Summerhills (5m) Program

Project: LOCAL PROGRAM - Local Infrastructure Program - Buildings and Other Structures - Multipurpose / Fa
Construction of Multi-Purpose Building at Molino 4, Summerhills, City of Bacoor, Cavite

Location: Bacoor
EQUIPMENT CAPACITY UNIT

Excavator (0.80 cu. Capacity) cu.m./hr.
Excavator with breaker cu.m./hr.
Vibro hammer (Hydraulic Operated) l.m./hr.
Cutting Outfit kg./hr.
Welding Machine kg./hr.
Stake truck/2.5 MT truck cu.m./trip
Low Bed Trailer
Concrete Vibrator Stick (Gas/Diesel Driven) cu.m./hr.
Bar Cutter kg./hr.
Bar Bender kg/hr.
Chain saw
Dumptruck (12cu.yd) cu.m./hr.
Concrete Mixer (1-Bagger) cu.m./hr.
Water Truck (500-1000 gals.) sq.m./trip
Plate Compactor (12 HP Engine Driven) cu.m./hr.
Low Bed Truck
Backhoe (SE 130 LC-2), 0.80 cu.m., 99 HP
Payloader (LX80-2C) 1.50 cu.m., 110 HP
Plate Compactor (400-500 Gasoline Engine) 5 HP
Water Truck/pump (16000 L) 360 HP
Cargo Truck (10T, 270Hp)
Vibro Hammer (DPD600T) 60T, 201 HP
Cutting Outfit (Oxygen Acetylene)
Crawler Crane (36-40 MT, 190 HP)
Concrete Vibrator (Stick)
Backhoe, PW60N-1 (Wheel Type 0.28 cu.m.)
Concrete Pump
Grinder
Concrete Saw(Gasoline 13hp) 6 3/4" cutting depth
Truck Mounted, Scissor Lift, Terrain (Gas/Diesel) 40ft hts x 46ft range
Truck Mounted Crane (20-25 mt)
Jackhammer
Oxygen Refill kg/unit

Acetylene Refill kg/unit
Other Structures - Multipurpose / Facilities -
ity of Bacoor, Cavite
RATE/Hr. ACEL RATE UNIT

1,537.00
1,998.10
1,800.00
45.45
391.00
783.00
150.00 341.00 PHP/DAY

219.75
351.50
75.36 180.00 PHP/DAY
1,420.00
172.00 298.00 PHP/DAY
1,065.00 1,773.00 PHP/DAY
123.00 1,648.00 PHP/DAY
26,928.00
1,537.00
1,733.00
123.00
2,450.00
1212
2,123.00
45.45
1,902.00
148.88
922.00
15,000.00
25.00
53.00
1,386.00 *based from DO137
1,631.00 *based from DO137
53.00
Php/Unit
450.00
800.00
ITEM OUTPUT
Construction of Field Office for the Engineer 18.00

Structural Concrete, Class A (28 Days) 6.00
Removal of Structures and Obstructions 30.00
Structure Excavation (Common Soil) 20.00
Embankment (from Structure Excavation) 9.84
Gravel Fill 1.20
Reinforcing Steel (Deformed) Grade 40 129.09
Reinforcing Steel (Deformed) Grade 60 129.09
Forms and Falsework (for two to five storey buildings) 4.50
Soil Poisoning 5.40
Sewer Line Works 40.00
Plumbing Fixtures 40.00
Cold Water Lines 20.00
Ceiling (4.5mm Fiber Cement Board on Metal Frame Ceiling) 1.00
Aluminum Glass Window - Sliding Type 0.36
Aluminum Glass Window - Awning Type 0.36
Aluminum Glass Window - Fixed Type 0.36
Aluminum Framed Glass Door (Sliding Type) 0.36
Doors (Wooden Panel) 0.36
Fabricated Metal Roofing Accessory (Gauge 26) Ridge/ Hip Rolls 10.00
Fabricated Metal Roofing Accessory (Gauge 24) Gutter 11.80
Prepainted Metal Sheets (Above 0.427mm) Rib-Type, Long Span 2.77
Liquid Waterproofing 5.77
Glazed Tiles and Trims 1.37
Unglazed Tiles 1.95
Cement Floor Finish (Plain) 5.95
Cement Plaster Finish 7.13
Painting Works (Masonry Concrete) -Rubberized 2.10
Painting Works (Masonry/Concrete) 2.10
Painting Works (Wood) 1.89
Painting Works (Steel) 2.00
Reflective Insulation 5.56
CHB non Load Bearing (Including Reinf. Steel), 100 mm 3.83
CHB non Load Bearing (Including Reinf. Steel), 150 mm 3.18
Structural Steel (Trusses) 85.00
Structural Steel Purlins 90.45
Metal Structure Steel Plates 13.00
Railing 1.00
Conduit, Boxes, Fittings (Conduit Works/Conduit Rough-in) 0.02
Wires and Wiring Devices 40.00
Panel Board with Main & Branch Breakers, Surface type 40.00
Lighting Fixtures & Lamps 1.00
CCTV System 16.00
Ventilating Equipment 0.50
Airconditioning 16.00
Fire Alarm System 8.00
DIRECT (TOTAL/30)
TIME REQUIRED
REMARK/S VALUE CALCULATED
IN HOURS IN DAYS (8 HRS/DAY)
DUPA 1.00 18.00 2.25
per Truck 50.23 8.37 1.05
SELF estimated 1.00 30.00 3.75
DUPA 78.35 3.92 0.49
DUPA 79.15 8.04 1.01
DUPA 28.03 23.36 2.92
DUPA 4,726.82 73.23 9.15
DUPA 3,806.38 117.94 14.74
DUPA 250.34 55.63 6.95
DUPA 58.18 10.77 1.35
DUPA (HOURS) 1.00 40.00 5.00
DUPA (HOURS) 1.00 40.00 5.00
DUPA (HOURS) 1.00 20.00 2.50
DUPA (HOURS) 1.00 1.00 0.13
DUPA 22.56 62.67 7.83
DUPA 0.24 0.67 0.08
DUPA 9.40 26.11 3.26
DUPA 6.08 16.89 2.11
DUPA 1.94 5.39 0.67
DUPA - - -
DUPA 18.40 1.56 0.20
DUPA 113.12 40.85 5.11
DUPA 198.26 34.35 4.29
DUPA 96.23 70.50 8.81
DUPA 27.70 14.21 1.78
DUPA 130.90 22.00 2.75
DUPA 425.44 59.71 7.46
DUPA -
DUPA 425.44 202.59 25.32
DUPA 240.07 114.32 14.29
DUPA 241.97 128.03 16.00
DUPA 113.12 56.56 7.07
DUPA 11.76 3.07 0.38
DUPA 200.96 63.19 7.90
DUPA 869.60 10.23 1.28
DUPA 598.77 6.62 0.83
DUPA 29.44 2.27 0.28
SELF estimated 2.00 0.03 -
SELF estimated - - -
T O T A L 1620.08 hours 202.50 days
OTAL/30) 6.75 months
8 hours per day
22.5
TYING/BENDING OF STIRRUP
TYING/BENDING OF STIRRUP
AS PER ELECTRICAL ENGR

MATERIAL DESCRIPTION Remarks unit
Good Lumber Good bd.ft
Asstd. Coco Lumber Lumber Coco bd.ft
Coco Lumber 2"x6"x12' bd.ft
S4S Kiln Dried Tanguile or equivalent wood frame bd.ft
Coco Logs COCO-LOGS/FASCINE, CGR 200 pcs.
3/4" x4' x 8 Ordinary Plywood (3 uses) 0.019m x 1.4m x 2.44m pcs.
1/2" x 4' x 8' Ordinary Plywood (2 uses) 0.0125m x 1.2m x 2.44m pcs.
1/4" x 4' x 8' Ordinary Plywood 0.00625m x 1.2m x 2.44m pcs.
Plyboard Marine (0.00625m x 1.2m x 2.44m) pcs.
1/4" x 4' x 8' Lanawit Board 0.00635m x 1.2m x 2.44m pcs.
Phenolic Board-5 uses pcs.
Asstd. CWN Common Nails (Assort) kgs.
Soil Treatment Solution PESTICIDE (SOIL POISONING) ltr.
CHB 4" pcs.
CHB 6" pcs.
Expansion Bolts pcs.
Round Bar kgs.
Blackboard set
G.I Corr. Sheet #26 x 10' pcs.
Corrugated Roofing, Gauge 26 (0.551mm x 2.44mm) sq.m.
Corrugated Roofing, Gauge 26 (0.551mm x 2.44mm) pcs.
Portland Cement bags
Fine Aggregate cu.m.
Aggregate Subbase Course Material cu.m.
Mixed Sand and Gravel cu.m.
Rock cu.m.
Natural Gravel cu.m.
Gravel (3/4) G3/4 cu.m.
Gravel, G1 G-1 cu.m.
Sand cu.m.
Sand (Vibro) cu.m.
Door Hinge 50mm x 101mm pr
Door Knob set
Roofing Nails Common Nails (Assort) kgs.
Common Wire Nails Common Nails (Assort) kgs.
Concrete Nails Concrete Nails (Assort kgs.
Finishing Nails kgs.
Vulcaseal ltr.
Tarpaulin (printed sign) sq.ft.
Tarpaulin (4"x 8) sq.ft.
Assorted Nail Common Nails (Assort) kgs.
Assorted CWN (1kg/100bd.ft of Lumber kgs.
Soil Exploration hole
Embankment Materials cu.m.
Common Borrow cu.m.
Selected Borrow cu.m.
Ready Mix Concrete 4000psi @28 days 4000psi @28 days cu.m.
Ready Mix Concrete 3000psi @28 days 3000psi @28 days cu.m.
Ready Mix Concrete 3000psi @14 days cu.m.
Ready Mix Concrete 3000psi @7 days cu.m.
Reinforcing Steel Bars Plain Grade 40 Grade 40 kgs.
Reinforcing Steel Bars Plain Grade 60 Grade 60 kgs.
Reinforcing Steel Bars Deformed Grade 40 Grade 40 kgs.
Reinforcing Steel Bars Deformed Grade 60 Grade 60 kgs.
RSB, Grade 40 with 5% wastage kgs.
RSB, Grade 60 with 5% wastage kgs.
GI Tie Wire #16 kgs.
Tie Wire # 16 (2% of RSB) kgs.
Plaster Finish sq.m.
Steel Sheet Piles (60 kg./l.m.) kgs.
Filter Cloth sq.m.
Granular Filter Gravel G-1 cu.m.
Filter Material cu.m.
DRAINAGE
PVC Pipe, 8"x10' 200 D pcs.
PVC Pipe, 8"x4m 200 D pcs.
PVC Pipe, 3" ln.m
PVC Coupling (12.7mm Ø) pcs.
PVC Coupling (19mm Ø) pcs.
PVC Coupling (25.4mm Ø) pcs.
PVC CCoupling (89mm Ø) pcs.
PVC Tee(12.7mm Ø) pcs.
PVC Tee(19mm Ø) pcs.
PVC Tee(25.4mm Ø) pcs.
PVC Tee(38mm Ø) pcs.
PVC Tee (50mm Ø) pcs.
PVC Reducer (19mmx 12.7mm) pcs.
PVC Reducer (25.4mmx 19mm) pcs.
PVC Reducer (25.4mx 12.7mm) pcs.
PVC Reducer (38mmx 19mm) pcs.
PVC 45deg. (3mm BEND x 50mm) pcs.
PVC 87.5deg. (6mm BEND x 50mm) pcs.
PVC 45deg. Single Branch, Wye ( 50mm x 50mm) pcs.
PVC 45deg. Single Branch, Wye (76mm x 50mm) pcs.
PVC 87.5deg. Single Branch, Tee (50mm x 50mm) pcs.
PVC Double Branch, Tee (50mm) pcs.
PVC P-Trap w/ Plug & Sealing Ring (50mm) pcs.
PVC Clean-out w/ Plug & Sealing Ring (50mm) pcs.
PVC Concentric Bushing Reducer (76mm x 50mm) pcs.
PVC MaleThreaded Adaptor (12.7mm) pcs.
PVC MaleThreaded Adaptor (19mm) pcs.
PVC MaleThreaded Adaptor (25.4mm) pcs.
PVC 87.5deg. Sanitary Tap Tee w/ Seal Ring (50mm x 25.4mm) pcs.
PVC 87.5deg. Sanitary Tap Tee w/ Seal Ring (50mm x 38mm) pcs.
Shower Head with Valve set
Soap Holder set
Cylindrical Water Tank (500 GALS) set
Cylindrical Water Tank (3600 L) set
Stainless Ladder Rung kg
Kitchen Sink pcs.
Floor Drain pcs.
Paper Holder set
Mirror sq.ft
Gate Valve 25mm Ø pcs.
Union Patentee 13mm Ø pcs.
Water Meter pcs.
Solvent can
Teflon Tape roll
G.I Nipple 13mm Ø pcs.
WINDOWS
Sliding Aluminum Window sq.m
Awning Aluminum Window sq.m
Window, Steel Casement sq.m
Glass Jalousie Window sq.m
Fixed Aluminum Window sq.m
Glass Door sq.m
Sealant, Silicone 300mL (Prosil) tube

Screw, Flathead 3/16"x2-12 w/ Tox pcs.
GLASS
Fixed Aluminum Glass sq.m
Sealant, Silicone 300mL (Prosil) tube
Portland Cement bags
Sand cu.m.
Frosted Glass Sticker sq.m
DOORS
Lockset set
Loose Pin Hinges pcs.
Hollow Core Flush Type Swing Door on 50x150 mm. thk., CUBICLE pcs.
Hollow Core Flush Type Swing Door with louver CR pcs.
Hollow Core Flush Type Swing Door on 50x150 PWD pcs.
Flush Type Solid Core Door sq.m.
PVC- Accodion Type Door sq.m
Narra Panel Door sq.m
Mahogany Panel Doors on 50x 150 mm thk. MAIN pcs.
Tanguile Panel Door sq.m
Steel Door sq.m
ROOFING
G.I. Long Span Pre-Painted Roofing Panels (0.50mm thk.) sq.m
0.60mm thk. Bended Acccessories
Ordinary Ridge Roll Ga 24(0.701 Mm)X 2.44m ln.m
Ridge Roll (0.60mm thk) .701mm x 2.44m ln.m
End Flashing (0.6mmm thk) .701mm x 2.44m ln.m
Gutter (0.60mm thk) .701mm x 2.44m ln.m
Firewall Capping (0.60mm thk) .701mm x 2.44m ln.m
J Bolt pcs.
Silicon Sealant tubes
Touch Up Paint cans
Blind Rivet pcs.
Type S pcs.
Fiber Cement Board (Fascia Board) pcs.
Bolt, Expansion 10mm x 75mm pcs.
12" x 1" Plain GI Strap pcs
Screw, Tek 24mm x 45mm w/ Neoprene Washers pcs.
ROOF FRAMING
Purlins kgs
Angle Bar kgs
Structural Steel Angular Bar A36 kgs
Angular Base Plate kgs
Welding Rod kgs
Primer, Red Lead gal
Base Plate kgs
Roof Drain Dome Type pcs
Round bar 10mm dia kgs
TILES
Vitrified Unglazed Tiles sq.m.
Vitrified Glazed Tiles sq.m.
Ceramic Unlgazed Tiles sq.m.
Ceramic Glazed Tiles sq.m.
Tile Grout bags
Tile Adhesive 25kg bag bags
Floor Hardener bags
PLUMBING FIXTURES
Water Closet - Complete Set with Fittings and sets
Accessories
XC SOURCE Handheld Toilet Bidet, Shattaf pouche sets
Spray Hygiene, Shower Head Jose Kit,HS852-intl
Urinal - Including Fittigs and Accessories sets
American Standard or Equivalent
Concrete Counter Sink (3Faucet) sets
Wall Hung Lavatory-Complete w/ Fittings and sets
Accessories
Lavatory Including Fittings And Acc. American Std Or Equivalent pcs
Faucet, Hose Bibb, Bass 12mm dia pcs
Bronze Faucet 12.7mm dia pcs
Gate Valve, 38mm dia pcs
Gate Valve 32mmØ pcs
Gate Valve 25mmØ pcs
Check Valve, 38mm dia pcs
S.S. Floor Drain 4'' x 4'' pcs
Mirror sq.ft.
Handrail (PWD) sets
Bitumen for Water Proofing ` gal
Waterproofing Membrane sq.m
Waterproofing- Liquid Type sq.m
Waterproofing-Sahara bags
Kitchen Sink w/ Fittings and Accessories sets
CEILING
Fiber Cement Ceiling Board 4.5mm x 4' x 8' pcs.
LC 100x50x12x2.0 pcs.
Metal Furring 2" x 4" x 3m x 2mm pcs.
Wall Angle 2" x 2" x 20 pcs.
Screw 1" pcs.
Channel Clip pc
Wire Clip pcs.
Suspension Rod pcs.
Ceiling Air Vent pcs.
Asstd. CWN kgs
COLD WATER LINES
PVC Pipe Series 600, 6"x10' pcs.
GI Pipe 25.4mm D pcs.
GI Pipe 38mm D pcs.
GI Pipe 50mm D pcs.
GI Pipe 63mm D pcs.
GI Pipe 76mm D pcs.
GI Pipe 12.7mm D pcs.
GI Coupling elbow 25.4 D pcs.
GI Coupling elbow 38 D pcs.
GI Coupling elbow 12.7 D pcs.
GI Tee 25.4 D pcs.
GI Tee 38 D pcs.
GI Tee 50 D pcs.
GI Tee 63 D pcs.
GI Tee 76 D pcs.
GI Tee 127 D pcs.
GI Reducer 25.4 D pcs.
GI Reducer 38 D pcs.
Coupling Reducer 150mm x 101mm pcs.
Wye Reducer 101mm x 76mm pcs.
Wye Reducer 101mm x 50mm pcs.
Wye 76mm x 76mm pcs.
Wye 76mm x 50mm pcs.
Wye 45deg 101mm x 101mm pcs.
PVC Double branch Tee, 101mm pcs.
PVC Double branch Tee, 50mm pcs.
PVC 45deg (3mm BEND x 101mm) pcs.
PVC 87.5deg (6mm BEND x 50mm) pcs.
Tee 150mm x 150mm pcs.
Elbow 101mm x 101mm pcs.
Coupling 150mm pcs.
Coupling 76mm pcs.
Coupling 50mm pcs.
Coupling 101mm pcs.
Clean Out with Plug and Sealing Ring 101mm pcs.
PVC P-Trap with Plug and Sealing Ring 101mm pcs.
Solvent Cement can
Floor Drain pcs.
Pipe, uPVC Class 12.50 x 20mm x 3000mm (½") pcs
Tee, uPVC Plain 20mm pcs
Tee, uPVC Threaded 20mm pcs
Elbow, uPVC Plain 20mm pcs
Elbow, uPVC Threaded 20mm pcs
End Cap, uPVC 20mm pcs
PPRC Pipe, 32mm dia x 4m, PN16 pcs.
PP-R Coupling 38mm dia pcs.
PP-R Elbow 38mm dia - 90deg pcs.
PP-R Coupling Reducer 38x 25mm dia pcs.
PP-R Coupling Reducer 25x 20mm dia pcs.
PP-R Tee 38mm dia pcs.
PAINTING WORKS
Paint Flatwall Enamel gals
Rubberized Paint gals
Quick Dry Enamel gals
Enamel for steel gals
Red Oxide Primer gals
Glazing Putty gals
Paint Flat Latex gals
Paint Latex Semi Gloss gals
Blackboard Paint (Green) gals
Masonry Putty gals
Neutralizer gals
Paint Metal Epoxy gals
Paint Primer Solvent gals
Paint thinner gals
Paint Brush BRUSH PAINT (101mm) pcs.
Paint Brush #4 BRUSH PAINT (101mm) pcs.
Sand paper roll
Roller brush BRUSH ROLLER (152mm) sets
Steel Brush pcs.
Cotton Rags kgs
Wire Mesh pcs.
ELECTRICAL
Utility Box, 2" X 4" PVC FROM KLDS TRADING 2018 pcs.
Junction Box, 4" X 4" with cover PVC FROM KLDS TRADING 2018 sets
Square Box with cover, PVC sets
C - Clamp, 80 mm Ø
C - Clamp, 40mm Ø internet c/o Ate abby pcs.
C - Clamp, 20mm Ø pcs.
PVC cement, 1/4 L can
Hub for meter base, 80 mm inside dia. internet c/o Ate abby pcs.
Hub for meter base, 32 mm inside dia. pcs.
G.I. Wire gauge #16 kgs.
Entrance Cap for 90 mm inside dia. Conduit FROM DO32 2018 pcs.
Entrance Cap for 65mm inside dia. Conduit FROM KLDS TRADING 2018 pcs.
Entrance Cap for 32mm inside dia. Conduit FROM DO32 2018 pcs.
Entrance Cap for 20mm inside dia. Conduit FROM DO32 2018 pcs.
90 mm Ø x 3000 mm RSC Pipe FROM DO32 2018 pcs.
90 mm Ø RSC Conduit Elbow FROM DO32 2018 pcs.
80 mm Ø x 3000 mm RSC Pipe FROM DO32 2018 pcs.
80 mm Ø RSC Conduit Coupling GRSJR pcs.
80 mm Ø RSC Adapter with Locknut internet c/o Ate abby pcs.
65mm Ø x 3000 mm RSC Pipe internet c/o Ate abby pcs.
65mm Ø RSC Conduit Elbow FROM DO32 2018 pcs.
65mm Ø RSC Conduit Coupling GRSJR pcs.
65mm Ø RSC Adapter with Locknut internet c/o Ate abby pcs.
50 mm Ø x 3000 mm RSC Conduit Pipe FROM DO32 2018 pcs.
50 mm Ø PVC Adapter with Locknut FROM DO32 2018 pcs.
40 mm Ø x 3000 mm RSC Conduit Pipe FROM DO32 2018 pcs.
40 mm Ø x 3000 mm PVC Conduit Pipe FROM DO32 2018 pcs.
40 mm Ø PVC Conduit Elbow internet c/o Ate abby pcs.
40 mm Ø PVC Conduit Coupling internet c/o Ate abby pcs.
32 mm Ø x 3000 mm RSC Pipe pcs.
32 mm Ø RSC Elbow FROM DO32 2018 pcs.
32 mm Ø RSC Coupling pcs.
32 mm Ø RSC Adapter with Locknut pcs.
32 mm Ø PVC Conduit Elbow internet c/o Ate abby pcs.
32 mm Ø PVC Conduit Coupling internet c/o Ate abby pcs.
25mm Ø x 3000 mm RSC Pipe pcs.
25mm Ø RSC Elbow pcs.
25mm Ø RSC Coupling pcs.
25 mm ØPVC Conduit Coupling pcs.
25 mm Ø x 3000 mm RSC Pipe internet c/o Ate abby pcs.
25 mm Ø RSC Conduit Elbow internet c/o Ate abby pcs.
25 mm Ø RSC Conduit Coupling internet c/o Ate abby pcs.
25 mm Ø RSC Adapter with Locknut pcs.
25 mm Ø PVC Conduit Elbow pcs.
20 mm Ø x 3000 mm PVC Conduit Pipe pcs.
20 mm Ø PVC Conduit Coupling pcs.
20 mm Ø PVC Adapter with Locknut pcs.
15 mm Ø x 3000 mm PVC Conduit Pipe pcs.
15 mm Ø PVC Conduit Coupling pcs.
15 mm Ø PVC Adapter with Locknut FROM KLDS TRADING 2018 pcs.
12 mm threaded rod)
PANEL BOARD
NEMA - 1 Electrical Enclosure FROM INTERNET sets
NEMA - 3R Electrical Enclosure (for outdoor disconnect) FROM INTERNET sets
BRANCH CIRCUIT BREAKERS
20AT, 2P, 240V CB FROM INTERNET Pcs.
MAIN CIRCUIT BREAKERS
30AT, 100AF, 2P, 230V MCCB FROM INTERNET Pcs.
GROUNDING SYSTEM
grounding rod 2.4 m X 16 mm dia. pcs.
grounding rod 2.4 m X 20 mm dia. FROM KLDS TRADING 2018 pcs.
grounding clamp pcs.
Assorted Tox, screw, nails, drill bits, etc. lot
ELECTRICAL GENERATOR
Generator Set 220V, 100KW Capacity unit
LIGHTNING FIXTURE
1x28W Flourescent Lighting Fixture, box type FROM KLDS TRADING 2018 set
2x28W Flourescent Lighting Fixture, box type FROM KLDS TRADING 2018 set
1x36W Flourescent Lighting Fixture, box type FROM INTERNET set
18W CFL, with medium base, keyless porcelein receptacles FROM DO32 2018 set
Downlight Recessed Type 18W 220V CFL set
1 X 40 W TROFFER TYPE ALUMINUM LOUVER RECESS set
2 X 40 W TROFFER TYPE ALUMINUM LOUVER RECESS set
1 X 40 W TROFFER TYPE ALUMINUM LOUVER SURFACE set
2 X 40 W TROFFER TYPE ALUMINUM LOUVER SURFACE set
LED Fixture Luminaires 40W set
LED Low Voltage Tape Light (5meters) 5.14285714285714 box
LED Low Voltage Power Supply set
LED Flood Light (100W) set
LED Flood Light (50W) set
High Bay Lamp IP65 100W, 10000Lm set
High Bay Aluminum Reflector w/ 400W Metal Halide set
WIRING
200mm2 THHN wire, stranded FROM DO32 2018 m
14.0mm2 THHN wire, stranded FROM DO32 2018 m
2.0mm2 TW wire, stranded FROM DO32 2018 m
14mm2 TW wire, stranded FROM DO32 2018 m
Single gang switch FROM KLDS TRADING 2018 set
Two gang switch FROM KLDS TRADING 2018 set
Three gang switch FROM INTERNET set
Two gang, three way switch FROM DO32 2018 set
One gang, three way switch FROM KLDS TRADING 2018 set
Polarized 3-Prongs (ACU Outlet) FROM CMPD 2018 2ND QTR set
Duplex C.O. grounding type, 15A, 250V FROM DO32 2018 set
Duplex C.O. grounding type,15A,250V,WP FROM DO32 2018 set
Floor Outlet (Pop-up) set
Telephone Outlet RJ 45 set
KWHR meter set
Tape Bolts & nuts, mica tube, terminal lugs, JB lot
Cover clamps, screw and anchors
STEEL
Tubular, 1.5mm x 50mm x 50mm x 6000mm pcs.
Tubular, 1.2mm x 25mm x 25mm x 6000mm pcs.
GI Pipe, 19mm dia Schedule 40 x 6m pcs.
GI Pipe, 25.4mm dia Schedule 40 x 6m pcs.
Square Steel Bar (Bracket), 19mm x 6m pcs.
19mm Bar kgs.
Angular Bar 65x65x6mm kgs.
Angular Bar 25x25x4.5mm kgs.
Angular Bar Nosing, 2x25x25mm pcs.
Gusset Plate kgs.
Stair Tread LC 255x90x2.5mm kgs.
Checkered Plate kgs.
Steel Bar, 12mm dia x 6m Grade 40 kgs.
Cross Bracing m
12mm SQUARE BARS kgs.
Tension Rods (16mm D) 6m pc
Structural Steel Truss kgs.
Turn Buckels (16mm D) pc
Acetylene kgs.
Oxygen kgs.
12mm Anchor Bolts e.a.
16mm x 375mm Anchor Bolts e.a.
Sagrod with nuts and bolts (0.6m x 10mm dia.) pc
C 8x13 Stringer kgs.
CONCRETE NAILS ASSORTED kgs.
CCTV SYSTEM
F18905 Wireless Weatherproof IP Camera set
FI9826P 3x Zoom Wireless Ip Camera set
Smart HD CCTV Kit (with 4 camera day and night vision waterproof) set
LG 24" 24MP57HQ IPS LED Monitor pcs
2 TB Hard Disk Sata pcs
Regulated Ac/Dc Adaptor 12V/1A Output pcs
RG59 Siamese Cable m
8 x BNC Male Crimp Type - RG5 pcs
4 x DC Connector pcs
FIRE ALARM SYSTEM
Fire Alarm Control Panel set
Fire Alarm Bell, (Vibrating 6" D) set
Fire Alarm, Annunciator set
Fire Alarm, Smoke Detector set
Manual Pull Station Switch set
Automatic Rechargeable Emergency Light set
Fire Alarm, Annunciator set
Fire Alarm, Control Panel set
Fire Alarm, Heat Detector set
Fire Alarm, Smoke Detector set
Equipment for Fire Alarm, Sprinklers- Ceiling type set
Complete Set of Fire Hose with Accessories set
Fire Pump complete with control & standard accessories set
Jockey Pump complete with control & standard accessories set
Anti Vibration Pads 4" x 4" x 3/8" All Rubber Vibration isolation pads 4 Packs set
Sprinkler Head, pendent, 25 mm Ø pcs.
Sprinkler Head, wall, 25 mm Ø pcs.
Alarm Check Valve, 100 mm Ø pcs.
OS & Y Gate Valve, 100 mm Ø pcs.
Inspector Test Valve, 25 mm Ø pcs.
Inspector Test Connection, 25 mm Ø pcs.
Gate Valve, 65 mm Ø pcs.
Check Valve, 65 mm Ø pcs.
B. I. Pipes, 100 mm Ø m
B. I. 90 Elbow, 100 mm Ø pcs.
B. I. Tee, 100 mm Ø pcs.
B. I. Pipes, 50 mm Ø m
B. I. 90 Elbow, 50 mm Ø pcs.
B. I. Tee, 50 mm Ø pcs.
G. I. Pipes, 75 mm Ø pcs.
G. I. 90 Elbow, 75 mm Ø pcs.
G. I. Tee, 75 mm Ø pcs.
Bell Reducer, 25/12 mm Ø pcs.
Riser Nipple, 40 mm Ø pcs.
Riser Nipple, 38 mm Ø pcs.
Fire Hose Valve Siames 100 x 63 x 63 mm Ø with cap set
Fire Alarm Bell 6 inches diameter 220v with break glass manual push station set
Fire Hose Cabinet set
Fire Extinguisher, 5 lbs, CO2/HCFC123 with bracket set
Fire Extinguisher, 10 lbs, CO2/HCFC123 with bracket set
MISC
Miscellaneous Expenses l.s.
Rope, 1'' dia. ( 5 uses) l.m
Soil Exploration hole
Soil Poison liter
Reflective Heat Insulation 1.2mx10mmx50m double sq.m
Turn Buckle pcs
Turn Buckle12.5mm pcs
Turn Buckle16mm pcs
Turn Buckle19mm pcs
Gasoline liter
MECHANICAL EQUIPMENTS
Generator 220V 100KW Capacity unit
Air Conditioner Window Type 1.0HP 220V unit
Polarized 3-Prong ACU Outlet set
ACU and Ventilating Equipment
1HP Split Type set
2HP Split Type set
1HP Split Type ( with inverter) set
2HP Split Type ( with inverter) set
Air Conditioner Window Type 1.0HP set
Exhaust fan (Wall Mounted) set
Exhaust fan (Ceiling Mounted) set
Wall Fan with Control Switch set
Ceiling Fan with Control Switch set
Industrial Ceiling Fan with Control Switch set
Refrigerant Copper Pipe 22.2 mmØ l.m.
Refrigerant Copper Pipe Fittings 22.2 mmØ pcs.
Round Bar Hanger 12 mm Ø pcs.
Vibrator Isolator pcs.
Pipe Hnger Support pcs.
FORMS
H-Frame 1.7 m x 1.2m, set
2 pcs H-frames
4 pcs diagonal cross braces
4 pcs horizontal braces
8 pcs joint pins
Shoring Jack, 3.8 m full extension
Adjustable U-head Jack, 0.6m
Adjustable Base Jack, 0.6m
1-1/2" GI Pipe x 6.0 m
1-1/2" GI Pipe x 3.0 m
1-1/2" GI Pipe x 4.0 m
1-1/2" GI Pipe x 1.0 m
Tie Rod x 0.60m
Round Wing Nut
Ordinary Ridge Roll Ga 24(0.701 Mm)X 2.44m ln.m.
UNIT COST
49.00 45 *3rd quarter 2018 prices
31.05 17 are marked RED
31.05
31.05
31.05
31.05
70.00
470.00
1,110.00 930
744.00 495
550.00 255
370.00 332
800.00 650
950.00 1050
300.00
290.00
80.00
320.00
9.00 10
12.00 14
10.00
36.00
3,100.00
510.00
280.00
3,000.00
220.00 230
805.00
600.00
475.00
730.00
700.00
1,380.00
1,250.00
805.00
720.00
65.00
579.75
80.00
80.00
120.00
70.00
490.25
1,000.00
35.00
58.00
80.00
30,000.00
290.00
280.00
280.00
4,450.00
4,125.00
4,385.00
4,650.00
44.00
46.00
44.00
46.00
44.00 32
45.00 34
70.00
70.00
81.56
48.00
280.00
690.00
850.00
3,029.03
4,038.71 assume
1,975.29
2,633.72 assume
530.00 585
706.67 assume
375.00 435
500.00 435
145.00
250.00 270
6.00 5
8.00 7
10.00 16
19.00
20.00
25.00
35.00
45.00
95.00 60
10.00 8
15.00 10
20.00 14
35.00 33
50.00 38
15.00 7
25.00 10
30.00 19
38.00
58.00
48.00
22.00
39.00
61.00
26.00
50.00
81.00
81.00
82.00
90.00
102.00
121.00
127.00
45.00
49.00
94.00
101.00
110.00
128.00
48.00 75
74.00
173.00
108.00
142.00
194.00
17.00
21.00
36.00
33.00
48.00
50.00
7.00
8.00
12.00
8.00
15.00
25.00
35.00
85.00
195.00
10,299.38 16500
60,000.00
165.00
4,510.00
50.00 280
328.00 430
500.00
390.00 387
33.00
1,150.00
100.00
10.00
25.00 23
2,850.00
2,850.00
1,900.00 1900
455.00
2,850.00
2,350.00
108.00
4.00
2,850.00
108.00
220.00
805.00
103.00
750.00 500 AS PER CMPD

65.00
1,800.00
3,900.00
4,200.00
1,350.00
2,150.00
4,800.00
5,900.00
2,500.00
4,761.90
330.00 330 long span

320 standard
98.00
168.00
168.00
168.00
168.00
6.00
250.00
450.00
1.50
1.50
450.00
11.00
40.00 from school price master list
1.00
55.00
55.00
55.00
50.00
120.00
400.00
55.00
354.50
181.00
355.00
745.00
28.75
24.80
250.00
250.00
250.00
5,500.00
850.75
3,500.00
3,150.00
1,000.00
2,500.00
160.00
170.00
512.00
512.00
390
608.00
97.50
500.00
1,800.00
166.76 LIT-GAL 3.79
294.00
579.75 as per ashley
40.00 for canvas
4,510.00
450.00
380.00
65.00
100.00
3.00
20.00
51.00
150.00
800.00
58.00
1,525.00
530.00
375.00
270.00
590.00 476
1,020.00 823
1,380.00 1086
1,810.00 2900
2,591.00 1890
250.00 4300
21.00
24.00
45.00
70.00
76.00
15.00
25.00
55.00
60.00
78.00
80.00
170.00
26.00
34.00
56.00
69.00
71.00
80.00
285.00
160.00
133.00
90.00
82.00
127.00
173.00
48.00 75
61.00
26.00
81.00
408.00
790.00
147.00
94.00
81.00
50.00
61.00
306.00
60.00
35.00
20.00
50.00
36.00
21.00
17.00
194.00
142.00
108.00
48.00
50.00
33.00
150.00
50.00 280
57.00
8.00
14.71
15.00
27.60
4.24
82.00
50.00
61.00
457.00
280.00
188.00
24.00
16.00
15.00
24.00
36.00
15.00
16.00
12.00
30.00
20.00
15.00
650.00 580
1,050.00
650.00
650.00
420.30
610.00
650.00 500
650.00 590
550.00
302.00
136.44
650.00 621
610.00
28.00 230
85.00 65
85.00 65
1,600.00
100.00 85
55.00 35
40.00
50.00
31.00
32.00
38.00
125.00
85.00
55.00
25.00
15.00
150.00
230.00
150.00
70.00
684.00
608.00
265.00
380.00
304.00
243.20
180.00
92.00
3,580.46
2,348.15
2,961.70
1,483.35
190.00
250.00
2,954.25
1,479.50
190.00
250.00
1,426.00
483.70
36.15
1,069.50
289.80
246.58
16.00
4.50
30.70
885.00
120.00
320.00
105.00
12.00
11.00
3.20
16.00
730.00
192.00
22.00
9.00
654.57
92.00
130.38
9.00
192.00
20.00
14.00
92.00
20.00
5.00
15.00
70.00
10.00
34.00
10.00
14,140.00
5,105.00
624.00
624.00
624.00
840.00
840.00
840.00
840.00
1,505.00
1,673.00
1,673.00
1,673.00
2,738.00
2,738.00
2,738.00
2,945.00
2,945.00
2,945.00
2,945.00
7,883.00
7,883.00
7,883.00
7,997.00
7,997.00
4,373.00
4,373.00
4,373.00
4,373.00
4,373.00
4,373.00
5,032.00
5,032.00
5,032.00
5,032.00
8,725.00
8,725.00
8,725.00
9,395.00
9,395.00
24,008.00
24,008.00
24,008.00
31,894.00
31,894.00
67,557.00
80,779.00
93,840.00
103,892.00
198,820.00
216,038.00
293,574.00
350.00
856.00
60.00
6,000.00
800,000.00
500.00
790.00
829.95
1,249.95
910.00
1,230.00
320.00
540.00
940.00
1,200.00
980.00
1,200.00
2,800.00
4,150.00
1,350.00
5,500.00
2,000.00
11,375.00
12,775.00
15,600.00
4,495.00
1,336.00
1,031.04
864.00
691.00
549.89
462.00
374.00
292.60
210.00
156.00
86.00
65.00
36.00
25.00
24.00
17.00
25.00
36.00
65.00
86.00
156.00
210.00
110.00
165.00
220.00
175.00
165.00
380.00
330.00
420.00
3,610.00
198.00
3,000.00
8,000.00
473.00
173.80
444.00 444
476.00
1,010.00
1,380.00
1,890.00
3,500.00 3550
4,300.00 4350
1,950.00 6000
950.00
57.33
55.00
55.00
55.00 55.00 Angular Bar 50x50x6mm kgs. 55.00 Angular Bar 50x50x6mm kgs.
55.00
450.00 as per ashley
50.15
49.45
50.00
36.13
358.88
55.00
492.00
55.00
120.00
65.00
55.00
4.80
19.90
37.88
49.45
120.00 89
4,130.00
8,372.00
45,000.00
8,000.00
4,500.00 57,972.00
200.00
32.00
184.00
56.00
13,890.00
700.00
7,200.00
1,950.00
1,600.00
2,749.73
7,200.00
13,890.00
1,350.00
1,950.00
550.00 Anti Vibration Pads 4" x 4" x 3/8" All Rubber Vibration isolation pads 4 Packs
8,000.00
40,000.00
25,000.00
500.00
550.00
550.00
400.00
400.00
250.00
250.00
385.00
3,300.00
4,510.00
1,070.00
1,000.00
2,300.00
400.00
350.00
2,240.00
250.00
300.00
1,750.00
200.00
250.00
1,750.00
200.00
250.00
1,750.00
200.00
250.00
3,300.00
45.00
34.00
10,300.00
4,200.00
12,000.00
4,839.00
7,875.00
25,000.00
3.50
30,000.00
320.00
135.00
500.00
100
120
250
46.6
800,000.00
18,495.00
20,495.00
22,495.00
380.00
20,000.00
35,000.00
31,392.70
49,217.70
18,495.00
20,495.00
22,495.00
4,890.00
4,890.00
1,500.00
2,925.00
3,360.00
8,900.00
480.00
200.00
747.50
396.00
6.08
4.5
0.85
0.85
2.5
1.25
1.75
0.5
1
0.15
98
F
55.00 Angular Bar 50x50x6mm kgs. 55.00 Angular Bar 50x50x6mm kgs. 55.00 Angular Bar 50x50x6mm
Angular Bar 50x50x6mm kgs. 55.00 Angular Bar 50x50x6mm kgs. 55.00 Angular Bar 50x50x6mm kgs.
55.00 Angular Bar 50x50x6mm kgs. 55.00 Angular Bar 50x50x6mm kgs. 55.00
3rd QUARTER 2020
MATERIAL DESCRIPTION USE THIS VALUE

APPROVED
Embankment
Common Borrow 118.00 118.00
Selected Borrow 290.00 290.00
Mixed Sand & Gravel 475.00 475.00
Rock 730.00 730.00
Aggregate Subbase Course Materials -
Aggregate Subbase Course 300.00 300.00
Aggregate Base Course -
Crushed Grading A 470.00 470.00
Uncrushed Grading A 470.00 470.00
Crushed Grading B 470.00 470.00
Uncrushed Grading B 465.00 465.00
Blended Weathered Limestone And Crush Stone 670.00 670.00
Filler Material 620.00 620.00
Crushed Aggregate Base Course -
Crushed Grading A 470.00 470.00
Crushed Grading B 470.00 470.00
Lime Stabilized Road Mix Base Course -
Lime Stabilized Mix Soil Aggregate Base Course Crushed Grading A 820.00 820.00
Lime Stabilized Mix Soil Aggregate Base Course Crushed Grading B 715.00 715.00
Lime Stabilized Mix Soil Aggregate Base Course Uncrushed Grading A 790.00 790.00
Lime Stabilized Mix Soil Aggregate Base Course Uncrushed Grading B 715.00 715.00
Aggregate Surface Course -
Crushed Gradung A 845.00 845.00
Crushed Gradung B 775.00 775.00
Crushed Gradung C 720.00 720.00
Crushed Gradung D 670.00 670.00
Uncrushed Grading A 685.00 685.00
Uncrushed Grading B 675.00 675.00
Uncrushed Grading C 655.00 655.00
Uncrushed Grading D 645.00 645.00
Bituminous Surface Treatment -
Crushed Stone, Grading A 650.00 650.00
Crushed Stone, Grading B 630.00 630.00
Crushed Stone, Grading C 630.00 630.00
Crushed Slag, Grading A 730.00 730.00
Crushed Slag, Grading B 725.00 725.00
Crushed Slag, Grading C 720.00 720.00
Crushed Gravel, Grading A 530.00 530.00
Crushed Gravel, Grading B 500.00 500.00
Crushed Gravel, Grading C 480.00 480.00
Portland Cement Concrete Pavement -
Ready Mix Concrete 3000psi @ 28 Days * 4,180.00
Ready Mix Concrete 3000psi @ 14 Days 4,922.00 4,922.50
3rd QUARTER 2020

APPROVED

Ready Mix Concrete 5000psi @28 Days * 5,180.00
Curing Compound 30.00 30.00
Polyethylene Sheet (Plastic Cover) 40.00 40.00
Steel Forms 15 Cm Width 43.00 43.00
Piling -
Precast Concrete Piles 350mm X 350mm 2,950.00 2,950.00
Prestressed Concrete Piles 350mm X 350mm 3,750.00 3,750.00
Steel Sheet Piles Fy36 48.00 48.00
Steel Sheet Piles Fy50 52.00 52.00
Precast Concrete Sheet Piles 200mm X 400mm 2,100.00 2,100.00
Steel Shell Pipes 400mm 2,759.00 2,759.00
Steel Shell Pipes 500mm 3,449.00 3,449.00
Steel Pipe/Tubular Piles Fy36 51.00 51.00
Steel Pipe/Tubular Piles Fy50 52.00 52.00
Pile Shoes 62.00 62.00
Steel Splice Can 62.00 62.00
Steel Casing 10mm Thick @ 600mm Dia. 7,102.00 7,102.00
3rd QUARTER 2020

APPROVED

Steel Casing 48.00 48.00
Acetylene 65.00 65.00
Bentonite 240.00 240.00
Concrete Epoxy (A & B) 650.00 650.00
Oxygen 39.00 39.00
Silica Sand 40.00 40.00
Super Mud 20.00 20.00
Tendon High Tensile Wire Strand 12mm 76.00 76.00
Welding Rod * 95.00
Timber Structures -
Bolts With Nuts & Washers 90.00 90.00
Yakal 110.00 110.00
Guijo 110.00 110.00
Tanguile 50.00 50.00
Apitong 50.00 50.00
Red Or White Lauan 48.00 48.00
Metal Structures -
Milled Steel Plates Checkered Fy36 50.00 50.00
Milled Steel Plates Plain Fy36 45.00 45.00
Steel Sheet Stainless 160.00 160.00
Bridge Rollers And Rockers 4,600.00 4,600.00
Pins And Pin Holes Fy60 75.00 75.00
Sliding Bearings 4,500.00 4,500.00
Structural Steel Angular Bar (A36) 55.00 55.00
Structural Steel Channel Bar (A36) 55.00 55.00
Structural Steel Square Bar (A36) 55.00 55.00
Structural Steel I-Beam (A36) 55.00 55.00
Structural Steel Wide Flange (A36) 55.00 55.00
Rivets High Tension 150.00 150.00
Washers High Tension 150.00 150.00
Cork Expansion Joint Filler (.019m X 1.2m X 2.44m) 650.00 650.00
Bolts High Tension 172.00 172.00
Reinforcing Steel -
Reinforcing Steel Bars Plain Grade 40 37.50 37.50
Reinforcing Steel Bars Plain Grade 60 38.53 38.53
Reinforcing Steel Bars Deformed Grade 40 37.50 37.50
Reinforcing Steel Bars Deformed Grade 60 38.53 38.53
Gi Tie Wire # 12 70.00 70.00
Gi Tie Wire # 16 * 70.00
Rust Converter/Remover 665.00 665.00
Structural Concrete -
3rd QUARTER 2020

APPROVED
Concrete Nails Assorted * 100.00

Common Nails Assorted 70.00 70.00
Gi Sheet Plain Gauge 16 X8"(1.613 Mm Thick) * 1,419.00
Gi Sheet Plain Gauge 20 X8"(1.006 Mm Thick) 717.00 717.00
Gi Sheet Plain Gauge 16 X8"(0.551 Mm Thick) 305.00 305.00
Gravel G1 575.00 575.00
Gravel G1-1/2 * -
Gravel G2 630.00 630.00
Gravel G2-1/2 630.00 630.00
Gravel G3/4 * 770.00
Fine Aggregate * 445.00
Natural Gravel 700.00 700.00
Lumber Coco * 27.00
Lumber Good * 55.20
Formed Oil 20.00 20.00
Plyboard (0.19m X 1.2m X 2.44m) * 950.00
Plyboard (0.023m X 1.2m X 2.44m) 915.00 915.00
Plyboard Marine (0.00625m X 1.2m X 2.44m) 368.00 368.00
Plyboard Marine (0.0125m X 1.2m X 2.44m) 713.00 713.00
Plyboard Marine (0.019m X 1.4m X 2.44m) 1,092.50 1,092.00
Plywood Ordinary (0.00625m X 1.2m X 2.44m) * 390.00
Plywood Ordinary (0.0125m X 1.2m X 2.44m) 735.00 735.00
Plywood Ordinary (0.019m X 1.4m X 2.44m) 1,180.00 1,180.00
Steel Deck 510.00 510.00
Prestressed Concrete Structures -
Prestressed Concrete Aashto Girder Tpe I (9-10m) 12,000.00 12,000.00
Prestressed Concrete Aashto Girder Tpe Ii (11-15m) 15,000.00 15,000.00
Prestressed Concrete Aashto Girder Tpe Iii (15-21m) 18,000.00 18,000.00
Prestressed Concrete Aashto Girder Tpe Iv (21-27m) 23,000.00 23,000.00
Prestressed Concrete Aashto Girder Tpe Iva (27-30m) 23,000.00 23,000.00
Prestressed Concrete Aashto Girder Tpe Ivb (30-33m) 24,000.00 24,000.00
Prestressed Concrete Aashto Girder Tpe V (30-36m) 29,000.00 29,000.00
Prestressed Concrete Aashto Girder Tpe Vi (33-42m) 33,000.00 33,000.00
Prestressed Concrete Anchorage Assembly 18,000.00 18,000.00
Prestressed Concrete Wire Strand 12.7mm 60.00 60.00
Duct Tube Galvanized Metal 50mm 70.00 70.00
Rubber Hose 12.7mm 50.00 50.00
Packaging Tape 50mm (Industrial Type) 65.00 65.00
Concrete Structures -
Premoldedexpansion Joint Filler 12mm 1,650.00 1,650.00
Elastomeric Bearing Pad -
Elastomeric Plain Bearing Pad 6,000.00 6,000.00
Elastomeric Bearing Pad 1-Pc 1-Metal 10,100.00 10,100.00
Elastomeric Bearing Pad 1-Pc 2-Metal 16,125.00 16,125.00
Joint Fillers For Paving & Structural Construction -
Preformed Sponge Rubber 50.00 50.00
Preformed Scork Rubber 60.00 60.00
3rd QUARTER 2020

APPROVED
Pipe Culverts And Storm Drains -

Reinforced Concrete Pipe Class II Dia 12" (300mm) 630.00 630.00
Reinforced Concrete Pipe Class II Dia 18" (460mm) 1,025.00 1,025.00
Reinforced Concrete Pipe Class IV Dia 12" (300mm) 726.00 726.00
Reinforced Concrete Pipe Class IV Dia 18" (460mm) 1,319.00 1,319.00
Under Drains -
Concrete Pipe Perforated Dia 6" (150mm) 229.00 229.00
Manholes, Inlets And Catch Basins -
Chb Load Bearing (101mm X 203mm X 406mm) 18.00 18.00
Chb Load Bearing (150mm X 203mm X 406mm) 21.00 21.00
Chb Ordinary (101mm X 203mm X 406mm) * 13.00
Chb Ordinary (150mm X 203mm X 406mm) * 17.00
Metal Grating 170.00 170.00
Riprap & Grouted Riprap -
Riprap, Class A 600.00 600.00
Riprap, Class B 600.00 600.00
Riprap, Class C 600.00 600.00
Riprap, Class D 600.00 600.00
Grouted Riprap, Class A 600.00 600.00
Grouted Riprap, Class B 600.00 600.00
Grouted Riprap, Class C 600.00 600.00
Grouted Riprap, Class D 600.00 600.00
Stone Masonry -
Stone Masonry 600.00 600.00
Hand-Laid Rock Embankment -
Hand-Laid Rock Embankment (0.015 Cbm./Pc) 600.00 600.00
Gabions & Matresses -
Gabions Metallic Coated, 0.5m X 1m X 3m 1,900.00 1,900.00
Gabions Metallic Coated, 0.5m X 1m X 4m 2,100.00 2,100.00
Gabions Metallic Coated, 1m X 1m X 2m 2,450.00 2,450.00
3rd QUARTER 2020

APPROVED

Gabions Pvc Coated 0.5m X 1m X 3m 2,250.00 2,250.00
Gabions Pvc Coated 0.5m X 1m X 4m 2,650.00 2,650.00
Gabions Pvc Coated 1m X 1m X 2m 2,400.00 2,400.00
Mattress Metallic Coated 0.3m X 2m X 6m 3,900.00 3,900.00
Matress Pvc Coated 0.3m X 2m X 6m 4,850.00 4,850.00
Filter Cloth 280.00 280.00
Curb And/Or Gutter -
Precast Concrete Curb (3000 Psi) 675.00 675.00
Precast Concrete Gutter (3000 Psi) 690.00 690.00
Precast Concrete Curb & Gutter (3000 Psi) 1,365.00 1,365.00
Monuments, Markers And Guide Posts -
Concrete Maintenance Marker Post 1,500.00 1,500.00
Concrete Guide Post 1,300.00 1,300.00
Right Of Way Monument Post 2,000.00 2,000.00
Gi Pipe Schedule 40 Dia (19mm) 445.00 445.00
Gi Pipe Schedule 40 Dia (25.4mm) 600.00 600.00
Gi Pipe Schedule 40 Dia (38mm) 1,010.00 1,010.00
Concrete Kilometer Post 2,500.00 2,500.00
Drainage Marker 1,500.00 1,500.00
Concrete Guide Post 1,300.00 1,300.00
Road Right Of Way Marker 2,000.00 2,000.00
Guardrail -
Guardrail Post Precast Concrete 1,500.00 1,500.00
Guardrail Post Gi Pipe (102 Dia. X 16.4m) 1,500.00 1,500.00
Guardrail Timber Good Lumber (152mm X 152mm) 125.00 125.00
Guardrailtimber Yakal Or Equiv. (152mm X 152mm) 180.00 180.00
Wire Rope Or Cable Dia (0.125mm) 95.00 95.00
Wire Rope Or Cable Dia (19mm) 230.00 230.00
Wire Rope Or Cable Dia (25.4mm) 350.00 350.00
Guardrail Metal Beam (254mm) Width 1,350.00 1,350.00
Metal Beam End Piece 1,350.00 1,350.00
Metal Fles Beam Guardrail Class A 2.67mm. Thick/ Type 1-Zink Coated At 1.80 Ounces/Sq. 1,150.00 1,150.00
Metal Fles Beam Guardrail Class A 2.67mm. Thick/ Type 1-Zink Coated At 3.60 Ounces/Sq. 1,956.00 1,956.00
Metal Fles Beam Guardrail Class B 3.43mm. Thick/ Type 1-Zink Coated At 1.80 Ounces/Sq. 2,450.00 2,450.00
Metal Fles Beam Guardrail Class B 3.43mm. Thick/ Type 1-Zink Coated At 3.60 Ounces/Sq. 3,400.00 3,400.00
Guardrail Bolt Nut & Washer (16mm Dia. X 25.4m) 22.00 22.00
Guardrail Bolt Nut & Washer (16mm Dia. X 152mm) 26.00 26.00
3rd QUARTER 2020

APPROVED
Guardrail Bolt Nut & Washer (16mm Dia. X 229mm) 29.00 29.00
Fencing -
Barbed Wire Galvanized 2 Strands Ga 12.5 125.00 125.00
Barbed Wire Galvanized 3 Strands Ga 12.6 230.00 230.00
Cyclone Wire Galvanized 3 Gauge 10 328.00 328.00
Chain Link Fence Fabric 80.00 80.00
Road Sign -
Danger/Warning Sign, 3mm Thick Aluminum Sheet 60cm Triangle 2,850.00 2,850.00
Danger/Warning Sign, 3mm Thick Aluminum Sheet 90cm Triangle 4,250.00 4,250.00
Regulatory Sign, 3mm Thick Aluminum Sheet 60cm Triangle 2,850.00 2,850.00
Regulatory Sign, 3mm Thick Aluminum Sheet 90cm Triangle 4,250.00 4,250.00
Regulatory Sign, 3mm Thick Aluminum Sheet 60cm Octagon 4,550.00 4,550.00
Regulatory Sign, 3mm Thick Aluminum Sheet 90cm Octagon 7,550.00 7,550.00
Prohibitory/Restrictive Sign, 3mm Thick Aluminum Sheet 60cm Triangle 2,850.00 2,850.00
Prohibitory/Restrictive Sign, 3mm Thick Aluminum Sheet 90cm Triangle 4,170.00 4,170.00
Prohibitory/Restrictive Sign, 3mm Thick Aluminum Sheet 60cm Circle 4,800.00 4,800.00
Prohibitory/Restrictive Sign, 3mm Thick Aluminum Sheet 90cm Circle 7,150.00 7,150.00
Informative Sign, 3mm Thick Aluminum Sheet (304mm X 610mm) 2,800.00 2,800.00
Chevron Directional Sign, 3mm Thick Aluminum Sheet (457mm X 610mm) 3,800.00 3,800.00
Pavement Markings -
Glass Beads (Pre-Mix) 850.00 2,720.00
Primer White * 210.00
Primer Yellow 210.00 3,570.00
Lpg Cylinder 55.00 55.00
Paint Rollers (152mm) * 80.00
Paint Thermoplastic White 1,725.00 2,210.00
Paint Thermoplastic Yellow * 450.00
Reflectorized Traffic Paint White 450.00 450.00
Reflectorized Traffic Paint Yellow 450.00 450.00
Reflective Pavement Studs -
Reflective Stud Catcheye Flush Surface 180mm X 140mm 550.00 550.00
Reflective Stud Catcheye Raised Surface 100mm X 100mm 550.00 550.00
Raised Reflective Pavement Stud (Rps1 A2r Trapeqoidal Type) 550.00 550.00
Raised Reflective Pavement Stud (Rps2 Air Trapeqoidal Type) 550.00 550.00
Raised Reflective Pavement Stud (Rps3 Abs Rectangular Type) 550.00 550.00
3rd QUARTER 2020

APPROVED
Raised Reflective Pavement Stud (Rps4 A2r Rectangular Type) 550.00 550.00
Raised Reflective Pavement Stud (Rps4 Air Rectangular Type) 550.00 550.00
Raised Reflective Pavement Stud (Rps20 A2r Rectangular Type) 550.00 550.00
Raised Reflective Pavement Stud (Rps20 Air Rectangular Type) 550.00 550.00
Raised Reflective Pavement Stud (Rps21 Abs Square Type) 550.00 550.00
Raised Reflective Pavement Stud (Rps22 A2r Square Type) 550.00 550.00
Raised Reflective Pavement Stud (Rps22 Air Square Type) 550.00 550.00
Raised Reflective Pavement Stud (Rps23 Air Optical Condensing) 550.00 550.00
Raised Reflective Pavement Stud (Rps27 Rse Hardman Cats Eye Square Type) 550.00 550.00
Top Soil -
Top Soil (Garden Soil) 845.00 845.00
Sodding -
Sodding 180.00 180.00
Tree Planting -
Tree Eucalyptus (0.91m) 75.00 75.00
Tree Mahogany (0.91m) 45.00 45.00
Tree Narra (0.91m) 115.00 115.00
Tree Pine (0.91m) 300.00 300.00
Fertilizer Organic 900.00 900.00
Fertilizer Non-Organic 800.00 800.00
Fungicide 50.00 50.00
Herbicide 250.00 250.00
Insecticide 300.00 300.00
Bamboo (Stakes) (1.52m) 10.00 10.00
Bio-Engineering Solution -
Coco-Net Cgn 400 120.00 120.00
Coco-Net Cgn 700 130.00 130.00
Coco-Logs/Fascine, Cgr 200 470.00 470.00
Coco-Logs/Fascine, Cgr 300 495.00 495.00
Vegetation (Hydroseeding) 95.00 95.00
Vegetation (Vetiver Grass System) 90.00 90.00
Grass Carabao 50.00 50.00
Hydraulic Cement -
Hydraulic Cement 240.00 240.00
Portland Cement 215.00 210.00
Pozzolan Cement 190.00 190.00
Bituminous Materials -
Asphalt Cement Penetration Grade 40-50 59,645.00 59,645.00
Asphalt Cut-Back (Rc70) 42,000.00 42,000.00
3rd QUARTER 2020

APPROVED
Asphalt Cut-Back (Mc30) 14,000.00 14,000.00

Asphalt Cut-Back (Rc70) - -
Asphalt Cut-Back Mc70) * 77,500.00
Asphalt Cut-Back Mc250) 40,000.00 40,000.00
Asphalt Cut-Back (Rc250) - 40,000.00
Asphalt Emulsified Anionic 47,800.00 47,800.00
Asphalt Emulsified Cationic Crs - 1 55,000.00 55,000.00
Asphalt Emulsified Cationic Crs - 2 56,000.00 56,000.00
Asphalt Emulsified Cationic Ss1 * -
Asphalt Plant Mix Cold 6,000.00 6,000.00
Asphalt Plant Mix Hot * -
Joint Materials -
Rubber Gasket Dia (19mm) 81.00 81.00
Rubber Gasket Dia (25.4mm) 96.00 96.00
Concrete Curing Materails And Admixtures -
Concrete Admixture Accelerating 95.00 95.00
Concrete Admixture Accelerating 280.00 280.00
Concrete Admixture Retarding 45.00 45.00
Concrete Admixture Retarding 380.00 380.00
Concrete Admixture Water-Reducing 70.00 70.00
Concrete Admixture Water-Reducing 300.00 300.00
Concrete Admixture Water-Reducing And Accelerating 120.00 120.00
Concrete Admixture Water-Reducing And Accelerating 450.00 450.00
Concrete Admixture Water-Reducing High Range 75.00 75.00
Concrete Admixture Water-Reducing High Range 260.00 260.00
Concrete Admixture Water-Reducing And Retarding 125.00 125.00
Concrete Admixture Water-Reducing And Retarding 550.00 550.00
Concrete Admixture Water-Reducing High Range And Retarding 96.00 96.00
Concrete Admixture Water-Reducing High Range And Retarding 460.00 460.00
Water Proofing Cement (Sahara Or Equivalent) 40.00 40.00
Paints -
Paint Tinting Color 155.00 155.00
Paint Aluminum 550.00 550.00
Paint Enamel 590.00 590.00
Paint Latex Gloss * 565.00
Paint Latex Semi Gloss 570.00 569.00
Paint Red Lead * 315.00
3rd QUARTER 2020

APPROVED
Thinner Paint 250.00 250.00

Thinner Lacquer 250.00 260.00
Paint Metal Epoxy 605.00 605.00
Paint Primer Solvent * 610.00
Brush Paint (101mm) 85.00 85.00
Brush Roller (152mm) * 95.00
Brush Steel (101mm) * 65.00
Oil Paint 150.00 150.00
Spar Varnish 330.00 330.00
Lacquer Putty 575.00 575.00
Treated And Untreated Timber -
Timber Piles Treated Coco Logs 42.00 42.00
Timber Piles Untreated Coco Logs 37.00 37.00
Timber Piles Treated Guijo 40.00 40.00
Timber Piles Untreated Guijo 35.00 35.00
Timber Piles Treated Tanguili 47.00 47.00
Timber Piles Untreated Tanguili 36.00 36.00
Timber Piles Treated Yakal 52.00 52.00
Timber Piles Untreated Yakal 45.00 45.00
Water Proofing Cement (Sahara Or Equivalent) -
Water Proofing Cement (Sahara Or Equivalent) 1.00 1.00
Chemicals And Termite Control Pesticide -
Concrete Neutralizer * 35.00
Fuel Gasoline Premium - 53.05
Fuel Gasoline Regular - 51.96
Fuel Gasoline Unleaded - 51.96
Fuel Diesel - 40.39
Fuel Kerosene - 55.00
Fuel Liquified Petrolium Gas 38.00 38.00
Lubricants 170.00 170.00
Diesel Gear Oil 180.00 180.00
Greasing 230.00 230.00
Break Fluid 275.00 275.00
Motor Oil Special 225.00 225.00
Motor Oil Regular 180.00 180.00
Pesticide (Soil Poisoning) 320.00 320.00
Solignum (Termite Control) - Clear * 320.00
Plumbing & Fixtures -
Water Closet Including Fittings And Acc. (Elongated) American Std Or Equivalent 5,500.00 5,500.00
Water Closet Including Fittings And Acc. (Round) American Std Or Equivalent 4,800.00 4,800.00
Lavatory Including Fittings And Acc. American Std Or Equivalent 2,500.00 2,500.00
Urinal Including Fittings And Acc. American Std Or Equivalent 3,500.00 3,500.00
Bronze Faucet (12.7mm D) 150.00 150.00
G.I. Pipes (12.7mm D) 369.00 369.00
G.I. Pipes (19mm D) 462.00 462.00
G.I. Pipes (25.4mm D) 693.00 693.00
G.I. Pipes (38mm D) 1,155.00 1,155.00
3rd QUARTER 2020

APPROVED
G.I. Pipes (50mm D) 1,571.00 1,571.00

G.I. Pipes (63mm D) 1,650.00 1,650.00
G.I. Pipes (76mm D) 2,591.00 2,556.00
G.I. Pipes (89mm D) 3,011.00 3,011.00
G.I. Pipes (101mm D) 3,937.00 3,937.00
G.I. Coupling Elbow (12.7mm D) 15.00 15.00
G.I. Coupling Elbow (19mm D) * 19.00
G.I. Coupling Elbow (25.4mm D) 22.00 22.00
G.I. Coupling Elbow (38mm D) 25.00 25.00
G.I. Coupling Elbow (50mm D) * 45.00
G.I. Tee, Banded (12.7mm D) * 20.00
G.I. Tee, Banded (19mm D) * 25.00
G.I. Tee, Banded (25.4mm D) * 29.00
G.I. Tee, Banded (38mm D) 55.00 55.00
G.I. Tee, Banded (50mm D) 75.00 75.00
G.I. Tee, Banded (63mm D) 78.00 78.00
G.I. Tee, Banded (76mm D) 80.00 80.00
G.I. Tee, Banded (101mm D) 170.00 170.00
G.I. Caps, Banded (12.7mm D) 22.00 22.00
G.I. Caps, Banded (19mm D) 16.00 16.00
G.I. Caps, Banded (25.4mm D) 42.00 42.00
G.I. Plugs (12.7mm D) * 11.00
G.I. Plugs (19mm D) * 14.00
G.I. Plugs (25.4mm D) * 19.00
G.I. Plugs (38mm D) 40.00 40.00
G.I. Plugs (50mm D) 50.00 50.00
G.I. Plugs(63mm D) 38.00 38.00
G.I. Plugs (76mm D) 65.00 65.00
G.I. Plugs (101mm D) 195.00 195.00
G.I. Unions, Flat Seat (12.7mm D) 35.00 35.00
G.I. Unions, Flat Seat (19mm D) 38.00 38.00
G.I. Unions, Flat Seat (25.4mm D) 46.00 46.00
G.I. Reducer (12.7mm D) 23.00 23.00
3rd QUARTER 2020

APPROVED
G.I. Reducer (19mm D) 25.00 25.00

G.I. Reducer (25.4mm D) 26.00 26.00
G.I. Reducer (38mm D) 34.00 34.00
G.I. Reducer (50mm D) 56.00 56.00
G.I. Reducer (63mm D) 69.00 69.00
G.I. Reducer (76mm D) 71.00 71.00
G.I. Reducer (101mm D) 80.00 80.00
Pvc Pipes (12.7mm D) 72.50 72.50
Pvc Pipes (19mm D) 90.00 90.00
Pvcpipes (25.4mm D) 122.00 122.00
Pvc Pipes (38mm D) 161.00 161.00
Pvc Pipes (50mm D) * 220.00
Pvc Pipes (63mm D) 272.00 272.00
Pvc Pipes (76mm D) * 375.00
Pvc Pipes (89mm D) 590.00 590.00
Pvc Pipes (101mm D) 530.00 530.00
Pvc Coupling (12.7mm D) * 6.00
Pvc Coupling (19mm D) * 8.00
Pvc Coupling (25.4mm D) 10.00 10.00
Pvc Coupling (38mm D) 19.00 19.00
Pvc Tee (12.7mm D) * 10.00
Pvc Tee (19mm D) * 15.00
Pvc Tee(25.4mm D) 19.00 19.00
Pvc Tee (38mm D) 35.00 35.00
Pvc Tee (50mm D) 48.00 48.00
Pvc Reducer (19mmx 12.7mm) 15.00 15.00
Pvc Reducer (25.4mmx 19mm) 25.00 25.00
Pvc Reducer (25.4mx 12.7mm) 30.00 30.00
Pvc Reducer (38mmx 19mm) 58.00 58.00
Pvc 45deg. (3mm Bend X 50mm) 22.00 22.00
Pvc 45deg. (3mm Bend X 76mm) 39.00 39.00
Pvc 45deg. (3mm Bend X 101mm) * 61.00
Pvc 87.5deg. (6mm Bend X 50mm) 26.00 26.00
Pvc 45deg. Single Branch, Wye (50mm X 50mm) 60.50 60.50
Pvc 45deg. Single Branch, Wye (76mm X 50mm) * 82.00
3rd QUARTER 2020

APPROVED

Pvc 87.5deg. Single Branch, Tee (50mm X 50mm) 45.00 45.00
Pvc Double Branch, Tee (50mm) 48.00 48.00
Pvc P-Trap W/Plug & Sealing Ring (50mm) 108.00 108.00
Pvc Clean-Out W/Plug & Sealing Ring (50mm) * 17.00
Pvc Concentric Bushing Reducer (76mm X 50mm) 33.00 33.00
Pvc Male Threaded Adaptor (12.7mm) * 7.00
Pvc Male Threaded Adaptor (19mm) * 8.00
Pvc Male Threaded Adaptor (25.4mm) * 12.00
Pvc Male Threaded Adaptor (38mm) 8.00 8.00
Pvc Male Threaded Adaptor (50mm) 15.00 15.00
3rd QUARTER 2020

APPROVED
Pvc87.5deg. Sanitary Tap Tee W/ Seal Ring (50mm X 25.4mm) 25.00 25.00
Pvc87.5deg. Sanitary Tap Tee W/ Seal Ring (50mm X 38mm) 35.00 35.00
Shower Head With Valve 85.00 85.00
Soap Holder 195.00 195.00
Cylindrical Water Tank (500 Gals) 10,299.00 10,299.00
Stainless Ladder Rung 165.00 165.00
Kitchen Sink 4,510.00 4,510.00
Floor Drain 50.00 50.00
Paper Holder 328.00 328.00
Mirror 500.00 500.00
Gate Valve 25mm Dia * 390.00
Union Patentee 13mm Dia 33.00 33.00
Water Meter 1,150.00 1,150.00
Solvent * 95.00
Tefflon Tape 10.00 10.00
Gi Nipple 13mm Dia 25.00 25.00
Hardware -
Anchor Volts With Nuts And Washer 36.00 36.00
Machine Bolts With Nuts And Washer 100.00 100.00
Tension Rods (38mm D) 105.00 105.00
Turn Buckels (12.7mm D) 100.00 100.00
Turn Buckels (16mm D) 120.00 120.00
Turn Buckels (19mm D) 250.00 250.00
W.I. Strap 60.00 60.00
Hinge (50mm X 101mm) * 65.00
Sand Paper * 1,150.00
Door Locks (Schlage Or Equivalent) 750.00 750.00
Automatic Door Closer (Yale Or Equivalent) 2,689.00 2,689.00
Tar Paint 450.00 450.00
Steel Cable 121.00 121.00
Steel Grating Frame 85.00 85.00
Wooden Doors And Windows -
Flush Hollow Core Door * 650.00
Flush Type Solid Core Door 1,350.00 1,350.00
Narra Paneled Door 4,750.00 4,750.00
Tanguile Paneled Door 2,500.00 2,500.00
Aluminum Glass Door * 2,350.00
Cglass Transom On Wood 1,950.00 1,950.00
Accordion Type Door 2,150.00 2,150.00
Varifold Type Door 2,500.00 2,500.00
Awning Type Steel Casement Windows 1,850.00 1,850.00
Swing Type Steel Casement Windows 1,900.00 1,900.00
Glass Jalusie Window 455.00 455.00
Fixed Glass Window On Metal Frame 650.00 650.00
Fixed Louvered Steel Window 550.00 550.00
3rd QUARTER 2020

APPROVED
Aluminuim Casement Window 2,550.00 2,550.00

Sliding Aluminum Window 2,850.00 2,850.00
Metal Roofing -
Corrugated Roofing, Gauge 26 (0.551mm X 2.44mm) 280.00 280.00
Pre-Painted Metal Roofing Sheet Ga. 26 Long Span 330.00 330.00
Pre-Painted Metal Roofing Sheet Ga. 26 X 2.44m 320.00 320.00
Pre-Painted Gutter, Ga 24(0.701 Mm) X 2.44m 168.00 168.00
Ordinary Gutter, Ga 24(0.701 Mm) X 2.44m * 98.00
Pre-Painted Flashing, Ga 24(0.701 Mm)X 2.44m 168.00 168.00
Ordinary Flashing, Ga 24(0.701 Mm)X 2.44m * 98.00
Pre-Painted Ridge Roll, Ga 24(0.701 Mm)X 2.44m 168.00 168.00
Ordinary Ridge Roll Ga 24(0.701 Mm)X 2.44m * 98.00
Roof Ventilators 1,350.00 1,350.00
Ceramic Tiles -
Ceramic Glazed Tiles 250.00 250.00
Ceramic Unglazed Tile 313.00 313.00
Wood Tiles -
Narra Wood Tiles 1,550.00 1,550.00
Tanguile Wood Tile 795.00 795.00
Vinyl Floor Tiles -
Vinyl Tiles 1/16" Thickness 17.00 17.00
Conduits, Boxes And Fittings -
Electrical Rigid Steel Conduit (12.7mm D) 195.00 195.00
Electrical Rigid Steel Conduit (19mm D) 252.00 252.00
Electrical Rigid Steel Conduit (25.4mm D) * 375.00
Bushing And Locknut (12.7mm) * 7.00
Bushing And Locknut (19mm) * 10.00
Bushing And Locknut (25.4mm) * 12.00
Elbow 90 Deg (Rigid Steel) (25.4mm D) 190.00 190.00
Pvc Conduit Pipe (3m X 12.7mm D) * 76.00
Pvc Conduit Pipe (3m X 19mm D) * 85.00
Pvc Conduit Pipe (3m X 25.4mm D) * 122.00
Pvc Conduit Elbow 90 Deg. (25.4mm D) * 20.00
Pvc Adapter With Locknut (12.7mm D) * 9.00
Pvc Adapter With Locknut (19mm D) * 15.00
Pvc Adapter With Locknut (25.4mm D) * 17.00
Rs Conduit Coupling (12.7mm D) 15.00 15.00
Rs Conduit Coupling (25.4mm D) 18.00 18.00
Pvc Conduit Coupling (12.7mm D) 25.00 25.00
Pvc Conduit Coupling (19mm D) 5.00 5.00
Pvc Conduit Coupling (25.4mm D) 9.00 9.00
Octagonal Junction Box Type Gauge # 16 (101mm X 101mm X 53mm) Deep 32.00 32.00
Utility Box Gauge # 16 (50mm X 101mm X 53mm) Deep Type * 31.00
Square Box (101mmx 53mm) Deep Type Gauge #16 * 31.00
Square Box (101mmx 63mm) Deep Type Gauge #17 - -
3rd QUARTER 2020

APPROVED
Square Box (101mmx 63mm) Deep Type Gauge #16 38.00 38.00
Metal Pull Box (152mm X 152mm X 101mm) Gauge #16 355.00 355.00
Metal Pull Box (304mm X 304mm X 101mm) Gauge #16 355.00 355.00
Telephone Cabinet (304mm X 457mm X 127mm) Gauge #16 1,650.00 1,650.00
Telephone Cabinet (304mm X 610mm X 152mm) Gauge #16 1,900.00 1,900.00
Condulet Type 'F' (12.7mm) 67.00 67.00
Condulet Type 'F' (19mm) 100.00 100.00
Serrvice Entrance Cap (12.7mm D) 60.00 60.00
Serrvice Entrance Cap (19mm D) 90.00 90.00
Serrvice Entrance Cap (25.4mm D) 180.00 180.00
Mica Tubing * 25.00
Electric Wires Thwn/Thhn 2.0 Mm2 * 17.00
Telephone Jacketed Wire Cat Se 28.00 28.00
Single Gang Switch 90.00 90.00
Two-Gang Switch * 126.00
Three-Gang Switch * 150.00
Two-Way Switch * 110.00
Duplex Convenience Outlet 165.00 165.00
Heavy Duty Outlet 65.00 65.00
Polarized 3-Prongs (Acu Outlet) * 380.00
Enclosed Air Circuit Breaker 100 Af, 3p, 220v, 70at Nema 1 1,350.00 1,350.00
Enclosed Air Circuit Breaker 50 Af, 3p, 220v, 40at Nema 1 1,300.00 1,300.00
Enclosed Air Circuit Breaker 50 Af, 2p, 220v, 40at Nema 1 555.00 555.00
Electrical Tape 3/4" X 20 Yds * 25.00
Panelboard & Cabinets (Enclosed 30amp, 2 Pst) 550.00 550.00
Panelboard & Cabinets (Enclosed 60amp, 2 Pst) 1,550.00 1,550.00
1 X 20 W Box Type Flf 440.00 440.00
1 X 40 W Box Type Flf 520.00 520.00
2 X 40 W Box Type Flf 745.00 745.00
1 X 20 W Industrial Type Flf 680.00 680.00
2 X 40 W Industrial Type Flf 980.00 980.00
1 X 40 W Troffer Type Aluminum Louver Recess 940.00 940.00
2 X 40 W Troffer Type Aluminum Louver Recess 1,200.00 1,200.00
1 X 40 W Troffer Type Aluminum Louver Surface 980.00 980.00
2 X 40 W Troffer Type Aluminum Louver Surface 1,200.00 1,200.00
6" D Pinlight With 18 W 220 V Cfl 540.00 540.00
Equipment For Fire Alarm Station (Manual) 1,600.00 1,600.00
Equipment For Fire Alarm Bell (Vibrating 6" D) 700.00 700.00
Equipment For Fire Alarm, Annunciator 7,200.00 7,200.00
Equipment For Fire Alarm, Control Panel 13,890.00 13,890.00
Equipment For Fire Alarm, Smoke Detector 1,950.00 1,950.00
Floor Outlet Pop-Up 3,610.00 3,610.00
Telephone Outlet Rj 45 198.00 198.00
Other Construction Materials -
Nipa Shingels Class I 22.00 22.00
3rd QUARTER 2020

APPROVED
Nipa Shingels Class Ii 35.00 35.00

Sawali 2m X 2m With Skin 50.00 50.00
Sawali 2m X 2m Skinless 65.00 65.00
Mechanical Equipments -
3rd QUARTER 2020

APPROVED
Generator 220v 100kw Capacity 800,000.00 800,000.00

Air Conditioner Window Type 1.0 Hp 220v 18,495.00 18,495.00
DETAILED CALCULATIONS ON CO
SAFETY PRACTITIONER(PART-TIME) =
HEALTH PRACTITIONER(FULLTIME) =
Service Life Day

Purchase Cost Php
Unit Cost per Man-day
OUTPUT PER
Item No. QUANTITY UN IT
HOUR
PART A
A.1.1 (3)
1.00 l.s. 1.00
Construction of Field Office for the Engineer
PART B
B.5
1.00 1.00 1.00
Project Billboard / Signboard
PART C
801(1)
1.00 l.s. 1.00
Removal of Structures and Obstructions
803 (1)a
78.35 cu.m. 20.00
Structure Excavation (Common Soil)
804 (1)a
79.15 cu.m. 9.84
Embankment (from Structure Excavation)
804 (1)b
0.80 cu.m. 9.84
Embankment (from Borrow)
804(4)
28.03 cu.m. 1.20
Gravel Fill
105 (1)a
0.00 0.00 0.00
Subgrade Preparation (Common Material)
PART D
900(1)c1
50.23 cu.m. 0.27
Structural Concrete, Class A (28 Days)
900(1)c2
Structural Concrete (Footings and Slab on Fill), 30.78 cu.m. 0.36
Class A (28 Days)
902(1)a
4726.82 kgs. 129.09
Reinforcing Steel (Deformed) Grade 40
902(1)b
3806.38 kgs. 129.09
Reinforcing Steel (Deformed) Grade 60
903 (2)
Forms and Falsework (for two to five storey 250.34 sq.m 4.50
buildings)
PART E
1000 (1)
58.18 58.18 5.40
Soil Poisoning
1001 (8)
1.00 l.s. 1.00
Sewer Line Works
1001(9)
1.00 l.s. 0.025
Storm Drainage and Downspout
1002(4)
1.00 l.s. 0.03
Plumbing Fixtures
1002(24)
1.00 l.s. 0.05
Cold Water Lines
1003 (1)a1
Ceiling (4.5mm Fiber Cement Board on Metal 214.11 sq.m. 1.24
Frame Ceiling)
1004(2)
1.00 l.s. 1.00
Finishing Hardware
1008 (1)a
22.56 sq. m 0.36
Aluminum Glass Window - Sliding Type
1008 (1)c
7.74 sq.m 0.36
Aluminum Glass Window - Awning Type
1008 (1) d
0.00 sq.m 0.36
Aluminum Glass Window - Fixed Type
0.00 sq.m 0.36
Aluminum Glass Window - Fixed Type
1012(4)b
0.00 sq.m 0.36
Tempered Glass Windows 10mm
1007(1)a
6.08 sq.m 0.26
Aluminum Framed Glass Door (Sliding Type)
1010(2)b
1.94 sq.m 0.36
Doors (Wooden Panel)
1010(2)a
0.00 sq.m 0.32
Door (Flush)
1013(2)a2
Fabricated Metal Roofing Accessory (Gauge 46.00 l.m. 10.00
26) Flashings
1013(2)a1
26) Ridge/ Hip Rolls
1013(2)b1
24) Gutter
1014 (1)b2
Prepainted Metal Sheets (Above 0.427mm) Rib- 113.12 sq.m 2.77
Type, Long Span
1016(1)b
198.26 sq.m 5.77
Liquid Waterproofing
1018 (1)
96.23 sq.m 1.37
Glazed Tiles and Trims
1018 (2)
27.70 sq.m 1.95
Unglazed Tiles
1021(1)a
130.90 sq.m 5.95
Cement Floor Finish (Plain)
1027 (1)
425.44 sq.m 7.13
Cement Plaster Finish
1032 (1) a
Painting Works (Masonry Concrete) 0.00 sq.m 2.10
-Rubberized
1032 (1) a
425.44 sq.m 4.20
Painting Works (Masonry/Concrete)
1032 (1) b
240.07 sq.m 1.89
Painting Works (Wood)
1032 (1) c
241.97 sq.m 2.00
Painting Works (Steel)
1038 (1)
113.12 sq.m 5.56
Reflective Insulation
1046 (2)a1
CHB non Load Bearing (Including Reinf. 11.76 sq.m 3.83
Steel), 100 mm
1046 (2)a2
CHB non Load Bearing (Including Reinf. 200.96 sq.m 3.18
Steel), 150 mm
1047 (1)
0.00 l.s. 0.04
Structural Steel
1047 (2)a
869.60 kgs 85.00
Structural Steel (Trusses)
1047(2)b
598.77 kgs 90.45
Structural Steel Purlins
1047 (6)
29.44 kgs 13.00
Metal Structure Steel Plates
1047 (3)a
55.00 ea 10.00
Metal Structure Accessories (Sagrod)
1047 (3)b
48.00 pc 10.00
Metal Structure Accessories (Anchor Bolt)
1047 (3)c
20.00 pc 6.67
Metal Structure Accessories (Turn Buckle)
1047 (3)d
23.00 pc 4.00
Metal Structure Accessories (Cross Bracing)
1051(6)
1.00 l.s 1.00
Railing
PART F
1100 (10)
Conduit, Boxes, Fittings (Conduit 1.00 l.s. 1.00
Works/Conduit Rough-in)
1101 (33)
1.00 l.s. 1.00
Wires and Wiring Devices
1102 (1)b2
Panel Board with Main & Branch Breakers, 1.00 set 1.00
Surface type
1,103.00
1.00 l.s. 1.00
Lighting Fixtures & Lamps
1106 (1)
1.00 l.s. 1.00
CCTV System
1200 (1)
0.00 l.s. 1.00
Ventilating Equipment
1200 (13)a
1.00 l.s. 1.00
Airconditioning
1208 (1)
0.00 l.s. 1.00
Fire Alarm System
502(1)a3
0.00 0.00 0.00
Manholes (910 mm. dia.) - Concrete
502 (4) a3
0.00 0.00 0.00
Concrete Covers
PART G
600 (4)
0.00 0.00 0.00
Curb and Gutter (Cast in Place)-0.67m width
601 (1)
0.00 0.00 0.00
Sidewalk (100 mm thk.)
612 (1)
Reflectorized Thermoplastic Pavement 0.00 0.00 0.00
Markings (White)
612 (3)
Removal of Existing Reflectorized 0.00 0.00 0.00
Thermoplastic Pavement Markings
LCULATIONS ON COST OF CONSTRUCTION SAFETY AND HEALTH
500
280
C.D = 150.00
Quantity = 5.00
unit = mos.
Working
Safety Helmet Safety Shoes Rain Coats Dust Musk Eye Goggles
Gloves
730 365 3 730 1 60

250 1,500 23 245 63.25 300.00
0.34 4.11 7.67 0.34 63.25 5.00
NO. OF SAFETY SAFETY SHOES

WORKERS DAYS MAN-DAYS
PERSONNEL HELMETS
Constuction Foreman 1 0.13 0.13 0.13 0.13

Skilled Labor 2 0.13 0.25 0.25 0.25
Unskilled Labor 2 0.13 0.25 0.25 0.25

Skilled Labor 1 0.13 0.13 0.13 0.13
Unskilled Labor 4 0.13 0.50 0.50 0.50

Skilled Labor 1 0.13 0.13 0.13 0.13
Unskilled Labor 2 0.13 0.25 0.25 0.25
Constuction Foreman 1 0.49 0.49 0.49
Skilled Labor 1 0.49 0.49 0.49
Unskilled Labor 2 0.49 0.98 0.98
Skilled Labor 0 0.00 0.00 0.00 0.00
Unskilled Labor 0 0.00 0.00 0.00 0.00
Skilled Labor 1 23.25 23.25 23.25 23.25
Unskilled Labor 4 23.25 93.02 93.02 93.02
Skilled Labor 1 10.78 10.78 10.78 10.78
Unskilled Labor 4 10.78 43.11 43.11 43.11
Skilled Labor 3 4.58 13.73 13.73 13.73
Unskilled Labor 12 4.58 54.92 54.92 54.92
Skilled Labor 3 3.69 11.06 11.06 11.06
Unskilled Labor 12 3.69 44.23 44.23 44.23
Skilled Labor 4 6.95 27.82 27.82 27.82
Unskilled Labor 6 6.95 41.72 41.72 41.72

Skilled Labor 1 0.13 0.13 0.13 0.13
Unskilled Labor 2 0.13 0.25 0.25 0.25
Skilled Labor 1 5.00 5.00 5.00 5.00
Unskilled Labor 2 5.00 10.00 10.00 10.00
Skilled Labor 1 5.00 5.00 5.00 5.00
Unskilled Labor 2 5.00 10.00 10.00 10.00
Skilled Labor 1 2.50 2.50 2.50 2.50
Unskilled Labor 2 2.50 5.00 5.00 5.00
Skilled Labor 1 21.53 21.53 21.53 21.53
Unskilled Labor 2 21.53 43.06 43.06 43.06
Constuction Foreman 0.00 0.00 0.00 0.00
Skilled Labor 0.00 0.00 0.00 0.00
Unskilled Labor 0.00 0.00 0.00 0.00
Skilled Labor 1 7.83 7.83 7.83 7.83
Unskilled Labor 1 7.83 7.83 7.83 7.83
Skilled Labor 1 2.69 2.69 2.69 2.69
Unskilled Labor 1 2.69 2.69 2.69 2.69
Skilled Labor 1 0.00 0.00 0.00 0.00
Unskilled Labor 1 0.00 0.00 0.00 0.00
Skilled Labor 1 0.00 0.00 0.00 0.00
Unskilled Labor 1 0.00 0.00 0.00 0.00
Skilled Labor 1 2.92 2.92 2.92 2.92
Unskilled Labor 1 2.92 2.92 2.92 2.92
Skilled Labor 1 0.67 0.67 0.67 0.67
Unskilled Labor 2 0.67 1.35 1.35 1.35
Skilled Labor 1 0.00 0.00 0.00 0.00
Unskilled Labor 1 0.00 0.00 0.00 0.00
Skilled Labor 1 0.58 0.58 0.58 0.58
Unskilled Labor 1 0.58 0.58 0.58 0.58
Skilled Labor 1 0.00 0.00 0.00 0.00
Unskilled Labor 1 0.00 0.00 0.00 0.00
Skilled Labor 1 0.19 0.19 0.19 0.19
Unskilled Labor 1 0.19 0.19 0.19 0.19
Skilled Labor 1 5.11 5.11 5.11 5.11
Unskilled Labor 2 5.11 10.21 10.21 10.21
Skilled Labor 1 4.29 4.29 4.29 4.29
Unskilled Labor 1 4.29 4.29 4.29 4.29
Skilled Labor 5 8.81 44.06 44.06 44.06
Unskilled Labor 5 8.81 44.06 44.06 44.06
Skilled Labor 5 1.78 8.88 8.88 8.88
Unskilled Labor 5 1.78 8.88 8.88 8.88
Skilled Labor 1 2.75 2.75 2.75 2.75
Unskilled Labor 3 2.75 8.25 8.25 8.25
Skilled Labor 2 7.46 14.93 14.93 14.93
Unskilled Labor 4 7.46 29.86 29.86 29.86
Skilled Labor 2 0.00 0.00 0.00 0.00
Unskilled Labor 1 0.00 0.00 0.00 0.00
Skilled Labor 2 12.66 25.32 25.32 25.32
Unskilled Labor 1 12.66 12.66 12.66 12.66
Skilled Labor 2 15.88 31.76 31.76 31.76
Unskilled Labor 1 15.88 15.88 15.88 15.88
Skilled Labor 2 15.12 30.25 30.25 30.25
Unskilled Labor 1 15.12 15.12 15.12 15.12
Skilled Labor 1 2.54 2.54 2.54 2.54
Unskilled Labor 2 2.54 5.09 5.09 5.09
Skilled Labor 2 0.38 0.77 0.77 0.77
Unskilled Labor 3 0.38 1.15 1.15 1.15
Skilled Labor 2 7.90 15.80 15.80 15.80
Unskilled Labor 3 7.90 23.70 23.70 23.70
Skilled Labor 1 0.00 0.00 0.00 0.00
Unskilled Labor 1 0.00 0.00 0.00 0.00
Skilled Labor 2 1.28 2.56 2.56 2.56
Unskilled Labor 2 1.28 2.56 2.56 2.56
Skilled Labor 2 0.83 1.65 1.65 1.65
Unskilled Labor 4 0.83 3.31 3.31 3.31
Skilled Labor 1 0.28 0.28 0.28 0.28
Unskilled Labor 1 0.28 0.28 0.28 0.28
Skilled Labor 1 0.69 0.69 0.69 0.69
Unskilled Labor 1 0.69 0.69 0.69 0.69
Skilled Labor 1 0.60 0.60 0.60 0.60
Unskilled Labor 1 0.60 0.60 0.60 0.60
Skilled Labor 1 0.38 0.38 0.38 0.38
Unskilled Labor 1 0.38 0.38 0.38 0.38
Skilled Labor 1 0.72 0.72 0.72 0.72
Unskilled Labor 1 0.72 0.72 0.72 0.72
Skilled Labor 1 0.13 0.13 0.13 0.13
Unskilled Labor 0 0.00 0.00 0.00 0.00

Skilled Labor 2 0.13 0.25 0.25 0.25
Unskilled Labor 1 0.13 0.13 0.13 0.13
Skilled Labor 3 0.13 0.38 0.38 0.38
Unskilled Labor 3 0.13 0.38 0.38 0.38
Skilled Labor 1 0.13 0.13 0.13 0.13
Unskilled Labor 2 0.13 0.25 0.25 0.25
Skilled Labor 2 0.13 0.25 0.25 0.25
Unskilled Labor 2 0.13 0.25 0.25 0.25
Skilled Labor 1 0.13 0.13 0.13 0.13
Unskilled Labor 2 0.13 0.25 0.25 0.25
Skilled Labor 2 0.00 0.00 0.00 0.00
Unskilled Labor 2 0.00 0.00 0.00 0.00
Skilled Labor 0 0.00 0.00 0.00 0.00
Unskilled Labor 0 0.00 0.00 0.00 0.00
Skilled Labor 0 0.00 0.00 0.00 0.00
Unskilled Labor 0 0.00 0.00 0.00 0.00
Skilled Labor 0 0.00 0.00 0.00 0.00
Unskilled Labor 0 0.00 0.00 0.00 0.00
Skilled Labor 0 0.00 0.00 0.00 0.00
Unskilled Labor 0 0.00 0.00 0.00 0.00

Skilled Labor 0 0.00 0.00 0.00 0.00
Unskilled Labor 0 0.00 0.00 0.00 0.00
Skilled Labor 0 0.00 0.00 0.00 0.00
Unskilled Labor 0 0.00 0.00 0.00 0.00
Skilled Labor 0 0.00 0.00 0.00 0.00
Unskilled Labor 0 0.00 0.00 0.00 0.00
Skilled Labor 0 0.00 0.00 0.00 0.00
Unskilled Labor 0 0.00 0.00 0.00 0.00
A. TOTAL, PERSONNEL/ 284 1,105 1,105 1,071
B. SERVICE LIFE, DAYS 730 365
C. PURCHASE COST 250.00 1,500.00
D. UNIT COST/MAN -DAY (C/B) 0.34 4.11
E. DIRECT COST FOR PPE's (D x A (Man-days)) 378.42 4,401.37
F. SAFETY OFFICER/PRACTITIONER (PART TIME) @ P 15,000/MONTH (AS PER D.O. 56, 2005, consider atleast 4 hours per week)
G. HEALTH PERSONNEL (FULL TIME) @ P 8,400.00/MONTH (AS PER D.O. 56, S2005)
H. TOTAL DIRECT COST ( E+ F + G)
I. OCM 0 of E
J. PROFIT 0.1 of E
K. VAT 0.05 of E+H+I
L. TOTAL COST (E + H + I + J)
ND HEALTH
Body
Safety Vest Ear Muff Lanyard Rubber Boots Face Mask Face Shield
Harness
180 730 730 730 365 1 60

400.00 602.60 1,264 1,083 506 5 300
2.22 0.83 1.73 1.48 1.39 10.00 5.00
SAFETY RAIN RUBBER BODY

WORKING GLOVES FACE MASK FACE SHIELD
VEST COATS BOOTS HARNESS
0.13 0.13 0.04 0.13 0.13

0.25 0.25 0.08 0.25 0.25
0.25 0.25 0.08 0.25 0.25
0.13 0.13 0.04 0.13 0.13

0.13 0.13 0.04 0.13 0.13
0.50 0.50 0.15 0.50 0.50
0.13 0.13 0.04 0.13 0.13

0.13 0.13 0.04 0.13 0.13
0.25 0.25 0.08 0.25 0.25
0.49 0.49 0.15 0.15 0.49 0.49
0.49 0.49 0.15 0.15 0.49 0.49
0.98 0.98 0.29 0.29 0.98 0.98
1.01 1.01 0.30 0.30 1.01 1.01
3.02 3.02 0.91 0.91 3.02 3.02
3.02 3.02 0.91 0.91 3.02 3.02
0.01 0.01 0.00 0.00 0.01 0.01
0.03 0.03 0.01 0.01 0.03 0.03
0.03 0.03 0.01 0.01 0.03 0.03
2.92 2.92 0.88 0.88 2.92 2.92
8.76 8.76 2.63 2.63 8.76 8.76
8.76 8.76 2.63 2.63 8.76 8.76
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
23.25 23.25 6.98 0.00 23.25 23.25 23.25
23.25 23.25 6.98 0.00 23.25 23.25 23.25
93.02 93.02 27.91 0.00 93.02 93.02 93.02
10.78 10.78 3.23 0.00 10.78 10.78
10.78 10.78 3.23 0.00 10.78 10.78
43.11 43.11 12.93 0.00 43.11 43.11
4.58 4.58 1.37 0.00 4.58 4.58 4.58
13.73 13.73 4.12 0.00 13.73 13.73 13.73
54.92 54.92 16.48 0.00 54.92 54.92 54.92
3.69 3.69 1.11 0.00 3.69 3.69 3.69
11.06 11.06 3.32 0.00 11.06 11.06 11.06
44.23 44.23 13.27 0.00 44.23 44.23 44.23
6.95 6.95 2.09 0.00 6.95 6.95 6.95
27.82 27.82 8.35 0.00 27.82 27.82 27.82
41.72 41.72 12.52 0.00 41.72 41.72 41.72
1.35 1.35 0.41 1.35 1.35 1.35

1.35 1.35 0.41 1.35 1.35 1.35
2.69 2.69 0.81 2.69 2.69 2.69
0.13 0.13 0.04 0.13 0.13
0.13 0.13 0.04 0.13 0.13
0.25 0.25 0.08 0.25 0.25
5.00 5.00 1.50 5.00 5.00
5.00 5.00 1.50 5.00 5.00
10.00 10.00 3.00 10.00 10.00
5.00 5.00 1.50 5.00 5.00
5.00 5.00 1.50 5.00 5.00
10.00 10.00 3.00 10.00 10.00
2.50 2.50 0.75 2.50 2.50
2.50 2.50 0.75 2.50 2.50
5.00 5.00 1.50 5.00 5.00
21.53 21.53 6.46 21.53 21.53
21.53 21.53 6.46 21.53 21.53
43.06 43.06 12.92 43.06 43.06
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
7.83 7.83 2.35 7.83 7.83
7.83 7.83 2.35 7.83 7.83
7.83 7.83 2.35 7.83 7.83
2.69 2.69 0.81 2.69 2.69
2.69 2.69 0.81 2.69 2.69
2.69 2.69 0.81 2.69 2.69
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
2.92 2.92 0.88 2.92 2.92
2.92 2.92 0.88 2.92 2.92
2.92 2.92 0.88 2.92 2.92
0.67 0.67 0.20 0.67 0.67
0.67 0.67 0.20 0.67 0.67
1.35 1.35 0.41 1.35 1.35
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.58 0.58 0.17 0.58 0.58
0.58 0.58 0.17 0.58 0.58
0.58 0.58 0.17 0.58 0.58
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.19 0.19 0.06 0.19 0.19
0.19 0.19 0.06 0.19 0.19
0.19 0.19 0.06 0.19 0.19
5.11 5.11 1.53 5.11 5.11
5.11 5.11 1.53 5.11 5.11
10.21 10.21 3.06 10.21 10.21
4.29 4.29 1.29 4.29 4.29
4.29 4.29 1.29 4.29 4.29
4.29 4.29 1.29 4.29 4.29
8.81 8.81 2.64 8.81 8.81
44.06 44.06 13.22 44.06 44.06
44.06 44.06 13.22 44.06 44.06
1.78 1.78 0.53 1.78 1.78
8.88 8.88 2.66 8.88 8.88
8.88 8.88 2.66 8.88 8.88
2.75 2.75 0.83 2.75 2.75
2.75 2.75 0.83 2.75 2.75
8.25 8.25 2.48 8.25 8.25
7.46 7.46 2.24 7.46 7.46 7.46
14.93 14.93 4.48 14.93 14.93 14.93
29.86 29.86 8.96 29.86 29.86 29.86
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
12.66 12.66 3.80 12.66 12.66 12.66
25.32 25.32 7.60 25.32 25.32 25.32
12.66 12.66 3.80 12.66 12.66 12.66
15.88 15.88 4.76 15.88 15.88
31.76 31.76 9.53 31.76 31.76
15.88 15.88 4.76 15.88 15.88
15.12 15.12 4.54 15.12 15.12 15.12
30.25 30.25 9.08 30.25 30.25 30.25
15.12 15.12 4.54 15.12 15.12 15.12
2.54 2.54 0.76 2.54 2.54
2.54 2.54 0.76 2.54 2.54
5.09 5.09 1.53 5.09 5.09
0.38 0.38 0.11 0.38 0.38 0.38
0.77 0.77 0.23 0.77 0.77 0.77
1.15 1.15 0.35 1.15 1.15 1.15
7.90 7.90 2.37 7.90 7.90 7.90
15.80 15.80 4.74 15.80 15.80 15.80
23.70 23.70 7.11 23.70 23.70 23.70
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
1.28 1.28 0.38 1.28 1.28 1.28
2.56 2.56 0.77 2.56 2.56 2.56
2.56 2.56 0.77 2.56 2.56 2.56
0.83 0.83 0.25 0.83 0.83 0.83
1.65 1.65 0.50 1.65 1.65 1.65
3.31 3.31 0.99 3.31 3.31 3.31
0.28 0.28 0.08 0.28 0.28 0.28
0.28 0.28 0.08 0.28 0.28 0.28
0.28 0.28 0.08 0.28 0.28 0.28
0.69 0.69 0.21 0.69 0.69 0.69
0.69 0.69 0.21 0.69 0.69 0.69
0.69 0.69 0.21 0.69 0.69 0.69
0.60 0.60 0.18 0.60 0.60 0.60
0.60 0.60 0.18 0.60 0.60 0.60
0.60 0.60 0.18 0.60 0.60 0.60
0.38 0.38 0.11 0.38 0.38 0.38
0.38 0.38 0.11 0.38 0.38 0.38
0.38 0.38 0.11 0.38 0.38 0.38
0.72 0.72 0.22 0.72 0.72 0.72
0.72 0.72 0.22 0.72 0.72 0.72
0.72 0.72 0.22 0.72 0.72 0.72
0.13 0.13 0.04 0.13 0.13
0.13 0.13 0.04 0.13 0.13
0.00 0.00 0.00 0.00 0.00
0.13 0.13 0.04 0.13 0.13

0.25 0.25 0.08 0.25 0.25
0.13 0.13 0.04 0.13 0.13
0.13 0.13 0.04 0.13 0.13
0.38 0.38 0.11 0.38 0.38
0.38 0.38 0.11 0.38 0.38
0.13 0.13 0.04 0.13 0.13
0.13 0.13 0.04 0.13 0.13
0.25 0.25 0.08 0.25 0.25
0.13 0.13 0.04 0.13 0.13
0.25 0.25 0.08 0.25 0.25
0.25 0.25 0.08 0.25 0.25
0.13 0.13 0.04 0.13 0.13
0.13 0.13 0.04 0.13 0.13
0.25 0.25 0.08 0.25 0.25
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
1,105 1,105 332 14 582 1105 1105
3 180 730 365 730 1 60
23.00 400.00 245.00 506.00 1,264 5 300
7.67 2.22 0.34 1.39 1.73 10 5
8,471.67 2,455.56 111.42 19.41 11050 5525
6, 2005, consider atleast 4 hours per week)
15,837.850 104,029.75
7,500.000
42,000.000 401,028.00
65,337.850 62,114.000
-
6,533.790 52,220.58
3,593.580 28,721.32
75,465.220 603,147.65
TOTAL MANPOWER TOTAL CALENDAR DAYS ROUNDED CD
5.00 2.25 3.00
6.00 0.13 1.00
4.00 3.75 4.00
4.00 0.49 1.00
7.00 1.01 2.00
7.00 0.01 1.00
7.00 2.92 3.00
0.00 0.00 0.00

6.00 23.25 24.00
6.00 10.78 11.00
16.00 4.58 5.00 24.00
16.00 3.69 4.00
11.00 6.95 7.00
4.00 1.35 2.00
4.00 5.00 5.00
4.00 5.00 5.00
4.00 5.00 5.00
4.00 2.50 3.00
4.00 21.53 22.00
0.00 0.00 0.00
3.00 7.83 8.00
3.00 2.69 3.00
0.00 0.00 0.00
8.00
0.00 0.00 0.00
0.00 0.00 0.00 8.00
3.00 2.92 3.00
4.00 0.67 1.00
0.00 0.00 0.00
3.00 0.58 1.00
0.00 0.00 0.00
6.00
3.00 0.19 1.00
4.00 5.11 6.00
3.00 4.29 5.00
11.00 8.81 9.00
9.00
11.00 1.78 2.00
5.00 2.75 3.00
7.00 7.46 8.00
0.00 0.00 0.00
4.00 12.66 13.00
16.00
4.00 15.88 16.00 16.00
4.00 15.12 16.00
4.00 2.54 3.00
6.00 0.38 1.00
8.00
6.00 7.90 8.00
0.00 0.00 0.00
5.00 1.28 2.00
7.00 0.83 1.00
3.00 0.28 1.00 1.00
3.00 0.69 1.00
3.00 0.60 1.00
3.00 0.38 1.00
1.00
3.00 0.72 1.00
2.00 12.50 13.00
4.00 5.63 6.00
6.00
6.00
7.00 5.00 5.00
4.00 1.00 1.00
5.00 5.00 5.00
4.00 1.00 1.00
1.00
0.00 0.00 0.00
0.00 2 2.00
0.00 0.00 0.00
0.00
0.00 0.00
0.00
0.00 0.00
0.00
0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

CD 234.65 270.00 150.00
MOS 7.82 9.00 5
DESCRIPTION UNIT QUANTITY
PART A OFFICES AND LABORATORY FOR THE ENGINEER
A.1.1 (3) Construction of Field Office for the Engineer l.s. 1.00
A.1.4 (1) Provision of Progress Photographs ea 100.00
PART B OTHER GENERAL REQUIREMENTS
B.5 Project Billboard / Signboard ea. 1.00
B.7 (2) Occupational Safety and Health Program l.s. 1.00
B.9 Mobilization / Demobilization l.s. 1.00
PART C EARTHWORK
804(4) Gravel Fill cu.m. 28.03
PART D PLAIN AND REINFORCED CONCRETE WORK
900(1)c1 Structural Concrete, Class A (28 Days) cu.m. 50.23
902(1)a Reinforcing Steel (Deformed) Grade 40 kgs. 4,726.82
902(1)b Reinforcing Steel (Deformed) Grade 60 kgs. 3,806.38
903 (2) Forms and Falsework (for two to five storey buildings) sq.m 250.34
PART E FINISHING AND OTHER CIVIL WORKS

E.2 Storm Drainage and Sewerage System
1001 (8) Sewer Line Works l.s. 1.00
1001(9) Storm Drainage and Downspout l.s. 1.00
E.3 Plumbing
1002(4) Plumbing Fixtures l.s. 1.00
1002(24) Cold Water Lines l.s. 1.00
E.4 Carpentry and Joinery
1003 (1)a1 Ceiling (4.5mm Fiber Cement Board on Metal Frame Ceiling) sq.m. 214.11
E.5 Finishing Hardware
1004(2) Finishing Hardware l.s. 1.00
E.6 Windows
1008 (1)a Aluminum Glass Window - Sliding Type sq. m 22.56
1008 (1)c Aluminum Glass Window - Awning Type sq.m 0.24
1008 (1) d Aluminum Glass Window - Fixed Type sq.m 9.40
E.7 Glass Door
1007(1)a Aluminum Framed Glass Door (Sliding Type) sq.m 6.08
E.8 Wooden Doors and Windows
1010(2)a Door (Flush) sq.m -
E.9 Roofing
1013(2)a2 Fabricated Metal Roofing Accessory (Gauge 26) Flashings l.m. 46.00
1013(2)b1 Fabricated Metal Roofing Accessory (Gauge 24) Gutter l.m. 18.40
1014 (1)b2 Prepainted Metal Sheets (Above 0.427mm) Rib-Type, Long Span sq.m 113.12
E.10 Waterproofing
1016(1)b Liquid Waterproofing sq.m 198.26
E.11 Ceramic/ Granite Tiles
1018 (1) Glazed Tiles and Trims sq.m 96.23
1018 (2) Unglazed Tiles sq.m 27.70
E.13 Cement Plaster Finish
1027 (1) Cement Plaster Finish sq.m 425.44
E.14 Painting, Varnishing and Other Related Works
1032 (1) a Painting Works (Masonry/Concrete) sq.m 425.44
1032 (1) b Painting Works (Wood) sq.m 240.07
1032 (1) c Painting Works (Steel) sq.m 241.97
1038 (1) Reflective Insulation sq.m 113.12
E.15 Masonry Works
1046 (2)a1 CHB non Load Bearing (Including Reinf. Steel), 100 mm sq.m 11.76
E.16 Metal Structures
1047 (2)a Structural Steel (Trusses) kgs 869.60
1047(2)b Structural Steel Purlins kgs 598.77
1047 (6) Metal Structure Steel Plates kgs 29.44
1047 (3)a Metal Structure Accessories (Sagrod) ea 55.00
1047 (3)b Metal Structure Accessories (Anchor Bolt) pc 48.00
1047 (3)c Metal Structure Accessories (Turn Buckle) pc 20.00
1047 (3)d Metal Structure Accessories (Cross Bracing) pc 23.00
E.17 Railings
1051(6) Railing l.s 1.00
PART F ELECTRICAL
1100 (10) Conduit, Boxes, Fittings (Conduit Works/Conduit Rough-in) l.s. 1.00
1101 (33) Wires and Wiring Devices l.s. 1.00
1102 (1)b2 Panel Board with Main & Branch Breakers, Surface type set 1.00
1103 Lighting Fixtures & Lamps l.s. 1.00
1200 (13)a Airconditioning l.s. 1.00
DESCRIPTION UNIT QUANTITY
A.1.1 (3) Construction of Field Office for the Engineer l.s. 1.00
B.3 Permits and Clearances l.s. 1.00
B.5 Project Billboard / Signboard ea. 1.00
B.13 Additional Geotechnical Investigation l.s. -
PART C EARTHWORK
803 (1)a Structure Excavation (Common Soil) cu.m. 78.35
804 (1)a Embankment (from Structure Excavation) cu.m. 79.15
804 (1)b Embankment (from Borrow) cu.m. 0.80
804(4) Gravel Fill cu.m. 28.03
900(1)c1 Structural Concrete, Class A (28 Days) cu.m. 50.23
900(1)c2 Structural Concrete (Footings and Slab on Fill), Class A (28 Days) cu.m. 30.78
902(1)a Reinforcing Steel (Deformed) Grade 40 kgs. 4,726.82
902(1)b Reinforcing Steel (Deformed) Grade 60 kgs. 3,806.38
E.1 Termite Control Work
1000 (1) Soil Poisoning lit 58.18
1001 (8) Sewer Line Works l.s. 1.00
1001(9) Storm Drainage and Downspout l.s. 1.00
E.3 Plumbing
1002(4) Plumbing Fixtures l.s. 1.00
1002(24) Cold Water Lines l.s. 1.00
1003 (1)a1 Ceiling (4.5mm Fiber Cement Board on Metal Frame Ceiling) sq.m. 214.11
1004(2) Finishing Hardware l.s. 1.00
E.6 Windows
1008 (1)c Aluminum Glass Window - Awning Type sq.m 0.24
1008 (1) d Aluminum Glass Window - Fixed Type sq.m 9.40
E.7 Glass Door
1010(2)b Doors (Wooden Panel) sq.m 1.94
1010(2)a Door (Flush) sq.m -
E.10 Waterproofing
1016(1)b Liquid Waterproofing sq.m 198.26
1018 (1) Glazed Tiles and Trims sq.m 96.23
1018 (2) Unglazed Tiles sq.m 27.70
1027 (1) Cement Plaster Finish sq.m 425.44
1032 (1) a Painting Works (Masonry/Concrete) sq.m 425.44
1032 (1) b Painting Works (Wood) sq.m 240.07
1032 (1) c Painting Works (Steel) sq.m 241.97
E.15 Masonry Works
PART F ELECTRICAL
1100 (10) Conduit, Boxes, Fittings (Conduit Works/Conduit Rough-in) l.s. 1.00
1101 (33) Wires and Wiring Devices l.s. 1.00
1102 (1)b2 Panel Board with Main & Branch Breakers, Surface type set 1.00
1103 Lighting Fixtures & Lamps l.s. 1.00
1200 (1) Ventilating Equipment l.s. -
1200 (13)a Airconditioning l.s. 1.00
1208 (1) Fire Alarm System l.s. -
LOCAL PROGRAM - Local Infrastructure Program - Buildings and Other Structures - Multipurpose / Facilities -
ITEM NO. DESCRIPTON UNIT QTY ADJUSTED UNIT TOTAL COST

COST
A.1.1 (3) Construction of Field Office for the Engineer l.s. 1.00 101,208.68 101,208.68
A.1.4 (1) Provision of Progress Photographs ea 60.00 6.93 415.80
B.3 Permits and Clearances l.s. 1.00 6,115.86 6,115.86
B.5 Project Billboard / Signboard ea. 1.00 603,147.65 603,147.65
B.7 (2) Occupational Safety and Health Program l.s. 1.00 36,946.59 36,946.59
B.9 Mobilization / Demobilization l.s. 1.00 30,419.55 30,419.55
B.13 Additional Geotechnical Investigation l.s. - Err:509 Err:509
PART C EARTHWORK
803 (1)a Structure Excavation (Common Soil) cu.m. 78.35 308.49 24,170.19
804 (1)a Embankment (from Structure Excavation) cu.m. 79.15 209.24 16,561.35
804 (1)b Embankment (from Borrow) cu.m. 0.80 402.83 322.26
804(4) Gravel Fill cu.m. 28.03 1,213.87 34,024.78
900(1)c1 Structural Concrete, Class A (28 Days) cu.m. 50.23 6,974.94 350,351.24
900(1)c2 Structural Concrete (Footings and Slab on Fill), Class cu.m.
A (28 Days) 30.78 6,203.86 190,954.81
902(1)a Reinforcing Steel (Deformed) Grade 40 kgs. 4,726.82 68.17 322,227.32
902(1)b Reinforcing Steel (Deformed) Grade 60 kgs. 3,806.38 69.58 264,847.92
903 (2) Forms and Falsework (for two to five storey sq.m 739.00 835.95 617,767.05
buildings)
1.00 CW1 Err:509
EAO 50,000.00
SUBTOTAL FCR Err:509
A.1.4 (1) Provision of Progress Photographs ea 80.00 6.93 554.40
B.7 (2) Occupational Safety and Health Program l.s. 1.00 566,201.06 566,201.06
B.9 Mobilization / Demobilization l.s. 1.00 40,285.35 40,285.35
903 (2) Forms and Falsework (for two to five storey sq.m 342.50 835.95 286,312.88
buildings)
1000 (1) Soil Poisoning lit 58.18 503.57 29,297.70
1001 (8) Sewer Line Works l.s. 1.00 26,597.18 26,597.18
1001(9) Storm Drainage and Downspout l.s. 1.00 47,231.00 47,231.00
1002(4) Plumbing Fixtures l.s. 1.00 48,991.44 48,991.44
1002(24) Cold Water Lines l.s. 1.00 12,161.05 12,161.05
Ceiling (4.5mm Fiber Cement Board on Metal sq.m. 347,440.58
1003 (1)a1 Frame Ceiling) 214.11 1,622.72
1004(2) Finishing Hardware l.s. 1.00 1,815.45 1,815.45
1008 (1)c Aluminum Glass Window - Awning Type sq.m 0.24 4,860.21 1,166.45
1008 (1) d Aluminum Glass Window - Fixed Type sq.m 9.40 4,860.22 45,686.07
1010(2)b Doors (Wooden Panel) sq.m 1.94 4,534.83 8,797.57
1010(2)a Door (Flush) sq.m - - -
1016(1)b Liquid Waterproofing sq.m 198.26 119.32 23,656.38
1018 (1) Glazed Tiles and Trims sq.m 96.23 1,415.48 136,211.64
1018 (2) Unglazed Tiles sq.m 27.70 1,197.96 33,183.49
1027 (1) Cement Plaster Finish sq.m 425.44 211.07 89,797.62
1032 (1) a Painting Works (Masonry/Concrete) sq.m 425.44 348.76 148,376.45
1032 (1) b Painting Works (Wood) sq.m 240.07 385.82 92,623.81
1032 (1) c Painting Works (Steel) sq.m 241.97 366.02 88,565.86
CHB non Load Bearing (Including Reinf. Steel), 100 sq.m 9,130.11
1046 (2)a1 mm 11.76 776.37
CHB non Load Bearing (Including Reinf. Steel), 150 sq.m 232,810.15
1046 (2)a2 mm 200.96 1,158.49
1051(6) Railing l.s 1.00 147,111.04 147,111.04
PART F ELECTRICAL
Conduit, Boxes, Fittings (Conduit Works/Conduit l.s. 51,741.77
1100 (10) Rough-in) 1.00 51,741.77
1101 (33) Wires and Wiring Devices l.s. 1.00 52,155.75 52,155.75
Panel Board with Main & Branch Breakers, Surface set 40,827.71
1102 (1)b2 type 1.00 40,827.71
1103 Lighting Fixtures & Lamps l.s. 1.00 49,669.62 49,669.62
1200 (1) Ventilating Equipment l.s. - - -
1200 (13)a Airconditioning l.s. 1.00 364,339.50 364,339.50
1208 (1) Fire Alarm System l.s. - - -
CW2 3,022,739.08
EAO 50,000.00
SUBTOTAL FLR 3,072,739.08
TOTAL APPROPRIATIONS Err:509
Project Name: LOCAL PROGRAM - Local Infrastructure Program - Buildings and Other Structures - Multipurpose
Project Location: Bacoor, Cavite
ABC: 4,949,915.22 php
Office: Cavite 3rd District Engineering Office
Project Cost 4,999,999.00
Bacoor
Constuction Foreman 110.21 unit rate/hr
Skilled Labor 79.59 unit rate/hr
Unskilled Labor 61.39 unit rate/hr
Medical Practitioner 110.21 unit rate/hr
Dasmariñas Silang
Labor Rates Bacoor
Carmona General Mariano Alvarez
Constuction Foreman 110.21 102.73 101.45
Skilled Labor 79.59 74.22 73.29
Unskilled Labor 61.39 57.17 56.46
Medical Practitioner 110.21 102.73 101.45
INDIRECT COST % FOR OCM

ESTIMATED DIRECT COST AND PROFIT TOTAL INDIRECT COST
OCM PROFIT
Up to 5M 15% 10% 25%
Above 5M up to 50M 12% 8% 20%
Above 50M up to 150M 10% 8% 18%
Above 150M 8% 8% 16%
GROUND FLR SECOND FLR THIRD FLR AREA

AREA AREA
CALENDAR DAYS
1DAY/_SQ.M. 1DAY/_SQ.M. 1DAY/_SQ.M.
FINISH 1.05 2.05 2.05

ROUGH 5 4.04
F 0 0 0
R
CD 0 0 0
TOTAL CALENDAR DAYS 0.0
MONTH 0.0
83.8
MONTH
CD Computation: MONTHS CD
0 0 0
her Structures - Multipurpose / Facilities -
of Bacoor, Cavite
NO EVALUATOR
PROJECT TITLE
LOCAL PROGRAM - Local Infrastructure Program - Buildings

and Other Structures - Multipurpose / Facilities - Construction of
Multi-Purpose Building at Molino 4, Summerhills, City of
Bacoor, Cavite
Bacoor
GROUND FLOOR AREA
SECOND FLOOR AREA
ROOF
TOTAL AREA 0
COST PER AREA (STD) #DIV/0!
COST PER AREA (EST) #DIV/0!
4.0
120
NO EVALUATOR
PART A OFFICES AND LABORATORY FOR THE ENGINEER EQUIPMENT LABOR MATERIALS
AS EVALUATED 705.91 7,059.06 69,346.40
A.1.1 (3) Construction of Field Office for the Engineer AS SUBMITTED 705.91 7,059.06 69,346.40
AS EVALUATED - - 6.00
A.1.4 (1) Provision of Progress Photographs AS SUBMITTED - - 6.00

AS EVALUATED - - 5,000.00
B.3 Permits and Clearances AS SUBMITTED - - 5,000.00
AS EVALUATED 43.54 435.36 4,180.80
B.5 Project Billboard / Signboard AS SUBMITTED 43.54 435.36 4,180.80
AS EVALUATED 17,148.00 401,028.00 104,029.75
B.7 (2) Occupational Safety and Health Program AS SUBMITTED 17,148.00 401,028.00 104,029.75
AS EVALUATED 35,313.30 - -
B.9 Mobilization / Demobilization AS SUBMITTED 35,313.30 - -
B.13 Additional Geotechnical Investigation AS SUBMITTED - - 47,619.05
PART C DRAINAGE STEEL GRATING WITH FRAME
AS EVALUATED 4,007.00 2,009.52 13,654.80
503 (1) Metal Frames and Grating AS SUBMITTED 4,007.00 2,009.52 13,654.80
PART C EARTHWORK
AS EVALUATED 25.12 251.19 54.08
505(5) Grouted Riprap (Class A) AS SUBMITTED 25.12 251.19 54.08
AS EVALUATED 16,869.72 9,377.40 -
801(1) Removal of Structures and Obstructions AS SUBMITTED 16,869.72 9,377.40 -
AS EVALUATED 4,406.44 294.38 -
803 (1)a Structure Excavation (Common Soil) AS SUBMITTED 4,406.44 294.38 -
AS EVALUATED 1,274.44 294.38 -
804 (1)a Embankment (from Structure Excavation) AS SUBMITTED 1,274.44 294.38 -
AS EVALUATED 1,274.44 294.38 147.50
804 (1)b Embankment (from Borrow) AS SUBMITTED 1,274.44 294.38 147.50
AS EVALUATED 90.94 294.38 603.75
804(4) Gravel Fill AS SUBMITTED 90.94 294.38 603.75

AS EVALUATED 215.54 435.36 2,903.50
900(1)c1 Structural Concrete, Class A (28 Days) AS SUBMITTED 215.54 435.36 2,903.50
AS EVALUATED 215.54 435.36 2,903.50
900(1)c2 Structural Concrete (Footings and Slab on Fill), Class A (28 Days) AS SUBMITTED 215.54 435.36 2,903.50
AS EVALUATED 394.20 1,085.66 40.48
902(1)a Reinforcing Steel (Deformed) Grade 40 AS SUBMITTED 394.20 1,085.66 40.48
AS EVALUATED 394.20 1,085.66 41.56
902(1)b Reinforcing Steel (Deformed) Grade 60 AS SUBMITTED 394.20 1,085.66 41.56
AS EVALUATED 92.80 1,064.90 379.64
903 (2) Forms and Falsework (for two to five storey buildings) AS SUBMITTED 92.80 1,064.90 379.64
AS EVALUATED 31.26 312.58 320.00
1000 (1) Soil Poisoning AS SUBMITTED 31.26 312.58 320.00
AS EVALUATED 1,250.32 12,503.20 6,511.00
1001 (8) Sewer Line Works AS SUBMITTED 1,250.32 12,503.20 6,511.00
AS EVALUATED 1,250.32 12,503.20 22,232.00
1001(9) Storm Drainage and Downspout AS SUBMITTED 1,250.32 12,503.20 22,232.00
E.3 Plumbing
AS EVALUATED 1,250.32 12,503.20 23,573.29
1002(4) Plumbing Fixtures AS SUBMITTED 1,250.32 12,503.20 23,573.29
AS EVALUATED 625.16 6,251.60 2,388.80
1002(24) Cold Water Lines AS SUBMITTED 625.16 6,251.60 2,388.80
AS EVALUATED 31.26 312.58 959.74
1003 (1)a1 Ceiling (4.5mm Fiber Cement Board on Metal Frame Ceiling) AS SUBMITTED 31.26 312.58 959.74
AS EVALUATED 31.26 312.58 914.08
1003 (2)b1 6.0 mm 4'x8' thk Fiber Cement Board on Metal Frame Double Wall Partiti AS SUBMITTED 31.26 312.58 914.08

1004(2) Finishing Hardware AS SUBMITTED - - 1,383.20
E.6 Windows
AS EVALUATED 25.12 251.19 2,935.50
1008 (1)a Aluminum Glass Window - Sliding Type AS SUBMITTED 25.12 251.19 2,935.50
AS EVALUATED 25.12 251.19 2,935.50
1008 (1)c Aluminum Glass Window - Awning Type AS SUBMITTED 25.12 251.19 2,935.50
AS EVALUATED 25.12 251.19 2,935.50
1008 (1) d Aluminum Glass Window - Fixed Type AS SUBMITTED 25.12 251.19 2,935.50
AS EVALUATED 25.12 251.19 2,368.08
1012(4)b Tempered Glass Windows 10mm AS SUBMITTED 25.12 251.19 2,368.08
E.7 Glass Door

AS EVALUATED 25.12 251.19 2,420.50
1007(1)a Aluminum Framed Glass Door (Sliding Type) AS SUBMITTED 25.12 251.19 2,420.50

AS EVALUATED 31.26 312.58 2,500.00
1010(2)b Doors (Wooden Panel) AS SUBMITTED 31.26 312.58 2,500.00
AS EVALUATED 25.12 251.19 1,350.00
1010(2)a Door (Flush) AS SUBMITTED 25.12 251.19 1,350.00
E.9 Roofing
AS EVALUATED 25.12 251.19 211.05
1013(2)a2 Fabricated Metal Roofing Accessory (Gauge 26) Flashings AS SUBMITTED 25.12 251.19 211.05
AS EVALUATED 25.12 251.19 211.05
1013(2)a1 Fabricated Metal Roofing Accessory (Gauge 26) Ridge/ Hip Rolls AS SUBMITTED 25.12 251.19 211.05
AS EVALUATED 25.12 251.19 321.36
1013(2)b1 Fabricated Metal Roofing Accessory (Gauge 24) Gutter AS SUBMITTED 25.12 251.19 321.36
AS EVALUATED 31.26 312.58 401.70
1014 (1)b2 Prepainted Metal Sheets (Above 0.427mm) Rib-Type, Long Span AS SUBMITTED 31.26 312.58 401.70
E.10 Waterproofing
AS EVALUATED 25.12 251.19 43.04
1016(1)b Liquid Waterproofing AS SUBMITTED 25.12 251.19 43.04

AS EVALUATED 81.51 815.11 421.60
1018 (1) Glazed Tiles and Trims AS SUBMITTED 81.51 815.11 421.60
AS EVALUATED 81.51 815.11 452.91
1018 (2) Unglazed Tiles AS SUBMITTED 81.51 815.11 452.91
E.12 Cement Floor Finish

AS EVALUATED 37.40 373.97 176.94
1021(1)a Cement Floor Finish (Plain) AS SUBMITTED 37.40 373.97 176.94
AS EVALUATED 51.50 514.95 81.32
1027 (1) Cement Plaster Finish AS SUBMITTED 51.50 514.95 81.32
AS EVALUATED 33.08 330.78 107.37
1032 (1) a Painting Works (Masonry Concrete) -Rubberized AS SUBMITTED 33.08 330.78 107.37
AS EVALUATED 33.08 330.78 92.45
1032 (1) a Painting Works (Masonry/Concrete) AS SUBMITTED 33.08 330.78 92.45
AS EVALUATED 33.08 330.78 101.44
1032 (1) b Painting Works (Wood) AS SUBMITTED 33.08 330.78 101.44
AS EVALUATED 33.08 330.78 96.94
1032 (1) c Painting Works (Steel) AS SUBMITTED 33.08 330.78 96.94
AS EVALUATED 15.63 312.58 141.75
1038 (1) Reflective Insulation AS SUBMITTED 15.63 312.58 141.75
E.15 Masonry Works
AS EVALUATED 194.68 453.56 422.05
1046 (2)a1 CHB non Load Bearing (Including Reinf. Steel), 100 mm AS SUBMITTED 194.68 453.56 422.05
AS EVALUATED 194.68 453.56 678.80
1046 (2)a2 CHB non Load Bearing (Including Reinf. Steel), 150 mm AS SUBMITTED 194.68 453.56 678.80
AS EVALUATED 1,759.25 6,530.94 19,220.88
1047 (1) Structural Steel AS SUBMITTED 1,759.25 6,530.94 19,220.88
AS EVALUATED 1,163.74 599.41 61.40
1047 (2)a Structural Steel (Trusses) AS SUBMITTED 1,163.74 599.41 61.40
AS EVALUATED 833.50 514.95 62.63
1047(2)b Structural Steel Purlins AS SUBMITTED 833.50 514.95 62.63
AS EVALUATED 25.12 251.19 48.67
1047 (6) Metal Structure Steel Plates AS SUBMITTED 25.12 251.19 48.67
AS EVALUATED 2.51 25.12 14.72
1047 (3)a Metal Structure Accessories (Sagrod) AS SUBMITTED 2.51 25.12 14.72
AS EVALUATED 2.51 25.12 36.00
1047 (3)b Metal Structure Accessories (Anchor Bolt) AS SUBMITTED 2.51 25.12 36.00
AS EVALUATED 3.77 37.68 120.00
1047 (3)c Metal Structure Accessories (Turn Buckle) AS SUBMITTED 3.77 37.68 120.00
AS EVALUATED 6.28 62.80 25.75
1047 (3)d Metal Structure Accessories (Cross Bracing) AS SUBMITTED 6.28 62.80 25.75
E.17 Railings
AS EVALUATED 42,549.00 18,980.00 50,555.60
1051(6) Railing AS SUBMITTED 42,549.00 18,980.00 50,555.60
PART F ELECTRICAL
AS EVALUATED 1,406.61 14,066.10 23,949.59
1100 (10) Conduit, Boxes, Fittings (Conduit Works/Conduit Rough-in) AS SUBMITTED 1,406.61 14,066.10 23,949.59
AS EVALUATED 1,250.32 12,503.20 25,984.19
1101 (33) Wires and Wiring Devices AS SUBMITTED 1,250.32 12,503.20 25,984.19
AS EVALUATED - 2,500.64 28,606.19
1102 (1)b2 Panel Board with Main & Branch Breakers, Surface type AS SUBMITTED - 2,500.64 28,606.19
AS EVALUATED 1,250.32 12,503.20 24,090.00
1103 Lighting Fixtures & Lamps AS SUBMITTED 1,250.32 12,503.20 24,090.00
AS EVALUATED 200.95 2,009.52 63,189.00
1106 (1) CCTV System AS SUBMITTED 200.95 2,009.52 63,189.00
AS EVALUATED 200.95 2,009.52 -
1200 (1) Ventilating Equipment AS SUBMITTED 200.95 2,009.52 -
AS EVALUATED 4,800.00 48,000.00 224,792.00
1200 (13)a Airconditioning AS SUBMITTED 4,800.00 48,000.00 224,792.00
AS EVALUATED 401.90 4,019.04 20,210.52
1208 (1) Fire Alarm System AS SUBMITTED 401.90 4,019.04 20,210.52
AS SUBMITTED 143,900.71 602,981.38 811,566.91
` AS EVALUATED 143,900.71 602,981.38 811,566.91
PART A OFFICES AND LABORATORY FOR THE ENGINEER EQUIPMENT LABOR MATERIALS
A.1.1 (3) Construction of Field Office for the Engineer AS EVALUATED 705.91 7,059.06 69,346.40
AS SUBMITTED 705.91 7,059.06 69,346.40
A.1.4 (1) Provision of Progress Photographs AS EVALUATED - - 600.00
AS SUBMITTED - - 600.00
B.3 Permits and Clearances AS EVALUATED - - 5,000.00
AS SUBMITTED - - 5,000.00
B.5 Project Billboard / Signboard AS EVALUATED 43.54 435.36 4,180.80
AS SUBMITTED 43.54 435.36 4,180.80
B.7 (2) Occupational Safety and Health Program AS EVALUATED 17,148.00 401,028.00 104,029.75
AS SUBMITTED 17,148.00 401,028.00 104,029.75
B.9 Mobilization / Demobilization AS EVALUATED 35,313.30 - -
AS SUBMITTED 35,313.30 - -
B.13 Additional Geotechnical Investigation AS EVALUATED - - -
AS SUBMITTED - - -
PART C DRAINAGE STEEL GRATING WITH FRAME
503 (1) Metal Frames and Grating AS EVALUATED - - -
AS SUBMITTED - - -
PART C EARTHWORK
505(5) Grouted Riprap (Class A) AS EVALUATED - - -
AS SUBMITTED - - -
801(1) Removal of Structures and Obstructions AS EVALUATED 16,869.72 9,377.40 -
AS SUBMITTED 16,869.72 9,377.40 -
803 (1)a Structure Excavation (Common Soil) AS EVALUATED 17,262.23 1,153.23 -
AS SUBMITTED 17,262.23 1,153.23 -
804 (1)a Embankment (from Structure Excavation) AS EVALUATED 10,251.21 2,367.90 -
AS SUBMITTED 10,251.21 2,367.90 -
804 (1)b Embankment (from Borrow) AS EVALUATED 103.61 23.93 118.00
AS SUBMITTED 103.61 23.93 118.00
804(4) Gravel Fill AS EVALUATED 2,124.21 6,876.23 16,923.11
AS SUBMITTED 2,124.21 6,876.23 16,923.11
900(1)c1 Structural Concrete, Class A (28 Days) AS EVALUATED 40,098.42 80,993.08 145,842.81
AS SUBMITTED 40,098.42 80,993.08 145,842.81
900(1)c2 Structural Concrete (Footings and Slab on Fill), Class A (28 Days) AS EVALUATED 18,583.53 37,536.08 89,369.73
AS SUBMITTED 18,583.53 37,536.08 89,369.73
902(1)a Reinforcing Steel (Deformed) Grade 40 AS EVALUATED 14,433.76 39,751.80 191,341.67
AS SUBMITTED 14,433.76 39,751.80 191,341.67
902(1)b Reinforcing Steel (Deformed) Grade 60 AS EVALUATED 11,623.12 32,011.05 158,193.15
AS SUBMITTED 11,623.12 32,011.05 158,193.15
903 (2) Forms and Falsework (for two to five storey buildings) AS EVALUATED 5,162.57 59,241.57 95,039.08
AS SUBMITTED 5,162.57 59,241.57 95,039.08
1000 (1) Soil Poisoning AS EVALUATED 336.80 3,367.76 18,617.60
AS SUBMITTED 336.80 3,367.76 18,617.60
1001 (8) Sewer Line Works AS EVALUATED 1,250.32 12,503.20 6,511.00
AS SUBMITTED 1,250.32 12,503.20 6,511.00
1001(9) Storm Drainage and Downspout AS EVALUATED 1,250.32 12,503.20 22,232.00
AS SUBMITTED 1,250.32 12,503.20 22,232.00
E.3 Plumbing
1002(4) Plumbing Fixtures AS EVALUATED 1,250.32 12,503.20 23,573.29
AS SUBMITTED 1,250.32 12,503.20 23,573.29
1002(24) Cold Water Lines AS EVALUATED 625.16 6,251.60 2,388.80
AS SUBMITTED 625.16 6,251.60 2,388.80
1003 (1)a1 Ceiling (4.5mm Fiber Cement Board on Metal Frame Ceiling) AS EVALUATED 5,384.62 53,842.72 205,489.93
AS SUBMITTED 5,384.62 53,842.72 205,489.93
1003 (2)b1 6.0 mm 4'x8' thk Fiber Cement Board on Metal Frame Double Wall Partiti AS EVALUATED 458.43 4,583.97 10,402.23
AS SUBMITTED 458.43 4,583.97 10,402.23
1004(2) Finishing Hardware AS EVALUATED - - 1,383.20
AS SUBMITTED - - 1,383.20
E.6 Windows
1008 (1)a Aluminum Glass Window - Sliding Type AS EVALUATED 1,574.19 15,741.24 66,224.88
AS SUBMITTED 1,574.19 15,741.24 66,224.88
1008 (1)c Aluminum Glass Window - Awning Type AS EVALUATED 16.75 167.46 704.52
AS SUBMITTED 16.75 167.46 704.52
1008 (1) d Aluminum Glass Window - Fixed Type AS EVALUATED 655.91 6,558.85 27,593.70
AS SUBMITTED 655.91 6,558.85 27,593.70
1012(4)b Tempered Glass Windows 10mm AS EVALUATED 540.08 5,400.59 18,328.94
AS SUBMITTED 540.08 5,400.59 18,328.94
E.7 Glass Door
1007(1)a Aluminum Framed Glass Door (Sliding Type) AS EVALUATED 587.42 5,873.98 14,716.64
AS SUBMITTED 587.42 5,873.98 14,716.64
1010(2)b Doors (Wooden Panel) AS EVALUATED 168.46 1,684.46 4,850.00
AS SUBMITTED 168.46 1,684.46 4,850.00
1010(2)a Door (Flush) AS EVALUATED - - -
AS SUBMITTED - - -
E.9 Roofing
1013(2)a2 Fabricated Metal Roofing Accessory (Gauge 26) Flashings AS EVALUATED 115.55 1,155.47 9,708.30
AS SUBMITTED 115.55 1,155.47 9,708.30
1013(2)a1 Fabricated Metal Roofing Accessory (Gauge 26) Ridge/ Hip Rolls AS EVALUATED - - -
AS SUBMITTED - - -
1013(2)b1 Fabricated Metal Roofing Accessory (Gauge 24) Gutter AS EVALUATED 39.17 391.69 5,913.02
AS SUBMITTED 39.17 391.69 5,913.02
1014 (1)b2 Prepainted Metal Sheets (Above 0.427mm) Rib-Type, Long Span AS EVALUATED 1,277.04 12,769.61 45,440.30
AS SUBMITTED 1,277.04 12,769.61 45,440.30
E.10 Waterproofing
1016(1)b Liquid Waterproofing AS EVALUATED 862.84 8,628.02 8,533.11
AS SUBMITTED 862.84 8,628.02 8,533.11
1018 (1) Glazed Tiles and Trims AS EVALUATED 5,746.31 57,463.76 40,570.57
AS SUBMITTED 5,746.31 57,463.76 40,570.57
1018 (2) Unglazed Tiles AS EVALUATED 1,157.86 11,578.74 12,545.61
AS SUBMITTED 1,157.86 11,578.74 12,545.61
1021(1)a Cement Floor Finish (Plain) AS EVALUATED 822.80 8,227.34 23,161.45
AS SUBMITTED 822.80 8,227.34 23,161.45
1027 (1) Cement Plaster Finish AS EVALUATED 3,075.11 30,748.12 34,596.78
AS SUBMITTED 3,075.11 30,748.12 34,596.78
1032 (1) a Painting Works (Masonry Concrete) -Rubberized AS EVALUATED - - -
AS SUBMITTED - - -
1032 (1) a Painting Works (Masonry/Concrete) AS EVALUATED 6,701.69 67,012.88 39,331.93
AS SUBMITTED 6,701.69 67,012.88 39,331.93
1032 (1) b Painting Works (Wood) AS EVALUATED 4,201.86 42,016.06 24,352.70
AS SUBMITTED 4,201.86 42,016.06 24,352.70
1032 (1) c Painting Works (Steel) AS EVALUATED 4,002.18 40,019.42 23,456.57
AS SUBMITTED 4,002.18 40,019.42 23,456.57
1038 (1) Reflective Insulation AS EVALUATED 318.00 6,359.54 16,034.76
AS SUBMITTED 318.00 6,359.54 16,034.76
E.15 Masonry Works
1046 (2)a1 CHB non Load Bearing (Including Reinf. Steel), 100 mm AS EVALUATED 598.55 1,394.47 4,963.31
AS SUBMITTED 598.55 1,394.47 4,963.31
1046 (2)a2 CHB non Load Bearing (Including Reinf. Steel), 150 mm AS EVALUATED 12,302.80 28,662.71 136,411.65
AS SUBMITTED 12,302.80 28,662.71 136,411.65
1047 (1) Structural Steel AS EVALUATED - - -
AS SUBMITTED - - -
1047 (2)a Structural Steel (Trusses) AS EVALUATED 11,905.74 6,132.32 53,393.44
AS SUBMITTED 11,905.74 6,132.32 53,393.44
1047(2)b Structural Steel Purlins AS EVALUATED 5,517.69 3,408.92 37,500.97
AS SUBMITTED 5,517.69 3,408.92 37,500.97
1047 (6) Metal Structure Steel Plates AS EVALUATED 56.91 569.07 1,432.84
AS SUBMITTED 56.91 569.07 1,432.84
1047 (3)a Metal Structure Accessories (Sagrod) AS EVALUATED 138.05 1,381.60 809.60
AS SUBMITTED 138.05 1,381.60 809.60
1047 (3)b Metal Structure Accessories (Anchor Bolt) AS EVALUATED 120.48 1,205.76 1,728.00
AS SUBMITTED 120.48 1,205.76 1,728.00
1047 (3)c Metal Structure Accessories (Turn Buckle) AS EVALUATED 75.40 753.60 2,400.00
AS SUBMITTED 75.40 753.60 2,400.00
1047 (3)d Metal Structure Accessories (Cross Bracing) AS EVALUATED 144.44 1,444.40 592.25
AS SUBMITTED 144.44 1,444.40 592.25
E.17 Railings
1051(6) Railing AS EVALUATED 42,549.00 18,980.00 50,555.60
AS SUBMITTED 42,549.00 18,980.00 50,555.60
PART F ELECTRICAL
1100 (10) Conduit, Boxes, Fittings (Conduit Works/Conduit Rough-in) AS EVALUATED 1,406.61 14,066.10 23,949.59
AS SUBMITTED 1,406.61 14,066.10 23,949.59
1101 (33) Wires and Wiring Devices AS EVALUATED 1,250.32 12,503.20 25,984.19
AS SUBMITTED 1,250.32 12,503.20 25,984.19
1102 (1)b2 Panel Board with Main & Branch Breakers, Surface type AS EVALUATED - 2,500.64 28,606.19
AS SUBMITTED - 2,500.64 28,606.19
1103 Lighting Fixtures & Lamps AS EVALUATED 1,250.32 12,503.20 24,090.00
AS SUBMITTED 1,250.32 12,503.20 24,090.00
1106 (1) CCTV System AS EVALUATED 200.95 2,009.52 63,189.00
AS SUBMITTED 200.95 2,009.52 63,189.00
1200 (1) Ventilating Equipment AS EVALUATED - - -
AS SUBMITTED - - -
1200 (13)a Airconditioning AS EVALUATED 4,800.00 48,000.00 224,792.00
AS SUBMITTED 4,800.00 48,000.00 224,792.00
1208 (1) Fire Alarm System AS EVALUATED - - -
AS SUBMITTED - - -
GRAND TOTAL AS EVALUATED 314,459.58 1,260,723.08 2,267,044.96
AS SUBMITTED 314,459.58 1,260,723.08 2,267,044.96
DIRECT COST
77,111.37
77,111.37
6.00
6.00
5,000.00
5,000.00
4,659.70
4,659.70
522,205.75
522,205.75
35,313.30
35,313.30
47,619.05
47,619.05
19,671.32
19,671.32
330.39
330.39
26,247.12
26,247.12
4,700.82
4,700.82
1,568.82
1,568.82
1,716.32
1,716.32
989.07
989.07
3,554.40
3,554.40
3,554.40
3,554.40
1,520.34
1,520.34
1,521.42
1,521.42
1,537.34
1,537.34
663.84
663.84
20,264.52
20,264.52
35,985.52
35,985.52
37,326.81
37,326.81
9,265.56
9,265.56
1,303.58
1,303.58
1,257.92
1,257.92
1,383.20
1,383.20
3,211.81
3,211.81
3,211.81
3,211.81
3,211.81
3,211.81
2,644.39
2,644.39
2,696.81
2,696.81
2,843.84
2,843.84
1,626.31
1,626.31
487.36
487.36
487.36
487.36
597.67
597.67
745.54
745.54
319.35
319.35
1,318.22
1,318.22
1,349.53
1,349.53
588.31
588.31
647.77
647.77
471.23
471.23
456.31
456.31
465.30
465.30
460.80
460.80
469.96
469.96
1,070.29
1,070.29
1,327.04
1,327.04
27,511.07
27,511.07
1,824.55
1,824.55
1,411.08
1,411.08
324.98
324.98
42.35
42.35
63.63
63.63
161.45
161.45
94.83
94.83
112,084.60
112,084.60
39,422.30
39,422.30
39,737.71
39,737.71
31,106.83
31,106.83
37,843.52
37,843.52
65,399.47
65,399.47
2,210.47
2,210.47
277,592.00
277,592.00
24,631.46
24,631.46
1,558,449.00
1,558,449.00
DIRECT COST ABC UNIT (DUPA) UNIT (QTY)

77,111.37 1.00 1.00 1.00 0.00
77,111.37 1.00 1.00 1.00 0.00
600.00 100.00 1.00 100.00 0.00
600.00 100.00 1.00 100.00 0.00
5,000.00 1.00 1.00 1.00 0.00

5,000.00 1.00 1.00 1.00 0.00
4,659.70 1.00 1.00 1.00 0.00
4,659.70 1.00 1.00 1.00 0.00
522,205.75 1.00 1.00 1.00 0.00
522,205.75 1.00 1.00 1.00 0.00
35,313.30 1.00 1.00 1.00 0.00
35,313.30 1.00 1.00 1.00 0.00
- 0.00 1.00 - 0.00
- 0.00 1.00 - 0.00
- 0.00 1.00 - 0.00

- 0.00 1.00 - 0.00
- 0.00 1.25 - 0.00

- 0.00 1.25 - 0.00
26,247.12 1.00 1.00 1.00 0.00
26,247.12 1.00 1.00 1.00 0.00
18,415.46 78.35 20.00 78.35 0.00
18,415.46 78.35 20.00 78.35 0.00
12,619.11 79.15 9.84 79.15 0.00
12,619.11 79.15 9.84 79.15 0.00
245.54 0.80 9.84 0.80 0.00
245.54 0.80 9.84 0.80 0.00
25,923.55 28.03 1.20 28.03 0.00
25,923.55 28.03 1.20 28.03 0.00
266,934.31 50.23 0.27 50.23 0.00

266,934.31 50.23 0.27 50.23 0.00
145,489.34 30.78 0.36 30.78 0.00
145,489.34 30.78 0.36 30.78 0.00
245,527.23 4,726.82 129.09 4,726.82 0.00
245,527.23 4,726.82 129.09 4,726.82 0.00
201,827.32 3,806.38 129.09 3,806.38 0.00
201,827.32 3,806.38 129.09 3,806.38 0.00
159,443.22 250.34 4.50 250.34 0.00
159,443.22 250.34 4.50 250.34 0.00
22,322.16 58.18 5.40 58.18 0.00

22,322.16 58.18 5.40 58.18 0.00
20,264.52 1.00 1.00 1.00 0.00

20,264.52 1.00 1.00 1.00 0.00
35,985.52 1.00 1.00 1.00 0.00
35,985.52 1.00 1.00 1.00 0.00
-
37,326.81 1.00 1.00 1.00 0.00
37,326.81 1.00 1.00 1.00 0.00
9,265.56 1.00 1.00 1.00 0.00
9,265.56 1.00 1.00 1.00 0.00
264,717.27 214.11 1.24 214.11 0.00

264,717.27 214.11 1.24 214.11 0.00
15,444.63 11.38 0.78 11.38 0.00
15,444.63 11.38 0.78 11.38 0.00
1,383.20 1.00 1.00 1.00 0.00

1,383.20 1.00 1.00 1.00 0.00
83,540.31 22.56 0.36 22.56 0.00

83,540.31 22.56 0.36 22.56 0.00
888.73 0.24 0.36 0.24 0.00
888.73 0.24 0.36 0.24 0.00
34,808.46 9.40 0.36 9.40 0.00
34,808.46 9.40 0.36 9.40 0.00
24,269.61 7.74 0.36 7.74 0.00
24,269.61 7.74 0.36 7.74 0.00
21,178.04 6.08 0.26 6.08 0.00

21,178.04 6.08 0.26 6.08 0.00
6,702.92 1.94 0.36 1.94 0.00

6,702.92 1.94 0.36 1.94 0.00
- - 0.32 - 0.00
- - 0.32 - 0.00
10,979.32 46.00 10.00 46.00 0.00

10,979.32 46.00 10.00 46.00 0.00
- - 10.00 - 0.00
- - 10.00 - 0.00
6,343.88 18.40 11.80 18.40 0.00
6,343.88 18.40 11.80 18.40 0.00
59,486.95 113.12 2.77 113.12 0.00
59,486.95 113.12 2.77 113.12 0.00
18,023.97 198.26 5.77 198.26 0.00

18,023.97 198.26 5.77 198.26 0.00
103,780.64 96.23 1.37 96.23 0.00

103,780.64 96.23 1.37 96.23 0.00
25,282.21 27.70 1.95 27.70 0.00
25,282.21 27.70 1.95 27.70 0.00
-
32,211.59 130.90 5.95 130.90 0.00
32,211.59 130.90 5.95 130.90 0.00
-
68,420.01 425.44 7.13 425.44 0.00
68,420.01 425.44 7.13 425.44 0.00
-
- - 2.10 - 0.00
- - 2.10 - 0.00
113,046.50 425.44 2.10 425.44 0.00
113,046.50 425.44 2.10 425.44 0.00
70,570.62 240.07 1.89 240.07 0.00
70,570.62 240.07 1.89 240.07 0.00
67,478.17 241.97 2.00 241.97 0.00
67,478.17 241.97 2.00 241.97 0.00
22,712.30 113.12 5.56 113.12 0.00
22,712.30 113.12 5.56 113.12 0.00
6,956.33 11.76 3.83 11.76 0.00

6,956.33 11.76 3.83 11.76 0.00
177,377.16 200.96 3.18 200.96 0.00
177,377.16 200.96 3.18 200.96 0.00
- - 1.00 - 0.00
- - 1.00 - 0.00
71,431.50 869.60 85.00 869.60 0.00
71,431.50 869.60 85.00 869.60 0.00
46,427.58 598.77 90.45 598.77 0.00
46,427.58 598.77 90.45 598.77 0.00
2,058.82 29.44 13.00 29.44 0.00
2,058.82 29.44 13.00 29.44 0.00
2,329.25 55.00 1.00 55.00 0.00
2,329.25 55.00 1.00 55.00 0.00
3,054.24 48.00 1.00 48.00 0.00
3,054.24 48.00 1.00 48.00 0.00
3,229.00 20.00 1.00 20.00 0.00
3,229.00 20.00 1.00 20.00 0.00
2,181.09 23.00 1.00 23.00 0.00
2,181.09 23.00 1.00 23.00 0.00
112,084.60 1.00 1.00 1.00 0.00

112,084.60 1.00 1.00 1.00 0.00
39,422.30 1.00 1.00 1.00 0.00

39,422.30 1.00 1.00 1.00 0.00
39,737.71 1.00 1.00 1.00 0.00
39,737.71 1.00 1.00 1.00 0.00
31,106.83 1.00 1.00 1.00 0.00
31,106.83 1.00 1.00 1.00 0.00
37,843.52 1.00 1.00 1.00 0.00
37,843.52 1.00 1.00 1.00 0.00
65,399.47 1.00 1.00 1.00 0.00
65,399.47 1.00 1.00 1.00 0.00
- - 1.00 - 0.00
- - 1.00 - 0.00
277,592.00 1.00 1.00 1.00 0.00
277,592.00 1.00 1.00 1.00 0.00
- - 1.00 - 0.00
- - 1.00 - 0.00
3,842,227.62
3,842,227.62
October 4,2021 Time 9:44 AM
CAVITE 3rd DISTRICT ENGINEERING OFFICE
FORM POW-2015-01-00
PROGRAM OF WORK/BUDGET COST
Project Name : LOCAL PROGRAM - Local Infrastructure Program - Buildings and Other Structures - Multipurpose / Facilities -
Construction of Multi-Purpose Building at Molino 4, Summerhills, City of Bacoor, Cavite Net Length (a) Road
(b) Bridge
Project ID : (c)Others
Project Component ID :
Project Location : Bacoor, Cavite Target Start Date :
Work Location : Total Project Duration : 150 CD
Appropriation : PHP 5,000,000.0000 No. Pre-determined :
Source of Fund : RLIP CY 2021 Unworkable Days
AS SUBMITTED AS EVALUATED
DESCRIPTION OF WORKS TO BE DONE QUANTITY UNIT
% TOTAL TOTAL DIRECT COST % TOTAL TOTAL DIRECT COST
Part A: OFFICES AND LABORATORY FOR THE ENGINEER 2.05866 77,711.37 2.05866 77,711.37
B: OTHER GENERAL REQUIREMENTS 13.16371 567,178.75 13.16371 567,178.75
C: EARTHWORK (PLS. SEE FORM POW-2015-01C-00) 2.21272 83,450.78 2.21272 83,450.78
D: PLAIN AND REINFORCED CONCRETE WORK 27.02376 1,019,221.42 27.02376 1,019,221.42
E: FINISHING AND OTHER CIVIL WORKS 42.51929 1,603,563.47 42.51929 1,603,563.47
F: ELECTRICAL 13.02186 491,101.83 13.02186 491,101.83
Total 100.00 3,842,227.62 100.00 3,842,227.62
EQUIPMENT: BREAKDOWN OF EXPENDITURES:

DESCRIPTION REQUIRED AS SUBMITTED AS EVALUATED AS SUBMITTED AS EVALUATED
1. Labor 1,260,723.08 1,260,723.08 A. Total Direct Cost 3,842,227.62 3,842,227.62
2. Materials 2,267,044.96 2,267,044.96 B. OCM and Profit 872,057.79 872,057.79
3. Rental of Equipment 314,459.58 314,459.58 C. Value Added Tax 235,629.81 235,629.81
4. Provisional Sum D. Total Construction Cost 4,949,915.22 4,949,915.22
(PLS. SEE FORM POW-2015-01B-00) 5. Daywork E. Eng'g & Administrative Overhead 1.00% 50,000.00 50,000.00
6. OCM and Profit 872,057.79 872,057.79 F. RROW Acquisition
7. Value Added Tax 235,629.81 235,629.81 G. Physical Reserved (Contingency)
Chief Planning and Design Section 8. Eng'g & Administrative Overhead, % 1.00% 50,000.00 50,000.00
9. RROW Acquisition
10. Physical Reserved (Contingency)
11. TOTAL ESTIMATED COST 4,999,915.22 4,999,915.22 H. TOTAL ESTIMATED COST 4,999,915.22 4,999,915.22
Preparation and Submission: Evaluation: Approval:
Prepared by: Checked/Submitted by: Reviewed as to Unit Cost: Recommending Approval: Approved:
JESSITO M. BAGUIO, JR. REIMART REGIN P. BAUTISTA NIKKO M. PAREJA JENNIFER F. ALMANZOR DONNIE D. CUNA
Engineer II OIC-Planning and Design Section Engineer II OIC-Assistant District Engineer District Engineer
FORM POW-2015-01A-00
ITEMIZED BREAKDOWN
DIRECT COST TOTAL UNIT COST
QTY % DIRECT COST
ITEM NO. DESCRIPTION UNIT TOTAL UNIT COST (DIRECT+INDIRECT)
AS SUBMITTED AS EVALUATED AS SUBMITTED AS EVALUATED AS SUBMITTED AS EVALUATED AS SUBMITTED AS EVALUATED AS EVALUATED
A.1.1 (3) Construction of Field Office for the Engineer 1.00 1.00 l.s. 77,111.37 77,111.37 77,111.37 77,111.37 101,208.68 101,208.68 2.0069
A.1.4 (1) Provision of Progress Photographs 100.00 100.00 ea 600.00 600.00 6.00 6.00 6.93 6.93 0.0156
TOTAL OF PART A 77,711.37 77,711.37 77,117.37 77,117.37 101,215.61 101,215.61 2.0225
B.3 Permits and Clearances 1.00 1.00 l.s. 5,000.00 5,000.00 5,000.00 5,000.00 5,250.00 5,250.00 0.1301
B.5 Project Billboard / Signboard 1.00 1.00 ea. 4,659.70 4,659.70 4,659.70 4,659.70 6,115.86 6,115.86 0.1213
B.7 (2) Occupational Safety and Health Program 1.00 1.00 l.s. 522,205.75 522,205.75 522,205.75 522,205.75 603,147.65 603,147.65 13.5912
B.9 Mobilization / Demobilization 1.00 1.00 l.s. 35,313.30 35,313.30 35,313.30 35,313.30 37,078.97 37,078.97 0.9191
TOTAL OF PART B 567,178.75 567,178.75 567,178.75 567,178.75 651,592.48 651,592.48 14.76
PART C EARTHWORK
801(1) Removal of Structures and Obstructions 1.00 1.00 l.s. 26,247.12 26,247.12 26,247.12 26,247.12 34,449.35 34,449.35 0.6831
803 (1)a Structure Excavation (Common Soil) 78.35 78.35 cu.m. 18,415.46 18,415.46 235.04 235.04 308.49 308.49 0.4793
804 (1)a Embankment (from Structure Excavation) 79.15 79.15 cu.m. 12,619.11 12,619.11 159.43 159.43 209.24 209.24 0.3284
804 (1)b Embankment (from Borrow) 0.80 0.80 cu.m. 245.54 245.54 306.92 306.92 402.83 402.83 0.0064
804(4) Gravel Fill 28.03 28.03 cu.m. 25,923.55 25,923.55 924.85 924.85 1,213.87 1,213.87 0.6747
TOTAL OF PART C 83,450.78 83,450.78 27,873.36 27,873.36 36,583.78 36,583.78 2.17
900(1)c1 Structural Concrete, Class A (28 Days) 50.23 50.23 cu.m. 266,934.31 266,934.31 5,314.24 5,314.24 6,974.94 6,974.94 6.9474
900(1)c2 Structural Concrete (Footings and Slab on Fill), Class A (28 Days) 30.78 30.78 cu.m. 145,489.34 145,489.34 4,726.75 4,726.75 6,203.86 6,203.86 3.7866
902(1)a Reinforcing Steel (Deformed) Grade 40 4,726.82 4,726.82 kgs. 245,527.23 245,527.23 51.94 51.94 68.17 68.17 6.3902
902(1)b Reinforcing Steel (Deformed) Grade 60 3,806.38 3,806.38 kgs. 201,827.32 201,827.32 53.02 53.02 69.58 69.58 5.2529
903 (2) Forms and Falsework (for two to five storey buildings) 250.34 250.34 sq.m 159,443.22 159,443.22 636.91 636.91 835.95 835.95 4.1498
TOTAL OF PART D 1,019,221.42 1,019,221.42 10,782.86 10,782.86 14,152.50 14,152.50 26.53
1000 (1) Soil Poisoning 58.18 58.18 lit 22,322.16 22,322.16 383.67 383.67 503.57 503.57 0.5810
1001 (8) Sewer Line Works 1.00 1.00 l.s. 20,264.52 20,264.52 20,264.52 20,264.52 26,597.18 26,597.18 0.5274
1001(9) Storm Drainage and Downspout 1.00 1.00 l.s. 35,985.52 35,985.52 35,985.52 35,985.52 47,231.00 47,231.00 0.9366
E.3 Plumbing
1002(4) Plumbing Fixtures 1.00 1.00 l.s. 37,326.81 37,326.81 37,326.81 37,326.81 48,991.44 48,991.44 0.9715
1002(24) Cold Water Lines 1.00 1.00 l.s. 9,265.56 9,265.56 9,265.56 9,265.56 12,161.05 12,161.05 0.2412
E.4 Carpentry and Joinery - -
1003 (1)a1 Ceiling (4.5mm Fiber Cement Board on Metal Frame Ceiling) 214.11 214.11 sq.m. 264,717.27 264,717.27 1,236.36 1,236.36 1,622.72 1,622.72 6.8897
6.0 mm 4'x8' thk Fiber Cement Board on Metal Frame Double Wall
1003 (2)b1 11.38 11.38 sq.m. 15,444.63 15,444.63 1,357.17 1,357.17 1,781.29 1,781.29 0.4020
Partition
ITEMIZED BREAKDOWN
QTY % DIRECT COST
1004(2) Finishing Hardware 1.00 1.00 l.s. 1,383.20 1,383.20 1,383.20 1,383.20 1,815.45 1,815.45 0.0360
E.6 Windows
1008 (1)a Aluminum Glass Window - Sliding Type 22.56 22.56 sq. m 83,540.31 83,540.31 3,703.03 3,703.03 4,860.22 4,860.22 2.1743
1008 (1)c Aluminum Glass Window - Awning Type 0.24 0.24 sq.m 888.73 888.73 3,703.04 3,703.04 4,860.21 4,860.21 0.0231
1008 (1) d Aluminum Glass Window - Fixed Type 9.40 9.40 sq.m 34,808.46 34,808.46 3,703.03 3,703.03 4,860.22 4,860.22 0.9059
1012(4)b Tempered Glass Windows 10mm 7.74 7.74 sq.m 24,269.61 24,269.61 3,135.61 3,135.61 4,115.49 4,115.49 0.6317
E.7 Glass Door
1007(1)a Aluminum Framed Glass Door (Sliding Type) 6.08 6.08 sq.m 21,178.04 21,178.04 3,483.23 3,483.23 4,571.73 4,571.73 0.5512
1010(2)b Doors (Wooden Panel) 1.94 1.94 sq.m 6,702.92 6,702.92 3,455.11 3,455.11 4,534.83 4,534.83 0.1745
E.9 Roofing
1013(2)a2 Fabricated Metal Roofing Accessory (Gauge 26) Flashings 46.00 46.00 l.m. 10,979.32 10,979.32 238.68 238.68 313.27 313.27 0.2858
1013(2)b1 Fabricated Metal Roofing Accessory (Gauge 24) Gutter 18.40 18.40 l.m. 6,343.88 6,343.88 344.78 344.78 452.53 452.53 0.1651
1014 (1)b2 Prepainted Metal Sheets (Above 0.427mm) Rib-Type, Long Span 113.12 113.12 sq.m 59,486.95 59,486.95 525.87 525.87 690.21 690.21 1.5482
E.10 Waterproofing
1016(1)b Liquid Waterproofing 198.26 198.26 sq.m 18,023.97 18,023.97 90.91 90.91 119.32 119.32 0.4691
E.11 Ceramic/ Granite Tiles - -
1018 (1) Glazed Tiles and Trims 96.23 96.23 sq.m 103,780.64 103,780.64 1,078.46 1,078.46 1,415.48 1,415.48 2.7011
1018 (2) Unglazed Tiles 27.70 27.70 sq.m 25,282.21 25,282.21 912.72 912.72 1,197.96 1,197.96 0.6580
1021(1)a Cement Floor Finish (Plain) 130.90 130.90 sq.m 32,211.59 32,211.59 246.08 246.08 322.98 322.98 0.8384
1027 (1) Cement Plaster Finish 425.44 425.44 sq.m 68,420.01 68,420.01 160.82 160.82 211.07 211.07 1.7807
1032 (1) a Painting Works (Masonry/Concrete) 425.44 425.44 sq.m 113,046.50 113,046.50 265.72 265.72 348.76 348.76 2.9422
1032 (1) b Painting Works (Wood) 240.07 240.07 sq.m 70,570.62 70,570.62 293.96 293.96 385.82 385.82 1.8367
1032 (1) c Painting Works (Steel) 241.97 241.97 sq.m 67,478.17 67,478.17 278.87 278.87 366.02 366.02 1.7562
1038 (1) Reflective Insulation 113.12 113.12 sq.m 22,712.30 22,712.30 200.78 200.78 263.53 263.53 0.5911
E.15 Masonry Works
1046 (2)a1 CHB non Load Bearing (Including Reinf. Steel), 100 mm 11.76 11.76 sq.m 6,956.33 6,956.33 591.52 591.52 776.37 776.37 0.1810
1046 (2)a2 CHB non Load Bearing (Including Reinf. Steel), 150 mm 200.96 200.96 sq.m 177,377.16 177,377.16 882.65 882.65 1,158.49 1,158.49 4.6165
E.16 Metal Structures -
1047 (2)a Structural Steel (Trusses) 869.60 869.60 kgs 71,431.50 71,431.50 82.14 82.14 107.80 107.80 1.8591
1047(2)b Structural Steel Purlins 598.77 598.77 kgs 46,427.58 46,427.58 77.54 77.54 101.77 101.77 1.2084
1047 (6) Metal Structure Steel Plates 29.44 29.44 kgs 2,058.82 2,058.82 69.93 69.93 91.78 91.78 0.0536
1047 (3)a Metal Structure Accessories (Sagrod) 55.00 55.00 ea 2,329.25 2,329.25 42.35 42.35 55.59 55.59 0.0606
1047 (3)b Metal Structure Accessories (Anchor Bolt) 48.00 48.00 pc 3,054.24 3,054.24 63.63 63.63 83.51 83.51 0.0795
1047 (3)c Metal Structure Accessories (Turn Buckle) 20.00 20.00 pc 3,229.00 3,229.00 161.45 161.45 211.91 211.91 0.0840
1047 (3)d Metal Structure Accessories (Cross Bracing) 23.00 23.00 pc 2,181.09 2,181.09 94.83 94.83 124.46 124.46 0.0568
E.17 Railings
1051(6) Railing 1.00 1.00 l.s 112,084.60 112,084.60 112,084.60 112,084.60 147,111.04 147,111.04 2.9172
TOTAL OF PART E 1,603,563.47 1,603,563.47 247,174.15 247,174.15 324,416.07 324,416.07 41.7354
ITEMIZED BREAKDOWN
QTY % DIRECT COST
PART F ELECTRICAL
1100 (10) Conduit, Boxes, Fittings (Conduit Works/Conduit Rough-in) 1.00 1.00 l.s. 39,422.30 39,422.30 39,422.30 39,422.30 51,741.77 51,741.77 1.0260
1101 (33) Wires and Wiring Devices 1.00 1.00 l.s. 39,737.71 39,737.71 39,737.71 39,737.71 52,155.75 52,155.75 1.0342
1102 (1)b2 Panel Board with Main & Branch Breakers, Surface type 1.00 1.00 set 31,106.83 31,106.83 31,106.83 31,106.83 40,827.71 40,827.71 0.8096
1103 Lighting Fixtures & Lamps 1.00 1.00 l.s. 37,843.52 37,843.52 37,843.52 37,843.52 49,669.62 49,669.62 0.9849
1106 (1) CCTV System 1.00 1.00 l.s. 65,399.47 65,399.47 65,399.47 65,399.47 85,836.81 85,836.81 1.7021
1200 (13)a Airconditioning 1.00 1.00 l.s. 277,592.00 277,592.00 277,592.00 277,592.00 364,339.50 364,339.50 7.2248
TOTAL OF PART F 491,101.83 491,101.83 491,101.83 491,101.83 644,571.16 644,571.16 12.7816
GRAND TOTAL 3,842,227.62 3,842,227.62 1,421,228.32 1,421,228.32 1,772,531.60 1,772,531.60 100.00
FORM POW-2015-01B
MINIMUM EQUIPMENT REQUIREMENT

Number of Number of
No. Equipment Description Capacity No. Equipment Description Capacity
Equipment Equipment
1 Welding Machine 1 26
2 Bar Bender 1 27
3 Bar Cutter 1 28
4 Grinder 1 29
5 Concrete Mixer (1-Bagger) 1 30
6 Cutting Outfit 1 31
7 Dumptruck (12cu.yd) 1 32
8 Stake truck/2.5 MT truck 1 33
9 Jackhammer 2
10 1
11 2
12 3
13 4
14 5
15 6
16 7
17 8
18 9
19 10
20 11
21 12
22 13
23 14
24 15
25 16
SUB-TOTAL 10 SUB-TOTAL 0
TOTAL 10
Bacoor, Cavite
DETAILED UNIT PRICE ANALYSIS (DUPA)

FORM-POW-2015-01D-00
Item No. / Description : 505(5) Grouted Riprap (Class A)
Unit of Measurement: : m³
Output per hour - As Submitted : 1.25
Output per hour - As Evaluated : 1.25
Designation No.of Person/s No. of Hour/s Hourly Rate Amount (Php)

Labor
A.1 Constuction Foreman 1 1.00 110.21 110.21
Skilled Labor 1 1.00 79.59 79.59
Sub - Total for A.1 - As Submitted 251.19
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
Sub - Total for A.2 - As Evaluated 251.19
Name & Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (Php)
Equipment
B.1 Concrete Mixer (1-Bagger) 1.00 1.00 172.00 172.00
Water Truck/pump (16000 L) 360 HP 1.00 0.05 2,450.00 122.50
Minor Tools (10% of Labor) 25.12
Sub - Total for B.1 - As Submitted 25.12
Equipment
Concrete Mixer (1-Bagger) 1 1.00 172.00 7.96
B.2 Water Truck/pump (16000 L) 360 HP 1 0.05 2,450.00 6.14
Sub - Total for B.2 - As Evaluated 25.12
C.1 Total (A.1 + B.1) - As Submitted 276.31
C.2 Total (A.1 + B.1) - As Evaluated 276.31
D.1 Output per hour - As Submitted 1.25
D.2 Output per hour - As Evaluated 1.25
E.1 Direct Unit Cost (C.1 ÷ D.1) - As Submitted 221.05
E.2 Direct Unit Cost (C.1 ÷ D.1) - As Evaluated 221.05
Name & Specification Unit Quantity Unit Cost Amount (Php)
Materials
F.1
Angular Base Plate kgs 1.05 50.00 52.50
Consumables (3% Materials Cost) 1.58
Sub - Total for F.1 - As Submitted 54.08
Materials
Angular Base Plate kgs 1.05 50.00 52.50
F.2
Sub - Total for F.2 - As Evaluated 54.08
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted 275.13
G.2 Direct Unit Cost (E.2 + F.2) - As Evaluated 275.13
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 15% 41.27
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 15% 41.27
I.1 Contractor's Profit (CP) - As Submitted 10% 27.51
I.2 Contractor's Profit (CP) - As Evaluated 10% 27.51
J.1 Value Added Tax (VAT) - As Submitted 5% 17.20
J.2 Value Added Tax (VAT) - As Evaluated 5% 17.20
K.1 Total Unit Cost - As Submitted 361.11
K.2 Total Unit Cost - As Evaluated 361.11
Prepared by: Checked/Reviewed by:
RAMIL L. JULIANO JUANITO B. VILLANUEVA

Engineer II Engineer II
Cavite 3rd District Engineering Office Cavite 3rd District Engineering Office
FORM POW-2015-01C-00
DETAILED BREAKDOWN OFCOMPONENT FOR EACH ITEM
DIRECT COST TOTAL MARK-UP
ITEM NO. DESCRIPTION % QTY UNIT 5% VAT TOTAL COST
MATERIAL LABOR EQUIPMENT TOTAL % VALUE
AS EVALUATED 2.0447 1.00 l.s. 69,346.40 7,059.06 705.91 77,111.37 25% 19,277.84 4,819.47 101,208.68
A.1.1 (3) Construction of Field Office for the Engineer
AS SUBMITTED 2.0447 1.00 l.s. 69,346.40 7,059.06 705.91 77,111.37 25% 19,277.84 4,819.47 101,208.68
AS EVALUATED 0.0140 100.00 ea 600.00 - - 600.00 10% 60.00 33.00 693.00
A.1.4 (1) Provision of Progress Photographs
AS SUBMITTED 0.0140 100.00 ea 600.00 - - 600.00 10% 60.00 33.00 693.00
AS EVALUATED 2.0587 69,946.40 7,059.06 705.91 77,711.37 19,337.84 4,852.47 101,901.68
TOTAL OF PART A
AS SUBMITTED 2.0587 69,946.40 7,059.06 705.91 77,711.37 19,337.84 4,852.47 101,901.68
AS EVALUATED 0.1061 1.00 l.s. 5,000.00 - - 5,000.00 0% - 250.00 5,250.00
B.3 Permits and Clearances
AS SUBMITTED 0.1061 1.00 l.s. 5,000.00 - - 5,000.00 0% - 250.00 5,250.00
AS EVALUATED 0.1236 1.00 ea. 4,180.80 435.36 43.54 4,659.70 25% 1,164.93 291.23 6,115.86
B.5 Project Billboard / Signboard
AS SUBMITTED 0.1236 1.00 ea. 4,180.80 435.36 43.54 4,659.70 25% 1,164.93 291.23 6,115.86
AS EVALUATED 12.1850 1.00 l.s. 104,029.75 401,028.00 17,148.00 522,205.75 10% 52,220.58 28,721.32 603,147.65
B.7 (2) Occupational Safety and Health Program
AS SUBMITTED 12.1850 1.00 l.s. 104,029.75 401,028.00 17,148.00 522,205.75 10% 52,220.58 28,721.32 603,147.65
AS EVALUATED 0.7491 1.00 l.s. - - 35,313.30 35,313.30 0% - 1,765.67 37,078.97
B.9 Mobilization / Demobilization
AS SUBMITTED 0.7491 1.00 l.s. - - 35,313.30 35,313.30 0% - 1,765.67 37,078.97
AS EVALUATED 13.1637 113,210.55 401,463.36 52,504.84 567,178.75 53,385.51 31,028.22 651,592.48
TOTAL OF PART B
AS SUBMITTED 13.1637 113,210.55 401,463.36 52,504.84 567,178.75 53,385.51 31,028.22 651,592.48
PART C EARTHWORK
AS EVALUATED 0.6960 1.00 l.s. - 9,377.40 16,869.72 26,247.12 25% 6,561.78 1,640.45 34,449.35
801(1) Removal of Structures and Obstructions
AS SUBMITTED 0.6960 1.00 l.s. - 9,377.40 16,869.72 26,247.12 25% 6,561.78 1,640.45 34,449.35
AS EVALUATED 0.4883 78.35 cu.m. - 1,153.23 17,262.23 18,415.46 25% 4,603.87 1,150.86 24,170.19
803 (1)a Structure Excavation (Common Soil)
AS SUBMITTED 0.4883 78.35 cu.m. - 1,153.23 17,262.23 18,415.46 25% 4,603.87 1,150.86 24,170.19
AS EVALUATED 0.3346 79.15 cu.m. - 2,367.90 10,251.21 12,619.11 25% 3,154.78 787.46 16,561.35
804 (1)a Embankment (from Structure Excavation)
AS SUBMITTED 0.3346 79.15 cu.m. - 2,367.90 10,251.21 12,619.11 25% 3,154.78 787.46 16,561.35
AS EVALUATED 0.0065 0.80 cu.m. 118.00 23.93 103.61 245.54 25% 61.39 15.34 322.27
804 (1)b Embankment (from Borrow)
AS SUBMITTED 0.0065 0.80 cu.m. 118.00 23.93 103.61 245.54 25% 61.39 15.34 322.27
AS EVALUATED 0.6874 28.03 cu.m. 16,923.11 6,876.23 2,124.21 25,923.55 25% 6,480.89 1,620.34 34,024.78
804(4) Gravel Fill
AS SUBMITTED 0.6874 28.03 cu.m. 16,923.11 6,876.23 2,124.21 25,923.55 25% 6,480.89 1,620.34 34,024.78
AS EVALUATED 2.2127 17,041.11 19,798.69 46,610.98 83,450.78 20,862.71 5,214.45 109,527.94
TOTAL OF PART C
AS SUBMITTED 2.2127 17,041.11 19,798.69 46,610.98 83,450.78 20,862.71 5,214.45 109,527.94
AS EVALUATED 7.0779 50.23 cu.m. 145,842.81 80,993.08 40,098.42 266,934.31 25% 66,733.58 16,683.35 350,351.24
900(1)c1 Structural Concrete, Class A (28 Days)
AS SUBMITTED 7.0779 50.23 cu.m. 145,842.81 80,993.08 40,098.42 266,934.31 25% 66,733.58 16,683.35 350,351.24
Structural Concrete (Footings and Slab on Fill), Class A (28 AS EVALUATED 3.8577 30.78 cu.m. 89,369.73 37,536.08 18,583.53 145,489.34 25% 36,372.34 9,093.13 190,954.81
900(1)c2
Days) AS SUBMITTED 3.8577 30.78 cu.m. 89,369.73 37,536.08 18,583.53 145,489.34 25% 36,372.34 9,093.13 190,954.81
AS EVALUATED 6.5098 4,726.82 kgs. 191,341.67 39,751.80 14,433.76 245,527.23 25% 61,381.81 15,318.28 322,227.32
902(1)a Reinforcing Steel (Deformed) Grade 40
AS SUBMITTED 6.5098 4,726.82 kgs. 191,341.67 39,751.80 14,433.76 245,527.23 25% 61,381.81 15,318.28 322,227.32
AS EVALUATED 5.3506 3,806.38 kgs. 158,193.15 32,011.05 11,623.12 201,827.32 25% 50,456.83 12,563.77 264,847.92
902(1)b Reinforcing Steel (Deformed) Grade 60
AS SUBMITTED 5.3506 3,806.38 kgs. 158,193.15 32,011.05 11,623.12 201,827.32 25% 50,456.83 12,563.77 264,847.92
AS EVALUATED 4.2278 250.34 sq.m 95,039.08 59,241.57 5,162.57 159,443.22 25% 39,860.81 9,967.69 209,271.72
903 (2) Forms and Falsework (for two to five storey buildings)
AS SUBMITTED 4.2278 250.34 sq.m 95,039.08 59,241.57 5,162.57 159,443.22 25% 39,860.81 9,967.69 209,271.72
AS EVALUATED 27.0238 679,786.44 249,533.58 89,901.40 1,019,221.42 254,805.37 63,626.22 1,337,653.01
TOTAL OF PART D
AS SUBMITTED 27.0238 679,786.44 249,533.58 89,901.40 1,019,221.42 254,805.37 63,626.22 1,337,653.01
AS EVALUATED 0.5919 58.18 lit 18,617.60 3,367.76 336.80 22,322.16 25% 5,580.54 1,395.00 29,297.70
1000 (1) Soil Poisoning
AS SUBMITTED 0.5919 58.18 lit 18,617.60 3,367.76 336.80 22,322.16 25% 5,580.54 1,395.00 29,297.70
AS EVALUATED 0.5373 1.00 l.s. 6,511.00 12,503.20 1,250.32 20,264.52 25% 5,066.13 1,266.53 26,597.18
1001 (8) Sewer Line Works
AS SUBMITTED 0.5373 1.00 l.s. 6,511.00 12,503.20 1,250.32 20,264.52 25% 5,066.13 1,266.53 26,597.18
AS EVALUATED 0.9542 1.00 l.s. 22,232.00 12,503.20 1,250.32 35,985.52 25% 8,996.38 2,249.10 47,231.00
1001(9) Storm Drainage and Downspout
AS SUBMITTED 0.9542 1.00 l.s. 22,232.00 12,503.20 1,250.32 35,985.52 25% 8,996.38 2,249.10 47,231.00
E.3 Plumbing
AS EVALUATED 0.9897 1.00 l.s. 23,573.29 12,503.20 1,250.32 37,326.81 25% 9,331.70 2,332.93 48,991.44
1002(4) Plumbing Fixtures
AS SUBMITTED 0.9897 1.00 l.s. 23,573.29 12,503.20 1,250.32 37,326.81 25% 9,331.70 2,332.93 48,991.44
AS EVALUATED 0.2457 1.00 l.s. 2,388.80 6,251.60 625.16 9,265.56 25% 2,316.39 579.10 12,161.05
1002(24) Cold Water Lines
AS SUBMITTED 0.2457 1.00 l.s. 2,388.80 6,251.60 625.16 9,265.56 25% 2,316.39 579.10 12,161.05
AS EVALUATED 7.0191 214.11 sq.m. 205,489.93 53,842.72 5,384.62 264,717.27 25% 66,179.32 16,543.99 347,440.58
1003 (1)a1 Ceiling (4.5mm Fiber Cement Board on Metal Frame Ceiling)
AS SUBMITTED 7.0191 214.11 sq.m. 205,489.93 53,842.72 5,384.62 264,717.27 25% 66,179.32 16,543.99 347,440.58
6.0 mm 4'x8' thk Fiber Cement Board on Metal Frame Double AS EVALUATED 0.4095 11.38 sq.m. 10,402.23 4,583.97 458.43 15,444.63 25% 3,861.16 965.29 20,271.08
1003 (2)b1
Wall Partition AS SUBMITTED 0.4095 11.38 sq.m. 10,402.23 4,583.97 458.43 15,444.63 25% 3,861.16 965.29 20,271.08
AS EVALUATED 0.0367 1.00 l.s. 1,383.20 - - 1,383.20 25% 345.80 86.45 1,815.45
1004(2) Finishing Hardware
AS SUBMITTED 0.0367 1.00 l.s. 1,383.20 - - 1,383.20 25% 345.80 86.45 1,815.45
E.6 Windows -
AS EVALUATED 2.2151 22.56 sq. m 66,224.88 15,741.24 1,574.19 83,540.31 25% 20,885.08 5,221.17 109,646.56
1008 (1)a Aluminum Glass Window - Sliding Type
AS SUBMITTED 2.2151 22.56 sq. m 66,224.88 15,741.24 1,574.19 83,540.31 25% 20,885.08 5,221.17 109,646.56
AS EVALUATED 0.0236 0.24 sq.m 704.52 167.46 16.75 888.73 25% 222.18 55.54 1,166.45
1008 (1)c Aluminum Glass Window - Awning Type
AS SUBMITTED 0.0236 0.24 sq.m 704.52 167.46 16.75 888.73 25% 222.18 55.54 1,166.45
AS EVALUATED 0.9230 9.40 sq.m 27,593.70 6,558.85 655.91 34,808.46 25% 8,702.12 2,175.49 45,686.07
1008 (1) d Aluminum Glass Window - Fixed Type
AS SUBMITTED 0.9230 9.40 sq.m 27,593.70 6,558.85 655.91 34,808.46 25% 8,702.12 2,175.49 45,686.07
AS EVALUATED 0.6435 7.74 sq.m 18,328.94 5,400.59 540.08 24,269.61 25% 6,067.40 1,516.88 31,853.89
1012(4)b Tempered Glass Windows 10mm
AS SUBMITTED 0.6435 7.74 sq.m 18,328.94 5,400.59 540.08 24,269.61 25% 6,067.40 1,516.88 31,853.89
E.7 Glass Door
AS EVALUATED 0.5615 6.08 sq.m 14,716.64 5,873.98 587.42 21,178.04 25% 5,294.51 1,323.57 27,796.12
1007(1)a Aluminum Framed Glass Door (Sliding Type)
AS SUBMITTED 0.5615 6.08 sq.m 14,716.64 5,873.98 587.42 21,178.04 25% 5,294.51 1,323.57 27,796.12
AS EVALUATED 0.1777 1.94 sq.m 4,850.00 1,684.46 168.46 6,702.92 25% 1,675.73 418.92 8,797.57
1010(2)b Doors (Wooden Panel)
AS SUBMITTED 0.1777 1.94 sq.m 4,850.00 1,684.46 168.46 6,702.92 25% 1,675.73 418.92 8,797.57
E.9 Roofing
AS EVALUATED 0.2911 46.00 l.m. 9,708.30 1,155.47 115.55 10,979.32 25% 2,744.83 686.27 14,410.42
1013(2)a2 Fabricated Metal Roofing Accessory (Gauge 26) Flashings
AS SUBMITTED 0.2911 46.00 l.m. 9,708.30 1,155.47 115.55 10,979.32 25% 2,744.83 686.27 14,410.42
AS EVALUATED 0.1682 18.40 l.m. 5,913.02 391.69 39.17 6,343.88 25% 1,585.97 396.70 8,326.55
1013(2)b1 Fabricated Metal Roofing Accessory (Gauge 24) Gutter
AS SUBMITTED 0.1682 18.40 l.m. 5,913.02 391.69 39.17 6,343.88 25% 1,585.97 396.70 8,326.55
Prepainted Metal Sheets (Above 0.427mm) Rib-Type, Long AS EVALUATED 1.5773 113.12 sq.m 45,440.30 12,769.61 1,277.04 59,486.95 25% 14,871.74 3,717.87 78,076.56
1014 (1)b2
Span
Prepainted Metal Sheets (Above 0.427mm) Rib-Type, Long MATERIAL LABOR EQUIPMENT TOTAL % VALUE
1014 (1)b2
Span AS SUBMITTED 1.5773 113.12 sq.m 45,440.30 12,769.61 1,277.04 59,486.95 25% 14,871.74 3,717.87 78,076.56
E.10 Waterproofing
AS EVALUATED 0.4779 198.26 sq.m 8,533.11 8,628.02 862.84 18,023.97 25% 4,505.99 1,126.42 23,656.38
1016(1)b Liquid Waterproofing
AS SUBMITTED 0.4779 198.26 sq.m 8,533.11 8,628.02 862.84 18,023.97 25% 4,505.99 1,126.42 23,656.38
AS EVALUATED 2.7518 96.23 sq.m 40,570.57 57,463.76 5,746.31 103,780.64 25% 25,945.16 6,485.84 136,211.64
1018 (1) Glazed Tiles and Trims
AS SUBMITTED 2.7518 96.23 sq.m 40,570.57 57,463.76 5,746.31 103,780.64 25% 25,945.16 6,485.84 136,211.64
AS EVALUATED 0.6704 27.70 sq.m 12,545.61 11,578.74 1,157.86 25,282.21 25% 6,320.55 1,580.46 33,183.22
1018 (2) Unglazed Tiles
AS SUBMITTED 0.6704 27.70 sq.m 12,545.61 11,578.74 1,157.86 25,282.21 25% 6,320.55 1,580.46 33,183.22
AS EVALUATED 0.8541 130.90 sq.m 23,161.45 8,227.34 822.80 32,211.59 25% 8,052.90 2,013.59 42,278.08
1021(1)a Cement Floor Finish (Plain)
AS SUBMITTED 0.8541 130.90 sq.m 23,161.45 8,227.34 822.80 32,211.59 25% 8,052.90 2,013.59 42,278.08
AS EVALUATED 1.8141 425.44 sq.m 34,596.78 30,748.12 3,075.11 68,420.01 25% 17,105.00 4,272.61 89,797.62
1027 (1) Cement Plaster Finish
AS SUBMITTED 1.8141 425.44 sq.m 34,596.78 30,748.12 3,075.11 68,420.01 25% 17,105.00 4,272.61 89,797.62
AS EVALUATED 2.9976 425.44 sq.m 39,331.93 67,012.88 6,701.69 113,046.50 25% 28,261.63 7,068.32 148,376.45
1032 (1) a Painting Works (Masonry/Concrete)
AS SUBMITTED 2.9976 425.44 sq.m 39,331.93 67,012.88 6,701.69 113,046.50 25% 28,261.63 7,068.32 148,376.45
AS EVALUATED 1.8712 240.07 sq.m 24,352.70 42,016.06 4,201.86 70,570.62 25% 17,642.66 4,410.53 92,623.81
1032 (1) b Painting Works (Wood)
AS SUBMITTED 1.8712 240.07 sq.m 24,352.70 42,016.06 4,201.86 70,570.62 25% 17,642.66 4,410.53 92,623.81
AS EVALUATED 1.7892 241.97 sq.m 23,456.57 40,019.42 4,002.18 67,478.17 25% 16,869.54 4,218.15 88,565.86
1032 (1) c Painting Works (Steel)
AS SUBMITTED 1.7892 241.97 sq.m 23,456.57 40,019.42 4,002.18 67,478.17 25% 16,869.54 4,218.15 88,565.86
AS EVALUATED 0.6022 113.12 sq.m 16,034.76 6,359.54 318.00 22,712.30 25% 5,678.08 1,420.13 29,810.51
1038 (1) Reflective Insulation
AS SUBMITTED 0.6022 113.12 sq.m 16,034.76 6,359.54 318.00 22,712.30 25% 5,678.08 1,420.13 29,810.51
E.15 Masonry Works
AS EVALUATED 0.1844 11.76 sq.m 4,963.31 1,394.47 598.55 6,956.33 25% 1,739.08 434.70 9,130.11
1046 (2)a1 CHB non Load Bearing (Including Reinf. Steel), 100 mm
AS SUBMITTED 0.1844 11.76 sq.m 4,963.31 1,394.47 598.55 6,956.33 25% 1,739.08 434.70 9,130.11
AS EVALUATED 4.7033 200.96 sq.m 136,411.65 28,662.71 12,302.80 177,377.16 25% 44,344.29 11,088.70 232,810.15
1046 (2)a2 CHB non Load Bearing (Including Reinf. Steel), 150 mm
AS SUBMITTED 4.7033 200.96 sq.m 136,411.65 28,662.71 12,302.80 177,377.16 25% 44,344.29 11,088.70 232,810.15
AS EVALUATED 1.8938 869.60 kgs 53,393.44 6,132.32 11,905.74 71,431.50 25% 17,857.88 4,453.50 93,742.88
1047 (2)a Structural Steel (Trusses)
AS SUBMITTED 1.8938 869.60 kgs 53,393.44 6,132.32 11,905.74 71,431.50 25% 17,857.88 4,453.50 93,742.88
AS EVALUATED 1.2311 598.77 kgs 37,500.97 3,408.92 5,517.69 46,427.58 25% 11,606.90 2,902.34 60,936.82
1047(2)b Structural Steel Purlins
AS SUBMITTED 1.2311 598.77 kgs 37,500.97 3,408.92 5,517.69 46,427.58 25% 11,606.90 2,902.34 60,936.82
AS EVALUATED 0.0546 29.44 kgs 1,432.84 569.07 56.91 2,058.82 25% 514.71 128.47 2,702.00
1047 (6) Metal Structure Steel Plates
AS SUBMITTED 0.0546 29.44 kgs 1,432.84 569.07 56.91 2,058.82 25% 514.71 128.47 2,702.00
AS EVALUATED 0.0618 55.00 ea 809.60 1,381.60 138.05 2,329.25 25% 582.31 145.89 3,057.45
1047 (3)a Metal Structure Accessories (Sagrod)
AS SUBMITTED 0.0618 55.00 ea 809.60 1,381.60 138.05 2,329.25 25% 582.31 145.89 3,057.45
AS EVALUATED 0.0810 48.00 pc 1,728.00 1,205.76 120.48 3,054.24 25% 763.56 190.68 4,008.48
1047 (3)b Metal Structure Accessories (Anchor Bolt)
AS SUBMITTED 0.0810 48.00 pc 1,728.00 1,205.76 120.48 3,054.24 25% 763.56 190.68 4,008.48
AS EVALUATED 0.0856 20.00 ea 2,400.00 753.60 75.40 3,229.00 25% 807.25 201.95 4,238.20
1047 (3)c Metal Structure Accessories (Turn Buckle)
AS SUBMITTED 0.0856 20.00 ea 2,400.00 753.60 75.40 3,229.00 25% 807.25 201.95 4,238.20
AS EVALUATED 0.0578 23.00 ea 592.25 1,444.40 144.44 2,181.09 25% 545.27 136.22 2,862.58
1047 (3)d Metal Structure Accessories (Cross Bracing)
AS SUBMITTED 0.0578 23.00 ea 592.25 1,444.40 144.44 2,181.09 25% 545.27 136.22 2,862.58
E.17 Railings
AS EVALUATED 2.9720 1.00 l.s 50,555.60 18,980.00 42,549.00 112,084.60 25% 28,021.15 7,005.29 147,111.04
1051(6) Railing
AS SUBMITTED 2.9720 1.00 l.s 50,555.60 18,980.00 42,549.00 112,084.60 25% 28,021.15 7,005.29 147,111.04
AS EVALUATED 42.52 996,449.49 491,285.73 115,828.25 1,603,563.47 400,890.89 100,214.59 2,104,668.95
TOTAL OF PART E
AS SUBMITTED 42.52 996,449.49 491,285.73 115,828.25 1,603,563.47 400,890.89 100,214.59 2,104,668.95
PART F ELECTRICAL
AS EVALUATED 1.0453 1.00 l.s. 23,949.59 14,066.10 1,406.61 39,422.30 25% 9,855.58 2,463.89 51,741.77
1100 (10) Conduit, Boxes, Fittings (Conduit Works/Conduit Rough-in)
AS SUBMITTED 1.0453 1.00 l.s. 23,949.59 14,066.10 1,406.61 39,422.30 25% 9,855.58 2,463.89 51,741.77
AS EVALUATED 1.0537 1.00 l.s. 25,984.19 12,503.20 1,250.32 39,737.71 25% 9,934.43 2,483.61 52,155.75
1101 (33) Wires and Wiring Devices
AS SUBMITTED 1.0537 1.00 l.s. 25,984.19 12,503.20 1,250.32 39,737.71 25% 9,934.43 2,483.61 52,155.75
AS EVALUATED 0.8248 1.00 set 28,606.19 2,500.64 - 31,106.83 25% 7,776.71 1,944.17 40,827.71
1102 (1)b2 Panel Board with Main & Branch Breakers, Surface type
AS SUBMITTED 0.8248 1.00 set 28,606.19 2,500.64 - 31,106.83 25% 7,776.71 1,944.17 40,827.71
AS EVALUATED 1.0034 1.00 l.s. 24,090.00 12,503.20 1,250.32 37,843.52 25% 9,460.88 2,365.22 49,669.62
1103 Lighting Fixtures & Lamps
AS SUBMITTED 1.0034 1.00 l.s. 24,090.00 12,503.20 1,250.32 37,843.52 25% 9,460.88 2,365.22 49,669.62
AS EVALUATED 1.7341 1.00 l.s. 63,189.00 2,009.52 200.95 65,399.47 25% 16,349.87 4,087.47 85,836.81
1106 (1) CCTV System
AS SUBMITTED 1.7341 1.00 l.s. 63,189.00 2,009.52 200.95 65,399.47 25% 16,349.87 4,087.47 85,836.81
AS EVALUATED 7.3605 1.00 l.s. 224,792.00 48,000.00 4,800.00 277,592.00 25% 69,398.00 17,349.50 364,339.50
1200 (13)a Airconditioning
AS SUBMITTED 7.3605 1.00 l.s. 224,792.00 48,000.00 4,800.00 277,592.00 25% 69,398.00 17,349.50 364,339.50
AS EVALUATED 13.02 390,610.97 91,582.66 8,908.20 491,101.83 122,775.47 30,693.86 644,571.16
TOTAL OF PART F
AS SUBMITTED 13.02 390,610.97 91,582.66 8,908.20 491,101.83 122,775.47 30,693.86 644,571.16
AS EVALUATED 100.00 2,267,044.96 1,260,723.08 314,459.58 3,842,227.62 872,057.79 235,629.81 4,949,915.22
GRAND TOTAL
AS SUBMITTED 100.00 2,267,044.96 1,260,723.08 314,459.58 3,842,227.62 872,057.79 235,629.81 4,949,915.22

FORM ABC-2015-02A-00
APPROVED BUDGET FOR THE CONTRACT

Contract Duration: 150 CD
TOTAL
TOTAL DIRECT TOTAL MARK-UP
ITEM NO. DESCRIPTION QTY UNIT 5% VAT INDIRECT TOTAL COST UNIT COST
COST % VALUE
COST
AS EVALUATED 1.00 l.s. 77,111.37 25% 19,277.84 4,819.47 24,097.31 101,208.68 101,208.68
A.1.1 (3) Construction of Field Office for the Engineer
AS SUBMITTED 1.00 l.s. 77,111.37 25% 19,277.84 4,819.47 24,097.31 101,208.68 101,208.68
AS EVALUATED 100.00 ea 600.00 10% 60.00 33.00 93.00 693.00 6.93
A.1.4 (1) Provision of Progress Photographs
AS SUBMITTED 100.00 ea 600.00 10% 60.00 33.00 93.00 693.00 6.93
AS EVALUATED 77,711.37 19,337.84 4,852.47 24,190.31 101,901.68
TOTAL OF PART A
AS SUBMITTED 77,711.37 19,337.84 4,852.47 24,190.31 101,901.68
AS EVALUATED 1.00 l.s. 5,000.00 0% - 250.00 250.00 5,250.00 5,250.00
B.3 Permits and Clearances
AS SUBMITTED 1.00 l.s. 5,000.00 0% - 250.00 250.00 5,250.00 5,250.00
AS EVALUATED 1.00 ea. 4,659.70 25% 1,164.93 291.23 1,456.16 6,115.86 6,115.86
B.5 Project Billboard / Signboard
AS SUBMITTED 1.00 ea. 4,659.70 25% 1,164.93 291.23 1,456.16 6,115.86 6,115.86
AS EVALUATED 1.00 l.s. 522,205.75 10% 52,220.58 28,721.32 80,941.90 603,147.65 603,147.65
B.7 (2) Occupational Safety and Health Program
AS SUBMITTED 1.00 l.s. 522,205.75 10% 52,220.58 28,721.32 80,941.90 603,147.65 603,147.65
AS EVALUATED 1.00 l.s. 35,313.30 0% - 1,765.67 1,765.67 37,078.97 37,078.97
B.9 Mobilization / Demobilization
AS SUBMITTED 1.00 l.s. 35,313.30 0% - 1,765.67 1,765.67 37,078.97 37,078.97
AS EVALUATED 567,178.75 53,385.51 31,028.22 84,413.73 651,592.48
TOTAL OF PART B
AS SUBMITTED 567,178.75 53,385.51 31,028.22 84,413.73 651,592.48
PART C EARTHWORK
AS EVALUATED 1.00 l.s. 26,247.12 25% 6,561.78 1,640.45 8,202.23 34,449.35 34,449.35
801(1) Removal of Structures and Obstructions
AS SUBMITTED 1.00 l.s. 26,247.12 25% 6,561.78 1,640.45 8,202.23 34,449.35 34,449.35
AS EVALUATED 78.35 cu.m. 18,415.46 25% 4,603.87 1,150.86 5,754.73 24,170.19 308.49
803 (1)a Structure Excavation (Common Soil)
AS SUBMITTED 78.35 cu.m. 18,415.46 25% 4,603.87 1,150.86 5,754.73 24,170.19 308.49
Preparation and Submission: Evaluation:
Prepared by: Checked/Submitted by: Reviewed as to Unit Cost:
JESSITO M. BAGUIO, JR. REIMART REGIN P. BAUTISTA NIKKO M. PAREJA

Engineer II OIC-Planning and Design Section Engineer II
TOTAL
COST % VALUE
COST
AS EVALUATED 79.15 cu.m. 12,619.11 25% 3,154.78 787.46 3,942.24 16,561.35 209.24
804 (1)a Embankment (from Structure Excavation)
AS SUBMITTED 79.15 cu.m. 12,619.11 25% 3,154.78 787.46 3,942.24 16,561.35 209.24
AS EVALUATED 0.80 cu.m. 245.54 25% 61.39 15.34 76.73 322.27 402.84
804 (1)b Embankment (from Borrow)
AS SUBMITTED 0.80 cu.m. 245.54 25% 61.39 15.34 76.73 322.27 402.84
AS EVALUATED 28.03 cu.m. 25,923.55 25% 6,480.89 1,620.34 8,101.23 34,024.78 1,213.87
804(4) Gravel Fill
AS SUBMITTED 28.03 cu.m. 25,923.55 25% 6,480.89 1,620.34 8,101.23 34,024.78 1,213.87
AS EVALUATED 83,450.78 20,862.71 5,214.45 26,077.16 109,527.94
TOTAL OF PART C
AS SUBMITTED 83,450.78 20,862.71 5,214.45 26,077.16 109,527.94

AS EVALUATED 50.23 cu.m. 266,934.31 25% 66,733.58 16,683.35 83,416.93 350,351.24 6,974.94
900(1)c1 Structural Concrete, Class A (28 Days)
AS SUBMITTED 50.23 cu.m. 266,934.31 25% 66,733.58 16,683.35 83,416.93 350,351.24 6,974.94
Structural Concrete (Footings and Slab on Fill), Class A AS EVALUATED 30.78 cu.m. 145,489.34 25% 36,372.34 9,093.13 45,465.47 190,954.81 6,203.86
900(1)c2
(28 Days) AS SUBMITTED 30.78 cu.m. 145,489.34 25% 36,372.34 9,093.13 45,465.47 190,954.81 6,203.86
AS EVALUATED 4,726.82 kgs. 245,527.23 25% 61,381.81 15,318.28 76,700.09 322,227.32 68.17
902(1)a Reinforcing Steel (Deformed) Grade 40
AS SUBMITTED 4,726.82 kgs. 245,527.23 25% 61,381.81 15,318.28 76,700.09 322,227.32 68.17
AS EVALUATED 3,806.38 kgs. 201,827.32 25% 50,456.83 12,563.77 63,020.60 264,847.92 69.58
902(1)b Reinforcing Steel (Deformed) Grade 60
AS SUBMITTED 3,806.38 kgs. 201,827.32 25% 50,456.83 12,563.77 63,020.60 264,847.92 69.58
AS EVALUATED 250.34 sq.m 159,443.22 25% 39,860.81 9,967.69 49,828.50 209,271.72 835.95
903 (2) Forms and Falsework (for two to five storey buildings)
AS SUBMITTED 250.34 sq.m 159,443.22 25% 39,860.81 9,967.69 49,828.50 209,271.72 835.95
AS EVALUATED 1,019,221.42 254,805.37 63,626.22 318,431.59 1,337,653.01
TOTAL OF PART D
AS SUBMITTED 1,019,221.42 254,805.37 63,626.22 318,431.59 1,337,653.01
AS EVALUATED 58.18 lit 22,322.16 25% 5,580.54 1,395.00 6,975.54 29,297.70 503.57
1000 (1) Soil Poisoning
AS SUBMITTED 58.18 lit 22,322.16 25% 5,580.54 1,395.00 6,975.54 29,297.70 503.57
AS EVALUATED 1.00 l.s. 20,264.52 25% 5,066.13 1,266.53 6,332.66 26,597.18 26,597.18
1001 (8) Sewer Line Works
AS SUBMITTED 1.00 l.s. 20,264.52 25% 5,066.13 1,266.53 6,332.66 26,597.18 26,597.18
AS EVALUATED 1.00 l.s. 35,985.52 25% 8,996.38 2,249.10 11,245.48 47,231.00 47,231.00
1001(9) Storm Drainage and Downspout
AS SUBMITTED 1.00 l.s. 35,985.52 25% 8,996.38 2,249.10 11,245.48 47,231.00 47,231.00
E.3 Plumbing
AS EVALUATED 1.00 l.s. 37,326.81 25% 9,331.70 2,332.93 11,664.63 48,991.44 48,991.44
1002(4) Plumbing Fixtures
AS SUBMITTED 1.00 l.s. 37,326.81 25% 9,331.70 2,332.93 11,664.63 48,991.44 48,991.44
AS EVALUATED 1.00 l.s. 9,265.56 25% 2,316.39 579.10 2,895.49 12,161.05 12,161.05
1002(24) Cold Water Lines
AS SUBMITTED 1.00 l.s. 9,265.56 25% 2,316.39 579.10 2,895.49 12,161.05 12,161.05

TOTAL
COST % VALUE
COST
TOTAL
COST % VALUE
COST
Ceiling (4.5mm Fiber Cement Board on Metal Frame AS EVALUATED 214.11 sq.m. 264,717.27 25% 66,179.32 16,543.99 82,723.31 347,440.58 1,622.72
1003 (1)a1
Ceiling) AS SUBMITTED 214.11 sq.m. 264,717.27 25% 66,179.32 16,543.99 82,723.31 347,440.58 1,622.72
6.0 mm 4'x8' thk Fiber Cement Board on Metal Frame AS EVALUATED 11.38 sq.m. 15,444.63 25% 3,861.16 965.29 4,826.45 20,271.08 1,781.29
1003 (2)b1
Double Wall Partition AS SUBMITTED 11.38 sq.m. 15,444.63 25% 3,861.16 965.29 4,826.45 20,271.08 1,781.29
AS EVALUATED 1.00 l.s. 1,383.20 25% 345.80 86.45 432.25 1,815.45 1,815.45
1004(2) Finishing Hardware
AS SUBMITTED 1.00 l.s. 1,383.20 25% 345.80 86.45 432.25 1,815.45 1,815.45
E.6 Windows
AS EVALUATED 22.56 sq. m 83,540.31 25% 20,885.08 5,221.17 26,106.25 109,646.56 4,860.22
1008 (1)a Aluminum Glass Window - Sliding Type
AS SUBMITTED 22.56 sq. m 83,540.31 25% 20,885.08 5,221.17 26,106.25 109,646.56 4,860.22
AS EVALUATED 0.24 sq.m 888.73 25% 222.18 55.54 277.72 1,166.45 4,860.22
1008 (1)c Aluminum Glass Window - Awning Type
AS SUBMITTED 0.24 sq.m 888.73 25% 222.18 55.54 277.72 1,166.45 4,860.22
AS EVALUATED 9.40 sq.m 34,808.46 25% 8,702.12 2,175.49 10,877.61 45,686.07 4,860.22
1008 (1) d Aluminum Glass Window - Fixed Type
AS SUBMITTED 9.40 sq.m 34,808.46 25% 8,702.12 2,175.49 10,877.61 45,686.07 4,860.22
AS EVALUATED 7.74 sq.m 24,269.61 25% 6,067.40 1,516.88 7,584.28 31,853.89 4,115.49
1012(4)b Tempered Glass Windows 10mm
AS SUBMITTED 7.74 sq.m 24,269.61 25% 6,067.40 1,516.88 7,584.28 31,853.89 4,115.49
E.7 Glass Door
AS EVALUATED 6.08 sq.m 21,178.04 25% 5,294.51 1,323.57 6,618.08 27,796.12 4,571.73
1007(1)a Aluminum Framed Glass Door (Sliding Type)
AS SUBMITTED 6.08 sq.m 21,178.04 25% 5,294.51 1,323.57 6,618.08 27,796.12 4,571.73
AS EVALUATED 1.94 sq.m 6,702.92 25% 1,675.73 418.92 2,094.65 8,797.57 4,534.83
1010(2)b Doors (Wooden Panel)
AS SUBMITTED 1.94 sq.m 6,702.92 25% 1,675.73 418.92 2,094.65 8,797.57 4,534.83
E.9 Roofing
Fabricated Metal Roofing Accessory (Gauge 26) AS EVALUATED 46.00 l.m. 10,979.32 25% 2,744.83 686.27 3,431.10 14,410.42 313.27
1013(2)a2
Flashings AS SUBMITTED 46.00 l.m. 10,979.32 25% 2,744.83 686.27 3,431.10 14,410.42 313.27
AS EVALUATED 18.40 l.m. 6,343.88 25% 1,585.97 396.70 1,982.67 8,326.55 452.53
1013(2)b1 Fabricated Metal Roofing Accessory (Gauge 24) Gutter
AS SUBMITTED 18.40 l.m. 6,343.88 25% 1,585.97 396.70 1,982.67 8,326.55 452.53
Prepainted Metal Sheets (Above 0.427mm) Rib-Type, AS EVALUATED 113.12 sq.m 59,486.95 25% 14,871.74 3,717.87 18,589.61 78,076.56 690.21
1014 (1)b2
Long Span AS SUBMITTED 113.12 sq.m 59,486.95 25% 14,871.74 3,717.87 18,589.61 78,076.56 690.21
E.10 Waterproofing
AS EVALUATED 198.26 sq.m 18,023.97 25% 4,505.99 1,126.42 5,632.41 23,656.38 119.32
1016(1)b Liquid Waterproofing
AS SUBMITTED 198.26 sq.m 18,023.97 25% 4,505.99 1,126.42 5,632.41 23,656.38 119.32

TOTAL
COST % VALUE
COST
E.11 Ceramic/ Granite Tiles -
AS EVALUATED 96.23 sq.m 103,780.64 25% 25,945.16 6,485.84 32,431.00 136,211.64 1,415.48
1018 (1) Glazed Tiles and Trims
AS SUBMITTED 96.23 sq.m 103,780.64 25% 25,945.16 6,485.84 32,431.00 136,211.64 1,415.48
AS EVALUATED 27.70 sq.m 25,282.21 25% 6,320.55 1,580.46 7,901.01 33,183.22 1,197.95
1018 (2) Unglazed Tiles
AS SUBMITTED 27.70 sq.m 25,282.21 25% 6,320.55 1,580.46 7,901.01 33,183.22 1,197.95
AS EVALUATED 130.90 sq.m 32,211.59 25% 8,052.90 2,013.59 10,066.49 42,278.08 322.98
1021(1)a Cement Floor Finish (Plain)
AS SUBMITTED 130.90 sq.m 32,211.59 25% 8,052.90 2,013.59 10,066.49 42,278.08 322.98
AS EVALUATED 425.44 sq.m 68,420.01 25% 17,105.00 4,272.61 21,377.61 89,797.62 211.07
1027 (1) Cement Plaster Finish
AS SUBMITTED 425.44 sq.m 68,420.01 25% 17,105.00 4,272.61 21,377.61 89,797.62 211.07
AS EVALUATED 425.44 sq.m 113,046.50 25% 28,261.63 7,068.32 35,329.95 148,376.45 348.76
1032 (1) a Painting Works (Masonry/Concrete)
AS SUBMITTED 425.44 sq.m 113,046.50 25% 28,261.63 7,068.32 35,329.95 148,376.45 348.76
AS EVALUATED 240.07 sq.m 70,570.62 25% 17,642.66 4,410.53 22,053.19 92,623.81 385.82
1032 (1) b Painting Works (Wood)
AS SUBMITTED 240.07 sq.m 70,570.62 25% 17,642.66 4,410.53 22,053.19 92,623.81 385.82
AS EVALUATED 241.97 sq.m 67,478.17 25% 16,869.54 4,218.15 21,087.69 88,565.86 366.02
1032 (1) c Painting Works (Steel)
AS SUBMITTED 241.97 sq.m 67,478.17 25% 16,869.54 4,218.15 21,087.69 88,565.86 366.02
AS EVALUATED 113.12 sq.m 22,712.30 25% 5,678.08 1,420.13 7,098.21 29,810.51 263.53
1038 (1) Reflective Insulation
AS SUBMITTED 113.12 sq.m 22,712.30 25% 5,678.08 1,420.13 7,098.21 29,810.51 263.53
E.15 Masonry Works
CHB non Load Bearing (Including Reinf. Steel), 100 AS EVALUATED 11.76 sq.m 6,956.33 25% 1,739.08 434.70 2,173.78 9,130.11 776.37
1046 (2)a1
mm AS SUBMITTED 11.76 sq.m 6,956.33 25% 1,739.08 434.70 2,173.78 9,130.11 776.37
CHB non Load Bearing (Including Reinf. Steel), 150 AS EVALUATED 200.96 sq.m 177,377.16 25% 44,344.29 11,088.70 55,432.99 232,810.15 1,158.49
1046 (2)a2
mm AS SUBMITTED 200.96 sq.m 177,377.16 25% 44,344.29 11,088.70 55,432.99 232,810.15 1,158.49
AS EVALUATED 869.60 kgs 71,431.50 25% 17,857.88 4,453.50 22,311.38 93,742.88 107.80
1047 (2)a Structural Steel (Trusses)
AS SUBMITTED 869.60 kgs 71,431.50 25% 17,857.88 4,453.50 22,311.38 93,742.88 107.80
AS EVALUATED 598.77 kgs 46,427.58 25% 11,606.90 2,902.34 14,509.24 60,936.82 101.77
1047(2)b Structural Steel Purlins
AS SUBMITTED 598.77 kgs 46,427.58 25% 11,606.90 2,902.34 14,509.24 60,936.82 101.77
AS EVALUATED 29.44 kgs 2,058.82 25% 514.71 128.47 643.18 2,702.00 91.78
1047 (6) Metal Structure Steel Plates
AS SUBMITTED 29.44 kgs 2,058.82 25% 514.71 128.47 643.18 2,702.00 91.78
AS EVALUATED 55.00 ea 2,329.25 25% 582.31 145.89 728.20 3,057.45 55.59
1047 (3)a Metal Structure Accessories (Sagrod)
AS SUBMITTED 55.00 ea 2,329.25 25% 582.31 145.89 728.20 3,057.45 55.59
AS EVALUATED 48.00 ea 3,054.24 25% 763.56 190.68 954.24 4,008.48 83.51
1047 (3)b Metal Structure Accessories (Anchor Bolt)
AS SUBMITTED 48.00 ea 3,054.24 25% 763.56 190.68 954.24 4,008.48 83.51
AS EVALUATED 20.00 ea 3,229.00 25% 807.25 201.95 1,009.20 4,238.20 211.91
1047 (3)c Metal Structure Accessories (Turn Buckle)
AS SUBMITTED 20.00 ea 3,229.00 25% 807.25 201.95 1,009.20 4,238.20 211.91

TOTAL
COST % VALUE
COST
TOTAL
COST % VALUE
COST
AS EVALUATED 23.00 ea 2,181.09 25% 545.27 136.22 681.49 2,862.58 124.46
1047 (3)d Metal Structure Accessories (Cross Bracing)
AS SUBMITTED 23.00 ea 2,181.09 25% 545.27 136.22 681.49 2,862.58 124.46
E.17 Railings
AS EVALUATED 1.00 l.s 112,084.60 25% 28,021.15 7,005.29 35,026.44 147,111.04 147,111.04
1051(6) Railing
AS SUBMITTED 1.00 l.s 112,084.60 25% 28,021.15 7,005.29 35,026.44 147,111.04 147,111.04
AS EVALUATED 1,603,563.47 400,890.89 100,214.59 501,105.48 2,104,668.95
TOTAL OF PART E
AS SUBMITTED 1,603,563.47 400,890.89 100,214.59 501,105.48 2,104,668.95
PART F ELECTRICAL
Conduit, Boxes, Fittings (Conduit Works/Conduit AS EVALUATED 1.00 l.s. 39,422.30 25% 9,855.58 2,463.89 12,319.47 51,741.77 51,741.77
1100 (10)
Rough-in) AS SUBMITTED 1.00 l.s. 39,422.30 25% 9,855.58 2,463.89 12,319.47 51,741.77 51,741.77
AS EVALUATED 1.00 l.s. 39,737.71 25% 9,934.43 2,483.61 12,418.04 52,155.75 52,155.75
1101 (33) Wires and Wiring Devices
AS SUBMITTED 1.00 l.s. 39,737.71 25% 9,934.43 2,483.61 12,418.04 52,155.75 52,155.75
Panel Board with Main & Branch Breakers, Surface AS EVALUATED 1.00 set 31,106.83 25% 7,776.71 1,944.17 9,720.88 40,827.71 40,827.71
1102 (1)b2
type AS SUBMITTED 1.00 set 31,106.83 25% 7,776.71 1,944.17 9,720.88 40,827.71 40,827.71
AS EVALUATED 1.00 l.s. 37,843.52 25% 9,460.88 2,365.22 11,826.10 49,669.62 49,669.62
1103 Lighting Fixtures & Lamps
AS SUBMITTED 1.00 l.s. 37,843.52 25% 9,460.88 2,365.22 11,826.10 49,669.62 49,669.62
AS EVALUATED 1.00 l.s. 65,399.47 25% 16,349.87 4,087.47 20,437.34 85,836.81 85,836.81
1106 (1) CCTV System
AS SUBMITTED 1.00 l.s. 65,399.47 25% 16,349.87 4,087.47 20,437.34 85,836.81 85,836.81
AS EVALUATED 1.00 l.s. 277,592.00 25% 69,398.00 17,349.50 86,747.50 364,339.50 364,339.50
1200 (13)a Airconditioning
AS SUBMITTED 1.00 l.s. 277,592.00 25% 69,398.00 17,349.50 86,747.50 364,339.50 364,339.50
AS EVALUATED 491,101.83 122,775.47 30,693.86 153,469.33 644,571.16
TOTAL OF PART D
AS SUBMITTED 491,101.83 122,775.47 30,693.86 153,469.33 644,571.16
AS EVALUATED 3,842,227.62 872,057.79 235,629.81 1,107,687.60 4,949,915.22
GRAND TOTAL
AS SUBMITTED 3,842,227.62 872,057.79 235,629.81 1,107,687.60 4,949,915.22


FORM ABC-2015-02A-00
APPROVED BUDGET FOR THE CONTRACT

Contract Duration: 120 C.D
TOTAL MARK-UP TOTAL INDIRECT
ITEM NO. DESCRIPTION QTY UNIT TOTAL DIRECT COST 5% VAT TOTAL COST UNIT COST
% VALUE COST
AS EVALUATED 77,711.37 25% 19,337.84 4,852.47 24,190.31 101,901.68
AS SUBMITTED 77,711.37 25% 19,337.84 4,852.47 24,190.31 101,901.68
AS EVALUATED 567,178.75 9% 53,385.51 31,028.22 84,413.73 651,592.48
AS SUBMITTED 567,178.75 9% 53,385.51 31,028.22 84,413.73 651,592.48
AS EVALUATED 83,450.78 25% 20,862.71 5,214.45 26,077.16 109,527.94
PART C EARTHWORK
AS SUBMITTED 83,450.78 25% 20,862.71 5,214.45 26,077.16 109,527.94
AS EVALUATED 1,019,221.42 25% 254,805.37 63,626.22 318,431.59 1,337,653.01
AS SUBMITTED 1,019,221.42 25% 254,805.37 63,626.22 318,431.59 1,337,653.01
AS EVALUATED 1,603,563.47 25% 400,890.89 100,214.59 501,105.48 2,104,668.95
AS SUBMITTED 1,603,563.47 25% 400,890.89 100,214.59 501,105.48 2,104,668.95
AS EVALUATED 491,101.83 25% 122,775.47 30,693.86 153,469.33 644,571.16
PART F ELECTRICAL
AS SUBMITTED 491,101.83 25% 122,775.47 30,693.86 153,469.33 644,571.16
AS EVALUATED 3,842,227.62 872,057.79 235,629.81 765,065.70 4,949,915.22
GRAND TOTAL
AS SUBMITTED 3,842,227.62 872,057.79 235,629.81 765,065.70 4,949,915.22
Preparation and Submission: Evaluation: Approval:
Prepared by: Checked/Submitted by: Reviewed as to Unit Cost: Recommending Approval: Approved:
JESSITO M. BAGUIO, JR. REIMART REGIN P. BAUTISTA NIKKO M. PAREJA JENNIFER F. ALMANZOR DONNIE D. CUNA
Engineer II OIC-Planning and Design Section Engineer II OIC-Assistant District Engineer District Engineer
Bacoor, Cavite

Item No. / Description : A.1.1 (3) Construction of Field Office for the Engineer
Unit of Measurement: : l.s.


Labor
A.1 Constuction Foreman 1 18.00 110.21 1,983.78
Skilled Labor 2 18.00 79.59 2,865.24
Unskilled Labor 2 18.00 61.39 2,210.04
Sub - Total for A.1 - As Submitted 7,059.06
Labor
Constuction Foreman 1 18.00 110.21 1,983.78
A.2 Skilled Labor 2 18.00 79.59 2,865.24
Unskilled Labor 2 18.00 61.39 2,210.04
Sub - Total for A.2 - As Evaluated 7,059.06
B.1 Equipment
Minor Tools 705.91
Equipment
B.2 Minor Tools 705.91
C.1 Total (A.1 + B.1) - As Submitted 7,764.97
C.2 Total (A.1 + B.1) - As Evaluated 7,764.97
E.1 Direct Unit Cost (C.1 ÷ D.1) - As Submitted 7,764.97
E.2 Direct Unit Cost (C.1 ÷ D.1) - As Evaluated 7,764.97
Materials
Plywood Ordinary (0.0125m X 1.2m X 2.44m) pc. 41.00 735.00 30,135.00
Lumber Coco bd.ft. 575.00 27.00 15,525.00
Corrugated Roofing, Gauge 26 (0.551mm X 2.44mm) sq.m. 52.00 280.00 14,560.00
Ordinary Ridge Roll Ga 24(0.701 Mm)X 2.44m ln.m. 7.20 98.00 705.60
Flush Type Solid Core Door sq.m. 1.89 1,350.00 2,551.50
F.1 Portland Cement bag 14.00 210.00 2,940.00
Gravel G3/4 cu.m. 1.50 770.00 1,155.00
Fine Aggregate cu.m. 0.75 445.00 333.75
Hinge (50mm X 101mm) pr. 4.00 65.00 260.00
Door Knob set 1.00 215.80 215.80
Common Nails Assorted Roofing kg. 2.50 70.00 175.00
Common Nails Assorted kg. 3.00 70.00 210.00
Vulcaseal ltr. 1.00 579.75 579.75
Sub - Total for F.1 - As Submitted 69,346.40
Materials
Plywood Ordinary (0.0125m X 1.2m X 2.44m) pc. 41.00 735.00 30,135.00
Lumber Coco bd.ft. 575.00 27.00 15,525.00
Corrugated Roofing, Gauge 26 (0.551mm X 2.44mm) sq.m. 52.00 280.00 14,560.00
Ordinary Ridge Roll Ga 24(0.701 Mm)X 2.44m ln.m. 7.20 98.00 705.60
Portland Cement bag 14.00 210.00 2,940.00
F.2 Gravel G3/4 cu.m. 1.50 770.00 1,155.00
Hinge (50mm X 101mm) pr. 4.00 65.00 260.00
Door Knob set 1.00 215.80 215.80
Vulcaseal ltr. 1.00 579.75 579.75
Sub - Total for F.2 - As Evaluated 69,346.40
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted 77,111.37
G.2 Direct Unit Cost (E.2 + F.2) - As Evaluated 77,111.37
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 15% 11,566.71
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 15% 11,566.71
I.1 Contractor's Profit (CP) - As Submitted 10% 7,711.14
I.2 Contractor's Profit (CP) - As Evaluated 10% 7,711.14
J.1 Value Added Tax (VAT) - As Submitted 5% 4,819.46
J.2 Value Added Tax (VAT) - As Evaluated 5% 4,819.46
K.1 Total Unit Cost - As Submitted 101,208.68
K.2 Total Unit Cost - As Evaluated 101,208.68
JESSITO M. BAGUIO, JR. NIKKO M. PAREJA

Bacoor, Cavite
Item No. / Description : A.1.4 (1) Provision of Progress Photographs
Unit of Measurement: : ea

Labor
A.1
Sub - Total for A.1 - As Submitted -

Labor
A.2
Sub - Total for A.2 - As Evaluated -
Equipment
B.1
-
Sub - Total for B.1 - As Submitted -
Equipment
B.2
Sub - Total for B.2 - As Evaluated -
C.1 Total (A.1 + B.1) - As Submitted -
C.2 Total (A.1 + B.1) - As Evaluated -
E.1 Direct Unit Cost (C.1 ÷ D.1) - As Submitted -
E.2 Direct Unit Cost (C.1 ÷ D.1) - As Evaluated -
Materials
F.1 Developing / Printing Cost / Misc. pcs 1.00 6.00 6.00

Materials
Developing / Printing Cost / Misc. pcs 1.00 6.00 6.00
F.2
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 0% -
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 0% -
* Based from DO-005 s2017 and DO-137 s2017


Bacoor, Cavite, Cavite
Item No. / Description : B.3 Permits and Clearances


Labor
A.1

Labor
A.2
Equipment
B.1
-
Equipment
B.2
Materials
F.1 Permit all 1.00 5,000.00 5,000.00

Materials
Permit all 1.00 5,000.00 5,000.00
F.2
I.1 Contractor's Profit (CP) - As Submitted 0% -
I.2 Contractor's Profit (CP) - As Evaluated 0% -
* Based from DO-005 s2017 and DO-137 s2017
JESSITO M. BAGUIO, JR.

Bacoor, Cavite

Item No. / Description : B.5 Project Billboard / Signboard
Unit of Measurement: : ea.


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
Equipment
B.1 Minor Tools (10% of Labor) 43.54 43.54

Equipment
Minor Tools (10% of Labor) 43.54 43.54
B.2

Materials
Tarpaulin (4"x 8) sq.ft. 32.00 35.00 1,120.00
F.1
Lumber Good bd.ft. 42.00 55.20 2,318.40
Plyboard Marine (0.0125m X 1.2m X 2.44m) pc. 1.00 713.00 713.00
Materials
Tarpaulin (4"x 8) sq.ft. 32.00 35.00 1,120.00
Lumber Good bd.ft. 42.00 55.20 2,318.40
F.2
Plyboard Marine (0.0125m X 1.2m X 2.44m) pc. 1.00 713.00 713.00
JESSI
TO
G.2M. Direct Unit Cost (E.2 + F.2) - As Evaluated 4,659.70
BAGU Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 15% 698.96
H.2
IO, Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 15% 698.96
I.1 Contractor's Profit (CP) - As Submitted
JR. 10% 465.97


Item No. / Description : B.7 (2) Occupational Safety and Health Program


Labor
A.1 Safety Practitioner/Officer (Part-Time) 1 7.00 500.00 3,500.00
Health Practioner (Full-Time) 1 62.00 280.00 17,360.00

Labor
Safety Practitioner/Officer (Part-Time) 1 7.00 500.00 3,500.00
A.2 Health Practioner (Full-Time) 1 62.00 280.00 17,360.00

Equipment
B.1

Equipment
B.2

Materials
Safety Helmet man-day 736.00 0.34 250.24
Safety Shoes man-day 736.00 4.11 3,024.96
Working Gloves man-day 736.00 7.67 5,645.12
F.1 1,633.92
Safety Vest man-day 736.00 2.22
Rubber Boots man-day 359.00 1.39 499.01
Optional (if necessary)
Rain Coats (30% of Duration) man-day 221.00 0.34 75.14

Materials
Safety Vest man-day 736.00 2.22 1,633.92
F.2 499.01
Rubber Boots man-day 359.00 1.39

JESSITO M. BAGUIO, JR. JUANITO B. VILLANUEVA




Labor
A.1 Safety Practitioner/Officer (Part-Time) 1 9.00 500.00 4,500.00

Labor
Safety Practitioner/Officer (Part-Time) 1 9.00 500.00 4,500.00

Equipment
B.1

Equipment
B.2

Materials
F.1 1,605.06
Safety Vest man-day 723.00 2.22
Rubber Boots man-day -352.00 1.39 (489.28)
Rain Coats (30% of Duration) man-day -55.00 0.34 (18.70)

Materials
Safety Vest man-day 723.00 2.22 1,605.06
F.2 (489.28)
Rubber Boots man-day -352.00 1.39
Rain Coats (30% of Duration) man-day -55.00 0.34 (18.70)


Bacoor, Cavite


Designation No.of Person/s No. of Man-days Hourly Rate Amount (Php)

Labor
A.1 Safety Practitioner/Officer (Full - Time) 1 150.00 1,163.84 174,576.00
Sanitation Aide 1 150.00 656.88 98,532.00
Labor
Safety Practitioner/Officer (Full - Time) 1 150.00 1,163.84 174,576.00
Sanitation Aide 1 150.00 656.88 98,532.00
Equipment
B.1 a. Portable Mist-Based Sanitation Tent 1 1,200 9.79 11,748.00
b. Thermal Scanner (w/ rechargeable battery) 2 1,200 1.03 1,236.00
c. Power Sprayer w/ complete accessories 1 1,200 3.47 4,164.00
Sub - Total for B.1 - As Submitted 17,148.00
Equipment
a. Portable Mist-Based Sanitation Tent 1 1,200 9.79 11,748.00
B.2 b. Thermal Scanner (w/ rechargeable battery) 2 1,200 1.03 1,236.00
c. Power Sprayer w/ complete accessories 1 1,200 3.47 4,164.00
Materials
Safety Helmet man-day 1,105.00 0.34 375.70
Safety Shoes man-day 1,071.00 4.11 4,401.81
Working Gloves man-day 1,105.00 7.67 8,475.35
Safety Vest man-day 1,105.00 2.22 2,453.10
Body Harness man-day 582.00 1.73 1,007.62

F.1
Additional Requirements due to COVID 19:
Antiseptics and Disinfectant
Sanitizing Solution lit 165.00 100.00 16,500.00
Ethyl Alcohol lit 55.00 185.00 10,175.00
Disinfectant Spray can 27.50 1,000.00 27,500.00
Liquid Hand Soap lit 27.50 200.00 5,500.00
Face Mask man-day 1,105.00 10.00 11,050.00

Face Shield man-day 1,105.00 5.00 5,525.00
COVID-19 Rapid Antibody Test Kit each 11.00 1,000.00 11,000.00
Materials
Safety Helmet man-day 1,105.00 0.34 375.70
Safety Shoes man-day 1,071.00 4.11 4,401.81
Working Gloves man-day 1,105.00 7.67 8,475.35
Safety Vest man-day 1,105.00 2.22 2,453.10
Body Harness man-day 582.00 1.73 1,007.62

F.2 Additional Requirements due to COVID 19:

Antiseptics and Disinfectant
Sanitizing Solution lit 165.00 100.00 16,500.00
Ethyl Alcohol lit 55.00 185.00 10,175.00
Disinfectant Spray can 27.50 1,000.00 27,500.00
Liquid Hand Soap lit 27.50 200.00 5,500.00
Face Mask man-day 1,105.00 10.00 11,050.00

Face Shield man-day 1,105.00 5.00 5,525.00
COVID-19 Rapid Antibody Test Kit each 11.00 1,000.00 11,000.00


Item No. / Description : B.13 Additional Geotechnical Investigation

Labor
A.1

Labor
A.2
Equipment
B.1

Equipment
B.2

Materials
Soil Investigation, 1 hole all 1.00 47,619.05 47,619.05
F.1

Materials
Soil Investigation, 1 hole all 1.00 47,619.05 47,619.05
F.2


Bacoor, Cavite

Item No. / Description : A.1.2 (6) Operation and Maintenance of 4x2 Pick Up Type Service Vehicle for the Engineer
Unit of Measurement: : mos.


Labor

Labor
A.2

Equipment
B.1

Equipment
B.2

Materials
F.1 Gasoline liter 300.00 46.60 13,980.00

Materials
Gasoline liter 300.00 46.60 13,980.00
F.2

Bacoor, Cavite

Item No. / Description : B.8 (1) Traffic Management


Labor
A.1

Labor
A.2
Equipment
B.1 0 6 360.00 0.65 1,404.00

Equipment
0 6 360.00 0.65 1,404.00
B.2

Materials
Temporary Bollards (@ 5m apart) Not found 21.00 Not found #VALUE!
Traffic Cones Not found 4.00 Not found #VALUE!
Workmen Ahead (T1-5) Not found 1.00 Not found #VALUE!
Road Machinery (T1-3) Not found 1.00 Not found #VALUE!
F.1 RoadWork on Side Road (T1-25) Not found 1.00 Not found #VALUE!
Pedestrians (T8-2) Not found 2.00 Not found #VALUE!
Roadwork Ahead (T1-1) Not found 1.00 Not found #VALUE!
Plastic Barrier Boards Not found 2.00 Not found #VALUE!
** Estimated Quantity for

one(1) set-up of 100 meters
Sub - Total for F.1 - As Submitted #VALUE!
Materials
Temporary Bollards (@ 5m apart) Not found 21.00 Not found #VALUE!
Traffic Cones Not found 4.00 Not found #VALUE!
Workmen Ahead (T1-5) Not found 1.00 Not found #VALUE!
Road Machinery (T1-3) Not found 1.00 Not found #VALUE!
RoadWork on Side Road (T1-25) Not found 1.00 Not found #VALUE!
F.2 Pedestrians (T8-2) Not found 2.00 Not found #VALUE!
Roadwork Ahead (T1-1) Not found 1.00 Not found #VALUE!
Plastic Barrier Boards Not found 2.00 Not found #VALUE!
** Estimated Quantity for

one(1) set-up of 100 meters
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted #VALUE!
G.2 Direct Unit Cost (E.2 + F.2) - As Evaluated #VALUE!
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 0% #VALUE!
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 0% #VALUE!
I.1 Contractor's Profit (CP) - As Submitted 10% #VALUE!
I.2 Contractor's Profit (CP) - As Evaluated 10% #VALUE!
J.1 Value Added Tax (VAT) - As Submitted 5% #VALUE!
J.2 Value Added Tax (VAT) - As Evaluated 5% #VALUE!
K.1 Total Unit Cost - As Submitted #VALUE!
K.2 Total Unit Cost - As Evaluated #VALUE!

Bacoor, Cavite

Item No. / Description : A.1.4 (1) Provision of Progress Photographs


Labor
A.1

Labor
A.2

Equipment
B.1

Equipment
B.2

Materials
F.1 Developing / Printing Cost / Misc. pcs 180.00 6.00 1,080.00

Materials
Developing / Printing Cost / Misc. pcs 180.00 6.00 1,080.00
F.2

Bacoor, Cavite

Item No. / Description : B.9 Mobilization / Demobilization


Labor
A.1

Labor
A.2

Equipment
B.1 35,313.30
Stake truck/2.5 MT truck cu.m./trip 45.10000 783.00

Equipment
Stake truck/2.5 MT truck 35,313.30
B.2
Sub - Total for B.2 - As Evaluated 35,313.30
Materials
F.1
Sub - Total for F.1 - As Submitted -

Materials
F.2
Sub - Total for F.2 - As Evaluated -

G.2 Direct Unit Cost (E.2 + F.2) - As Evaluated
JESS 35,313.30
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted
ITO 0% -
H.2
M. Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 0% -
Contractor's Profit (CP) - As Submitted 0% -
BAG
UIO,
JR.

Bacoor, Cavite

Item No. / Description : 801(1) Removal of Structures and Obstructions


Labor
A.1
Skilled Labor 1 30.00 79.59 2,387.70
Unskilled Labor 2 30.00 61.39 3,683.40
Labor
A.2 Skilled Labor 1 30.00 79.59 2,387.70
Unskilled Labor 2 30.00 61.39 3,683.40
Equipment
1 -
Cutting Outfit 1 25.50 45.45 1,158.98
B.1 1 -
Jackhammer 2 25.50 53.00 2,703.00
Dumptruck (12cu.yd) 1 8.50 1,420.00 12,070.00
Minor Tools (10% of Labor Cost) 937.74
Equipment
0 1 0.00
Cutting Outfit 1 25.50 45.45 1,158.98
0 1 0.00
B.2
Jackhammer 2 25.50 53.00 2,703.00
Dumptruck (12cu.yd) 1 8.50 1,420.00 12,070.00
Minor Tools (10% of Labor Cost) 937.74
Materials
F.1 -

Materials
-
F.2


Bacoor, Cavite

Item No. / Description : 503 (2) Metal frames and grating
Unit of Measurement: : set


Labor
Skilled Labor 1 8.00 79.59 636.72
Labor
A.2 Skilled Labor 1 8.00 79.59 636.72
Equipment
B.1
Bar Cutter 1.00 4.00 219.75 879.00
Welding Machine 1.00 8.00 391.00 3,128.00
Equipment
Bar Cutter 1 4.00 219.75 879.00
B.2
Welding Machine 1 8.00 391.00 3,128.00
Materials
pc. 56.00 -
F.1 Structural Steel Angular Bar (A36) (30 mm x 30 mm x 4.5 mm) kg 248.01 55.00 13,640.55
Welding Rod kg 0.15 95.00 14.25

Materials
0 pc. 56.00 0.00 -
Structural Steel Angular Bar (A36) (30 mm x 30 mm x 4.5 mm) kg 248.01 55.00 13,640.55
F.2 Welding Rod kg 0.15 95.00 14.25


Bacoor, Cavite

Item No. / Description : 803 (1)a Structure Excavation (Common Soil)
Unit of Measurement: : cu.m.


Labor
A.1 Unskilled Labor 3 1.00 61.39 184.17

Labor
A.2
-

Equipment
Excavator (0.80 cu. Capacity) 1 1.00 1,537.00 1,537.00
B.1
Dumptruck (12cu.yd) 2 1.00 1,420.00 2,840.00
(additional hrs for equipments due to double handling)
Equipment
Excavator (0.80 cu. Capacity) 1 1.00 1,537.00 1,537.00
Dumptruck (12cu.yd) 2 1.00 1,420.00 2,840.00
B.2
Materials
F.1

Materials
F.2
JESSI
TO
H.2M. Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 15% 35.26
BAGU Contractor's Profit (CP) - As Submitted 10% 23.50
I.2 Contractor's Profit (CP) - As Evaluated
IO, 10% 23.50
J.1 Value Added Tax (VAT) - As Submitted
JR. 5% 14.69

Bacoor, Cavite

Item No. / Description : 804 (1)a Embankment (from Structure Excavation)


Labor

Labor
A.2

Equipment
Backhoe (SE 130 LC-2), 0.80 cu.m., 99 HP 1 0.75 1,537.00 1,152.75
B.1
Plate Compactor (400-500 Gasoline Engine) 5 HP 1 0.75 123.00 92.25
(additional hrs for equipments due to double handling) -
Equipment
B.2
Materials
F.1

Materials
F.2
JESS 159.43
ITO 15% 23.91
M.
Contractor's Profit (CP) - As Submitted 10% 15.94
BAG
UIO,
JR.

Bacoor, Cavite

Item No. / Description : 804 (1)b Embankment (from Borrow)


Labor

Labor
A.2

Equipment
B.1
-
Equipment
B.2

Materials
F.1
Common Borrow cu.m. 1.25 118.00 147.50
(25% shrinkage factor)
Materials
Common Borrow cu.m. 1.25 118.00 147.50
F.2
(25% shrinkage factor)
JESS 306.93
ITO 15% 46.04
M.
BAG
UIO,
JR.

Bacoor, Cavite

Item No. / Description : 804(4) Gravel Fill


Labor
A.1
Labor
A.2
Equipment
B.1
Equipment
B.2
Materials
F.1
Gravel G1 cu.m. 1.05 575.00 603.75
w/ shrinkage factor 5%
Materials
Gravel G1 cu.m. 1.05 575.00 603.75
F.2
w/ shrinkage factor 5%
JESSITO M. BAGUIO, JR. Checked/Reviewed by:

Bacoor, Cavite

Item No. / Description : 900(1)c1 Structural Concrete, Class A (28 Days)


Labor
Skilled Labor 1 1.00 79.59 79.59
A.1

Labor
Skilled Labor 1 1.00 79.59 79.59
A.2

Equipment
B.1
Concrete Mixer (1-bagger) 1 1.00 172.00 172.00
Equipment
B.2
Materials
Gravel G3/4 cu.m. 1.00 770.00 770.00
F.1 Fine Aggregate cu.m. 0.50 445.00 222.50

Materials
Gravel G3/4 cu.m. 1.00 770.00 770.00
F.2


Bacoor, Cavite

Item No. / Description : 900(1)c2 Structural Concrete (Footings and Slab on Fill), Class A (28 Days)


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
Equipment
B.1
Equipment
B.2
Materials
Gravel G3/4 cu.m. 1.00 770.00 770.00

Materials
Gravel G3/4 cu.m. 1.00 770.00 770.00
F.2

JESSI
TO
BAG Contractor's Profit (CP) - As Submitted 10% 472.68
UIO, 10% 472.68
JR. 5% 295.42

Bacoor, Cavite

Item No. / Description : 902(1)a Reinforcing Steel (Deformed) Grade 40
Unit of Measurement: : kgs.


Labor
A.1 Skilled Labor 3 1.00 79.59 238.77
Unskilled Labor 12 1.00 61.39 736.68

Labor
Skilled Labor 3 1.00 79.59 238.77

Equipment
B.1 Bar Bender 1 0.50 351.50 175.75
Bar Cutter 1 0.50 219.75 109.88
Equipment
Bar Bender 1 0.50 351.50 175.75
B.2 Bar Cutter 1 0.50 219.75 109.88
Materials
F.1 Reinforcing Steel Bars Deformed Grade 40 kg. 1.00 37.50 37.50
Gi Tie Wire # 16 kg. 0.015 70.00 1.05
Consumables ( 5% of Mat. Cost) 1.93
Materials
Reinforcing Steel Bars Deformed Grade 40 kg. 1.00 37.50 37.50
F.2 Gi Tie Wire # 16 kg. 0.015 70.00 1.05
JESSI Consumables ( 5% of Mat. Cost) 1.93
TO M. Sub - Total for F.2 - As Evaluated 40.48
BAG Direct Unit Cost (E.1 + F.1) - As Submitted 51.94
UIO, 51.94
H.1
JR. Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 15% 7.79


Item No. / Description : 902(1)b Reinforcing Steel (Deformed) Grade 60
Unit of Measurement: : kgs.


Labor
A.1 Skilled Labor 3 1.00 79.59 238.77
Unskilled Labor 12 1.00 61.39 736.68

Labor
Skilled Labor 3 1.00 79.59 238.77

Equipment
B.1 Bar Bender 1 0.50 351.50 175.75
Bar Cutter 1 0.50 219.75 109.88
Equipment
Bar Bender 1 0.50 351.50 175.75
B.2 Bar Cutter 1 0.50 219.75 109.88
Materials
F.1 Reinforcing Steel Bars Deformed Grade 60 kg. 1.00 38.53 38.53
Gi Tie Wire # 16 kg. 0.015 70.00 1.05
Consumables ( 5% of Mat. Cost) 1.98
Materials
F.2
JES Gi Tie Wire # 16 kg. 0.015 70.00 1.05
SIT Consumables ( 5% of Mat. Cost) 1.98
O M. Sub - Total for F.2 - As Evaluated 41.56
Direct Unit Cost (E.1 + F.1) - As Submitted 53.02
BAG
UIO,
JR. Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated
H.2 15% 7.95

Bacoor, Cavite

Item No. / Description : 1001(1)a4 Pipes and Fittings 150mm dia. PVC, Series 600
Unit of Measurement: :m

Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
B.2 Minor Tools (10% of Labor) 31.26
Materials
F.1 PVC Pipe, 6"x4m pcs. 1.00 2,633.72 2,633.72
Fittings
Consumables (5% of Material Cost ) 131.69
Materials
PVC Pipe, 6"x4m pcs. 1.00 2,633.72 2,633.72
F.2 Fittings

Bacoor, Cavite


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
F.1 PVC Pipe, 6"x10' pcs. 1.00 1,975.29 1,975.29
Fittings
Materials
PVC Pipe, 6"x10' pcs. 1.00 1,975.29 1,975.29
F.2 Fittings

Bacoor, Cavite

Item No. / Description : 1001(1)a9 Pipes and Fittings 200mm dia. PVC Series 1000
Unit of Measurement: : m

Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
F.1 PVC Pipe, 8"x4m pcs. 1.00 4,038.71 4,038.71
Fittings
Materials
PVC Pipe, 8"x4m pcs. 1.00 4,038.71 4,038.71
F.2 Fittings

Bacoor, Cavite


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
F.1 PVC Pipe, 6"x4m pcs. 1.00 2,633.72 2,633.72
Fittings
Materials
PVC Pipe, 6"x4m pcs. 1.00 2,633.72 2,633.72
F.2 Fittings

Bacoor, Cavite


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
F.1 PVC Pipe, 6"x4m pcs. 1.00 2,633.72 2,633.72
Fittings
Materials
PVC Pipe, 6"x4m pcs. 1.00 2,633.72 2,633.72
F.2 Fittings

Bacoor, Cavite


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
F.1 PVC Pipe, 4"x10' pcs. 1.00 530.00 530.00
Fittings
Materials
PVC Pipe, 4"x10' pcs. 1.00 530.00 530.00
F.2 Fittings

Bacoor, Cavite


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
F.1 PVC Pipe, 4"x10' pcs. 1.00 530.00 530.00
Fittings
Materials
PVC Pipe, 4"x10' pcs. 1.00 530.00 530.00
F.2 Fittings

Bacoor, Cavite

Item No. / Description : 1017(1)c Roof Drain with Strainer


Labor
A.1
Skilled Labor 1 0.50 79.59 39.80
Labor
Skilled Labor 1 0.50 79.59 39.80
A.2
B.1 Equipment
Equipment
F.1 Materials
Roof Drain Dome Type pcs 1.00 354.50 354.50
Materials
F.2 Roof Drain Dome Type pcs 1.00 354.50 354.50

Bacoor, Cavite

Item No. / Description : 903 (2) Forms and Falsework (for two to five storey buildings)
Unit of Measurement: : sq.m


Labor
Skilled Labor 4 1.00 79.59 318.36
A.1
Stripping
Labor
Skilled Labor 4 1.00 79.59 318.36
A.2
Stripping
Equipment
Area = 205.01 sq.m.
H-Frame 1.7 m x 1.2m, set 40.00 14.00 6.08 3,404.80
2 pcs H-Frame
4 pcs Diagonal Cross Braces
4 pcs Horizontal Braces
8 pcs Joint Pins
B.1 Shoring Jack, 3.8 m full extension 62.00 14.00 4.50 3,906.00
Adjustable U-head Jack, 0.6m 80.00 14.00 0.85 952.00
Adjustable Base Jack, 0.6m 80.00 14.00 0.85 952.00
1-1/2" GI Pipe x 6.0 m 62.00 14.00 2.50 2,170.00
1-1/2" GI Pipe x 3.0 m 16.00 14.00 1.25 280.00
1-1/2" GI Pipe x 4.0 m 32.00 14.00 1.75 784.00
1-1/2" GI Pipe x 1.0 m 216.00 14.00 0.50 1,512.00
Tie Wire x .6m 278.00 14.00 1.00 3,892.00
Round Wing Nut 558.00 14.00 0.15 1,171.80
Equipment
Area = 205.01 sq.m.
H-Frame 1.7 m x 1.2m, set 40 14 6.08 3,404.80
2 pcs H-Frame
4 pcs Diagonal Cross Braces
4 pcs Horizontal Braces
8 pcs Joint Pins
Shoring Jack, 3.8 m full extension 62 14 4.50 3,906.00
B.2 Adjustable U-head Jack, 0.6m 80 14 0.85 952.00
Adjustable Base Jack, 0.6m 80 14 0.85 952.00
1-1/2" GI Pipe x 6.0 m 62 14 2.50 2,170.00
1-1/2" GI Pipe x 3.0 m 16 14 1.25 280.00
1-1/2" GI Pipe x 4.0 m 32 14 1.75 784.00
1-1/2" GI Pipe x 1.0 m 216 14 0.50 1,512.00
Tie Wire x .6m 278 14 1.00 3,892.00
Round Wing Nut 558 14 0.15 1,171.80
Materials
F.1 Phenolic Board-5 uses pcs 0.347 290.00 100.63
Lumber Good bd.ft. 4.727 55.20 260.93
Materials
Phenolic Board-5 uses pcs 0.347 290.00 100.63
F.2 Lumber Good bd.ft. 4.727 55.20 260.93

Bacoor, Cavite

Item No. / Description : 1000 (1) Soil Poisoning
Unit of Measurement: : lit


Labor
A.1
Skilled Labor 1 1.00 79.59 79.59

Labor
Skilled Labor 1 1.00 79.59 79.59
A.2

Equipment
B.1

Equipment
B.2

F.1 Materials
Pesticide (Soil Poisoning) ltr. 1.00 320.00 320.00
Materials
F.2 Pesticide (Soil Poisoning) ltr. 1.00 320.00 320.00
JESSI
TO
BAGU Contractor's Profit (CP) - As Submitted 10% 38.37
IO, 10% 38.37
JR. 5% 23.98


Item No. / Description : 1001 (8) Sewer Line Works


Labor
Skilled Labor 1 40.00 79.59 3,183.60
Unskilled Labor 2 40.00 61.39 4,911.20
Labor
A.2 Skilled Labor 1 40.00 79.59 3,183.60
Unskilled Labor 2 40.00 61.39 4,911.20
B.1 Equipment
Minor Tools (10% of Labor) 1,250.32
Equipment
B.2 Minor Tools (10% of Labor) 1,250.32
Materials
PVC Pipe Series 600, 6"x10' pcs. 0.00 1,525.00 -
Consumables (5% of Material Cost) -
Pvc Pipes (101mm D) pc. 4.00 530.00 2,120.00
Consumables (5% of Material Cost) 106.00
Pvc Pipes (50mm D) pc. 5.00 220.00 1,100.00
PVC 87.5deg. (6mm BEND x 101mm) pc. 3.00 81.00 243.00
F.1
PVC 45deg. (3mm BEND x 101mm) pc. 12.00 61.00 732.00
Pvc 87.5deg. Single Branch, Tee (101mm X 50mm) pc. 2.00 101.00 202.00
Pvc 45deg. Single Branch, Wye (101mm X 50mm) pc. 3.00 102.00 306.00
PVC 45deg. Single Branch, Wye (101mm x 101mm) pc. 4.00 127.00 508.00
Coupling 150mm pcs. 0.00 306.00 -
Pvc Clean-Out W/Plug & Sealing Ring (101mm) pc. 1.00 36.00 36.00
Solvent can 8.00 95.00 760.00
Materials
PVC Pipe Series 600, 6"x10' pcs. - 1,525.00 -
Consumables (5% of Material Cost) -
Pvc Pipes (101mm D) pc. 4.00 530.00 2,120.00
Pvc Pipes (50mm D) pc. 5.00 220.00 1,100.00
PVC 45deg. (3mm BEND x 101mm) pc. 12.00 61.00 732.00
F.2
Pvc 45deg. Single Branch, Wye (101mm X 50mm) pc. 3.00 102.00 306.00
PVC 45deg. Single Branch, Wye (101mm x 101mm) pc. 4.00 127.00 508.00
Coupling 150mm pcs. - 306.00 -
Pvc Clean-Out W/Plug & Sealing Ring (101mm) pc. 1.00 36.00 36.00
Solvent can 8.00 95.00 760.00


Item No. / Description : 1001(9) Storm Drainage and Downspout


Labor
Skilled Labor 1 40.00 79.59 3,183.60
Unskilled Labor 2 40.00 61.39 4,911.20
Labor
A.2 Skilled Labor 1 40.00 79.59 3,183.60
Unskilled Labor 2 40.00 61.39 4,911.20
B.1 Equipment
Equipment
Materials
Pvc Pipes (101mm D) pc. 8.00 530.00 4,240.00
Consumables (5% Material Cost) 212.00
PVC Pipe Series 600, 6"x10' pcs. 8.00 1,525.00 12,200.00
F.1 Consumables (5% Material Cost) 610.00
Roof Drain Dome Type set 8.00 354.50 2,836.00
PVC 87.5deg. (6mm BEND x 101mm) pc. 24.00 81.00 1,944.00
Pvc Coupling (101mm D) pc. - 95.00 -
PVC 45deg. Single Branch, Wye (101mm x 50mm) pcs. - 102.00 -
Solvent can 2.00 95.00 190.00
Materials
Pvc Pipes (101mm D) pc. 8.00 530.00 4,240.00
PVC Pipe Series 600, 6"x10' pcs. 8.00 1,525.00 12,200.00
F.2 Roof Drain Dome Type set 8.00 354.50 2,836.00
PVC 87.5deg. (6mm BEND x 101mm) pc. 24.00 81.00 1,944.00
Pvc Coupling (101mm D) pc. - 95.00 -
PVC 45deg. Single Branch, Wye (101mm x 50mm) pcs. - 102.00 -
Solvent can 2.00 95.00 190.00

Bacoor, Cavite

Item No. / Description : 1002 (5)a Water Closet, Elongated, Complete (Tank Type)


Labor
Skilled Labor 1 2.00 79.59 159.18
Labor
A.2 Skilled Labor 1 2.00 79.59 159.18
B.1 Equipment
Equipment
Materials
F.1 Water Closet - Complete Set with Fittings and sets 1.00 5,500.00 5,500.00
Materials
Water Closet - Complete Set with Fittings and sets 1.00 5,500.00 5,500.00
F.2

Bacoor, Cavite

Item No. / Description : 1002 (17) Bidet
Unit of Measurement: : pc

Labor
Skilled Labor 1 0.40 79.59 31.84

Labor
A.2 Skilled Labor 1 0.40 79.59 31.84

B.1 Equipment
Equipment
Materials
F.1 XC SOURCE Handheld Toilet Bidet, Shattaf pouche sets 1.00 850.75 850.75
Materials
XC SOURCE Handheld Toilet Bidet, Shattaf pouche sets 1.00 850.75 850.75
F.2

Bacoor, Cavite

Item No. / Description : 1002(11) Kitchen Sink, Complete (Stainless)


Labor
Skilled Labor 1 2.00 79.59 159.18
Labor
A.2 Skilled Labor 1 2.00 79.59 159.18
B.1 Equipment
Equipment
Materials
F.1 Kitchen Sink w/ Fittings and Accessories sets 1.00 4,510.00 4,510.00
Materials
Kitchen Sink w/ Fittings and Accessories sets 1.00 4,510.00 4,510.00
F.2

Bacoor, Cavite

Item No. / Description : 1002(14) Lavatory, Wall Hung, Complete (Manually Operated)


Labor
Skilled Labor 1 2.00 79.59 159.18
Labor
A.2 Skilled Labor 1 2.00 79.59 159.18
B.1 Equipment
Equipment
Materials
F.1 Wall Hung Lavatory-Complete w/ Fittings and sets 1.00 1,000.00 1,000.00
Materials
Wall Hung Lavatory-Complete w/ Fittings and sets 1.00 1,000.00 1,000.00
F.2

Bacoor, Cavite

Item No. / Description : 1012(7) Facial Mirror
Unit of Measurement: : sq. m


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
F.1 Mirror sq.ft 27.54 500.00 13,770.00
Materials
Mirror sq.ft 27.54 500.00 13,770.00
F.2

Bacoor, Cavite

Item No. / Description : 1002(16)a1 Floor Drain Plates, 50mm dia (Stainless)


Labor
Skilled Labor 1 0.40 79.59 31.84
Labor
A.2 Skilled Labor 1 0.40 79.59 31.84
B.1 Equipment
Equipment
Materials
F.1 Floor Drain pcs. 1.00 50.00 50.00
Materials
Floor Drain pcs. 1.00 50.00 50.00
F.2

Bacoor, Cavite

Item No. / Description : 1002 (1)d Galvanized Iron Pipes with Fittings (40mm dia)

Labor
Skilled Labor 1 1.50 79.59 119.39
Labor
A.2 Skilled Labor 1 1.50 79.59 119.39
B.1 Equipment
Equipment
Materials
F.1
GI Pipe, 38mm dia Schedule 40 x 6m pcs. 1.00 1,010.00 1,010.00
Materials
F.2

Bacoor, Cavite

Item No. / Description : 1002(1)e Galvanized Iron Pipes with Fittings (50mm dia)

Labor
Skilled Labor 1 1.50 79.59 119.39
Labor
A.2 Skilled Labor 1 1.50 79.59 119.39
B.1 Equipment
Equipment
Materials
F.1
Materials
F.2

Bacoor, Cavite

Item No. / Description : 1002 (21) Faucet

Labor
Skilled Labor 1 0.40 79.59 31.84

Labor
A.2 Skilled Labor 1 0.40 79.59 31.84

B.1 Equipment
Equipment
Materials
F.1
Faucet, Hose Bibb, Bass 12mm dia pcs 1.00 160.00 160.00
Materials
Faucet, Hose Bibb, Bass 12mm dia pcs 1.00 160.00 160.00
F.2

Bacoor, Cavite

Item No. / Description : 1002(2)c2 Polyprophylene Random Copolymer (PPR-C) Pipes with Fittings (32mm dia), PN16

Labor
Skilled Labor 1 1.33 79.59 105.85
Labor
A.2 Skilled Labor 1 1.33 79.59 105.85
B.1 Equipment
Equipment
Materials
F.1
PPRC Pipe, 32mm dia x 4m, PN16 pcs. 1.00 457.00 457.00
Materials
F.2

Bacoor, Cavite

Item No. / Description : 1002(2)a2 Polyprophylene Random Copolymer (PPR-C) Pipes with Fittings (20mm dia), PN16

Labor
Skilled Labor 1 1.33 79.59 105.85
Labor
A.2 Skilled Labor 1 1.33 79.59 105.85
B.1 Equipment
Equipment
Materials
F.1 PPRC Pipe, 20mm dia x 4m, PN16 pcs. 1.00 188.00 188.00
Materials
F.2

Bacoor, Cavite

Item No. / Description : 1002 (24) Polyprophylene Random Copolymer (PPR-C) Fittings


Labor
A.1

Labor
A.2

B.1 Equipment
Minor Tools (10% of Labor) -
Equipment
B.2 Minor Tools (10% of Labor) -
Materials
PP-R Coupling 38mm dia pcs. 24.00 -

PP-R Elbow 38mm dia - 90deg pcs. 24.00 -
F.1 PP-R Elbow 25mm dia - 90deg pcs. 36.00 -
PP-R Elbow 20mm dia - 90deg pcs. 15.00 -
PP-R Coupling Reducer 38x 25mm dia pcs. 16.00 -
PP-R Coupling Reducer 25x 20mm dia pcs. 12.00 -
PP-R Tee 38mm dia pcs. 30.00 -

Materials
0 0.00 - - -
0 0.00 - - -
PP-R Coupling 38mm dia pcs. - 24.00 -
PP-R Elbow 20mm dia - 90deg pcs. - 15.00 -
PP-R Coupling Reducer 38x 25mm dia pcs. - 16.00 -
F.2
PP-R Coupling Reducer 25x 20mm dia pcs. - 12.00 -
PP-R Tee 38mm dia pcs. - 30.00 -

G.1 Direct Unit Cost (E.1 + F.1) - As Submitted -
G.2 Direct Unit Cost (E.2 + F.2) - As Evaluated -
J.1 Value Added Tax (VAT) - As Submitted 5% -
J.2 Value Added Tax (VAT) - As Evaluated 5% -
K.1 Total Unit Cost - As Submitted -
K.2 Total Unit Cost - As Evaluated -


Item No. / Description : 1002(4) Plumbing Fixtures


Labor
Skilled Labor 1 40.00 79.59 3,183.60
Unskilled Labor 2 40.00 61.39 4,911.20
Labor
A.2 Skilled Labor 1 40.00 79.59 3,183.60
Unskilled Labor 2 40.00 61.39 4,911.20
B.1 Equipment
Equipment
Materials
Water Closet - Complete Set with Fittings and set 1.00 5,500.00 5,500.00
XC SOURCE Handheld Toilet Bidet, Shattaf pouche pc 1.00 850.75 850.75
Lavatory Including Fittings And Acc. American Std Or Equ set 1.00 2,500.00 2,500.00
F.1
Mirror sq.ft 10.76 500.00 5,380.00
Floor Drain set 1.00 50.00 50.00
Faucet, Hose Bibb, Bass 12mm dia pc 1.00 160.00 160.00
Kitchen Sink pc 1.00 4,510.00 4,510.00
Consumables (5% of Total Material Cost) 1,122.54
Materials
Water Closet - Complete Set with Fittings and set 1.00 5,500.00 5,500.00
XC SOURCE Handheld Toilet Bidet, Shattaf pouche pc 1.00 850.75 850.75
Lavatory Including Fittings And Acc. American Std Or Equ set 1.00 2,500.00 2,500.00
Mirror sq.ft 10.76 500.00 5,380.00
F.2
Floor Drain set 1.00 50.00 50.00
Faucet, Hose Bibb, Bass 12mm dia pc 1.00 160.00 160.00
Kitchen Sink pc 1.00 4,510.00 4,510.00
Consumables (5% of Total Material Cost) 1,122.54


Item No. / Description : 1002(24) Cold Water Lines


Labor
Skilled Labor 1 20.00 79.59 1,591.80
Unskilled Labor 2 20.00 61.39 2,455.60
Labor
A.2 Skilled Labor 1 20.00 79.59 1,591.80
Unskilled Labor 2 20.00 61.39 2,455.60
B.1 Equipment
Equipment
Materials
PPRC Pipe, 25mm dia x 4m, PN16 pcs 1.00 280.00 280.00
F.1 PP-R Elbow 25mm dia - 90deg pcs. 6.00 36.00 216.00
PP-R Elbow 20mm dia - 90deg pcs. 7.00 15.00 105.00
PP-R Coupling Reducer 25x 20mm dia pcs. 2.00 12.00 24.00
PP-R Tee 20mm dia pcs. 1.00 15.00 15.00
Gate Valve 25mm Dia set - 390.00 -
Water meter pc. 1.00 1,150.00 1,150.00
Solvent can 2.00 95.00 190.00
Materials
F.2 PP-R Elbow 20mm dia - 90deg pcs. 7.00 15.00 105.00
PP-R Tee 20mm dia pcs. 1.00 15.00 15.00
Gate Valve 25mm Dia set - 390.00 -
Water meter pc. 1.00 1,150.00 1,150.00
Solvent can 2.00 95.00 190.00

Bacoor, Cavite

FORM-POW-2015-01D
Item No. / Description : 1003 (1)a1 Ceiling (4.5mm Fiber Cement Board on Metal Frame Ceiling)
Unit of Measurement: : sq.m.


Labor
A.1
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
Equipment
B.1
Equipment
Materials
Fiber Cement Ceiling Board 4.5mm x 4' x 8' pc 0.365 450.00 164.25
LC 100x50x12x2.0 pcs. 0.357 380.00 135.66
F.1 Metal Furring 2" x 4" x 3m x 2mm pcs. 1.131 130.00 147.03
Wall Angle 2" x 2" x 20 pcs. 0.238 100.00 23.80
Screw pcs. 4.000 3.00 12.00
Wire Clip pcs. 6.000 51.00 306.00
Suspension Rod pcs. 1.000 150.00 150.00
Blind Rivet pcs. 14.000 1.50 21.00
Materials
LC 100x50x12x2.0 pcs. 0.357 380.00 135.66
Metal Furring 2" x 4" x 3m x 2mm pcs. 1.131 130.00 147.03
F.2 Wall Angle 2" x 2" x 20 pcs. 0.238 100.00 23.80
Screw pcs. 4.00 3.00 12.00
Wire Clip pcs. 6.00 51.00 306.00
Suspension Rod pcs. 1.00 150.00 150.00
Blind Rivet pcs. 14.00 1.50 21.00

Bacoor, Cavite

FORM-POW-2015-01D
Item No. / Description : 1003 (2)b1 6.0 mm 4'x8' thk Fiber Cement Board on Metal Frame Double Wall Partition
Unit of Measurement: : sq.m.


Labor
A.1
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
Equipment
B.1
Equipment
Materials
Metal Studs (3.5mm x 75mm x 3.0M pc 1.181 154.50 182.46
F.1
Metal Tracks (3.5mm x 75mm x 3.0M pc 0.333 138.50 46.12
Screw pcs. 117.000 3.00 351.00
Blind Rivet pcs. 4.000 1.50 6.00
Materials
Metal Studs (3.5mm x 75mm x 3.0M pc 1.181 154.50 182.46
F.2 Metal Tracks (3.5mm x 75mm x 3.0M pc 0.333 138.50 46.12
Screw pcs. 117.000 3.00 351.00
Blind Rivet pcs. 4.00 1.50 6.00


Item No. / Description : 1004(2) Finishing Hardware


A.1 Labor
(Labor Cost for these items are to be considered/included in the installation of doors, windows, and other fabricated materials
Sub - Total for A.1 - As Submitted
Labor
A.2 (Labor Cost for these items are to be considered/included in the installation of doors, windows, and other fabricated materials
Sub - Total for A.2 - As Evaluated
B.1 Equipment
Sub - Total for B.1 - As Submitted

Equipment
B.2
Sub - Total for B.2 - As Evaluated
Materials
F.1 Door Locks (Schlage Or Equivalent) set 750.00 -
Door Knob set 4.00 215.80 863.20
Hinge (50mm X 101mm) pr. 8.00 65.00 520.00
Materials
Door Locks (Schlage Or Equivalent) set - 750.00 -
F.2 Door Knob set 4.00 215.80 863.20
Hinge (50mm X 101mm) pr. 8.00 65.00 520.00
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated
JESS 15% 207.48
ITO 10% 138.32
I.2
M. Contractor's Profit (CP) - As Evaluated 10% 138.32
Value Added Tax (VAT) - As Submitted 5% 86.45
BAG
UIO,
JR.
*Based on D.O. 143 & D.O. 137

Local Program - Local Infrastructure Program - Buildings and Other Structures - Multipurpose / Facilities -
Construction of Multi-Purpose Building, Brgy. Molino 6, Bacoor City, Cavite
Bacoor City, Cavite

Item No. / Description : 1008 (1)a Aluminum Glass Window - Sliding Type
Unit of Measurement: : sq. m


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
F.1
Sliding Aluminum Window sq.m. 1.00 2,850.00 2,850.00
Materials
Sliding Aluminum Window sq.m. 1.00 2,850.00 2,850.00
F.2


Item No. / Description : 1008 (1)c Aluminum Glass Window - Awning Type


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
Awning Aluminum Window sq.m. 1.00 2,850.00 2,850.00
F.1 Consumables (3% Materials Cost) 85.50

Materials
Awning Aluminum Window sq.m. 1.00 2,850.00 2,850.00
F.2

JES 10% 370.30
SITO Value Added Tax (VAT) - As Submitted
J.1 5% 231.44
J.2
M. Value Added Tax (VAT) - As Evaluated 5% 231.44
Total Unit Cost - As Submitted 4,860.22
BAG
UIO,
JR.


Item No. / Description : 1008 (1) d Aluminum Glass Window - Fixed Type


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
F.1
Fixed Aluminum Window sq.m. 1.00 2,850.00 2,850.00
Materials
Fixed Aluminum Window sq.m. 1.00 2,850.00 2,850.00
F.2
JESS 10% 370.30
ITO 5% 231.44
J.2
Total Unit Cost - As Submitted 4,860.22
BAG
UIO,
JR.


FORM-POW-2015-01D
Item No. / Description : 1012(4)b Tempered Glass Windows 10mm


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
F.1
Tempered Glass sq.m. 1.00 2,152.80 2,152.80
Miscellaneous Items (10% of Materials) 215.28
Materials
Tempered Glass sq.m. 1.00 2,152.80 2,152.80
F.2


Item No. / Description : 1007(1)a Aluminum Framed Glass Door (Sliding Type)


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
F.1
Aluminum Glass Door sq.m. 1.00 2,350.00 2,350.00
Materials
Aluminum Glass Door sq.m. 1.00 2,350.00 2,350.00
F.2


Item No. / Description : 1010(2)a Door (Flush)


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
F.1 Materials
Materials
F.2 Flush Type Solid Core Door sq.m. 1.00 1,350.00 1,350.00

Bacoor City, Cavite

Item No. / Description : 1010(2)b Doors (Wooden Panel)


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
F.1
Tanguile Paneled Door sq.m. 1.00 2,500.00 2,500.00

Materials
Tanguile Paneled Door sq.m. 1.00 2,500.00 2,500.00
F.2

Bacoor, Cavite

Item No. / Description : 1006(1) Hollow Steel Door


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
Equipment
B.1
Welding Machine 1 0.25 391.00 97.75
Equipment
Welding Machine 1 0.25 391.00 97.75
B.2
Materials
F.1
Steel Door sq.m 1.00 4,761.90 4,761.90
Materials
Steel Door sq.m 1.00 4,761.90 4,761.90
F.2


Item No. / Description : 1013(2)a2 Fabricated Metal Roofing Accessory (Gauge 26) Flashings
Unit of Measurement: : l.m.


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
F.1 Pre-Painted Flashing, Ga 24(0.701 Mm)X 2.44m ln.m. 1.05 168.00 176.40
Blind Rivet pcs. 19.00 1.50 28.50
Consumables (3% of Materials Cost) 6.15
Materials
Pre-Painted Flashing, Ga 24(0.701 Mm)X 2.44m ln.m. 1.05 168.00 176.40
F.2 Blind Rivet pcs. 19.00 1.50 28.50


Item No. / Description : 1013(2)a1 Fabricated Metal Roofing Accessory (Gauge 26) Ridge/ Hip Rolls


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
F.1 Pre-Painted Ridge Roll, Ga (Pre-Painted) ln.m. 1.05 168.00 176.40
Blind Rivet pcs. 19.00 1.50 28.50
Materials
Pre-Painted Ridge Roll, Ga 24(0.701 Mm)X 2.44m ln.m. 1.05 168.00 176.40
F.2 Blind Rivet pcs. 19.00 1.50 28.50

Bacoor, Cavite

Item No. / Description : 1013(2)b1 Fabricated Metal Roofing Accessory (Gauge 24) Gutter


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
Pre-Painted Gutter, Ga 2 (Pre-Painted) ln.m. 1.00 168.00 168.00
F.1
12" x 1" Plain GI Strap pcs 3.00 40.00 120.00
Blind Rivet pcs. 16.00 1.50 24.00
Materials
Pre-Painted Gutter, Ga 24(0.701 Mm) X 2.44m ln.m. 1.00 168.00 168.00
12" x 1" Plain GI Strap pcs 3.00 40.00 120.00
F.2
Blind Rivet pcs. 16.00 1.50 24.00


Item No. / Description : 1014 (1)b2 Prepainted Metal Sheets (Above 0.427mm) Rib-Type, Long Span


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
F.1 Pre-Painted Metal Roofing Sheet Ga. 26 Long Span sq.m. 1.00 330.00 330.00
J-Bolt pc. 10.00 6.00 60.00
Materials
Pre-Painted Metal Roofing Sheet Ga. 26 Long Span sq.m. 1.00 330.00 330.00
F.2 J-Bolt pc. 10.00 6.00 60.00


Item No. / Description : 1016(1)b Liquid Waterproofing


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
Primer Coat gal 0.04 610.00 24.40
F.1
Waterproofing- Liquid Type gal 0.03 579.75 17.39
Materials
Primer Coat gal 0.04 610.00 24.40
F.2 Waterproofing- Liquid Type gal 0.03 579.75 17.39
JESSITO M. BAGUIO, JR.

Bacoor, Cavite

Item No. / Description : 1018 (1) Glazed Tiles and Trims


Labor
Skilled Labor 5 1.00 79.59 397.95
Labor
A.2 Skilled Labor 5 1.00 79.59 397.95
Equipment
B.1
Equipment
B.2
Materials
Portland Cement bag 0.325 210.00 68.25
F.1
Ceramic Glazed Tiles sq.m. 1.050 250.00 262.50
Tile Grout bags 0.125 250.00 31.25
Tile Adhesive bags 0.143 250.00 35.75
Materials
Ceramic Glazed Tiles sq.m. 1.050 250.00 262.50
F.2
Tile Grout bags 0.125 250.00 31.25
Tile Adhesive bags 0.143 250.00 35.75
JESS 1,078.46
ITO 15% 161.77
M.
BAG
UIO,
JR.

Bacoor, Cavite

Item No. / Description : 1018 (2) Unglazed Tiles


Labor
Skilled Labor 5 1.00 79.59 397.95
Labor
A.2 Skilled Labor 5 1.00 79.59 397.95
Equipment
B.1
Equipment
B.2
Materials
F.1
Ceramic Unglazed Tile sq.m. 1.050 313.00 328.65
Tile Grout bags 0.125 250.00 31.25

Materials
Ceramic Unglazed Tile sq.m. 1.050 313.00 328.65
F.2
Tile Grout bags 0.125 250.00 31.25

JES 912.72
SITO 15% 136.91
M.
BAG
UIO,
JR.

Bacoor, Cavite

Item No. / Description : 1021(1)a Cement Floor Finish (Plain)


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
F.1
Materials
F.2

Bacoor, Cavite

Item No. / Description : 1027 (1) Cement Plaster Finish


Labor
Skilled Labor 2 1.00 79.59 159.18
Labor
A.2 Skilled Labor 2 1.00 79.59 159.18
B.1 Equipment
Equipment
Materials
F.1
Materials
F.2

Bacoor, Cavite

FORM-POW-2015-01D
Item No. / Description : 1032 (1) a Painting Works (Masonry Concrete) -Rubberized

Output per hour - As Submitted :
2.10
Labor
Skilled Labor 2 1.00 79.59 159.18
Labor
A.2 Skilled Labor 2 1.00 79.59 159.18
B.1 Equipment
Equipment
Materials
Paint Primer Solvent gals 0.02 610.00 12.20
F.1
Rubberized Paint (two coats) gals 0.08 1,050.00 84.00
Neutralizer gals 0.04 151.42 6.06
Materials
Paint Primer Solvent gals 0.02 610.00 12.20
Rubberized Paint gals 0.08 1,050.00 84.00
F.2
Neutralizer gals 0.04 151.42 6.06

Bacoor, Cavite

Item No. / Description : 1032 (1) a Painting Works (Masonry/Concrete)


Labor
Skilled Labor 2 1.00 79.59 159.18
Labor
A.2 Skilled Labor 2 1.00 79.59 159.18
B.1 Equipment
Equipment
Materials
Paint Primer Solvent gal. 0.04 610.00 24.40
F.1 Paint Latex Semi Gloss gal. 0.08 569.00 45.52
Masonry Putty gal 0.05 302.00 15.10
Neutralizer gal 0.02 151.42 3.03
Materials
Paint Primer Solvent gal. 0.04 610.00 24.40
Paint Latex Semi Gloss gal. 0.08 569.00 45.52
F.2 Masonry Putty gal 0.05 302.00 15.10
Neutralizer gal 0.02 151.42 3.03
JESS 10% 26.57
ITO Value Added Tax (VAT) - As Submitted
J.1 5% 16.61
J.2
Total Unit Cost - As Submitted 348.76
BAG
UIO,
JR.

Bacoor, Cavite

Item No. / Description : 1032 (1) b Painting Works (Wood)


Labor
Skilled Labor 2 1.00 79.59 159.18
Labor
A.2 Skilled Labor 2 1.00 79.59 159.18
B.1 Equipment
Equipment
Materials
Paint Enamel gal. 0.04 590.00 23.60
F.1 Quick Dry Enamel gal 0.04 650.00 26.00
Glazing Putty gal 0.05 610.00 30.50
Paint Thinner ltr. 0.25 66.04 16.51
Materials
Quick Dry Enamel gal 0.04 650.00 26.00
F.2 Glazing Putty gal 0.05 610.00 30.50
JESS 10% 29.40
ITO Value Added Tax (VAT) - As Submitted
J.1 5% 18.37
J.2
Total Unit Cost - As Submitted 385.82
BAG
UIO,
JR.

Bacoor, Cavite

Item No. / Description : 1032 (1) c Painting Works (Steel)


Labor
Skilled Labor 2 1.00 79.59 159.18
Labor
A.2 Skilled Labor 2 1.00 79.59 159.18
B.1 Equipment
Equipment
Materials
Red Oxide Primer gal 0.04 420.30 16.81
F.1
Materials
Red Oxide Primer gal 0.04 420.30 16.81
F.2


Item No. / Description : 1038 (1) Reflective Insulation


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
F.1
Reflective Heat Insulation sq.m 1.00 135.00 135.00
Miscellaneous Items (5% of Materials ) 6.75
Materials
Reflective Heat Insulation sq.m 1.00 135.00 135.00
F.2
Miscellaneous Items (5% of Materials ) 6.75


Item No. / Description : 1046 (2)a1 CHB non Load Bearing (Including Reinf. Steel), 100 mm


Labor
Skilled Labor 2 1.00 79.59 159.18
Labor
A.2 Skilled Labor 2 1.00 79.59 159.18
Equipment
B.1
Equipment
B.2
Materials
Chb Ordinary (101mm X 203mm X 406mm) pc. 13.000 13.00 169.00
Gi Tie Wire # 16 kg. 0.05 70.00 3.50
Materials
F.2 Chb Ordinary (101mm X 203mm X 406mm) pc. 13.000 13.00 169.00
Gi Tie Wire # 16 kg. 0.05 70.00 3.50
JESS 15% 88.73
ITO 10% 59.15
I.2
BAG
UIO,
JR.


Item No. / Description : 1046 (2)a2CHB non Load Bearing (Including Reinf. Steel), 150 mm


Labor
Skilled Labor 2 1.00 79.59 159.18
Labor
A.2 Skilled Labor 2 1.00 79.59 159.18
Equipment
B.1
Equipment
B.2
Materials
Chb Ordinary (150mm X 203mm X 406mm) pc. 13.00 17.00 221.00
Gi Tie Wire # 16 kg. 0.05 70.00 3.50
Materials
F.2 Chb Ordinary (150mm X 203mm X 406mm) pc. 13.00 17.00 221.00
Gi Tie Wire # 16 kg. 0.05 70.00 3.50
JES 15% 132.40
SITO 10% 88.27
I.2
BAG
UIO,
JR.

Bacoor, Cavite

Item No. / Description : 1047 (1) Structural Steel


Labor
Skilled Labor 1 26.00 79.59 2,069.34
Unskilled Labor 1 26.00 61.39 1,596.14
Labor
A.2 Skilled Labor 1 26.00 79.59 2,069.34
Unskilled Labor 1 26.00 61.39 1,596.14
Equipment
Welding Machine 2 1.40 391.00 1,094.80
B.1
Cutting Outfit 1 0.25 45.45 11.36

Equipment
Welding Machine 2 1.40 391.00 1,094.80
Cutting Outfit 1 0.25 45.45 11.36
B.2

Materials
Reinforcing Steel Bars Deformed Grade 40 kg. 123.92 37.50 4,647.00
Structural Steel Angular Bar (A36) kg. 248.01 55.00 13,640.55
Welding Rod kg. 0.19 95.00 18.05
F.1
Miscellaneous Items (5% of Structural Steel) 915.28

Materials
Reinforcing Steel Bars Deformed Grade 40 kg. 123.92 37.50 4,647.00
Structural Steel Angular Bar (A36) kg. 248.01 55.00 13,640.55
Welding Rod kg. 0.19 95.00 18.05
F.2
Miscellaneous Items (5% of Structural Steel) 915.28



Item No. / Description : 1047 (2)a Structural Steel (Trusses)
Unit of Measurement: : kgs


Labor
Skilled Labor 2 1.00 79.59 159.18
A.1
Erection
Skilled Labor 3 0.49 79.59 117.00

Labor
Skilled Labor 2 1.00 79.59 159.18
A.2 Erection
Skilled Labor 3 0.49 79.59 117.00

Equipment
Welding Machine 1 0.75 391.00 293.25
B.1
Cutting Outfit 1 0.25 45.45 11.36
Truck Mounted Crane (20-25 mt) 1 0.49 1,631.00 799.19
Equipment
Welding Machine 1 0.75 391.00 293.25
Cutting Outfit 1 0.25 45.45 11.36
B.2
Truck Mounted Crane (20-25 mt) 1 0.49 1,631.00 799.19
Materials
Structural Steel Angular Bar (A36) kg. 1.00 55.00 55.00
F.1 Acetylene kg. 0.011 65.00 0.72
Oxygen kg. 0.022 39.00 0.86
Welding Rod kg. 0.02 95.00 1.90
Materials
Acetylene kg. 0.011 65.00 0.72
F.2 Oxygen kg. 0.022 39.00 0.86
Welding Rod kg. 0.02 95.00 1.90


Item No. / Description : 1047(2)b Structural Steel Purlins


Labor
A.1 Skilled Labor 2 1.00 79.59 159.18

Labor
Skilled Labor 2 1.00 79.59 159.18

Equipment
B.1
Welding Machine 2 1 391.00 782.00
Equipment
Welding Machine 2 1 391.00 782.00
B.2
Materials
F.1 Structural Steel Angular Bar (A36) kg. 1.05 55.00 57.75
Welding Rod kg. 0.02 95.00 1.90
Materials
F.2 Welding Rod kg. 0.02 95.00 1.90


Item No. / Description : 1047 (6) Metal Structure Steel Plates


Labor
A.1 Skilled Labor 1 1.00 79.59 79.59

Labor
Skilled Labor 1 1.00 79.59 79.59

B.1 Equipment
Equipment
Materials
F.1
Milled Steel Plates Plain Fy36 kg. 1.05 45.00 47.25
Materials
Milled Steel Plates Plain Fy36 kg. 1.05 45.00 47.25
F.2


Item No. / Description : 1047 (3)a Metal Structure Accessories (Sagrod)

Labor
A.1 Skilled Labor 1 0.10 79.59 7.96

Labor
Skilled Labor 1 0.10 79.59 7.96

B.1 Equipment
Equipment
Materials
F.1
Sagrod with nuts and bolts (0.6m x 10mm dia.) pc 1.00 14.72 14.72

Materials
Sagrod with nuts and bolts (0.6m x 10mm dia.) pc 1.00 14.72 14.72
F.2
-


Item No. / Description : 1047 (3)b Metal Structure Accessories (Anchor Bolt)

Labor
A.1 Skilled Labor 1 0.10 79.59 7.96

Labor
Skilled Labor 1 0.10 79.59 7.96

B.1 Equipment
Equipment
Materials
F.1
Anchor Volts With Nuts And Washer pc 1.00 36.00 36.00

Materials
Anchor Volts With Nuts And Washer pc 1.00 36.00 36.00
F.2


Item No. / Description : 1047 (3)c Metal Structure Accessories (Turn Buckle)

Labor
A.1 Skilled Labor 1 0.15 79.59 11.94

Labor
Skilled Labor 1 0.15 79.59 11.94

B.1 Equipment
Equipment
Materials
F.1
Turn Buckels (16mm D) pc. 1.00 120.00 120.00

Materials
Turn Buckels (16mm D) pc. 1.00 120.00 120.00
F.2


Item No. / Description : 1047 (3)d Metal Structure Accessories (Cross Bracing)

Labor
A.1 Skilled Labor 1 0.25 79.59 19.90

Labor
Skilled Labor 1 0.25 79.59 19.90

B.1 Equipment
Equipment
Materials
F.1
Tension Rods (16mm D) ln.ft. 1.00 25.00 25.00
(Consumables(3% of Material Cost)) 0.75
Materials
Tension Rods (16mm D) ln.ft. 1.00 25.00 25.00
F.2
(Consumables(3% of Material Cost)) 0.75

Bacoor, Cavite

Item No. / Description : 1010 (4) Wooden Doors and Windows


Labor
A.1 Constuction Foreman 1 110.21 -
Skilled Labor 1 - 79.59 -
Unskilled Labor 1 - 61.39 -
Labor
Constuction Foreman 1 - 110.21 -
A.2 Skilled Labor 1 - 79.59 -
B.1 Equipment
Equipment
Materials
Panel Door Type Hinged Door Wood pcs 0.00 0.00 -
On 50 X 150mm Wood
Jambs/Frames With Keyed Lever-Type
Lockset pcs 0.00 750.00 -
Core Flush Type Swing Door On 5 X 100mm pcs 0.00 0.00 -
Concrete Jamb W/ Marine Plywood Facing
Inside And Ordinary Outside Complete W/
Hardware And Accessories with
Kick Plate (D-4)
F.1 Core Flush Type Swing Door On 5 X 100mm pcs 0.00 0.00 -
Inside And Ordinary Outside
Complete W/ Hardware And
Accessories (D-2)
Panel Door Type Hinged Door Wood pcs 0.00 0.00 -
On 50 X 150mm Wood
Locksets (D-5)
Portland Cement bags 0.73 220.00 160.60
Sand cu.m. 0.09 805.00 72.45
Materials
Panel Door Type Hinged Door Wood pcs 0.00 - -
On 50 X 150mm Wood
Lockset pcs 0.00 750.00 -
Core Flush Type Swing Door On 5 X 100mm pcs 0.00 - -
Inside And Ordinary Outside Complete W/
Hardware And Accessories with
F.2
Kick Plate (D-4)
Core Flush Type Swing Door On 5 X 100mm pcs 0.00 - -
Inside And Ordinary Outside
Complete W/ Hardware And
Accessories (D-2)
Portland Cement bags 0.73 220.00 160.60
Sand cu.m. 0.09 805.00 72.45

Bacoor, Cavite



Labor
Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
Labor
A.2 Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
B.1 Equipment
Equipment
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
F.1
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
PVC 45deg. Single Branch, Wye (101mm x 50mm) pcs. 22.00 102.00 2,244.00
PVC Clean-out w/ Plug & Sealing Ring (101mm) pcs. 4.00 36.00 144.00
PVC P-Trap w/ Plug & Sealing Ring (101mm) pcs. 12.00 194.00 2,328.00
Solvent can 5.00 100.00 500.00
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
F.2
Solvent can 5.00 100.00 500.00

Bacoor, Cavite



Labor
Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
Labor
A.2 Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
B.1 Equipment
Equipment
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
F.1
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
Solvent can 5.00 100.00 500.00
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
F.2
Solvent can 5.00 100.00 500.00

Bacoor, Cavite



Labor
Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
Labor
A.2 Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
B.1 Equipment
Equipment
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
F.1
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
Solvent can 5.00 100.00 500.00
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
F.2
Solvent can 5.00 100.00 500.00

Bacoor, Cavite



Labor
Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
Labor
A.2 Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
B.1 Equipment
Equipment
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
F.1
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
Solvent can 5.00 100.00 500.00
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
F.2
Solvent can 5.00 100.00 500.00

Bacoor, Cavite



Labor
Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
Labor
A.2 Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
B.1 Equipment
Equipment
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
F.1
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
Solvent can 5.00 100.00 500.00
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
F.2
Solvent can 5.00 100.00 500.00

Bacoor, Cavite



Labor
Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
Labor
A.2 Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
B.1 Equipment
Equipment
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
F.1
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
Solvent can 5.00 100.00 500.00
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
F.2
Solvent can 5.00 100.00 500.00

Bacoor, Cavite



Labor
Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
Labor
A.2 Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
B.1 Equipment
Equipment
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
F.1
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
Solvent can 5.00 100.00 500.00
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
F.2
Solvent can 5.00 100.00 500.00

Bacoor, Cavite



Labor
Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
Labor
A.2 Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
B.1 Equipment
Equipment
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
F.1
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
Solvent can 5.00 100.00 500.00
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
F.2
Solvent can 5.00 100.00 500.00

Bacoor, Cavite



Labor
Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
Labor
A.2 Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
B.1 Equipment
Equipment
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
F.1
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
Solvent can 5.00 100.00 500.00
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
F.2
Solvent can 5.00 100.00 500.00

Bacoor, Cavite



Labor
Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
Labor
A.2 Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
B.1 Equipment
Equipment
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
F.1
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
Solvent can 5.00 100.00 500.00
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
F.2
Solvent can 5.00 100.00 500.00

Bacoor, Cavite



Labor
Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
Labor
A.2 Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
B.1 Equipment
Equipment
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
F.1
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
Solvent can 5.00 100.00 500.00
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
F.2
Solvent can 5.00 100.00 500.00

Bacoor, Cavite



Labor
Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
Labor
A.2 Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
B.1 Equipment
Equipment
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
F.1
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
Solvent can 5.00 100.00 500.00
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
F.2
Solvent can 5.00 100.00 500.00

Bacoor, Cavite


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
F.1 PVC Pipe, 6"x4m pcs. 1.00 2,633.72 2,633.72
Fittings
Materials
PVC Pipe, 6"x4m pcs. 1.00 2,633.72 2,633.72
F.2 Fittings

Bacoor, Cavite



Labor
Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
Labor
A.2 Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
B.1 Equipment
Equipment
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
F.1
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
Solvent can 5.00 100.00 500.00
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
F.2
Solvent can 5.00 100.00 500.00

Bacoor, Cavite



Labor
Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
Labor
A.2 Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
B.1 Equipment
Equipment
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
F.1
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
Solvent can 5.00 100.00 500.00
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
F.2
Solvent can 5.00 100.00 500.00

Bacoor, Cavite



Labor
Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
Labor
A.2 Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
B.1 Equipment
Equipment
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
F.1
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
Solvent can 5.00 100.00 500.00
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
F.2
Solvent can 5.00 100.00 500.00

Bacoor, Cavite



Labor
Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
Labor
A.2 Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
B.1 Equipment
Equipment
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
F.1
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
Solvent can 5.00 100.00 500.00
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
F.2
Solvent can 5.00 100.00 500.00

Bacoor, Cavite

Item No. / Description : 1208 (1) Fire Alarm (Including Fire Protection System)


Labor
A.1 Constuction Foreman 1 - 110.21 -
Labor
B.1 Equipment
Equipment
Materials
Equipment for Fire Alarm, Annunciator Not found - Not found #VALUE!
Equipment for Fire Alarm, Control Panel Not found - Not found #VALUE!
Equipment for Fire Alarm, Smoke Detector Not found - Not found #VALUE!
Fire Pump complete with control & standard accessories set - 40,000.00 -
Jockey Pump complete with control & standard accessories set - 25,000.00 -
Sprinkler Head, pendent, 25 mm Ø pcs. - 550.00 -
Sprinkler Head, wall, 25 mm Ø pcs. - 550.00 -
Alarm Check Valve, 100 mm Ø pcs. - 400.00 -
OS & Y Gate Valve, 100 mm Ø pcs. - 400.00 -
Inspector Test Valve, 25 mm Ø pcs. - 250.00 -
Inspector Test Connection, 25 mm Ø pcs. - 250.00 -
Gate Valve, 65 mm Ø pcs. - 385.00 -
Check Valve, 65 mm Ø pcs. - 3,300.00 -
B. I. Pipes, 100 mm Ø m - 4,510.00 -
B. I. 90 Elbow, 100 mm Ø pcs. - 1,070.00 -
B. I. Tee, 100 mm Ø pcs. - 1,000.00 -
B. I. Pipes, 50 mm Ø m - 2,300.00 -
B. I. 90 Elbow, 50 mm Ø pcs. - 400.00 -
F.1
B. I. Tee, 50 mm Ø pcs. - 350.00 -
G. I. Pipes, 75 mm Ø pcs. - 2,240.00 -
G. I. 90 Elbow, 75 mm Ø pcs. - 250.00 -
G. I. Tee, 75 mm Ø pcs. - 300.00 -
G. I. Pipes, 65 mm Ø pcs. - 1,750.00 -
G. I. 90 Elbow, 65 mm Ø pcs. - 200.00 -
G. I. Tee, 65 mm Ø pcs. - 250.00 -
G. I. Pipes, 63 mm Ø pcs. - 1,750.00 -
G. I. 90 Elbow, 63 mm Ø pcs. - 200.00 -
G. I. Tee, 63 mm Ø pcs. - 250.00 -
G. I. Pipes, 50 mm Ø pcs. - 1,750.00 -
G. I. 90 Elbow, 50 mm Ø pcs. - 200.00 -
G. I. Tee, 50 mm Ø pcs. - 250.00 -
Bell Reducer, 25/12 mm Ø pcs. - 3,300.00 -
Riser Nipple, 40 mm Ø pcs. - 45.00 -
Fire Hose Valve Siames 100 x 63 x 63 mm Ø with cap set - 10,300.00 -
Fire Hose Cabinet set - 12,000.00 -
Fire Extinguisher, 10 lbs, CO2/HCFC123 with bracket set - 7,875.00 -
Miscellaneous Items (5% of Materials) #VALUE!
Materials
Equipment for Fire Alarm, Annunciator Not found - Not found #VALUE!
Equipment for Fire Alarm, Control Panel Not found - Not found #VALUE!
Equipment for Fire Alarm, Smoke Detector Not found - Not found #VALUE!
Fire Pump complete with control & standard accessories set - 40,000.00 -
Jockey Pump complete with control & standard accessories set - 25,000.00 -
Sprinkler Head, pendent, 25 mm Ø pcs. - 550.00 -
Sprinkler Head, wall, 25 mm Ø pcs. - 550.00 -
Alarm Check Valve, 100 mm Ø pcs. - 400.00 -
OS & Y Gate Valve, 100 mm Ø pcs. - 400.00 -
Inspector Test Valve, 25 mm Ø pcs. - 250.00 -
Inspector Test Connection, 25 mm Ø pcs. - 250.00 -
Gate Valve, 65 mm Ø pcs. - 385.00 -
Check Valve, 65 mm Ø pcs. - 3,300.00 -
B. I. Pipes, 100 mm Ø m - 4,510.00 -
B. I. 90 Elbow, 100 mm Ø pcs. - 1,070.00 -
B. I. Tee, 100 mm Ø pcs. - 1,000.00 -
B. I. Pipes, 50 mm Ø m - 2,300.00 -
B. I. 90 Elbow, 50 mm Ø pcs. - 400.00 -
B. I. Tee, 50 mm Ø pcs. - 350.00 -
F.2
G. I. Pipes, 75 mm Ø pcs. - 2,240.00 -
G. I. 90 Elbow, 75 mm Ø pcs. - 250.00 -
G. I. Tee, 75 mm Ø pcs. - 300.00 -
G. I. Pipes, 65 mm Ø pcs. - 1,750.00 -
G. I. 90 Elbow, 65 mm Ø pcs. - 200.00 -
G. I. Tee, 65 mm Ø pcs. - 250.00 -
G. I. Pipes, 63 mm Ø pcs. - 1,750.00 -
G. I. 90 Elbow, 63 mm Ø pcs. - 200.00 -
G. I. Tee, 63 mm Ø pcs. - 250.00 -
G. I. Pipes, 50 mm Ø pcs. - 1,750.00 -
G. I. 90 Elbow, 50 mm Ø pcs. - 200.00 -
G. I. Tee, 50 mm Ø pcs. - 250.00 -
Bell Reducer, 25/12 mm Ø pcs. - 3,300.00 -
Fire Hose Valve Siames 100 x 63 x 63 mm Ø with cap set - 10,300.00 -
Fire Hose Cabinet set - 12,000.00 -
Fire Extinguisher, 10 lbs, CO2/HCFC123 with bracket set - 7,875.00 -
Miscellaneous Items (5% of Materials) #VALUE!
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted #VALUE!
G.2 Direct Unit Cost (E.2 + F.2) - As Evaluated #VALUE!
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 15% #VALUE!
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 15% #VALUE!
I.1 Contractor's Profit (CP) - As Submitted 10% #VALUE!
I.2 Contractor's Profit (CP) - As Evaluated 10% #VALUE!
J.1 Value Added Tax (VAT) - As Submitted 5% #VALUE!
J.2 Value Added Tax (VAT) - As Evaluated 5% #VALUE!
K.1 Total Unit Cost - As Submitted #VALUE!
K.2 Total Unit Cost - As Evaluated #VALUE!

Bacoor, Cavite


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
F.1 PVC Pipe, 4"x10' pcs. 1.00 530.00 530.00
Fittings
Materials
PVC Pipe, 4"x10' pcs. 1.00 530.00 530.00
F.2 Fittings

Bacoor, Cavite


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
F.1 PVC Pipe, 4"x10' pcs. 1.00 530.00 530.00
Fittings
Materials
PVC Pipe, 4"x10' pcs. 1.00 530.00 530.00
F.2 Fittings

Bacoor, Cavite

Item No. / Description : 1001(10) Pipes with Fitting Connection


Labor
A.1
Labor Cost for these items are to be considered in the installation of pipes

Labor
A.2 Labor Cost for these items are to be considered in the installation of pipes
Unskilled Labor
B.1 Equipment

Equipment
B.2
Materials
Elbow 101mm x 101mm pcs. 3.00 81.00 243.00
Elbow 76mm x 76mm pcs. 8.00 50.00 400.00
Elbow 50mm x 50mm pcs. - 61.00 -
F.1 PVC 45deg. Single Branch, Wye (76mm x 50mm) pcs. 6.00 82.00 492.00
PVC Coupling (101mm Ø) pcs. 13.00 95.00 1,235.00
PVC Coupling (50mm Ø) pcs. 20.00 20.00 400.00
PVC P-Trap w/ Plug & Sealing Ring (101mm) pcs. 1.00 194.00 194.00
Solvent can 2.00 100.00 200.00
Materials
Elbow 101mm x 101mm pcs. 3.00 81.00 243.00
Elbow 76mm x 76mm pcs. 8.00 50.00 400.00
Elbow 50mm x 50mm pcs. - 61.00 -
PVC 45deg. Single Branch, Wye (76mm x 50mm) pcs. 6.00 82.00 492.00
F.2 PVC Coupling (101mm Ø) pcs. 13.00 95.00 1,235.00
PVC Coupling (50mm Ø) pcs. 20.00 20.00 400.00
PVC P-Trap w/ Plug & Sealing Ring (101mm) pcs. 1.00 194.00 194.00
Solvent can 2.00 100.00 200.00

Bacoor, Cavite



Labor
Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
Labor
A.2 Skilled Labor 2 10.00 79.59 1,591.80
Unskilled Labor 3 10.00 61.39 1,841.70
B.1 Equipment
Equipment
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
F.1
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
Solvent can 5.00 100.00 500.00
Materials
PVC Pipe, 6"x10' pcs. 4.00 1,975.29 7,901.16
PVC Pipe, 4"x10' pcs. 12.00 530.00 6,360.00
Elbow 101mm x 101mm pcs. 2.00 81.00 162.00
Elbow 76mm x 76mm pcs. 2.00 50.00 100.00
F.2
Solvent can 5.00 100.00 500.00

Bacoor, Cavite



Labor
Labor
B.1 Equipment
Equipment
Materials
PVC Pipe, 8"x10' pcs. - 3,029.03 -
PVC Pipe, 6"x10' pcs. - 1,975.29 -
F.1 PVC Pipe, 4"x10' pcs. - 530.00 -
Elbow 101mm x 101mm pcs. - 81.00 -
PVC Coupling (101mm Ø) pcs. - 95.00 -
Solvent can - 100.00 -
Teflon Tape roll - 10.00 -
Materials
PVC Pipe, 6"x10' pcs. - 1,975.29 -
F.2 Elbow 101mm x 101mm pcs. - 81.00 -

Bacoor, Cavite



Labor
Labor
B.1 Equipment
Equipment
Materials
PVC Pipe, 8"x10' pcs. - 3,029.03 -
PVC Pipe, 6"x10' pcs. - 1,975.29 -
F.1 PVC Pipe, 4"x10' pcs. - 530.00 -
Elbow 101mm x 101mm pcs. - 81.00 -
Materials
PVC Pipe, 6"x10' pcs. - 1,975.29 -
F.2 Elbow 101mm x 101mm pcs. - 81.00 -

Bacoor, Cavite



Labor
Labor
B.1 Equipment
Equipment
Materials
PVC Pipe, 8"x10' pcs. - 3,029.03 -
PVC Pipe, 6"x10' pcs. - 1,975.29 -
F.1 PVC Pipe, 4"x10' pcs. - 530.00 -
Elbow 101mm x 101mm pcs. - 81.00 -
Materials
PVC Pipe, 6"x10' pcs. - 1,975.29 -
F.2 Elbow 101mm x 101mm pcs. - 81.00 -

Bacoor, Cavite



Labor
Labor
B.1 Equipment
Equipment
Materials
PVC Pipe, 8"x10' pcs. - 3,029.03 -
PVC Pipe, 6"x10' pcs. - 1,975.29 -
F.1 PVC Pipe, 4"x10' pcs. - 530.00 -
Elbow 101mm x 101mm pcs. - 81.00 -
Materials
PVC Pipe, 6"x10' pcs. - 1,975.29 -
F.2 Elbow 101mm x 101mm pcs. - 81.00 -

Bacoor, Cavite



Labor
Labor
B.1 Equipment
Equipment
Materials
PVC Pipe, 8"x10' pcs. - 3,029.03 -
PVC Pipe, 6"x10' pcs. - 1,975.29 -
F.1 PVC Pipe, 4"x10' pcs. - 530.00 -
Elbow 101mm x 101mm pcs. - 81.00 -
Materials
PVC Pipe, 6"x10' pcs. - 1,975.29 -
F.2 Elbow 101mm x 101mm pcs. - 81.00 -

Bacoor, Cavite



Labor
Labor
B.1 Equipment
Equipment
Materials
PVC Pipe, 8"x10' pcs. - 3,029.03 -
PVC Pipe, 6"x10' pcs. - 1,975.29 -
F.1 PVC Pipe, 4"x10' pcs. - 530.00 -
Elbow 101mm x 101mm pcs. - 81.00 -
Materials
PVC Pipe, 6"x10' pcs. - 1,975.29 -
F.2 Elbow 101mm x 101mm pcs. - 81.00 -

Bacoor, Cavite



Labor
Labor
B.1 Equipment
Equipment
Materials
PVC Pipe, 8"x10' pcs. - 3,029.03 -
PVC Pipe, 6"x10' pcs. - 1,975.29 -
F.1 PVC Pipe, 4"x10' pcs. - 530.00 -
Elbow 101mm x 101mm pcs. - 81.00 -
Materials
PVC Pipe, 6"x10' pcs. - 1,975.29 -
F.2 Elbow 101mm x 101mm pcs. - 81.00 -

Bacoor, Cavite



Labor
Labor
B.1 Equipment
Equipment
Materials
PVC Pipe, 8"x10' pcs. - 3,029.03 -
PVC Pipe, 6"x10' pcs. - 1,975.29 -
F.1 PVC Pipe, 4"x10' pcs. - 530.00 -
Elbow 101mm x 101mm pcs. - 81.00 -
Materials
PVC Pipe, 6"x10' pcs. - 1,975.29 -
F.2 Elbow 101mm x 101mm pcs. - 81.00 -

Bacoor, Cavite



Labor
Labor
B.1 Equipment
Equipment
Materials
PVC Pipe, 8"x10' pcs. - 3,029.03 -
PVC Pipe, 6"x10' pcs. - 1,975.29 -
F.1 PVC Pipe, 4"x10' pcs. - 530.00 -
Elbow 101mm x 101mm pcs. - 81.00 -
Materials
PVC Pipe, 6"x10' pcs. - 1,975.29 -
F.2 Elbow 101mm x 101mm pcs. - 81.00 -

Bacoor, Cavite

Item No. / Description : 1002 (4) Plumbing Fixtures


Labor
Skilled Labor 1 2.00 79.59 159.18
Labor
A.2 Skilled Labor 1 2.00 79.59 159.18
B.1 Equipment
Equipment
Materials
Urinal - Including Fittigs and Accessories sets 3,500.00 -

F.1
Consumables (5% Materials Cost) -

Materials
0 0.00 - - -
0
Urinal - Including Fittigs and Accessories sets - 3,500.00 -
0 0.00 - - -
F.2 0
0 0.00 - - -
0 0.00 - - -
0 0.00 - - -
0 0.00 - - -
Consumables (5% Materials Cost) -

Bacoor, Cavite

Item No. / Description : 1002 (4) Plumbing Fixtures


Labor
Skilled Labor 3 14.00 79.59 3,342.78
Unskilled Labor 3 14.00 61.39 2,578.38
Labor
A.2 Skilled Labor 3 14.00 79.59 3,342.78
Unskilled Labor 3 14.00 61.39 2,578.38
B.1 Equipment
Equipment
Materials
Water Closet - Complete Set with Fittings and sets 5,500.00 -
Accessories
Urinal - Including Fittigs and Accessories sets 3,500.00 -
F.1 Wall Hung Lavatory-Complete w/ Fittings and sets 1,000.00 -
Accessories
Faucet, Hose Bibb, Bass 12mm dia pcs 160.00 -
Mirror sq.ft 27.54 500.00 13,770.00
Floor Drain pcs. 50.00 -
Teflon Tape roll 10.00 -
Handrail (PWD) sets 1,800.00 -
Materials
Water Closet - Complete Set with Fittings and sets - 5,500.00 -
Accessories
Urinal - Including Fittigs and Accessories sets - 3,500.00 -
Wall Hung Lavatory-Complete w/ Fittings and sets - 1,000.00 -
F.2 Accessories
Faucet, Hose Bibb, Bass 12mm dia pcs - 160.00 -
Mirror sq.ft 27.54 500.00 13,770.00
Floor Drain pcs. - 50.00 -
Handrail (PWD) sets - 1,800.00 -

Bacoor, Cavite

Item No. / Description : 1202(3)d OS & Y Valve 175 Psi

Labor
Skilled Labor 2 1.00 79.59 159.18
Labor
A.2 Skilled Labor 2 1.00 79.59 159.18
B.1 Equipment
Equipment
Materials
F.1
Gate Valve 32mmØ pcs 1.00 512.00 512.00

Materials
F.2



Item No. / Description : 1051(6) Railing
Unit of Measurement: : l.s


Labor
A.1
Skilled Labor 1 100.00 79.59 7,959.00
Labor
A.2
Skilled Labor 1 100.00 79.59 7,959.00
Equipment
B.1 Welding Machine 1 100.00 391.00 39,100.00
Grinder 1 100.00 25.00 2,500.00
Equipment
Welding Machine 1 100.00 391.00 39,100.00
B.2 Grinder 1 100.00 25.00 2,500.00
Materials
F.1 Gi Pipe Schedule 40 Dia (50mm) pc. 4.00 1,380.00 5,520.00
Structural Steel Square Bar (A36) kg. 687.92 55.00 37,835.60
Angular Bar Nosing, 2x25x25mm pc 16.00 450.00 7,200.00
Materials
Gi Pipe Schedule 40 Dia (50mm) pc. 4.00 1,380.00 5,520.00
F.2 Structural Steel Square Bar (A36) kg. 687.92 55.00 37,835.60
Angular Bar Nosing, 2x25x25mm pc 16.00 450.00 7,200.00

Bacoor, Cavite

Item No. / Description : 1100 (10) Conduit, Boxes, Fittings (Conduit Works/Conduit Rough-in)


Labor
Skilled Labor 1 45.00 79.59 3,581.55
Unskilled Labor 2 45.00 61.39 5,525.10
Labor
A.2 Skilled Labor 1 45.00 79.59 3,581.55
Unskilled Labor 2 45.00 61.39 5,525.10
B.1 Equipment
Equipment
Materials
C - Clamp, 32mm Ø pcs. 3.00 55.00 165.00
32 mm Ø x 3000 mm RSC Pipe (+5% Cost for Consumables) pcs. 6.00 929.25 5,575.50
32 mm Ø RSC Adapter with Locknut pcs. 3.00 12.00 36.00
32 mm Ø RSC Elbow pcs. 3.00 320.00 960.00
20 mm Ø x 3000 mm PVC Conduit Pipe (+5% Cost for Consumables) pcs. 88.00 96.60 8,500.80
F.1
20 mm Ø PVC Adapter with Locknut pcs. 44.00 15.00 660.00
20 mm Ø PVC Conduit Elbow pcs. 44.00 20.00 880.00
C - Clamp, 20mm Ø pcs. 44.00 15.00 660.00
Junction Box, 4" X 4" with cover PVC (+3% Cost for Consumables) sets 31.00 32.96 1,021.76
Utility Box, 2" X 4" PVC (+3% Cost for Consumables) pcs. 21.00 31.93 670.53
Duplex C.O. grounding type, 15A, 250V pcs. 10.00 330.00 3,300.00
Polarized 3-Prongs (ACU Outlet) set 4.00 380.00 1,520.00
Materials
C - Clamp, 32mm Ø pcs. 3.00 55.00 165.00
32 mm Ø x 3000 mm RSC Pipe (+5% Cost for Consumables) pcs. 6.00 929.25 5,575.50
32 mm Ø RSC Elbow pcs. 3.00 320.00 960.00
20 mm Ø x 3000 mm PVC Conduit Pipe (+5% Cost for Consumables) pcs. 88.00 96.60 8,500.80
F.2
C - Clamp, 20mm Ø pcs. 44.00 15.00 660.00
Junction Box, 4" X 4" with cover PVC (+3% Cost for Consumables) sets 31.00 32.96 1,021.76
Utility Box, 2" X 4" PVC (+3% Cost for Consumables) pcs. 21.00 31.93 670.53
Duplex C.O. grounding type, 15A, 250V pcs. 10.00 330.00 3,300.00
Polarized 3-Prongs (ACU Outlet) set 4.00 380.00 1,520.00
*Based from DO-137 s2017 and DO-143 s2017

Local Program-Construction/Repair/Rehabilitation/Improvement of Various Infrastructure Including Local Projects - Buildings and Other Structures -
Construction (Completion) of Multipurpose Building (Barangay Hall), Barangay Nicolasa Virata
General Mariano Alvarez, Cavite

Item No. / Description : 1100 (1)d Rigid Steel Conduit (RSC) 32mm dia
Unit of Measurement: : meter


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
32 mm Ø x 3000 mm RSC Pipe pcs. 1.00 885.00 885.00
F.1 Consumables (5% of Materials Cost) 44.25

Materials
32 mm Ø x 3000 mm RSC Pipe pcs. 1.00 885.00 885.00
F.2


Cavite Sub-District Engineering Office Cavite Sub-District Engineering Office

Item No. / Description : 1100 (1)c Rigid Steel Conduit (RSC) 25mm dia


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
25mm Ø x 3000 mm RSC Pipe pcs. 1.00 730.00 730.00

Materials
25mm Ø x 3000 mm RSC Pipe pcs. 1.00 730.00 730.00
F.2



Item No. / Description : 1100 (1)f Rigid Steel Conduit (RSC) 50mm dia


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
50 mm Ø x 3000 mm RSC Conduit Pipe pcs. 1.00 1,426.00 1,426.00

Materials
50 mm Ø x 3000 mm RSC Conduit Pipe pcs. 1.00 1,426.00 1,426.00
F.2



Item No. / Description : 1100 (1)h Rigid Steel Conduit (RSC) 80mm dia


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
80 mm Ø x 3000 mm RSC Pipe pcs. 1.00 2,961.70 2,961.70

Materials
80 mm Ø x 3000 mm RSC Pipe pcs. 1.00 2,961.70 2,961.70
F.2



Item No. / Description : 1100 (6)a Polyvinyl Chloride Pipes (PVC/uPVC) 20mm dia


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
20 mm Ø x 3000 mm PVC Conduit Pipe pcs. 1.00 92.00 92.00

Materials
20 mm Ø x 3000 mm PVC Conduit Pipe pcs. 1.00 92.00 92.00
F.2



Item No. / Description : 1100 (7)a4 32 mm dia. RSC Conduit Coupling

Labor
A.1 (Labor cost for these items shall be considered/
included in the installation of conduits.)

Labor
(Labor cost for these items shall be considered/
A.2 included in the installation of conduits.)

B.1 Equipment

Equipment
B.2
C.1 Total (A.1 + B.1) - As Submitted
C.2 Total (A.1 + B.1) - As Evaluated
E.1 Direct Unit Cost (C.1 ÷ D.1) - As Submitted
E.2 Direct Unit Cost (C.1 ÷ D.1) - As Evaluated
Materials
F.1
32 mm Ø RSC Coupling pcs. 1.00 105.00 105.00

Materials
32 mm Ø RSC Coupling pcs. 1.00 105.00 105.00
F.2


Item No. / Description : 1100 (9)a4 32 mm dia. RSC Locknut & Bushing

Labor

Labor

B.1 Equipment

Equipment
B.2
Materials
F.1

Materials
F.2


Item No. / Description : 1100 (11)a4 32 mm dia. X 90 deg. RSC Conduit Elbow

Labor

Labor

B.1 Equipment

Equipment
B.2
Materials
F.1
32 mm Ø RSC Elbow pcs. 1.00 320.00 320.00

Materials
32 mm Ø RSC Elbow pcs. 1.00 320.00 320.00
F.2


Item No. / Description : 1100 (16)a432 mm dia. Metal Conduit Clamp

Labor

Labor

B.1 Equipment

Equipment
B.2
Materials
F.1
C - Clamp, 32mm Ø pcs. 1.00 55.00 55.00

Materials
C - Clamp, 32mm Ø pcs. 1.00 55.00 55.00
F.2


Item No. / Description : 1100 (8)a1 20 mm dia. PVC/uPVC Coupling

Labor

Labor

B.1 Equipment

Equipment
B.2
Materials
F.1
20 mm Ø PVC Conduit Coupling pcs. 1.00 5.00 5.00

Materials
20 mm Ø PVC Conduit Coupling pcs. 1.00 5.00 5.00
F.2


Item No. / Description : 1100 (10)a1 20 mm dia. PVC/uPVC Adpater

Labor

Labor

B.1 Equipment

Equipment
B.2
Materials
F.1

Materials
F.2


Item No. / Description : 1100 (12)a1 20 mm dia. X 90 deg. PVC/uPVC Elbow

Labor

Labor

B.1 Equipment

Equipment
B.2
Materials
F.1

Materials
F.2


Item No. / Description : 1100 (16)b2 20 mm dia. PVC Conduit Clamp

Labor

Labor

B.1 Equipment

Equipment
B.2
Materials
F.1
C - Clamp, 20mm Ø pcs. 1.00 15.00 15.00

Materials
C - Clamp, 20mm Ø pcs. 1.00 15.00 15.00
F.2


Item No. / Description : 1100 (15)a4 32 mm dia. Rigid Steel, Hot Dipped Weatherhead Condulet

Labor

Labor

B.1 Equipment

Equipment
B.2
Materials
F.1
Entrance Cap for 32mm inside dia. Conduit pcs. 1.00 243.20 243.20

Materials
Entrance Cap for 32mm inside dia. Conduit pcs. 1.00 243.20 243.20
F.2


Item No. / Description : 1100 (19)b Octagonal Junction Boxes

Labor
A.1
Skilled Labor 1 0.40 79.59 31.84
Labor
Skilled Labor 1 0.40 79.59 31.84
A.2
B.1 Equipment

Equipment
B.2
Materials
Junction Box, 4" X 4" with cover PVC sets 1.00 32.00 32.00
F.1

Materials
Junction Box, 4" X 4" with cover PVC sets 1.00 32.00 32.00
F.2



Item No. / Description : 1100 (20)b Utility Boxes

Labor
A.1
Skilled Labor 1 0.40 79.59 31.84
Labor
Skilled Labor 1 0.40 79.59 31.84
A.2
B.1 Equipment

Equipment
B.2
Materials
Utility Box, 2" X 4" PVC pcs. 1.00 31.00 31.00
F.1

Materials
Utility Box, 2" X 4" PVC pcs. 1.00 31.00 31.00
F.2



Item No. / Description : 1101 (2)b1 2.0mm2 TW/THHN/THWN, Stranded, Electric Wire

Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
F.1 2.0mm2 THHN wire, stranded m 1.00 24.00 24.00

Materials
2.0mm2 THHN wire, stranded m 1.00 24.00 24.00




Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials

Materials




Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials

Materials




Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials

Materials




Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials

Materials




Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
F.1 22mm2 THHN wire, stranded m 1.00 156.00 156.00

Materials
22mm2 THHN wire, stranded m 1.00 156.00 156.00




Labor
Skilled Labor 2 1.00 79.59 159.18
Labor
A.2 Skilled Labor 2 1.00 79.59 159.18
B.1 Equipment
Equipment
Materials

Materials




Labor
Skilled Labor 2 1.00 79.59 159.18
Labor
A.2 Skilled Labor 2 1.00 79.59 159.18
B.1 Equipment
Equipment
Materials

Materials




Labor
Skilled Labor 2 1.00 79.59 159.18
Labor
A.2 Skilled Labor 2 1.00 79.59 159.18
B.1 Equipment
Equipment
Materials

Materials




Labor
Skilled Labor 4 1.00 79.59 318.36
Labor
A.2 Skilled Labor 4 1.00 79.59 318.36
B.1 Equipment
Equipment
Materials
F.1 150mm2 THHN wire, stranded m 1.00 1,031.04 1,031.04

Materials
150mm2 THHN wire, stranded m 1.00 1,031.04 1,031.04



Item No. / Description : 1101 (3) Single Pole Wall Switch on one switch plate


Labor
A.1
Skilled Labor 1 0.25 79.59 19.90
Labor
Skilled Labor 1 0.25 79.59 19.90
A.2
B.1 Equipment

Equipment
B.2
Materials
F.1 Single gang switch set 1.00 110.00 110.00

Materials
Single gang switch set 1.00 110.00 110.00
F.2


Item No. / Description : 1101 (4) Duplex (2 Single Pole Wall Switches on one switch plate)


Labor
A.1
Skilled Labor 1 0.25 79.59 19.90
Labor
Skilled Labor 1 0.25 79.59 19.90
A.2
B.1 Equipment

Equipment
B.2
Materials
F.1 Two gang switch set 1.00 165.00 165.00

Materials
Two gang switch set 1.00 165.00 165.00
F.2


Item No. / Description : 1101 (5) Triplex (3 Single Pole Wall Switches on one switch plate)


Labor
A.1
Skilled Labor 1 0.25 79.59 19.90
Labor
Skilled Labor 1 0.25 79.59 19.90
A.2
B.1 Equipment

Equipment
B.2
Materials
F.1 Three gang switch set 1.00 220.00 220.00

Materials
Three gang switch set 1.00 220.00 220.00
F.2


Item No. / Description : 1101 (6) Three Way Switch


Labor
A.1
Skilled Labor 1 0.25 79.59 19.90
Labor
Skilled Labor 1 0.25 79.59 19.90
A.2
B.1 Equipment

Equipment
B.2
Materials
F.1 One gang, three way switch set 1.00 165.00 165.00

Materials
One gang, three way switch set 1.00 165.00 165.00
F.2


Item No. / Description : 1101 (16) Duplex Convenience Outlets/Receptacles (GT)


Labor
A.1
Skilled Labor 1 0.30 79.59 23.88
Labor
Skilled Labor 1 0.30 79.59 23.88
A.2
B.1 Equipment

Equipment
B.2
Materials
F.1 Duplex C.O. grounding type, 15A, 250V set 1.00 330.00 330.00

Materials
Duplex C.O. grounding type, 15A, 250V set 1.00 330.00 330.00
F.2


Item No. / Description : 1101 (19) Weatherproof Duplex Convenience Outlet/Receptacle (GT)


Labor
A.1
Skilled Labor 1 0.30 79.59 23.88
Labor
Skilled Labor 1 0.30 79.59 23.88
A.2
B.1 Equipment

Equipment
B.2
Materials
F.1 Duplex C.O. grounding type,15A,250V,WP set 1.00 420.00 420.00

Materials
Duplex C.O. grounding type,15A,250V,WP set 1.00 420.00 420.00
F.2


Item No. / Description : 1101 (20) Special Purpose Outlet/Receptacle (GT) for ACU, WH, etc.


Labor
A.1
Skilled Labor 1 0.30 79.59 23.88
Labor
Skilled Labor 1 0.30 79.59 23.88
A.2
B.1 Equipment

Equipment
B.2
Materials
F.1 Polarized 3-Prongs (ACU Outlet) set 1.00 380.00 380.00

Materials
Polarized 3-Prongs (ACU Outlet) set 1.00 380.00 380.00
F.2


Item No. / Description : 1101 (22) Pop-up type/Floor Duplex Convenience Outlet/Receptacle (GT)


Labor
A.1
Skilled Labor 1 0.30 79.59 23.88
Labor
Skilled Labor 1 0.30 79.59 23.88
A.2
B.1 Equipment

Equipment
B.2
Materials
F.1 Floor Outlet (Pop-up) set 1.00 3,610.00 3,610.00

Materials
Floor Outlet (Pop-up) set 1.00 3,610.00 3,610.00
F.2

Bacoor, Cavite

Item No. / Description : 1101 (33) Wires and Wiring Devices


Labor
Skilled Labor 1 40.00 79.59 3,183.60
Unskilled Labor 2 40.00 61.39 4,911.20
Labor
A.2 Skilled Labor 1 40.00 79.59 3,183.60
Unskilled Labor 2 40.00 61.39 4,911.20
B.1 Equipment
Equipment
Materials
22mm2 THHN wire, stranded (+3% Cost for Consumables) m 33.00 160.68 5,302.44
3.5mm2 THHN wire, stranded (+3% Cost for Consumables) m 558.36 25.75 14,377.77
F.1 5.5mm2 THHN wire, stranded (+3% Cost for Consumables) m 126.06 37.08 4,674.30
Single Gang Switch set 4.00 90.00 360.00
One gang, three way switch pcs 1.00 165.00 165.00
-
Materials
22mm2 THHN wire, stranded (+3% Cost for Consumables) m 33.00 160.68 5,302.44
F.2 8.0mm2 THHN wire, stranded (+3% Cost for Consumables) m 16.50 66.95 1,104.68
Single Gang Switch set 4.00 90.00 360.00
One gang, three way switch pcs 1.00 165.00 165.00

Bacoor, Cavite

Item No. / Description : 1102 (1)b2 Panel Board with Main & Branch Breakers, Surface type


Labor
Skilled Labor 1 8.00 79.59 636.72
Labor
A.2 Skilled Labor 1 8.00 79.59 636.72
B.1 Equipment
Equipment
B.2
Materials
NEMA - 1 Electrical Enclosure
Main:
75AT, 100AF, 2P, 240V MCCB - 1 pc/s
Branch: sets 1.00 22,077.00 22,077.00
20AT, 2P, 240V CB - 5 pc/s
30AT, 2P, 240V CB - 3 pc/s
F.1
AC Disconnect Box, NEMA - 3R
sets 1.00 1,424.00 1,424.00
20AT, 2P, 240V CB - 1 pc/s
sets 3.00 1,424.00 4,272.00
30AT, 2P, 240V CB - 1 pc/s

Materials
Main:
75AT, 100AF, 2P, 240V MCCB - 1 pc/s
Branch: sets 1.00 22,077.00 22,077.00
20AT, 2P, 240V CB - 5 pc/s
30AT, 2P, 240V CB - 3 pc/s
00 0
F.2 AC Disconnect Box, NEMA - 3R
sets 1.00 1,424.00 1,424.00
20AT, 2P, 240V CB - 1 pc/s
sets 3.00 1,424.00 4,272.00
30AT, 2P, 240V CB - 1 pc/s


Bacoor, Cavite

Item No. / Description : 1103 Lighting Fixtures & Lamps


Labor
Skilled Labor 1 40.00 79.59 3,183.60
Unskilled Labor 2 40.00 61.39 4,911.20
Labor
A.2 Skilled Labor 1 40.00 79.59 3,183.60
Unskilled Labor 2 40.00 61.39 4,911.20
B.1 Equipment
Equipment
Materials
F.1 1x40W Flourescent Lighting Fixture, box type set 5.00 910.00 4,550.00
Downlight Recessed Type 18W 220V CFL set 11.00 540.00 5,940.00
40 Watt Led Panel Light set 8.00 1,700.00 13,600.00
Materials
1x40W Flourescent Lighting Fixture, box type set 5.00 910.00 4,550.00
F.2 Downlight Recessed Type 18W 220V CFL set 11.00 540.00 5,940.00
40 Watt Led Panel Light set 8.00 1,700.00 13,600.00
JESS Sub - Total for F.2 - As Submitted 24,090.00
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted
ITO 37,843.52
M.
Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 15% 5,676.53
BAG
UIO,
JR.


Item No. / Description : 1103(2) a33 1-36/38/40 watts Fluorescent Lighting Fixture w/ HPF-NCPF Ballast


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
F.1 1x36W Flourescent Lighting Fixture, box type set 1.00 829.95 829.95

Materials
1x36W Flourescent Lighting Fixture, box type set 1.00 829.95 829.95
F.2


Item No. / Description : 1103(2) a34 2-36/38/40 watts Fluorescent Lighting Fixture w/ HPF-NCPF Ballast


Labor
Skilled Labor 1 1.15 79.59 91.53
Labor
A.2 Skilled Labor 1 1.15 79.59 91.53
B.1 Equipment
Equipment
Materials
F.1 2x40W Flourescent Lighting Fixture, box type set 1.00 1,230.00 1,230.00

Materials
2x40W Flourescent Lighting Fixture, box type set 1.00 1,230.00 1,230.00
F.2


Item No. / Description : 1103(5) b3 18W-21W Down Light/ Pinlight Fixture w/ CFL (Recessed)


Labor
Skilled Labor 1 1.00 79.59 79.59
Labor
A.2 Skilled Labor 1 1.00 79.59 79.59
B.1 Equipment
Equipment
Materials
F.1 Downlight Recessed Type 18W 220V CFL set 1.00 540.00 540.00

Materials
Downlight Recessed Type 18W 220V CFL set 1.00 540.00 540.00
F.2


Item No. / Description : 1103(11) a1 High Bay, Aluminum Reflector, Dome Luminaire, 400W HPS/MH


Labor
Skilled Labor 1 1.50 79.59 119.39
Labor
A.2 Skilled Labor 1 1.50 79.59 119.39
Equipment
B.1
Truck Mounted, Scissor Lift, Terrain (Gas/Diesel) 1 1.00 1,386.00 1,386.00
Equipment
Truck Mounted, Scissor Lift, Terrain (Gas/Diesel) 1 1.00 1,386.00 1,386.00
B.2
Materials
F.1 High Bay Aluminum Reflector w/ 400W Metal Halide set 1.00 4,495.00 4,495.00

Materials
High Bay Aluminum Reflector w/ 400W Metal Halide set 1.00 4,495.00 4,495.00
F.2


Item No. / Description : 1200 (13)a Airconditioning


Labor
A.1
Specialty Works (for ACU) 48,000.00
Labor
A.2 Specialty Works (for ACU) 48,000.00
Equipment
B.1
Equipment
Materials
1HP Split Type ( with inverter) set 1.00 37,998.00 37,998.00
F.1
Automatic Emergency Light set 4.00 1,700.00 6,800.00
2.5HP Split Type ( with inverter) set 3.00 59,998.00 179,994.00
Materials
1HP Split Type ( with inverter) set 1.00 37,998.00 37,998.00
F.2 Automatic Emergency Light set 4.00 1,700.00 6,800.00
2.5HP Split Type ( with inverter) set 3.00 59,998.00 179,994.00

Bacoor City, Cavite

Item No. / Description : 1106 (1) CCTV System


Labor
Skilled Labor 1 8.00 79.59 636.72
Labor
A.2 Skilled Labor 1 8.00 79.59 636.72
B.1 Equipment
Equipment
Materials
Smart HD CCTV Kit (with 4 camera day and night vision waterproo set 1.00 45,000.00 45,000.00
LG 24" 24MP57HQ IPS LED Monitor pcs 1.00 8,000.00 8,000.00
2 TB Hard Disk Sata pcs 1.00 4,500.00 4,500.00
F.1 Regulated Ac/Dc Adaptor 12V/1A Output pcs 1.00 200.00 200.00
RG59 Siamese Cable m 70.00 32.00 2,240.00
8 x BNC Male Crimp Type - RG5 pcs 1.00 184.00 184.00
4 x DC Connector pcs 1.00 56.00 56.00
Miscellaneous Items (5% of Materials) 3,009.00

Materials
Smart HD CCTV Kit (with 4 camera day and night vision waterproo set 1.00 45,000.00 45,000.00
LG 24" 24MP57HQ IPS LED Monitor pcs 1.00 8,000.00 8,000.00
2 TB Hard Disk Sata pcs 1.00 4,500.00 4,500.00
Regulated Ac/Dc Adaptor 12V/1A Output pcs 1.00 200.00 200.00
F.2 RG59 Siamese Cable m 70.00 32.00 2,240.00
8 x BNC Male Crimp Type - RG5 pcs 1.00 184.00 184.00
4 x DC Connector pcs 1.00 56.00 56.00
Miscellaneous Items (5% of Materials) 3,009.00


Bacoor, Cavite

Item No. / Description : 1200 (1) Ventilating Equipment


Labor
A.1
Skilled Labor 1 8.00 79.59 636.72
Labor
A.2 Skilled Labor 1 8.00 79.59 636.72
Equipment
B.1
Equipment
Materials
F.1 Exhaust fan (Wall Mounted) set - 4,890.00 -

Materials
Exhaust fan (Wall Mounted) set - 4,890.00 -
F.2

JESSITO M. BAGUIO, JR. Checked/Reviewed by:


Item No. / Description : 1208 (1) Fire Alarm System


Labor
Skilled Labor 1 16.00 79.59 1,273.44
Unskilled Labor 1 16.00 61.39 982.24
Labor
A.2 Skilled Labor 1 16.00 79.59 1,273.44
Unskilled Labor 1 16.00 61.39 982.24
B.1 Equipment
Equipment
Materials
F.1 Automatic Rechargeable Emergency Light set 7.00 2,749.73 19,248.11

Materials
Automatic Rechargeable Emergency Light set 7.00 2,749.73 19,248.11
F.2
JES Miscellaneous Items (5% of Materials) 962.41
SIT Sub - Total for F.2 - As Evaluated 20,210.52
G.1
O Direct Unit Cost (E.1 + F.1) - As Submitted 24,631.46
G.2
M. Direct Unit Cost (E.2 + F.2) - As Evaluated 24,631.46
Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 15% 3,694.72
BA Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated
H.2 15% 3,694.72
GUI
O, Contractor's Profit (CP) - As Evaluated
I.2 10% 2,463.15
JR.


RM-POW-2015-01D-00
Item No. / Description : 1102 (1)b2 Panel Board with Main & Branch Breakers, Surface type


Labor
Skilled Labor 1 9.00 79.59 716.31
Unskilled Labor 2 9.00 61.39 1,105.02
Labor
A.2 Skilled Labor 1 9.00 79.59 716.31
Unskilled Labor 2 9.00 61.39 1,105.02
B.1 Equipment
Equipment
B.2
Materials
Main:
400AT, 400AF, 3P, 415V MCCB sets 1.00 51,532.00 51,532.00
Branch:
100AT, 2P, 240V CB
F.1
Consumables (3% of Materials Cost) 1,545.96

Materials
Main:
400AT, 400AF, 3P, 415V MCCB sets 1.00 51,532.00 51,532.00
Branch:
100AT, 2P, 240V CB
F.2
Consumables (3% of Materials Cost) 1,545.96


Bacoor, Cavite

Item No. / Description : 1002 (24) Cold Water Lines


Labor
Skilled Labor 2 20.00 79.59 3,183.60
Unskilled Labor 2 20.00 61.39 2,455.60
Labor
A.2 Skilled Labor 2 20.00 79.59 3,183.60
Unskilled Labor 2 20.00 61.39 2,455.60
B.1 Equipment
Equipment
Materials
PPRC Pipe, 32mm dia x 4m, PN16 pcs. 4.00 457.00 1,828.00
PP-R Coupling 38mm dia pcs. 2.00 24.00 48.00
F.1 PP-R Elbow 25mm dia - 90deg pcs. - 36.00 -
PP-R Tee 38mm dia pcs. 2.00 30.00 60.00
PP-R Tee 20mm dia pcs. 18.00 15.00 270.00
Gate Valve 25mmØ pcs 1.00 -
Materials
F.2
PP-R Tee 38mm dia pcs. 2.00 30.00 60.00
PP-R Tee 20mm dia pcs. 18.00 15.00 270.00
Gate Valve 25mmØ pcs 1.00 - -

Bacoor, Cavite



Labor
Skilled Labor 2 20.00 79.59 3,183.60
Unskilled Labor 2 20.00 61.39 2,455.60
Labor
A.2 Skilled Labor 2 20.00 79.59 3,183.60
Unskilled Labor 2 20.00 61.39 2,455.60
B.1 Equipment
Equipment
Materials
PP-R Tee 38mm dia pcs. 2.00 30.00 60.00
PP-R Tee 20mm dia pcs. 18.00 15.00 270.00
Materials
F.2
PP-R Tee 38mm dia pcs. 2.00 30.00 60.00
PP-R Tee 20mm dia pcs. 18.00 15.00 270.00

Bacoor, Cavite



Labor
Skilled Labor 2 20.00 79.59 3,183.60
Unskilled Labor 2 20.00 61.39 2,455.60
Labor
A.2 Skilled Labor 2 20.00 79.59 3,183.60
Unskilled Labor 2 20.00 61.39 2,455.60
B.1 Equipment
Equipment
Materials
PP-R Tee 38mm dia pcs. 2.00 30.00 60.00
PP-R Tee 20mm dia pcs. 18.00 15.00 270.00
Materials
F.2
PP-R Tee 38mm dia pcs. 2.00 30.00 60.00
PP-R Tee 20mm dia pcs. 18.00 15.00 270.00

Bacoor, Cavite



Labor
Skilled Labor 2 20.00 79.59 3,183.60
Unskilled Labor 2 20.00 61.39 2,455.60
Labor
A.2 Skilled Labor 2 20.00 79.59 3,183.60
Unskilled Labor 2 20.00 61.39 2,455.60
B.1 Equipment
Equipment
Materials
PP-R Tee 38mm dia pcs. 2.00 30.00 60.00
PP-R Tee 20mm dia pcs. 18.00 15.00 270.00
Materials
F.2
PP-R Tee 38mm dia pcs. 2.00 30.00 60.00
PP-R Tee 20mm dia pcs. 18.00 15.00 270.00

Bacoor, Cavite



Labor
Skilled Labor 2 20.00 79.59 3,183.60
Unskilled Labor 2 20.00 61.39 2,455.60
Labor
A.2 Skilled Labor 2 20.00 79.59 3,183.60
Unskilled Labor 2 20.00 61.39 2,455.60
B.1 Equipment
Equipment
Materials
PP-R Tee 38mm dia pcs. 2.00 30.00 60.00
PP-R Tee 20mm dia pcs. 18.00 15.00 270.00
Materials
F.2
PP-R Tee 38mm dia pcs. 2.00 30.00 60.00
PP-R Tee 20mm dia pcs. 18.00 15.00 270.00

Bacoor, Cavite



Labor
Skilled Labor 2 20.00 79.59 3,183.60
Unskilled Labor 2 20.00 61.39 2,455.60
Labor
A.2 Skilled Labor 2 20.00 79.59 3,183.60
Unskilled Labor 2 20.00 61.39 2,455.60
B.1 Equipment
Equipment
Materials
PP-R Tee 38mm dia pcs. 2.00 30.00 60.00
PP-R Tee 20mm dia pcs. 18.00 15.00 270.00
Materials
F.2
PP-R Tee 38mm dia pcs. 2.00 30.00 60.00
PP-R Tee 20mm dia pcs. 18.00 15.00 270.00

Bacoor, Cavite



Labor
Skilled Labor 2 20.00 79.59 3,183.60
Unskilled Labor 2 20.00 61.39 2,455.60
Labor
A.2 Skilled Labor 2 20.00 79.59 3,183.60
Unskilled Labor 2 20.00 61.39 2,455.60
B.1 Equipment
Equipment
Materials
PP-R Tee 38mm dia pcs. 2.00 30.00 60.00
PP-R Tee 20mm dia pcs. 18.00 15.00 270.00
Materials
F.2
PP-R Tee 38mm dia pcs. 2.00 30.00 60.00
PP-R Tee 20mm dia pcs. 18.00 15.00 270.00

Bacoor, Cavite



Labor
Skilled Labor 2 20.00 79.59 3,183.60
Unskilled Labor 2 20.00 61.39 2,455.60
Labor
A.2 Skilled Labor 2 20.00 79.59 3,183.60
Unskilled Labor 2 20.00 61.39 2,455.60
B.1 Equipment
Equipment
Materials
PP-R Tee 38mm dia pcs. 2.00 30.00 60.00
PP-R Tee 20mm dia pcs. 18.00 15.00 270.00
Materials
F.2
PP-R Tee 38mm dia pcs. 2.00 30.00 60.00
PP-R Tee 20mm dia pcs. 18.00 15.00 270.00

Bacoor, Cavite



Labor
Skilled Labor 2 20.00 79.59 3,183.60
Unskilled Labor 2 20.00 61.39 2,455.60
Labor
A.2 Skilled Labor 2 20.00 79.59 3,183.60
Unskilled Labor 2 20.00 61.39 2,455.60
B.1 Equipment
Equipment
Materials
PP-R Tee 38mm dia pcs. 2.00 30.00 60.00
PP-R Tee 20mm dia pcs. 18.00 15.00 270.00
Materials
F.2
PP-R Tee 38mm dia pcs. 2.00 30.00 60.00
PP-R Tee 20mm dia pcs. 18.00 15.00 270.00

Bacoor, Cavite



Labor
Skilled Labor 2 20.00 79.59 3,183.60
Unskilled Labor 2 20.00 61.39 2,455.60
Labor
A.2 Skilled Labor 2 20.00 79.59 3,183.60
Unskilled Labor 2 20.00 61.39 2,455.60
B.1 Equipment
Equipment
Materials
PP-R Tee 38mm dia pcs. 2.00 30.00 60.00
PP-R Tee 20mm dia pcs. 18.00 15.00 270.00
Materials
F.2
PP-R Tee 38mm dia pcs. 2.00 30.00 60.00
PP-R Tee 20mm dia pcs. 18.00 15.00 270.00

Bacoor, Cavite



Labor
Skilled Labor 2 20.00 79.59 3,183.60
Unskilled Labor 2 20.00 61.39 2,455.60
Labor
A.2 Skilled Labor 2 20.00 79.59 3,183.60
Unskilled Labor 2 20.00 61.39 2,455.60
B.1 Equipment
Equipment
Materials
PP-R Tee 38mm dia pcs. 2.00 30.00 60.00
PP-R Tee 20mm dia pcs. 18.00 15.00 270.00
Materials
F.2
PP-R Tee 38mm dia pcs. 2.00 30.00 60.00
PP-R Tee 20mm dia pcs. 18.00 15.00 270.00

Bacoor, Cavite

Item No. / Description : 1014 (1)b2Prepainted Metal Sheets (Long Span Rib-Type)


Labor
Skilled Labor 4 5.28 79.59 1,680.94
Unskilled Labor 6 5.28 61.39 1,944.84
Labor
A.2 Skilled Labor 4 5.28 79.59 1,680.94
Unskilled Labor 6 5.28 61.39 1,944.84
B.1 Equipment
Equipment
Materials
G.I. Long Span Pre-Painted Roofing Panels (0.50mm t sq.m 0.00 330.00 -
0.60mm thk. Bended Acccessories 0.00
End Flashing (0.6mmm thk) ln.m 0.00 168.00 -
Gutter (0.60mm thk) ln.m 0.00 168.00 -
F.1
Ridge Roll (0.60mm thk) ln.m 0.00 168.00 -
J Bolt pcs. 0.00 6.00 -
Silicon Sealant tubes 0.00 250.00 -
Touch Up Paint cans 0.00 450.00 -
Blind Rivet pcs. 0.00 1.50 -
Fiber Cement Board (Fascia Board) pcs. 0.00 450.00 -
Materials
G.I. Long Span Pre-Painted Roofing Panels (0.50mm t sq.m 0.00 330.00 -
0.60mm thk. Bended Acccessories
End Flashing (0.6mmm thk) ln.m 0.00 168.00 -
Gutter (0.60mm thk) ln.m 0.00 168.00 -
Ridge Roll (0.60mm thk) ln.m 0.00 168.00 -
F.2
J Bolt pcs. 0.00 6.00 -
Silicon Sealant tubes 0.00 250.00 -
Touch Up Paint cans 0.00 450.00 -
Blind Rivet pcs. 0.00 1.50 -
Fiber Cement Board (Fascia Board) pcs. 0.00 450.00 -

Bacoor, Cavite

Item No. / Description : 1047 (8) Structural Steel (Roof Framing)


Labor
Labor
Equipment
Welding Machine 1 - 391.00 -
B.1
Grinder 1 - 25.00 -
Oxygen Refill 6 450.00 -
Acetylene Refill 6 800.00 -
Equipment
Grinder 1 - 25.00 -
B.2
Materials
Purlins kgs - 55.00 -
Angle Bar kgs - 55.00 -
Angular Base Plate kgs - 50.00 -
F.1
Welding Rod kgs - 120.00 -
Primer, Red Lead gal - 400.00 -
Digital Scoreboard (24 Sec) - -
Acrylic Board with Basketball ring - -
Miscellaneous Items (5% of Structural Steel) -
Materials
F.2
Digital Scoreboard (24 Sec) 0.00 - - -
Acrylic Board with Basketball ring 0.00 - - -

Bacoor, Cavite



Labor
Labor
Equipment
B.1
Grinder 1 - 25.00 -
Equipment
Grinder 1 - 25.00 -
B.2
Materials
F.1
Materials
F.2

Bacoor, Cavite



Labor
Labor
Equipment
B.1
Grinder 1 - 25.00 -
Equipment
Grinder 1 - 25.00 -
B.2
Materials
F.1
Materials
F.2

Bacoor, Cavite



Labor
Labor
Equipment
B.1
Grinder 1 - 25.00 -
Equipment
Grinder 1 - 25.00 -
B.2
Materials
F.1
Materials
F.2

Bacoor, Cavite



Labor
Labor
Equipment
B.1
Grinder 1 - 25.00 -
Equipment
Grinder 1 - 25.00 -
B.2
Materials
F.1
Materials
F.2

Bacoor, Cavite



Labor
Labor
Equipment
B.1
Grinder 1 - 25.00 -
Equipment
Grinder 1 - 25.00 -
B.2
Materials
F.1
Materials
F.2

Bacoor, Cavite



Labor
Labor
Equipment
B.1
Grinder 1 - 25.00 -
Equipment
Grinder 1 - 25.00 -
B.2
Materials
F.1
Materials
F.2

Bacoor, Cavite

Item No. / Description : 10531 (6) Galvanized Iron Pipe 32 mm

Labor
A.1
Skilled Labor 5 7.00 79.59 2,785.65
Labor
A.2
Skilled Labor 5 7.00 79.59 2,785.65
Equipment
Grinder 1 7.00 25.00 175.00
Equipment
Welding Machine 1 7.00 391.00 2,737.00
B.2 Grinder 1 7.00 25.00 175.00
Materials
F.1 GI Pipe, 38mm dia Schedule 40 x 6m pcs. 1.00 1,010.00 1,010.00
Square Steel Bar (Bracket), 19mm x 6m pcs. 5.00 950.00 4,750.00
Angular Bar Nosing, 2x25x25mm pcs. 19.00 450.00 8,550.00
Welding Rod 1,543.50
Materials
F.2 Square Steel Bar (Bracket), 19mm x 6m pcs. 5.00 950.00 4,750.00

Bacoor, Cavite

Item No. / Description : 10531 (6) Railing


Labor
A.1
Skilled Labor 5 7.00 79.59 2,785.65
Labor
A.2
Skilled Labor 5 7.00 79.59 2,785.65
Equipment
Grinder 1 7.00 25.00 175.00
Equipment
Welding Machine 1 7.00 391.00 2,737.00
B.2 Grinder 1 7.00 25.00 175.00
Materials
Materials

Bacoor, Cavite



Labor
A.1
Skilled Labor 5 7.00 79.59 2,785.65
Labor
A.2
Skilled Labor 5 7.00 79.59 2,785.65
Equipment
Grinder 1 7.00 25.00 175.00
Equipment
Welding Machine 1 7.00 391.00 2,737.00
B.2 Grinder 1 7.00 25.00 175.00
Materials
Materials

Bacoor, Cavite



Labor
A.1
Skilled Labor 5 7.00 79.59 2,785.65
Labor
A.2
Skilled Labor 5 7.00 79.59 2,785.65
Equipment
Grinder 1 7.00 25.00 175.00
Equipment
Welding Machine 1 7.00 391.00 2,737.00
B.2 Grinder 1 7.00 25.00 175.00
Materials
Materials

Bacoor, Cavite



Labor
A.1
Skilled Labor 5 7.00 79.59 2,785.65
Labor
A.2
Skilled Labor 5 7.00 79.59 2,785.65
Equipment
Grinder 1 7.00 25.00 175.00
Equipment
Welding Machine 1 7.00 391.00 2,737.00
B.2 Grinder 1 7.00 25.00 175.00
Materials
Materials

Bacoor, Cavite



Labor
A.1
Skilled Labor 5 7.00 79.59 2,785.65
Labor
A.2
Skilled Labor 5 7.00 79.59 2,785.65
Equipment
Grinder 1 7.00 25.00 175.00
Equipment
Welding Machine 1 7.00 391.00 2,737.00
B.2 Grinder 1 7.00 25.00 175.00
Materials
Materials

Bacoor, Cavite



Labor
A.1
Skilled Labor 5 7.00 79.59 2,785.65
Labor
A.2
Skilled Labor 5 7.00 79.59 2,785.65
Equipment
Grinder 1 7.00 25.00 175.00
Equipment
Welding Machine 1 7.00 391.00 2,737.00
B.2 Grinder 1 7.00 25.00 175.00
Materials
Materials


Summerhills (5m) Program

Uploaded by

Copyright:

Available Formats

Summerhills (5m) Program

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Summerhills (5m) Program

Uploaded by

Copyright:

Available Formats

Project: LOCAL PROGRAM - Local Infrastructure Program - Buildings and Other Structures - Multipurpose / Fa

Construction of Multi-Purpose Building at Molino 4, Summerhills, City of Bacoor, Cavite

EQUIPMENT CAPACITY UNIT

Oxygen Refill kg/unit

RATE/Hr. ACEL RATE UNIT

150.00 341.00 PHP/DAY

Construction of Field Office for the Engineer 18.00

AS PER ELECTRICAL ENGR

Sealant, Silicone 300mL (Prosil) tube

750.00 500 AS PER CMPD

330.00 330 long span

MATERIAL DESCRIPTION USE THIS VALUE

MATERIAL DESCRIPTION USE THIS VALUE

Ready Mix Concrete 3500psi @ 14 Days * 4,890.00

MATERIAL DESCRIPTION USE THIS VALUE

Steel Casing 10mm Thick @ 1700mm Dia. 20,123.00 20,123.00

MATERIAL DESCRIPTION USE THIS VALUE

Concrete Nails Assorted * 100.00

MATERIAL DESCRIPTION USE THIS VALUE

Pipe Culverts And Storm Drains -

MATERIAL DESCRIPTION USE THIS VALUE

Gabions Metallic Coated, 1m X 1m X 4m 3,250.00 3,250.00

MATERIAL DESCRIPTION USE THIS VALUE

MATERIAL DESCRIPTION USE THIS VALUE

MATERIAL DESCRIPTION USE THIS VALUE

Asphalt Cut-Back (Mc30) 14,000.00 14,000.00

MATERIAL DESCRIPTION USE THIS VALUE

Thinner Paint 250.00 250.00

MATERIAL DESCRIPTION USE THIS VALUE

G.I. Pipes (50mm D) 1,571.00 1,571.00

MATERIAL DESCRIPTION USE THIS VALUE

G.I. Reducer (19mm D) 25.00 25.00

MATERIAL DESCRIPTION USE THIS VALUE

Pvc 45deg. Single Branch, Wye (101mm X 101mm) * 127.00

MATERIAL DESCRIPTION USE THIS VALUE

MATERIAL DESCRIPTION USE THIS VALUE

Aluminuim Casement Window 2,550.00 2,550.00

MATERIAL DESCRIPTION USE THIS VALUE

MATERIAL DESCRIPTION USE THIS VALUE

Nipa Shingels Class Ii 35.00 35.00

MATERIAL DESCRIPTION USE THIS VALUE

Generator 220v 100kw Capacity 800,000.00 800,000.00

Service Life Day

730 365 3 730 1 60

NO. OF SAFETY SAFETY SHOES

Constuction Foreman 1 0.13 0.13 0.13 0.13

Constuction Foreman 1 0.13 0.13 0.13 0.13

Constuction Foreman 1 0.13 0.13 0.13 0.13

Constuction Foreman 1 1.35 1.35 1.35

Constuction Foreman 1 0.13 0.13 0.13 0.13

Constuction Foreman 0 0.00 0.00 0.00 0.00

180 730 730 730 365 1 60

SAFETY RAIN RUBBER BODY

0.13 0.13 0.04 0.13 0.13

0.13 0.13 0.04 0.13 0.13

0.13 0.13 0.04 0.13 0.13

1.35 1.35 0.41 1.35 1.35 1.35

0.13 0.13 0.04 0.13 0.13

0.00 0.00 0.00 0.00 0.00