A. Prepare On Pruin Company's Books Journal Entries To Record The Investment Related Activities For 2020
A. Prepare On Pruin Company's Books Journal Entries To Record The Investment Related Activities For 2020
A. Prepare On Pruin Company's Books Journal Entries To Record The Investment Related Activities For 2020
Pruin Corporation acquired all of the voting stock of Satto Corporation on January 1, 2019, for $210,000
when Satto had common stock of $150,000 and retained earnings of $24,000. The excess of implied over
book value was allocated $9,000 to inventories that were sold in 2019, $12,000 to equipment with a 4-
year remaining useful life under the straight-line method, and the remainder to goodwill.
Financial statements for Pruitt and Satto Corporations at the end of the fiscal year ended December 31,
2020 (two years after acquisition), appear in the first two columns of the partially completed consolidated
statements workpaper. Pruin Corp. has accounted for its investment in Satto using the partial equity
method of accounting.
Required:
A. Prepare on Pruin Company’s books journal entries to record the investment related
activities for 2020.
B. Prepare, in general journal form, the workpaper eliminating entries necessary in the consolidated
statements workpaper for the year ending December 31, 2020.
C, Complete the consolidated statements workpaper for Pruin Corporation and Satto Corporation for
December 31, 2020.
Pruin Corporation and Satto Corporation
Consolidated Statements Workpaper
at December 31, 2020
Eliminations
Pruin Satto Consolidated
Debit Credit
Corp. Corp. Balances
INCOME
STATEMENT
Sales 618,000 180,000
Equity from Subsidiary
Income 36,000
Cost of Sales (450,000) (90,000)
(114,000
Other Expenses ) (54,000)
Net Income to Ret. Earn. 90,000 36,000
Pruin Retained Earnings
1/1 72,000
Soto Retained Earnings
1/1 3,000
Add: Net Income 90,000 36,000
Less: Dividends (60,000) (12,000)
Retained Earnings 12/31 102,000 54,000
BALANCE SHEET
Cash 42,000 21,000
Inventories 63,000 45,000
Land 33,000 18,000
Equipment and
Buildings-net 192,000 165,000
Investment in Satto
Corp. 240,000
Total Assets 570,000 249,000
LIA & EQUITIES
Liabilities 168,000 45,000
Common Stock 300,000 150,000
Retained Earnings 102,000 54,000
Total Equities 570,000 249,000