Company Updates: Allied First Bank

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

THE ODDBALL STOCKS NEWSLETTER | 2

Company Updates
Allied First Bank
This is a very small bank in Oswego, Illinois that guest writer Catahoula first mentioned in the
Newsletter in Issue 26. At that time (August 2019), it was trading at $1 for a market capitalization of
only $1.5 million. His thesis – in the usual punning style – was:

Operating out of a single branch in the Chicago area and over the internet, AFBA is a pilot’s
institution. They were grounded like the 737 Max a couple of years ago, with overdue TARP, consent
order and losses. A capital raise repaid TARP, the regulators terminated their decree and the bank’s
mortgage operations are doing well. You can now buy it for around a buck, but tangible book value is
$3.51. Thirty percent of book makes sense if a bank issues a “Mayday” and is auguring in, but they
were profitable for the quarters ending 12/31/18 and 3/31/19.

It has worked out well (with shares now in the $4 range), but what is interesting is that the bank has
earned quite a lot of income in the interim, and so even with a much higher share price it is still
potentially undervalued here. Allied First only reports results to shareholders annually, but here is what
we can glean from the call reports about how they did last year:

Total shareholder equity (12/31/2019) $9,600,387


Bank subsidiary income FY 2020 $5,762,000
Estimated common shareholder equity (12/31/2020) $15,362,387

Shares (March 4, 2019) including preferred if converted 1,911,892


Book value per share $8.04

The Bancorp has preferred stock outstanding that was issued under TARP, but from what we
understand it is convertible and the conversion is in the money, so the share count to use is 1.9 million.
That would place the bank at just over half of book value (although it would be helpful to have a more
current figure for share count).

As you can see in the figures above, Allied earned a gigantic $5.8 million on $9.6 million of starting
shareholder equity. That came from $3.4 million of net interest income, $103 million of noninterest
income, $70 million of salaries, various other expenses and gains on securities, which net out to a giant
return on equity. The mortgage banking business for AFBA has been an absolute home run, although a
pretty paltry share of the revenue is dropping down to shareholders, even though the income is very
large as a percentage of shareholders' capital invested.

Banks' 2020 results have been rolling in the past few weeks, and the standouts in various categories
tend to capture our attention. The highest ROEs we have seen, which happen to trade at big discounts
to TBV too, are Allied and CIB Marine (CIBH). The cheapest bank to TBV, and one of the most
overcapitalized, is Bank of Utica. Another observation is that OTC banks with the same or even better
ROE, capitalization, NPAs, demand deposits, and buyback history trade far cheaper to TBV than banks
that are NASDAQ listed.

Copyright Oddball Media, LLC 2021 ISSUE 33 (January 2021)

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy