BUY 2.5 BHK: in This Case You Should

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Analysis Period 15 years

In this case you should BUY your house 2.5 BHK


Renting a house - what are the financials? Buying a house - what are the financials?

Monthly Rent? 28,000 Cost of the property 75,00,000


HRA Tax Benefit? 30% Registration % 7%
Effective Monthly Rent 19,600 Registration Amount 5,25,000
Downpayment % 25%
Yearly Rent you will pay 2,35,200 Downpayment Amount 18,75,000
Avg. yearly rent increase 10% Total upfront amount (incl registration) 24,00,000
Loan Amount 56,25,000
Total rent over the period 74,72,888 Interest rate on loan % 8%
(this amount is not inflation adjusted) Loan Duration in years 15
EMI per month 53,755
This is your expense. But you also gain Tax bracket 30%
if you invest the amount of downpayment Effective Interest Rate % 6%
and also the additional interest you will pay Effection EMI per month 46,260
beyond your monthly rent
So this should be added as a benefit to Total Interest over the period 27,01,796
renting a house
Maintenance Amount (% of cost) 0.8%
Total upfront amount 24,00,000 Maintenance Amount per month 4,688
Additional monthly amount Avg. yearly increase % 5%
you can invest 26,660 Total maintenance over the period 12,13,794
Monthly Interest minus rent (which increases every year)
Return you can generate 7% Total cost of buying the house 1,19,40,591
Cost of house + Interest + maintenance
Value of upfront amount
after the period 66,21,676 The value of the house increases as well every year
Value of monthly amounts Property will increase by what %
after the period 40,92,777 every year 5%
Value of property after this period 1,55,91,961
Net benefit of renting a house 32,41,565 Adjusted for inflation

So net benefit of buying a house is 36,51,371

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy