Calculation Chek - Correction
Calculation Chek - Correction
Calculation Chek - Correction
5©
137.360 131.50 18063.00 145.520 131.50 19136.00 1073.00
11(a)
16©
16(d)
16(g)
400.100 65.00 26007.00 0.000 65.00 0.00 26007.00
16(h)
17(a)
21
22
25
26
30(b)
43.000 40.60 1746.00 85.000 40.60 3451.00 1705.00
31
33
37
38
40(b)
42
47
768.730 849.20 652806.00 110.000 849.20 93412.00 559394.00
48
51
52(a)
55(a)
57
61(a)
58.000 14.80 858.00 0.000 14.80 0.00 858.00
61(b)
63(ii)
64
66
71
72
75
76
84
88
89
90
92(a)
2.000 840.10 1680.00 2.000 840.10 1680.00 0.00 0.00
92(b)
94
96(a)
96(b)
97(b)
97©
Extra item
1 228.7
4 534.4
7 969.4
12 1414
28.000 99.97 2799.00 2799.00
13 91.8
16 52.2
17 84.3
3274307.00
551303
1167809
1167809
1167809
1167809
103.83 1269.13 rate ok
12 146.7 rate ok
ok
ok
ok
ok
259.54
EXTRA ITEMS ANALYSIS OF RATES SHOWING THE CALCULATION FOR FINDING OUT THE FINAL RATES
INCLUDING LOADING, UNLOADING & HAULAGE
Name of work:- Renovation of P.W.D. sub-divisional office building , Kathalia during the year 2011-2012. No.3/DNIT/E.E/SNM/2011-2012
ITE BRIEF UNIT MATERIALS
QTY. OF MATERIALS
LOADING HAULAGE
DESCRIPTIO RATE&ITEM
M N REQUIRED REQUIRED UNLOADING
NO.AS PER
NO SOR-2008 Gravelled Katcha Final -
Rate Rate
FOR In cum/t Weight In t Amount Amount Surfaced road road track Amount Rate(Rs.)
BUILDING
WORKS co-
efficient
Km. Rate Km. Rate Km. Rate
1 Earthwor
k in
excavatio
n 82.5 cum _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ 82.5
Filling in
2 trenches 35.5 cum _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ 35.5
sand
3 filling 411.2 cum sand 1.2 1.84 2.208 25.3 55.862 15.5 34.224 10 2.1 0 2.7 0 4.5 46.368
55.862 34.224 46.368 547.654
4 pcc(1:3:6) 4278 cum cement 0.22 1 0.22 60.4 13.288 60.4 13.288 20 2.1 0 2.7 0 4.5 9.24
fine sand 0.45 1.84 0.828 25.3 20.948 15.5 12.834 10 2.1 0 2.7 0 4.5 17.399
Premium
10 acrylic paint 70.7 sqm paints 0.0004 1 0.0004 71.3 0.0285 66.6 0.0266 20 2.1 0 2.7 0 4.5 0.0168
0.0285 0.0266 0.0168 70.771
11 steel works 61.4 kg MS Flat 0.0007 1 0.0007 64 0.0448 64 0.0448 20 2.1 0 2.7 0 4.5 0.029
MS bar
12mm dia 0.0004 1 0.0004 64 0.025 64 0.025 20 2.1 0 2.7 0 4.5 0.016
Priming coat 0.001 1 0.001 73.3 0.0733 66.6 0.0666 20 2.1 0 2.7 0 4.5 0.042
0.143 0.136 0.087 61.766
Pointing in
brick
12 flooring cement 0.0046 1 0.0046 60.4 0.27784 60.4 0.27784 20 2.1 0 2.7 0 4.5 0.1932
with cement
mortar 1:3 71.5 sqm sand 0.00115 1.84 0.0022 25.3 0.05566 15.5 0.0341 20 2.1 0 2.7 0 4.5 0.0924
0.3335 0.31194 0.2856 72.431
FINAL EXTRA ITEM STATEMENT
NAME OF WORK :- Renovation of P.W.D. sub-divisional office building , Kathalia during the year 2011-2012. No.3/DNIT/E.E/SNM/2011-2012
Agreement No :- 10/E.E/SNM/2011-2012 Name of Agency :- Md. Sultan Miah
ITE HOW THE COST
HOW THE RATE
M DESCRIPTION OF ITEMS QUANTITY RATE UNIT AMOUNT REMARKS
ARRIVED WILL BE MET UP
NO
(SOR-2008+CL-
XII,i.e.7%Above)
1 2 3 4 5 6 7 8 9
Earthwork in excavation in all kinds of soil over areas (exceeding average depth
of 30 cm, 1.5 m in width as well as 10 sqm on plan ) including disposal of
The newly constructed office building
excavated earth lead up to 50 m outside the periphery of the area and lift upto
for office of the SDO, P.W.D.(R&B)
1.5 m, disposed earth to be leveled and neatly dressed as per clauses of
Kathalia sub-division is left uncrard.
Chapter - 2 of CPWD specification. a)
Against the The construction of boundary wall is
Without dewatering
E.I. sanctioned of essential for protection of the Govt.
asset. In addition extra quantity
No: 93.975 88.275 cum 8296.00 82.5+5.275 construction of
required for construction of
-1 kathalia office
drain,boundary wall,columns in the old
building
PWD office complex.Since all the
items are not provided in the
agreement. This will be executed by
way of extra item.
Filling in trenches, plinth, under floor, sides of foundations etc. with available
E.I. excavated suitable soil in regular horizontal layers, each not exceeding 200 mm
No: in depth with all lead and lifts, consolidating each layer by watering and 37.985 37.985 cum 2380.00 35.5+2.485 - Do - - Do -
-2 ramming with steel rammers or 1/2 tonne roller as per clauses of Chapter - 2 of
CPWD specification.
Filling in trenches, plinth, under floor, foundations etc. as per design with sands
E.I. with all lifts, transporting to site, spreading in regular horizontal layers, watering,
No: grading to required slope and compacting each layer by using plate compactor
or by any suitable method as per clauses of Chapter - 2 of CPWD specificatio 12.685 585.989 cum 7433.00 547.654+38.33
5
- Do - - Do -
-3 ii) with fine sand
obtained from local qaurry.
556832
E.I. Pointing in brick work or brick flooring with cement mortar 1:3 ( 1 cement :
No: 3 fine sand ) complete as per clauses of chapter 13 of CPWD specification.
(iii) Raised
52.750 77.501 sqm 4088.00 72.431+5.07 - Do - - Do -
-12 and cut pointing
T=Rs. 616609.00
(Ruppes Six lakh Sixteen Thousand Six Hundred and Nine ) only .
EXTRA ITEMS , RATE ANALYSIS FOR FINDING OUT FINAL RATE WITH HAULAGE, LOADING,UNLOADING & STACKING
Name of work :- Renovation of P.W.D. sub-divisional office building , Kathalia during the year 2011-2012. No.3/DNIT/E.E/SNM/2011-2012