Candle Making Business Budget: Items Variance Budgeted Amount Actual Amount
Candle Making Business Budget: Items Variance Budgeted Amount Actual Amount
Candle Making Business Budget: Items Variance Budgeted Amount Actual Amount
Dates: _____________to_____________
Budgeted Actual
Items Amount Amount Variance
Start-Up Costs
Fixtures and equipment $ - $ - $ -
Decorating and remodeling $ - $ - $ -
Installation charges $ - $ - $ -
Starting inventory $ - $ - $ -
Deposits $ - $ - $ -
Licenses and permits $ - $ - $ -
Cash $ - $ - $ -
Other $ - $ - $ -
Total Start-Up Costs $ - $ - $ -
Supply Costs
Waxes and gels $ - $ - $ -
Wicks $ - $ - $ -
Molds $ - $ - $ -
Dyes $ - $ - $ -
Scents $ - $ - $ -
Additives $ - $ - $ -
Mold release agent $ - $ - $ -
Measuring instruments $ - $ - $ -
Packaging materials $ - $ - $ -
Melting pots $ - $ - $ -
Other $ - $ - $ -
Total Supply Costs $ - $ - $ -
Administrative Expenses
Insurance $ - $ - $ -
Transportation $ - $ - $ -
Office & operational supplies $ - $ - $ -
Shipping $ - $ - $ -
Depreciation $ - $ - $ -
Interest $ - $ - $ -
Research and development $ - $ - $ -
Other $ - $ - $ -
Total Administrative Expenses $ - $ - $ -
Facilities Expenses
Lease or mortgage $ - $ - $ -
Telephone $ - $ - $ -
Other utilities $ - $ - $ -
Repairs and maintenance $ - $ - $ -
Other $ - $ - $ -
Total Facilities Expenses $ - $ - $ -
Labor Expenses
Payroll $ - $ - $ -
Payroll taxes $ - $ - $ -
Other payroll expenses $ - $ - $ -
Professional service fees $ - $ - $ -
Contract labor $ - $ - $ -
Other $ - $ - $ -
Total Labor Expenes $ - $ - $ -
Total Expenses $ -
Profit
Sales Revenue $ -
Expenses $ -
Net Profit/Loss $ -
% Variance
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!