Summmary of Budget Unimart Gulshan-1 MEP Works
Summmary of Budget Unimart Gulshan-1 MEP Works
Summmary of Budget Unimart Gulshan-1 MEP Works
Total Cost (BDT) = 168,337,094.64 1,582.35 Total Cost (BDT) = 122,584,877.27 1,152.29
Inward : Sixteen Crore Thirty One Lac Ninety Eight Thousand Nine Hundred Fifty Four & Fourteen Paisa Inward :Ten Crore Fifty Four Lac Fourty Thousand Four Hundred Fourty One and Thirty Seven Paisa
Note: included VAT & AIT Note: included VAT & AIT
Assumption :Basis of Budget Assumption :Basis of Budget
1 Considering COTO standard for Comode and Basin 1 Considering RAK Standard for Commode and Basin
2 UL listed PUMP for Fire Fighting and Control Panel from Honey Well 2 NON UL Listed Pump for Fire Fighting and Control Panel from Advance
3 HVAC Budget Created By a Contractor 3 HVAC Budget Created by Us. We have contacted diffrenet suppliers to create the Budget
4 Considering Poly Cables for Electrical Wire. 4 Considering SQ Cables for Electrical Wires.
5 Using One Exsisting Generator at Site and Buying Two New Generator 5 Using All the Existing Generator at Site
United Properties Solution Limited
Summary of MEP budget
Budget for Unimart Gulshan-1
Date:24.03.22
Fire Protection System MS Pipe
SL no Description Units & Qty Local Units Price BDT Local Material Total Price BDT
1 Ms Sch-40 25mm 620.00 Rft 127.24 78,889
2 Ms Sch-40 32mm 200.00 Rft 174.39 34,878
3 Ms Sch-40 40mm 100.00 Rft 201.83 20,183
4 Ms Sch-40 50mm 400.00 Rft 273.65 109,460
5 Ms Sch-40 65mm 140.00 Rft 535.60 74,984
Total Amount = 318394
Vat on Local Item 7.5%= 23880
Total Grant Amount = 342273
Prepared by Checked by
Ahasanul Kabir Mashiur Rhaman Recommended by
UPSL Head of MEP Chief Engineer (UPSL)
UPSL
Vetted by
CFO (RECLD) Recommended by
CEO