0% found this document useful (0 votes)
113 views

FDR Revised Data-1

The document is an estimate for strengthening a road from Km 0.000 to 7.600 in East Godavari District. It involves various works like scarifying the existing surface, constructing a gravel sub-grade, stabilizing the existing pavement with cement and additives, applying a stress absorbing membrane coat and prime coat, and applying a tack coat in preparation for 30mm thick bituminous concrete surfacing. The total estimated cost is Rs. 116,325,974 which involves road work, GST, quality control charges, and provisions for price adjustment, seigniorage charges, and unforeseen works.

Uploaded by

Kiran AEE Bvrm
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
113 views

FDR Revised Data-1

The document is an estimate for strengthening a road from Km 0.000 to 7.600 in East Godavari District. It involves various works like scarifying the existing surface, constructing a gravel sub-grade, stabilizing the existing pavement with cement and additives, applying a stress absorbing membrane coat and prime coat, and applying a tack coat in preparation for 30mm thick bituminous concrete surfacing. The total estimated cost is Rs. 116,325,974 which involves road work, GST, quality control charges, and provisions for price adjustment, seigniorage charges, and unforeseen works.

Uploaded by

Kiran AEE Bvrm
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 29

CERTIFICATE

Strengthening of Gajjaram-Hukumpeta road from Km 0.000 to 7.600 in East


Godavari District

Certified that I have personally inspected the above Road on Dated …………………….
and the provisions made in the estimate are essential and adequate.

Eluru Circle, Eluru.

CERTIFICATES

1. Certified that the leads provided in the estimate are the shortest.

2. Certified that the leads noted herein are correct.

3. Certified that the availability of materials mentioned in the Quarries are adequate.

4. Certified that the description of the variety of materials noted are correct

5 Certified that the selected soils are not available in the vicinity of work area

6 It is to Certified that no source having MDD not less than 1.75gm/CC

7
certified that suitable side earth is not available in the reaches along the proposed
road. Hence, formation of embankment is proposed with carted earth with 5kms lead.

Asst. Executive Engineer Deputy Executive Engineer Executive Engineer(R&B)


(R&B) Polavaram (R&B) Jangareddygudem Eluru
ROADS & BUILDINGS DEPARTMENT

Name of work : Strengthening of Gajjaram-


Hukumpeta road from Km 0.000 to
7.600 in East Godavari District

Estimate Amount : Rs. 1212.00 Lakhs

PART A (Andhra sugars Deposit) Rs. 303.13 Lakhs

PART B ( SRP Grant) Rs. 908.87 Lakhs

Assembly Constituency : Kovvur.


Parliament Constituency : Rajahmundry.

(R&B) Section : Polavaram.


(R&B) Sub-division: Jangareddygudem.

(R&B) Division :Eluru.


(R&B) Circle : Eluru.
GENERAL ABSTRACT
Name of Strengthening of Gajjaram-Hukumpeta road from Km 0.000 to 7.600 in East
the work Godavari District

1 Road work 102,549,236.00


L.S. Provisions
2 GST @ 12% on Work + Price Adjusment + Seigniorage + 12.00% 12,395,500.00
NAC

3 Provision for Price Adjustment 250,000.00


4 Quality Control Charges @ 1% on A 0.50% 512,746.18
5 NAC @ 0.1% on on Work + Price Adjusment + 0.10% 103,193.00
Seigniorage
6 Provision for Seigniorages Charges (Road) : 393,402.00
7 Provision for Avagahana Sadassu 10,000.00
8 Provision for unforeseen and Rounding Off 111,897.00
-------------------
116,325,974
-------------------

Asst.Exe.Engineer(R&B) Dy.Executive Engineer(R&B)


Polavaram Jangareddygudem
DETAILED CUM ABSTRACT ESTIMATE
N.W: Strengthening of Gajjaram-Hukumpeta road from Km 0.000 to 7.600 in East Godavari District

Sl. Description of item No Length Breadth Depth Quantity Rate / Unit Amount
No
1 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and
disposal of scarified material with all leads and lifts upto 1000 Mtrs as per MoRT&H (5th
Revision) Specn. No.305.4.3

km 0/ 000 to 0/ 015 ( 1 x 1 ) 15.00 (25+7)/2 240.00


Km 0/ 015 to 7/ 600 ( 1 x 1 ) 7585.00 7.00 53095.00
53335.00 9.80 522683.00
Sqm Sqm
2 Construction of Gravel Sub-grade including cost, seigniorage charges and conveyance of
all materials to work site and spreading in uniform layers by approved means, on prepared
surface and compacting with vibratory roller to achieve the desired density at OMC etc.,
complete for finished item of work as per MoRT&H Specification 401& 407 (5th
revision) and as directed by the Engineer-in-charge. (Payment will be made based on levels
for finished item of work ).

Km 0/ 020 to 0/ 350 ( 1 x 1 ) 330.00 7.00 0.150 346.50

Km 1/ 600 to 1/ 980 ( 1 x 1 ) 380.00 7.00 0.150 399.00

Km 7/ 100 to 7/ 200 ( 1 x 1 ) 100.00 7.00 0.150 105.00

Km 7/ 500 to 7/ 600 ( 1 x 1 ) 100.00 7.00 0.150 105.00


955.50
say 955.50 747.00 713759.00
Cum Cum
3 Stabilization in-situ existing pavement crust upto required depth by cold in site recycling
using chemical additives /other wise providing pulverising ,spreding milling and mixing of
chemical additives at the appropriate rates as per job mix design in accorance with IRC 37-
2018 and IRC SP-89 (part-II)-2018 ,cement @ rates of minimum 4% and chemical
additives (CCS) in required proportion,sholud be spread on the existing pavement using
mobile truck mounted contenrised cement /additives spreader with micro processor
controlled weighing and spresding system .The additives spreader shall have variable
working width sufficent to cover whole pavement lane.The in situ stabilization process
shall be carried out by a mobile and self propelled stabilizer reclimer of working width of
2.40 m and with minimum engine horse power of 440 KW with a varible working depth
upto 50 CM The resultant stabilized mix then would be profiled to the required grade ,level
and compacted using n20 tonnes spary bars fitted pad foot roller in combination with
smooth wheel roller to achieve desired proctor density as per IRC-37-2018 and complete in
all respect and curing with water as required including all materials ,labour and machinery
etc . performance assessments of stabilized pavement will be done as per IRC.

Km 0/ 000 to 0/ 015 ( 1 x 1 ) 15.00 (25+7)/2 0.300 72.00

Km 0/ 015 to 7/ 600 ( 1 x 1 ) 7585.00 7.00 0.300 15928.50


16000.50
say 16000.00 4500.00 72000000.00

Cum Cum

4 Providing and laying a single coat of a stress absorbing membrane over a cracked road
surface, with crack width above 9 mm and cracked area above 50 per cent after cleaning
with a mechanical broom, using modified binder complying with clause 521, sprayed at the
rate of 15 kg per 10 sqm and spreading 11.2 mm crushed stone aggregates @ 0.12 cum per
10 sqm, sweeping the surface for uniform spread of aggregates and surface finished to
conform to clause 902.
km 0/ 000 to 0/ 015 ( 1 x 1 ) 15.00 (25+7)/2 240.00
Km 0/ 015 to 7/ 600 ( 1 x 1 ) 7585.00 7.00 53095.00
53335.00
or say 53335.00 81.90 4368137.00
Sqm Sqm
5 Providing and applying prime coat with bitumen emulsion (SS1) Bulk using emulsion
pressure distributor on prepared surface of granular base including clearing of road surface
and spraying emulsion at the rate of 0.70 kg/sqm using emulsion pressure distributor for
finished item of work etc., complete as per MoRT&H Specification 502 (5th revision) and
as directed by the Engineer-in-charge

km 0/ 000 to 0/ 015 ( 1 x 1 ) 15.00 (25+7)/2 240.00


Km 0/ 015 to 7/ 600 ( 1 x 1 ) 7585.00 7.00 53095.00
53335.00
or say 53335.00 26.90 1434712.00
Sqm Sqm
6 Providing and applying tack coat with bitumen VG-10 (Bulk) using Bitumen pressure
distributor at the rate of 0.20 kgs per sqm on the prepared bituminous surface cleaned with
mechanical broom for finished item of work as per MoRT&H Specification 503 (5th
revision) and as directed by the Engineer-in-Charge.
For BC 30 mm Thick
km 0/ 000 to 0/ 015 ( 1 x 1 ) 15.00 (25+7)/2 240.00
Km 0/ 015 to 7/ 600 ( 1 x 1 ) 7585.00 7.00 53095.00
53335.00
say 53335.00 2.60 138671.00
Sqm Sqm
7 Providing and laying of 40 mm thick Bituminous Concrete with 100 - 120 TPH batch
type hot mix plant producing an average output of 75 tones per hour using hard blasted
granite crushed aggregates of Grading – II as per Table 500-17 of specification 507 of
MoRT&H (5th revision), premixed with Bituminous binder of VG 30 Grade @ 5.4 % of
mix and filler, transporting the hot mix to work site, laying with hydrostatic sensor paver
finisher to the required grade, level and alignment, rolling with smooth wheeled, vibratory
and tandem rollers to achieve the desired compaction as per MoRT&H Specification 507
(5th revision) complete for finished item of work in all respects as directed by Engineer-in-
Charge

km 0/ 000 to 0/ 015 ( 1 x 1 ) 15.00 (25+7)/2 0.040 9.60

Km 0/ 015 to 7/ 600 ( 1 x 1 ) 7585.00 7.00 0.040 2123.80


2133.40
say 2134.00 10751.00 22942634.00
Cum Cum
8 Forming shoulders with borrowed useful seclected earth having MDD of not less than 1.75
gms/cc from outside road boundary by mechnical means with all leads and lifts including
pre-watering of soil at borrow area, removal of top soil, excavation of soils at borrowed
area, conveyance of soil, depositing the soils on the embankment, spreading soils, breaking
clods, sectioning and consolidation with vibratory road roller @ OMC to meet requirement
of table 300-2 of MORT&H including all hire and operational charges of T&P , complete
for finished item of work as per MORT&H specification 305 (5th revision) (Payment will
be made based on levels for finished item of work)

Km 0/ 000 to 7/ 600 ( 2 x 1 ) 7600.00 0.60 0.100 912.00

912.00 470.00 428640.00


Cum Cum

102549236.00
Asst.Exe.Engineer(R&B) Dy.Executive Engineer(R&B)
Polavaram Jangareddygudem
LEAD STATEMENTS OF MATERIALS
Gajjaram Hukkumpeta Road frm km 0.000 to km 7.600
Reach Proposed in the prasent Estimate km 0.000 to 7.600 = 7.600
Center km of the working stretch 3.800
1 H.B.G. Metal from Katheru
C.T 0.600
10% on CT 0.060
Katheru-RMBH Road 0.00 5.400 5.400
Rjy 4th Bridge 5.00 14.000 9.000
AGRB road 10.500 25.350 14.850
PrK road 0.000 2.350 2.350
Lead up to Km 0/000 of GH road 32.260
Add working reach 3.800
from KM (0.000 - 7.600)/2
36.060
Say 36.000 KM
2 H.B.G. Metal from Km 69/4 of EGK road quarry

C.T 0.500
10% on CT 0.050
E G K Road 69.400 70.400 1.000
A-IP road 11.150 0.000 11.150
PrK road 4.200 2.350 1.850
Add working reach 3.800
18.350
Say 18.000 KM

3 BITUMEN from Visakhapatnam Refinery


Lead from ex-factory at Vizag
Lead up to RCRB 220.000
AGRB road 7.500 25.350 17.850
PrK road 0.000 2.350 2.350
240.200
Add working reach 3.800
244.000
Say 244.000 KM
4 BITUMEN from Chennai Refinery
Lead from ex-factory at Chennai
Lead up to RCRB 575.000
AGRB road 7.500 25.350 17.850
PrK Road 0.000 2.350 2.350
Lead up to Km 0/000 of GH road 595.200
Add working reach 3.800

599.000
Say 599.000 KM
5 For Gravel Quarry at km 69/4 of E G K road
C.T 0.225
10% on CT 0.023
E G K Road 69.400 70.400 1.000
A-IP road 11.150 0.000 11.150
PrK road 4.200 2.350 1.850
Add working reach 3.800

18.048
Say 18.000 KM

Asst.Exe.Engineer(R&B) Dy.Executive Engineer(R&B)


Polavaram Jangareddygudem

Executive Engineer (R&B) Superintending Engineer (R&B)


Eluru (R&B) Circle, Eluru
Rate for Technology layer (Taking daily avearage out put of 625 cum (1375 Tonne) /
2500 Sqm per for 0.25m depth
Sl.
Description of Item Unit Quantity Rate Amount Remarks
No.
A Labour

30% Skilled &


1 Mazdoor Day 20 542.85 10857.00
70% Un-skilled

Total 10857.00

B Machinery

1 Recycler Machine
2 Cement Spreader The rate adopted is
3 Additive Spreader Sqm 2500 200.00 500000.00 based on the lowest
quotation
Vibratory Pad Foot Roller
4
(20 Tonnes)
5 Vibratory Roller Smooth Drum Hour 8 1726.20 13809.60
6 Motor Grade 150 HP Hour 8 3722.00 29776.00
7 Pneumatic Tyre Roller (PTR) Hour 8 2440.00 19520.00
Front End/ Back toe Loader
8 Hour 8 2515.00 20120.00
2.1 cum Capacity
Bulker for cment handling for
9 uploading to cement spreader, 6 units Hour 48 1370.00 65760.00
daily for 8 hours/ bulker

Water Tanker 6kl Capacity, 16 number


10 Hour 160 806.00 128960.00
for 10 hours/each

Total 777945.60

C Material

Cement at site @ 5% by weight of soil


1 treated @ Ton 62.50 4220.00 263750.00
Rs.4220 per ton

The rate adopted is


Additive per Sqm @ Rs.450
2 Sqm 2500 400.00 1000000.00 based on the lowest
per Sqm
quotation

Total 1263750.00
Total of A+B+C 2052552.60
D Overhead Charges 4.615% 2052552.60 94725.30
Total of A+B+C+D 2147277.90
E Contractors Profit 10% 2147277.90 214727.79
Total Cost per 625 cum (Total of
2362005.69 625
A+B+C+D+E)

Rate per Cum 3779.21 cum

Say 3779.00 cum


DATA WITH SSR 2022-23

Name of Work ::- Strengthening of Gajjaram-Hukumpeta road from Km 0.000 to 7.600 in East Godavari
District
Quantity Description of Item Rate per Amount
1 Providing and laying a single coat of a stress absorbing membrane over a cracked road surface, with crack width 3 mm
to 6 mm and cracked area above 50 per cent after cleaning with a mechanical broom, using modified binder complying
with clause 521, sprayed at the rate of 11 kgs per 10 sqm and spreading 5.6 mm crushed stone aggregates @ 0.11
cum per 10 sqm, sweeping the surface for uniform spread of aggregates and surface finished to conform to clause
902.
Unit = sqm
Taking output = 10500 sqm
a) Labour
0.240 day Mate 570.00 day 136.80
6.000 day Mazdoor 584.50 day 3507.00
2.000 day Mazdoor skilled 525.00 10.50
3654.30
b) Machinery
6.000 hr Mechanical broom @ 1250 sqm 446.00 hour 2676.00
6.000 hr Air compressor 250 cfm 612.70 hour 3676.20
6.000 hr Bitumen pressure distributor @ 1750 sqm per hour 1870.00 hour 11220.00
6.000 hr Hydraulic chip spreder 3200.00 hour 19200.00
6.000 hr Smooth wheeled roller 8-10 tonnes for initial break 1726.10 hour 10356.60
down rolling 47128.80
c) Material
11.550 MT Modified binder (VG-10) 46937.20 MT 542124.66
115.50 cum Crushed stone aggreegates of 5.6 mm size 1339.50 cum 154712.25
IRC & MORTH HBG M/C chips of 5-7mm 696836.91
a+b+c 747620.01
4.615 % d) OH Charges on (a+b+c) 34502.66
a+b+c+d 782122.67
e) Contractor's profit @ 10 % input on
78212.27
(a+b+c+d)
Cost for 10500 sqm = 860334.94
Rate per sqm = 81.94
81.90
1 Sqm

2 Providing and applying tack coat with bitumen emulsion (RS1) Bulk using emulsion pressure distributor on prepared
surface of granular base including clearing of road surface and spraying emulsion at the rate of 0.25 kg/sqm in two
coats using emulsion pressure distributor for finished item of work etc., complete as per MoRT&H Specification 502
(5th revision) and as directed by the Engineer-in-charge

Unit = sqm
Taking output = 3500 sqm
a) Labour
0.080 day Mate 570.00 day 45.60
2.000 day Mazdoor 525.00 day 1050.00
0.00 % Add MAA or Any other Area Allowance 1095.60 0.00
1095.60
b) Machinery
2.800 hr Mechanical broom @ 1250 sqm 446.00 hour 1248.80
2.800 hr Air compressor 250 cfm 612.70 hour 1715.56
2.000 hr Emulsion pressure distributor @ 1750 sqm per hour 1052.00 hour 2104.00
1.000 hr Water tanker 6 KL capacity @ 1 806.00 hour 806.00
5874.36
c) Material
1.750 MT Bitumen emulsion @ 0.5 kg per sqm (RSI) 42682.20 MT 74693.85
a+b+c 81663.81
4.615 % d) OH Charges on (a+b+c) 3768.78
a+b+c+d 85432.59
e) Contractor's profit @ 10 % input on
8543.26
(a+b+c+d)
Cost for 3500 sqm = 93975.85
Rate per sqm = 26.85
26.90
1 Sqm

Assistant Engineer (R&B) Deputy Executive Engineer (R&B)


(R&B) Section - Kovvuru (R&B) Sub Division - Tanuku
Quantity Description of Item Rate per Amount
Executive Engineer (R&B) Superintending Engineer (R&B)
(R&B) Division - Eluru (R&B) Circle - Eluru
ROAD METAL RATES (SoR 2022-23) for BT items (Katheru Quarry)

Strengthening of Gajjaram-Hukumpeta road from Km 0.000 to 7.600


NAME OF WORK ::-
in East Godavari District
Machine
Source of Lead in Blasting Toal Cost
Sl. No Description of Material Conveyance Initial cost crushing
Supply Kms charges per Cum
charges
A) FOR ROAD WORKS
Katheru
60 to 63 mm IRC and MoRTH
1 36 509.50 475.00 70.00 1054.50
HBG metal

40 to 45 mm IRC and MoRTH


2 36 509.50 696.00 70.00 1275.50
HBG metal

3 SS Revetment work 300mm 36 509.50 195.00 70.00 774.50

Quarry spall(Field picked metal)


4 36 509.50 47.15 556.65
Av. Of rate 25mm & 40mm

150 mm soling stone


5 36 509.50 98.00 70.00 677.50
HBG metal

Jeddy Stone 450 mm to 600


6 36 509.50 208.00 70.00 787.50
mm thick

50 to 55 mm IRC and MoRTH


7 36 509.50 518.00 70.00 129.50 1227.00
HBG metal

40 to 45 mm IRC and MoRTH


8 36 509.50 696.00 70.00 174.00 1449.50
HBG M/C metal

25 to 27 mm IRC and MoRTH


9 36 509.50 1086.00 70.00 271.50 1937.00
HBG M/C metal

19 to 22 mm IRC and MoRTH


10 36 509.50 1092.00 70.00 273.00 1944.50
HBG M/C metal

12 to 14 mm IRC and MoRTH


11 36 509.50 888.00 70.00 222.00 1689.50
HBG M/C metal

9.5 to 11.20 mm IRC and


12 MoRTH 36 509.50 785.00 70.00 196.25 1560.75
HBG M/C metal

5 to 7 mm IRC and MoRTH


13 36 509.50 608.00 70.00 152.00 1339.50
HBG M/C metal

2.36 to 5 mm IRC and MoRTH


14 36 509.50 455.00 70.00 113.75 1148.25
HBG M/C metal

HBG Stone chips 2.36mm


15 36 509.50 435.00 944.50
and below

Filler material (2.36 mm &


16 36 509.50 435.00 944.50
below)

17 Gravel 18 283.20 149.00 432.20

30 Cement 4220.00 4220.00

Asst.Exe.Engineer(R&B) Dy.Executive Engineer(R&B)


Polavaram Jangareddygudem

Executive Engineer (R&B) Superintending Engineer (R&B)


Eluru (R&B) Circle, Eluru
Cement for NP3 & NP4 As per 1S 458 2003

barrel Volume of Wt. of


thick concrete cement

300 40 0.04274286 19.234


450 75 0.12375 55.688
600 85 0.18299286 82.347
800 95 0.26722143 120.250
900 100 0.31428571 141.429
1000 115 0.40299286 181.347
1200 120 0.49782857 224.023
Steel for NP 4
300 3.815
450 5.126
600 13.126
800 27.184
900 33.826
1000 45.778
1200 65.478
Steel for NP3
300 2.796
450 5.025
600 9.031
800 17.265
900 23.156
1000 26.762
1200 41.148
SEIGNIORAGE CHARGES
Strengthening of Gajjaram-Hukumpeta road from Km 0.000 to 7.600 in East Godavari District
S. METAL
Gravel/Selected Earth Sand
No ITEM QTY 50.00
. Co.efft Qty Co.efft Qty Co.efft Qty

Part A Seigniorage
1 GSB 270.00 1.28 345.6
2
3
Seignorage charges Metal 345.60 90.00 31104.00
Earth 0.00 45.00 0.00
Sand 0.00 100.00 0.00
31104.00
PART A- Total Seigniorage charges
31104.00

Part B Seigniorage
GSB
1 550.00 1.28 704

2 BC 2134.00 1.486 3171.124


Gravel Shoulders 912.00 1.00 912.00
3
4 Forming Embankment 80.00 1.00 80.00
3875.12 992.00 0.00

Seignorage charges Metal 3875.12 90.00 348761.16


Earth 992.00 45.00 44640.00
Sand 0.00 100.00 0.00
393401.16
PART B- Total Seigniorage 393402.00
charges

Asst.Exe.Engineer(R&B) Dy.Executive Engineer(R&B)


Polavaram Jangareddygudem

Executive Engineer (R&B) Superintending Engineer (R&B)


Eluru (R&B) Circle, Eluru
LEAD CHARGES Cost of Materials, Labour
Earth/Gravel/ Metal
SSR 2022-23
Sand
1 36.00 34.70 Material Rates
2 50.40 48.50 60 to 63 mm IRC & MoRTH HBG metal 475.00
3 67.20 64.70 50 to 55 mm IRC & MoRTH HBG metal 518.00
4 81.60 78.60 40 to 45 mm IRC & MoRTH HBG metal 696.00
5 96.00 92.40 Quarry Rubbish 93.00
6 110.40 106.30 Roughstone 300mm (HBG) for revetment 163.80
7 124.80 120.20 Roughstone 225mm (HBG) for revetment 168.55
8 139.20 134.10 SS Revetment work 225mm 180.00
9 153.60 148.00 SS Revetment work 300mm 195.00
10 168.00 161.90 SS Revetment work 450mm 148.55
11 182.40 175.80 Laterite for Revetment 225mm 129.50
12 196.80 189.70 Laterite for Revetment 300mm 151.43
13 211.20 203.60 Jeddy stone above 450mm to 600mm 208.00
Quarry spall(Field picked metal)
47.15
14 225.60 217.50 Av. Of rate 25mm & 40mm
15 240.00 231.40 150 mm soling stone HBG metal 98.00
16 254.40 245.30 40 to 45 mm IRC & MoRTH HBG M/C metal 696.00
17 268.80 259.20 25 to 27 mm IRC & MoRTH HBG M/C metal 1086.00
18 283.20 273.10 19 to 22 mm IRC & MoRTH HBG M/C metal 1092.00
19 297.60 287.00 12 to 14 mm IRC & MoRTH HBG M/C metal 888.00
20 312.00 300.90 9.5 to 11.20 mm IRC & MoRTH HBG M/C metal 785.00
21 326.40 314.80 5 to 7 mm IRC & MoRTH HBG M/C metal 608.00
22 340.80 328.70 2.36 to 5 mm IRC & MoRTH HBG M/C metal 455.00
23 355.20 342.60 HBG Stone chips 2.36mm and below 435.00
24 369.60 356.50 Gravel 149.00
25 384.00 370.40 40 mm SS-5 m/c HBG metal 716.00
26 398.40 384.30 25 mm SS-5 m/c HBG metal 1145.00
27 412.80 398.20 20 mm SS-5 m/c HBG metal 1196.00
28 427.20 412.10 12 mm SS-5 m/c HBG metal 952.00
29 441.60 426.00 10 mm SS-5 m/c HBG metal 800.00
30 456.00 439.90 6 mm SS-5 m/c HBG metal 636.00
31 468.00 451.50 Sand for concrete 605.00
32 480.00 463.10 Sand for Filling 460.00
33 492.00 474.70 Sand for Mortar / Plastering 700.00
34 504.00 486.30
35 516.00 497.90
36 528.00 509.50
37 540.00 521.10 Blasting charges
38 552.00 532.70 Blasting charges 70.00
39 564.00 544.30 Blasting charges for rough stone 70.00
40 576.00 555.90
41 588.00 567.50
42 600.00 579.10
43 612.00 590.70
44 624.00 602.30 Labour Rates
45 636.00 613.90 Mate 570.00
46 648.00 625.50 Mazdoor skilled 584.50
47 660.00 637.10 Mazdoor unskilled 525.00
48 672.00 648.70 Machinery Rates
49 684.00 660.30 Dozer 80 HP for spreading @ 200 cum per hour 3031.80
50 696.00 671.90 Motor grader 3.35M Blade @50 cum/Hr 3722.00
51 708.00 683.50 Hydralic excavator 3483.70
52 720.00 695.10 Front end loader 1 cum capacity 1983.00
53 732.00 706.70 Tipper 5.5 cum 1199.40
54 744.00 718.30 Vibratory roller 8T 3479.20
55 756.00 729.90 Smooth wheeled roller 8 Ton 1726.10
56 768.00 741.50 Water tanker 6 KL 806.00
57 780.00 753.10 Tractor 521.00
58 792.00 764.70 Tractor with Rotavator 532.00
59 804.00 776.30 Tractor with ripper attachment @ 60 cum per hour 532.00
60 816.00 787.90 Air compressor 250 cfm 612.70
61 828.00 799.50 Wet mix plant of 60 tonne hr. capacity 1945.00
62 840.00 811.10 Mechanical broom @ 1250 sqm/hr. 446.00
63 852.00 822.70 Bitumen pressure distributor @1750 sqm/hr 1870.00
64 864.00 834.30 Emulsion pressure distributor @1750 sqm/hr 1052.00
65 876.00 845.90 Hot mix plant 40 to 60 TPH 23495.00
66 888.00 857.50 Mechanical Paver finisher 100 TPH 2805.00
67 900.00 869.10 Hydraulic self propelled chip spreader @ 1500 sqm/hr. 3200.00
68 912.00 880.70 Finish rolling with 6-8 tonne smooth wheeled tandem roller. 2165.00
69 924.00 892.30 Pneumatic road Roller 1768.00
70 936.00 903.90 GSB Plant 50 Cum 1425.00
71 948.00 915.50 Generator 250 KVA 2522.00
72 960.00 927.10 Generator set 125 KVA 1800.00
73 972.00 938.70 Generator set 35 KVA 1344.10
74 984.00 950.30 Concrete mixer 0.4/0.28 cum 667.50
75 996.00 961.90 Tipper 5.50 cum capacity per Tonne per km 8.30
76 1008.00 973.50 Tipper 5.50 cum per km 83.00
77 1020.00 985.10 Plate compactor/Power rammer 69.00
78 1032.00 996.70
79 1044.00 1008.30 Blacksmith 590.00
80 1056.00 1019.90 Driller 690.00
81 1068.00 1031.50 Blaster 690.00
82 1080.00 1043.10 Hot mix Plant 100 to 120 TPH 29614.00
83 1092.00 1054.70 Paver finisher hydrostatic with sensor control 3815.00
84 1104.00 1066.30 C C Batch mix plant @ 50 cum per hour 1443.80
85 1116.00 1077.90 Generator 100 KVA 1536.00
Concrete paver finisher with 40 HP motor for paving of 3787.00
86 1128.00 1089.50 Concrete surface
87 1140.00 1101.10 Curing Compound / liter (irrigation) - M-090 137.00
88 1152.00 1112.70 Sealant Primer / Kg - M146 - Irrigation 183.00
Plastic sheath,1.25 mm thick for dowel bars per sqm - 57.00
89 1164.00 1124.30 M138 - Irrigation
90 1176.00 1135.90 Joint sealant / irrigation / local (M-120) 70.00
Super Plastisizer Admixure (irri / M180 ) & Irrigation 59.00
materials Si. No. 70
91 1188.00 1147.50
Pre moulded Joint filler, 25 mm thick for expansion joint / 320.00
92 1200.00 1159.10 sqm (iiri. rate)/ M-141
93 1212.00 1170.70 Concrete joint cutting macine / hr for CC Pvmt 220.00
94 1224.00 1182.30 Texturing Machine / hour for CC Pavement 450.00
Separation Membrane of impermeable plastic sheeting 125
95 1236.00 1193.90 micron thick / sqm 15.25
96 1248.00 1205.50 Gelatine per kg 68.00
97 1260.00 1217.10 Electric Detonators / each 12.00
Credit for excavated rock found suitable for use per cum / 239.00
98 1272.00 1228.70 Irrigatiion item/ M 089
99 1284.00 1240.30 Binding Wire 70.00
100 1296.00 1251.90 Kerb casting machine / hr 599.00
Synthetic enamel paint Si. No. 71 of material / Irrigation
SoR 253
101 1308.00 1263.50
102 1320.00 1275.10 100 mm dia A C Pipe (PH - Table 8) 298
103 1332.00 1286.70 Galvanised MS Flat Camp (Irrigation M-101) 194
104 1344.00 1298.30 Mastic Pad 25.4 mm thickness 923
105 1356.00 1309.90 Mastic Pad 12.7 mm thickness 529
106 1368.00 1321.50 Painter Second Class 565
107 1380.00 1333.10 Picking old metal 40 mm Size Si No-152 SoR (part-II) 70
108 1392.00 1344.70
109 1404.00 1356.30
110 1416.00 1367.90
111 1428.00 1379.50
112 1440.00 1391.10
113 1452.00 1402.70
114 1464.00 1414.30
115 1476.00 1425.90
116 1488.00 1437.50
117 1500.00 1449.10
118 1512.00 1460.70
119 1524.00 1472.30
120 1536.00 1483.90
121 1548.00 1495.50
122 1560.00 1507.10
123 1572.00 1518.70
124 1584.00 1530.30
125 1596.00 1541.90
126 1608.00 1553.50
127 1620.00 1565.10
128 1632.00 1576.70
129 1644.00 1588.30
130 1656.00 1599.90
131 1668.00 1611.50
132 1680.00 1623.10
133 1692.00 1634.70
134 1704.00 1646.30
135 1716.00 1657.90
136 1728.00 1669.50
137 1740.00 1681.10
138 1752.00 1692.70
139 1764.00 1704.30
140 1776.00 1715.90
141 1788.00 1727.50
142 1800.00 1739.10
143 1812.00 1750.70
144 1824.00 1762.30
145 1836.00 1773.90
146 1848.00 1785.50
147 1860.00 1797.10
148 1872.00 1808.70
149 1884.00 1820.30
150 1896.00 1831.90
151 1908.00 1843.50
152 1920.00 1855.10
153 1932.00 1866.70
154 1944.00 1878.30
155 1956.00 1889.90
156 1968.00 1901.50
157 1980.00 1913.10
158 1992.00 1924.70
159 2004.00 1936.30
160 2016.00 1947.90
161 2028.00 1959.50
162 2040.00 1971.10
163 2052.00 1982.70
164 2064.00 1994.30
165 2076.00 2005.90
166 2088.00 2017.50
167 2100.00 2029.10
168 2112.00 2040.70
169 2124.00 2052.30
170 2136.00 2063.90
171 2148.00 2075.50
172 2160.00 2087.10
173 2172.00 2098.70
174 2184.00 2110.30
175 2196.00 2121.90
176 2208.00 2133.50
177 2220.00 2145.10
178 2232.00 2156.70
179 2244.00 2168.30
180 2256.00 2179.90
N.W:-

Si. No. Description of item Quantity in loose quantity per Seigniorage Amount in Rs.
Cum cum Charges per unit

Road work
E/W for forming embankment 38226.00 1.00 30.00 1146780.00
1 with side earth
E/W for forming embankment 13591.00 1.00 30.00 407730.00
2 with carted earth
3 Shulders with borrowed earth 7493.00 1.00 30.00 224790.00

Hrad rock 1575.00 1.00 30.00 47250.00

3 GSB 11340.00 1.28 75.00 1088640.00


4 WMM 16251.00 1.32 75.00 1608849.00
5 BM 5513.00 1.42 75.00 585480.60
6 BC 3308.00 1.49 75.00 369669.00
CC Pavement
7 DLRC 756.00 0.90 75.00 51030.00
756.00 0.45 50.00 17010.00
8 VCC M35 1512.00 0.90 75.00 102060.00
1512.00 0.45 50.00 34020.00
Protective wall
9 E/W excavation 2349.00 1.00 30.00 70470.00
10 VCC (1:3:6) 131.00 0.90 75.00 8842.50
131.00 0.45 50.00 2947.50
11 VCC M15 for foundations 1080.00 0.90 75.00 72900.00
1080.00 0.45 50.00 24300.00
12 VCC M15 for Retaining wall 1283.00 0.90 75.00 86602.50
1283.00 0.45 50.00 28867.50
13 SS Revetment - Metal 0.00 1.20 75.00 0.00
Filter media 675.00 1.20 75.00 60750.00

DRAINS
14 E/W excavation 1716.00 1.00 30.00 51480.00

15 VCC (1:4:8) for levelling course


Metal 132.00 0.90 75.00 8910.00
Sand 132.00 0.45 50.00 2970.00
16 VCC M15 for foundations
Metal 162.00 0.90 75.00 10935.00
Sand 162.00 0.45 50.00 3645.00
17 VCC M15 for bodywalls
Metal 450.00 0.90 75.00 30375.00
Sand 450.00 0.45 50.00 10125.00
18 VRCC M20 - Drain slab
Metal 144.00 0.90 75.00 9720.00
Sand 144.00 0.45 50.00 3240.00
Si. No. Description of item Quantity in loose quantity per Seigniorage Amount in Rs.
Cum cum Charges per unit

Pipe Culverts
19 E/W Excavation 2627.00 1.00 30.00 78810.00
20 M15 for foundation 337.00 0.90 75.00 22747.50
337.00 0.45 50.00 7582.50
21 M15 for Body walls 1502.00 0.90 75.00 101385.00
1502.00 0.45 50.00 33795.00
22 Filling in between body walls 1570.00 1.20 30.00 56520.00
First class bedding 193.00 1.20 30.00 6948.00
Box Culverts
E/W excavation 2014.00 1.00 30.00 60420.00
VCC M15 for levelling course
Metal 263.00 0.90 75.00 17752.50
Sand 263.00 0.45 50.00 5917.50
VRCC M20 for foundations
Metal 297.00 0.90 75.00 20047.50
Sand 297.00 0.45 50.00 6682.50
VRCC M20 for Sub-structure
Metal 261.00 0.90 75.00 17617.50
Sand 261.00 0.45 50.00 5872.50
VRCC M20 for deck slab
Metal 210.00 0.90 75.00 14175.00
Sand 210.00 0.45 50.00 4725.00
VRCC M25 for Approach Slab
Metal 228.00 0.90 75.00 15390.00
Sand 228.00 0.45 50.00 5130.00
VRCC M30 for Wearing coat
Metal 42.00 0.90 75.00 2835.00
Sand 42.00 0.45 50.00 945.00
M20for railing 0.00 0.90 75.00 0.00
0.00 0.45 50.00 0.00
VCC M15 for foundations
Metal 322.00 0.90 75.00 21735.00
Sand 322.00 0.45 50.00 7245.00
Filter Media 423.00 1.20 75.00 38070.00
Grouted Revetment
Metal 230.00 1.20 75.00 20700.00
VRCC M20 for foundations
Metal 362.00 0.90 75.00 24435.00
Sand 362.00 0.45 50.00 8145.00
VRCC M20 for Sub-structure
Metal 473.00 0.90 75.00 31927.50
Sand 473.00 0.45 50.00 10642.50
Back filling behind abutment 260.00 1.20 30.00 9360.00
SS Revetment - Metal 647.00 1.2 75.00 58230.00
Si. No. Description of item Quantity in loose quantity per Seigniorage Amount in Rs.
Cum cum Charges per unit

6886176.60
Total Rs. 6886177.00

AEE 2 DEE 7 EE (TEC) DCE (R )


DETAILED CUM ABSTRACT ESTIMATE
N.W: Strengthening of Gajjaram-Hukumpeta road from Km 0.000 to 7.600 in East Godavari District
PART - A ( Andhra Sugars Deposit)
1 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of
scarified material with all leads and lifts upto 1000 Mtrs as per MoRT&H (5th Revision) Specn.
No.305.4.3
km 4/ 770 to 7 600 ( 1 x 1 ) 2830.00 7.00 19810.00

19810.00 9.80 194138.00


Sqm Sqm
2 Construction of Granular sub-base by providing HBG material confirming to Grading - V of
MoRT&H Table 400-1 including cost and conveyance of all materials to work site and
spreading in uniform layers with motor grader or by approved means, on prepared surface
mixing by mix in place method with Rotavator / approved means at OMC and compacting with
vibratory roller to achieve the desired density etc., complete for finished item of work as per
MoRT&H Specification 401 (5th revision) and as directed by the Engineer-in-charge. (For
deep pot holes and sunken portions)

Km 4 / 770 to 7/ 600 270.00

( Details enclosed)
say 270.00 1981.00 534870.00
Cum Cum
3 Stabilisation of insitu ( existing pavement crust ) or soil or otherwise sub base / base course up
to the required depth by cold in situ recycling using cement and chemical additives / other wise
providing pulverizing, spreading, milling and mixing of chemical additives at the appropiate
rates as per job in mix design in accordance with IRC SP 72 - 2015, IRC 37-2012 & 2018 and
IRC SP 89 (Part II) 2018. Cementitious additive of rate of a minimum of 5-7% and CCS/CS
additive should be spread on the existing pavement using a mobile truck mounted containerized
cement / additive spreader with micro processor controlled weighing and spreading system. The
additive spreader shall have variable working width sufficient to cover whole pavement lane.
The in situ stabilisation process shall be carried out by a mobile and self propelled stabiliser /
reclaimer of working width of 2.4m and with minimum engine horse power 440KW with a
variable working depth up ot 50cm. The resultant stabilised mix then would be profiled to the
required grade, level and thickness using motor grader and the mix would be compacted using
20 tonne pad foot roller in combination with smooth wheeled roller to achieve desired proctor
denisty as per IRC 37-2012 & 2018 and complete in all respect and curing with water as
required including all materials, labour, machienry etc. The entire in situ process would be
carried out in single pass with milling and pulverising of damaged asphalt pavement / soil/
agreegates/ soil aggregate mixture to the desired depth and with simultaneous addition of
additives and water with machine integrated spray bars fitted on the wheeled self propelled and
vibratory pad foot roller to acheive the desired proctor density in all respects. The tandem roller
should be followed by pneumatic tyre roller. The minimum unconfined compressive strength
(UC'S) of stabilized sub base / base should be 4.5 to 7 MPa after 7/28 days of curing as per IRC
SP 72- 2015 , IRC -37-2012 & 2018 also durability aspects (wet dry cycles) of stabilzed sub
base should be satisfied as per IRC 37-2012 & 2018 and IRC SP 89 ( Par II) 2018. The
gradation mixes and materials should be as per IRC 37- 2012 & 2018 and IRC SP 89 ( Part II )
2018. The train of equipment to be used are binder spreader- Water tanker -Additive truck -
Recycler - padfoot roller ( 20 tonne) + Single drum compactor - Grader- Tandem roller -
Pneumatic tyre roller (20 tonne)

Km 4/ 770 to 7/ 600 ( 1 x 1 ) 2830.00 7.00 0.300 5943.00


5943.00
say 5943.00 4193.00 24918999.00
Cum Cum
Cum Cum

25648007.00

Asst.Exe.Engineer(R&B) Dy.Executive Engineer(R&B)


Polavaram Jangareddygudem

Executive Engineer (R&B) Superintending Engineer (R&B)


Eluru Eluru Circle, Eluru
DETAILED CUM ABSTRACT ESTIMATE
N.W: Strengthening of Gajjaram-Hukumpeta road from Km 0.000 to 7.600 in East Godavari District

PART B- SRP Grant


1 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and
disposal of scarified material with all leads and lifts upto 1000 Mtrs as per MoRT&H
(5th Revision) Specn. No.305.4.3

Km 0/ 000 to 0/ 015 ( 1 x 1 ) 15.00 (25+7)/2 240.00

km 0/ 015 to 4 770 ( 1 x 1 ) 4755.00 7.00 33285.00

33525.00
33525.00 9.80 328545.00
Sqm Sqm
2 Construction of Granular sub-base by providing HBG material confirming to Grading
- V of MoRT&H Table 400-1 including cost and conveyance of all materials to work
site and spreading in uniform layers with motor grader or by approved means, on
prepared surface mixing by mix in place method with Rotavator / approved means at
OMC and compacting with vibratory roller to achieve the desired density etc.,
complete for finished item of work as per MoRT&H Specification 401 (5th revision)
and as directed by the Engineer-in-charge. ( For deep pot holes and sunken portions)

Km 0/ 000 to 4/ 770 550.00

( Details enclosed)
say 550.00 1981.00 1089550.00
Cum Cum
3 Stabilisation of insitu ( existing pavement crust ) or soil or otherwise sub base / base course up to the
required depth by cold in situ recycling using cement and chemical additives / other wise providing
pulverizing, spreading, milling and mixing of chemical additives at the appropiate rates as per job in
mix design in accordance with IRC SP 72 - 2015, IRC 37-2012 & 2018 and IRC SP 89 (Part II)
2018. Cementitious additive of rate of a minimum of 5-7% and CCS/CS additive should be spread on
the existing pavement using a mobile truck mounted containerized cement / additive spreader with
micro processor controlled weighing and spreading system. The additive spreader shall have variable
working width sufficient to cover whole pavement lane. The in situ stabilisation process shall be
carried out by a mobile and self propelled stabiliser / reclaimer of working width of 2.4m and with
minimum engine horse power 440KW with a variable working depth up ot 50cm. The resultant
stabilised mix then would be profiled to the required grade, level and thickness using motor grader
and the mix would be compacted using 20 tonne pad foot roller in combination with smooth wheeled
roller to achieve desired proctor denisty as per IRC 37-2012 & 2018 and complete in all respect and
curing with water as required including all materials, labour, machienry etc. The entire in situ
process would be carried out in single pass with milling and pulverising of damaged asphalt
pavement / soil/ agreegates/ soil aggregate mixture to the desired depth and with simultaneous
addition of additives and water with machine integrated spray bars fitted on the wheeled self
propelled and vibratory pad foot roller to acheive the desired proctor density in all respects. The
tandem roller should be followed by pneumatic tyre roller. The minimum unconfined compressive
strength (UC'S) of stabilized sub base / base should be 4.5 to 7 MPa after 7/28 days of curing as per
IRC SP 72- 2015 , IRC -37-2012 & 2018 also durability aspects (wet dry cycles) of stabilzed sub
base should be satisfied as per IRC 37-2012 & 2018 and IRC SP 89 ( Par II) 2018. The gradation
mixes and materials should be as per IRC 37- 2012 & 2018 and IRC SP 89 ( Part II ) 2018. The train
of equipment to be used are binder spreader- Water tanker -Additive truck - Recycler - padfoot roller
( 20 tonne) + Single drum compactor - Grader- Tandem roller - Pneumatic tyre roller (20 tonne)

Km 0/ 000 to 0/ 015 ( 1 x 1 ) 15.00 (25+7)/2 0.300 72.00

Km 0/ 015 to 4/ 770 ( 1 x 1 ) 4755.00 7.00 0.300 9985.50


10057.50
say 10058.00 4193.00 42173194.00
Cum Cum
4 Providing and laying a single coat of a stress absorbing membrane over a cracked road
surface, with crack width above 9 mm and cracked area above 50 per cent after
cleaning with a mechanical broom, using modified binder complying with clause 521,
sprayed at the rate of 15 kg per 10 sqm and spreading 11.2 mm crushed stone
aggregates @ 0.12 cum per 10 sqm, sweeping the surface for uniform spread of
aggregates and surface finished to conform to clause 902.

Km 0/ 000 to 0/ 015 ( 1 x 1 ) 15.00 (25+7)/2 240.00

Km 0/ 015 to 7/ 600 ( 1 x 1 ) 7585.00 7.00 53095.00


53335.00
or say 53335.00 81.90 4368137.00
Sqm Sqm
5 Providing and applying prime coat with bitumen emulsion (SS1) Bulk using emulsion
pressure distributor on prepared surface of granular base including clearing of road
surface and spraying emulsion at the rate of 0.70 kg/sqm using emulsion pressure
distributor for finished item of work etc., complete as per MoRT&H Specification 502
(5th revision) and as directed by the Engineer-in-charge

Km 0/ 000 to 0/ 015 ( 1 x 1 ) 15.00 (25+7)/2 240.00

Km 0/ 015 to 7/ 600 ( 1 x 1 ) 7585.00 7.00 53095.00


53335.00
or say 53335.00 26.90 1434712.00
Sqm Sqm
Sqm Sqm

6 Providing and applying tack coat with bitumen VG-10 (Bulk) using Bitumen pressure
distributor at the rate of 0.20 kgs per sqm on the prepared bituminous surface cleaned
with mechanical broom for finished item of work as per MoRT&H Specification 503
(5th revision) and as directed by the Engineer-in-Charge.

For BC 40 mm Thick
Km 0/ 000 to 0/ 015 ( 1 x 1 ) 15.00 (25+7)/2 240.00

Km 0/ 015 to 7/ 600 ( 1 x 1 ) 7585.00 7.00 53095.00


53335.00
say 53335.00 2.60 138671.00
Sqm Sqm

7 Providing and laying of 40 mm thick Bituminous Concrete with 100 - 120 TPH
batch type hot mix plant producing an average output of 75 tones per hour using hard
blasted granite crushed aggregates of Grading – II as per Table 500-17 of specification
507 of MoRT&H (5th revision), premixed with Bituminous binder of VG 30 Grade @
5.4 % of mix and filler, transporting the hot mix to work site, laying with hydrostatic
sensor paver finisher to the required grade, level and alignment, rolling with smooth
wheeled, vibratory and tandem rollers to achieve the desired compaction as per
MoRT&H Specification 507 (5th revision) complete for finished item of work in all
respects as directed by Engineer-in-Charge

Km 0/ 000 to 0/ 015 ( 1 x 1 ) 15.00 (25+7)/2 0.040 9.60

Km 0/ 015 to 7/ 600 ( 1 x 1 ) 7585.00 7.00 0.040 2123.80


2133.40
say 2134.00 10751.00 22942634.00
Cum Cum
8 Forming shoulders with borrowed useful seclected earth having MDD of not less than
1.75 gms/cc from outside road boundary by mechnical means with all leads and lifts
including pre-watering of soil at borrow area, removal of top soil, excavation of soils
at borrowed area, conveyance of soil, depositing the soils on the embankment,
spreading soils, breaking clods, sectioning and consolidation with vibratory road roller
@ OMC to meet requirement of table 300-2 of MORT&H including all hire and
operational charges of T&P , complete for finished item of work as per MORT&H
specification 305 (5th revision) (Payment will be made based on levels for finished
item of work)

Km 0/ 000 to 7/ 600 ( 2 x 1 ) 7600.00 0.60 0.100 912.00

912.00 470.00 428640.00


Cum Cum
9 Forming embankment with borrowed useful earth from outside road boundary by
mechanical means upto SDR with all leads and lifts including pre-watering of soil at
borrow area, removal of top soil, excavation of soils at borrowed area, conveyance of
soil, depositing the soil on the embankment, spreading soil, breaking clods, sectioning,
grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet
requirement of table 300-2 of MoRT&H, including all hire and operational charges of
T&P , complete for finished item of work as per MoRT&H specification 305 (5th
revision) (Payment will be made based on level for finished item of work).

80 295.00 23600.00
Cum Cum
72927683.00

Asst.Exe.Engineer(R&B) Dy.Executive Engineer(R&B)


Polavaram Jangareddygudem

Executive Engineer (R&B) Superintending Engineer (R&B)


Eluru Eluru Circle, Eluru
GENERAL ABSTRACT
Name of Strengthening of Gajjaram-Hukumpeta road from Km 0.000 to 7.600 in East
the work Godavari District

Part A ( Andra Sugars Deposit)


Road work 2,56,48,007
LS provisions
1 Provision for Seigniorage charges 31104
2 Provision for GST @ 18% 4622240
3 Provision for unforeseen and rounding off 11864
Part A total 3,03,13,215

Part B ( SRP Grant)


1 Road work 72,927,683.00
L.S. Provisions
1 Provision for Price Adjustment 400,000.00
2 Provision for Seigniorages Charges (Road) : 393,402.00
3 NAC @ 0.1% 73,721.00
4 GST @ 18% 13,283,065.00
5 Quality Control Charges @ 0.5% 364,638.00
6 Provision for Avagahana Sadassu 5,000.00
7 Provision for RSI 300,000.00
8 Provision for unforeseen and Rounding Off 1,336.00
-------------------
Part B Total 87,748,845
-------------------
GRAND TOTAL ( PART A+ PART B) 118,062,060

Asst.Exe.Engineer(R&B) Dy.Executive Engineer(R&B)


Polavaram Jangareddygudem

Executive Engineer (R&B) Superintending Engineer (R&B)


Divison, Eluru ( R&B) Circle, Eluru
COST OF BITUMEN / MT WITH LEADS

N.W:- Strengthening of Gajjaram-Hukumpeta road from Km 0.000 to 7.600 in East


Godavari District

For Emulsion (Bulk), HINCOL chennai Price List with


Ref ::- Dt.16.07.2022
effect from
For Emulsion SS1 Hincol Price List With effect from Dt.16.07.2022

Emulsion (RS1)

HINCOL Vizag

Basic Price 41755.00

Total 41755.00

Lead from Vizag

244.00 Kms 927.20


Lead charges for Bulk @
1.90 per KM

42682.20

Emulsion (RS1)

Hincol Chennai

Basic Price 41588.00

Total 41588.00

Lead from Chennai

599.00 Kms 2276.20


Lead charges for Bulk @
1.90 per KM

43864.20

Lowest Rate Vizag 42682.20

Assistant Engineer (R&B) Deputy Executive Engineer (R&B)


(R&B) Section - Kovvuru (R&B) Sub Division - Tanuku
Executive Engineer (R&B) Superintending Engineer (R&B)
(R&B) Division - Eluru (R&B) Circle - Eluru

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy