PT PRATAMA PALM ABADI PALM OIL MILL Attention : Mr Yeap Tzu Tsing

DAILY FFB, CPO & PK STATUS REPORT : Mr Oon Leong Lye

Report Date: 02nd March 2023 Production Date : : 01st March 2023

A FFB
1 Received Today Mth Todate Year Todate
a. PT. PPA - INTI MT 120.910 120.910 5,631.210

b EXTERNAL: SMALL ESTATE

c. PT. GSSL MT 0.000 0.000 3,541.320
d. PT. SAP ( INTI ) MT 6.700 6.700 1,886.690
e. PT. SAP ( PLASMA ) MT 0.000 0.000 931.470
f. PT. SSL MT 77.690 77.690 2,119.220
g. PT. DAM MT 14.580 14.580 2,119.630
+( c to g ) MT 98.970 98.970 10,598.330

Total a+b MT 219.880 219.880 16,229.540

2 Balance Unmilled MT 219.880 219.880 219.880
3 Milled MT 0.000 0.000 16,009.660
B CPO STOCK
Capacity Stock Qty % FFA Moisture
1 Oil Mill Tank No 1 2,000 MT MT 228.613 4.89 0.120
2 Oil Mill Tank No 2 2,000 MT MT 488.738 4.56 0.114
3 Oil Mill Tank No 3 2,000 MT MT 61.361 4.59 0.113
4 Oil Mill Tank No 4 2,000 MT MT 638.244 4.34### 0.121
5 subtotal 8,000 MT 1+4 MT 1,416.956 Remark :

6 CPO Stock In Transit (Mill Weight) Franco MT - 0.000

7 subtotal MT -
MT
8 TOTAL STOCK 5+6 MT 1,416.956

C CPO OUTSTANDING SHIPMENTS

Contract
Buyer Contract Date MT Terms % Paid
number
1 PT. SUMBER INDAH PERKASA 012/2022 8/31/2022 MT - Franco 50%
2 PT. SUMBER INDAH PERKASA 026/2022 12/23/2022 MT 330.46 Franco 50%
3 PT. SINAR ALAM PERMAI 002/2023 31/01/2023 MT - Franco 99%
4 PT. SUMBER INDAH PERKASA 003/2023 1/31/2023 MT - Franco 85%
5 PT. SINAR ALAM PERMAI 004/2023 1/31/2023 MT 1,000.00 Franco 80%
6 PT. SUMBER INDAH PERKASA 005/2023 2/15/2023 MT 1,000.00 Franco 85%
7 PT. SINAR ALAM PERMAI 006/2023 2/15/2023 MT 1,000.00 Franco 0%
8 PT. SUMBER INDAH PERKASA 007/2023 2/28/2023 MT 1,000.00 Franco 0%
9 PT. SINAR ALAM PERMAI 008/2023 2/28/2023 MT 1,000.00 Franco 0%

Total 1 to 9 5,330.460

D CPO NET STOCK FOR SALE / (DEFICIT) B-C MT (3,913.504)

E CPO ACTUAL DESPATCHES

1 From Oil Mill To Buyer (Loco) MT - 0.000 0.000
2 CPO Actual Despatch (Final Weight) Franco MT - 0.000 5,029.560
3 Adjustment Weight MT
4 Total Sales 1+2+3 MT - 0.000 5,029.560

F CPO PRODUCTION
1 a. Quantity MT - - 3,330.376
b. FFA % % - #DIV/0! 4.20
c. Moisture - - 0.126
2 Oil Extraction Rate F1/A3 % #DIV/0! #DIV/0! 20.80

G PALM KERNEL Remark :

1 Stock Oil Mill MT 194.289 194.29
a. Stock PK in Transit (Mill Weight) Franco MT - 0.000 :
2 Total Stock MT 194.289

3 OUTSTANDING SHIPMENTS Contract Contract Date MT Terms % Paid

a. PT. SINAR ALAM PERMAI 002/2023 1/31/2023 MT - Franco 99%
b. PT. SINAR ALAM PERMAI 004/2023 1/31/2023 MT 99.34 Franco 90%
c. PT. BANYUASIN NUSANTARA SEJAHTERA 005/2023 2/15/2023 MT 160.00 Franco 50%
d. PT. SINAR ALAM PERMAI 006/2023 2/15/2023 MT 160.00 Franco 0%
e. PT. BANYUASIN NUSANTARA SEJAHTERA 007/2023 2/28/2023 MT 160.00 Franco 0%
f. PT. SINAR ALAM PERMAI 008/2023 2/28/2023 MT 160.00 Franco 0%

a+b+c+d+e+f MT 739.34
4 NET STOCK FOR SALE / (DEFICIT) 2-3 MT (545.051)
5 PK PRODUCTION
a. Quantity MT - ###
- 736.222
b. PK Extraction Rate G5a/A3 % #DIV/0! #DIV/0! 4.60
6 ACTUAL DESPATCHES
a. PK From Oil Mill (Mill Weight) Loco MT -
b. PK Actual Despatch (Final Weight) Franco MT - 0.000 643.618
c. Adjustment Weight MT
d. Total PK Despatch MT - 0.000 643.618

H REMARKS, IF ANY
CPO PPA/CPO/026/2022- Estimated despatch on Immediate (1.000.00 M/T- PT. SIP) PT. PRATAMA PALM ABADI
PPA/CPO/004/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SAP) PALM OIL MILL
PPA/CPO/005/2023- Estimated despatch on Immediate (1.000.00 M/T- PT. SIP)
PPA/CPO/006/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SAP)
PPA/CPO/007/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SIP)
PPA/CPO/008/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SAP)
PK PPA/PK/004/2023- Estimated despatch on Immediate (160.00 M/T- PT. SAP)
PPA/PK/005/2023- Estimated despatch on Immediate (160.00 M/T- PT. BNS)
PPA/PK/006/2023- Estimated despatch on Immediate (160.00 M/T- PT. SAP)
PPA/PK/007/2023- Estimated despatch on Immediate (160.00 M/T- PT. BNS) GOH SENG SIONG
PPA/PK/008/2023- Estimated despatch on Immediate (160.00 M/T- PT. SAP) Mechanical Advisor
Remarks : CPO & PK Contract - Shipments
Kernel Stock - in bulk/bin 194.289 M/tons
- in bags
- Fresh M/tons
194.289 M/tons
Mth Todate Year Todate
5,510.300

3,541.320
1,879.990
931.470
2,041.530
2,105.050
10,499.360

16,009.660
0.000 0.000
16,009.660
mth todate today
Ton CPO : 0.000 0.000
FFA % : 0.00 0.00
0 0 x

0 +

Moisture : 0.000 0.000

0.000 +

5034.420
OK

Jumlah Cpo Susut Rekap timbangan pengiriman cpo ppa pom( ingat ini menurut weigh PPA POM)
January s/d Des 2022 dan untuk mengontrol berapa jml cpo yg keluar
-4.860 Tahun MT Susut / Tahun Sold
CPO Production 2020 = 5,605.730 Kg CPO Keluar TH. 2020 4,426.040 -5.020 4,421.020
CPO Production 2021 = 10,611.631 Kg CPO keluar TH. 2021 11,348.820 -19.030 11,329.790
- - CPO Production 2022 = 25,272.689 Kg CPO Keluar TH. 2022 22,594.190 -43.130 22,551.060
5,029.560 CPO Production 2023 = 3,330.376 CPO Keluar TH. 2023 5,034.420 -4.860 5,029.56
CPO Production 2024 = CPO Keluar TH. 2024 -
5,029.560 CPO Production 2025 = CPO Keluar TH. 2025 -
CPO Production 2026 = CPO Keluar TH. 2026 -
CPO Production 2027 = CPO Keluar TH. 2027 -
3,330.376 CPO Production 2028 = CPO Keluar TH. 2028 -
4.20 CPO Production 2029 = CPO Keluar TH. 2029 -
0.126 CPO Production 2030 = CPO Keluar TH. 2030 -
20.80 CPO Production 2031 = CPO Keluar TH. 2031 -
CPO Production 2032 = CPO Keluar TH. 2032 -
Total Production = 44,820.426 Kg TOTAL 43,403.470 (72.040) 43,331.430
194.289 CPO TH. 2022 For input cpo Franco
5,034.420 0.000

644.620
OK
Jumlah PK Susut Rekap timbangan pengiriman PK ppa pom( ingat ini menurut weigh PPA POM)
January s/d Des 2022 dan untuk mengontrol berapa jml PK yg keluar
(1.002) Tahun MT Susut / Tahun (MT) Sold
PK Production 2020 = 990.430 PK Keluar TH. 2020 904.950 -2.370 902.580
### 736.22 PK Production 2021 = 2,116.493 PK Keluar TH. 2021 2,114.410 -13.010 2,101.400
4.60 PK Production 2022 = 5,343.584 PK Keluar TH. 2022 5328.460 -6.860 5,321.600
PK Production 2023 = 736.22 PK Keluar TH. 2023 644.620 -1.002 643.618
PK Production 2024 = PK Keluar TH. 2024 -
643.618 PK Production 2025 = PK Keluar TH. 2025 -
PK Production 2026 = PK Keluar TH. 2026 -
643.618 PK Production 2027 = PK Keluar TH. 2027 -
PK Production 2028 = PK Keluar TH. 2028 -
PK Production 2029 = PK Keluar TH. 2029 -
PK Production 2030 = PK Keluar TH. 2030 -
PK Production 2031 = PK Keluar TH. 2031 -
PK Production 2032 = + PK Keluar TH. 2032 -
Total Production = 9,186.729 TOTAL 8,992.440 (23.242) 8,969.198
PK Th. 2022 For Input PK Franco

644.620 0.000
PT PRATAMA PALM ABADI PALM OIL MILL Attention : Mr Yeap Tzu Tsing
DAILY FFB, CPO & PK STATUS REPORT : Mr Oon Leong Lye

Report Date: 03rd March 2023 Production Date : : 02nd March 2023
A FFB
1 Received Today Mth Todate Year Todate
a. PT. PPA - INTI MT 92.91 213.82 5,724.12

b EXTERNAL: SMALL ESTATE

c. PT. GSSL MT 0.00 0.00 3,541.32
d. PT. SAP ( INTI ) MT 29.26 35.96 1,915.95
e. PT. SAP ( PLASMA ) MT 15.16 15.16 946.63
f. PT. SSL MT 47.52 125.21 2,166.74
g. PT. DAM MT 45.73 60.31 2,165.36
+( c to g ) MT 137.670 236.640 10,736.000

Total a+b MT 230.580 450.460 16,460.120

2 Balance Unmilled MT 350.000 350.000 350.000
3 Milled MT 100.460 100.460 16,110.120
B CPO STOCK
Capacity Stock Qty % FFA Moisture
1 Oil Mill Tank No 1 2,000 MT MT 159.692 4.93 0.120
2 Oil Mill Tank No 2 2,000 MT MT 488.738 4.57 0.118
3 Oil Mill Tank No 3 2,000 MT MT 61.361 4.60 0.117
4 Oil Mill Tank No 4 2,000 MT MT 728.332 4.31### 0.125
5 subtotal 8,000 MT 1+4 MT 1,438.123 Remark :

6 CPO Stock In Transit (Mill Weight) Franco MT - 0.000

7 subtotal MT -
MT
8 TOTAL STOCK 5+6 MT 1,438.123

C CPO OUTSTANDING SHIPMENTS

Contract
Buyer number Contract Date MT Terms % Paid
1 PT. SUMBER INDAH PERKASA 012/2022 8/31/2022 MT - Franco 50%
2 PT. SUMBER INDAH PERKASA 026/2022 12/23/2022 MT 330.46 Franco 50%
3 PT. SINAR ALAM PERMAI 002/2023 31/01/2023 MT - Franco 99%
4 PT. SUMBER INDAH PERKASA 003/2023 1/31/2023 MT - Franco 85%
5 PT. SINAR ALAM PERMAI 004/2023 1/31/2023 MT 1,000.00 Franco 80%
6 PT. SUMBER INDAH PERKASA 005/2023 2/15/2023 MT 1,000.00 Franco 85%
7 PT. SINAR ALAM PERMAI 006/2023 2/15/2023 MT 1,000.00 Franco 0%
8 PT. SUMBER INDAH PERKASA 007/2023 2/28/2023 MT 1,000.00 Franco 0%
9 PT. SINAR ALAM PERMAI 008/2023 2/28/2023 MT 1,000.00 Franco 0%

Total 1 to 9 5,330.460

D CPO NET STOCK FOR SALE / (DEFICIT) B-C MT (3,892.337)

E CPO ACTUAL DESPATCHES

1 From Oil Mill To Buyer (Loco) MT - 0.000 0.000
2 CPO Actual Despatch (Final Weight) Franco MT - 0.000 5,029.560
3 Adjustment Weight MT
4 Total Sales 1+2+3 MT - 0.000 5,029.560

F CPO PRODUCTION
1 a. Quantity MT 21.167 21.167 3,351.543
b. FFA % % 4.39 4.39 4.39
c. Moisture 0.122 0.122 0.122
2 Oil Extraction Rate F1/A3 % 21.07 21.07 20.80

G PALM KERNEL Remark :

1 Stock Oil Mill MT 161.581 161.58
a. Stock PK in Transit (Mill Weight) Franco MT 37.430 37.430 : PK/004/2023(37.430 MT)
2 Total Stock MT 199.011

3 OUTSTANDING SHIPMENTS Contract Contract Date MT Terms % Paid

a. PT. SINAR ALAM PERMAI 002/2023 1/31/2023 MT - Franco 99%
b. PT. SINAR ALAM PERMAI 004/2023 1/31/2023 MT 99.34 Franco 90%
c. PT. BANYUASIN NUSANTARA SEJAHTERA 005/2023 2/15/2023 MT 160.00 Franco 50%
d. PT. SINAR ALAM PERMAI 006/2023 2/15/2023 MT 160.00 Franco 0%
e. PT. BANYUASIN NUSANTARA SEJAHTERA 007/2023 2/28/2023 MT 160.00 Franco 0%
f. PT. SINAR ALAM PERMAI 008/2023 2/28/2023 MT 160.00 Franco 0%

a+b+c+d+e+f MT 739.34
4 NET STOCK FOR SALE / (DEFICIT) 2-3 MT (540.329)
5 PK PRODUCTION
a. Quantity MT 4.722 4.722
### 740.944
b. PK Extraction Rate G5a/A3 % 4.70 4.70 4.60
6 ACTUAL DESPATCHES
a. PK From Oil Mill (Mill Weight) Loco MT -
b. PK Actual Despatch (Final Weight) Franco MT - 0.000 643.618
c. Adjustment Weight MT
d. Total PK Despatch MT - 0.000 643.618

H REMARKS, IF ANY
CPO PPA/CPO/026/2022- Estimated despatch on Immediate (1.000.00 M/T- PT. SIP) PT. PRATAMA PALM ABADI
PPA/CPO/004/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SAP) PALM OIL MILL
PPA/CPO/005/2023- Estimated despatch on Immediate (1.000.00 M/T- PT. SIP)
PPA/CPO/006/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SAP)
PPA/CPO/007/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SIP)
PPA/CPO/008/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SAP)
PK PPA/PK/004/2023- Estimated despatch on Immediate (160.00 M/T- PT. SAP)
PPA/PK/005/2023- Estimated despatch on Immediate (160.00 M/T- PT. BNS)
PPA/PK/006/2023- Estimated despatch on Immediate (160.00 M/T- PT. SAP)
PPA/PK/007/2023- Estimated despatch on Immediate (160.00 M/T- PT. BNS) GOH SENG SIONG
PPA/PK/008/2023- Estimated despatch on Immediate (160.00 M/T- PT. SAP) Mechanical Advisor
Remarks : CPO & PK Contract - Shipments
37.430 MT. PPA/PK/004/2023(Partial)
Kernel Stock - in bulk/bin 161.581 M/tons
- in bags
- Fresh M/tons
161.581 M/tons
Mth Todate Year Todate
120.910 5,631.210

0.000 3,541.320
6.700 1,886.690
0.000 931.470
77.690 2,119.220
14.580 2,119.630
98.970 10,598.330

219.880 16,229.540
219.880 219.880
0.000 16,009.660
mth todate today
Ton CPO : 0.000 21.167
FFA % : 0.00 4.39
0 92.92313 x

92.92313 +

Moisture : 0.122 0.122

0.244 +

5034.420
OK

Jumlah Cpo Susut Rekap timbangan pengiriman cpo ppa pom( ingat ini menurut weigh PPA POM)
January s/d Des 2022 dan untuk mengontrol berapa jml cpo yg keluar
-4.860 Tahun MT Susut / Tahun Sold
CPO Production 2020 = 5,605.730 Kg CPO Keluar TH. 2020 4,426.040 -5.020 4,421.020
CPO Production 2021 = 10,611.631 Kg CPO keluar TH. 2021 11,348.820 -19.030 11,329.790
- - CPO Production 2022 = 25,272.689 Kg CPO Keluar TH. 2022 22,594.190 -43.130 22,551.060
5,029.560 CPO Production 2023 = 3,351.543 CPO Keluar TH. 2023 5,034.420 -4.860 5,029.56
CPO Production 2024 = CPO Keluar TH. 2024 -
5,029.560 CPO Production 2025 = CPO Keluar TH. 2025 -
CPO Production 2026 = CPO Keluar TH. 2026 -
CPO Production 2027 = CPO Keluar TH. 2027 -
3,330.376 CPO Production 2028 = CPO Keluar TH. 2028 -
4.20 CPO Production 2029 = CPO Keluar TH. 2029 -
0.126 CPO Production 2030 = CPO Keluar TH. 2030 -
20.80 CPO Production 2031 = CPO Keluar TH. 2031 -
CPO Production 2032 = CPO Keluar TH. 2032 -
Total Production = 44,841.593 Kg TOTAL 43,403.470 (72.040) 43,331.430
194.289 CPO TH. 2022 For input cpo Franco
5,034.420 0.000

644.620
OK
Jumlah PK Susut Rekap timbangan pengiriman PK ppa pom( ingat ini menurut weigh PPA POM)
January s/d Des 2022 dan untuk mengontrol berapa jml PK yg keluar
(38.432) Tahun MT Susut / Tahun (MT) Sold
PK Production 2020 = 990.430 PK Keluar TH. 2020 904.950 -2.370 902.580
### 736.22 PK Production 2021 = 2,116.493 PK Keluar TH. 2021 2,114.410 -13.010 2,101.400
4.60 PK Production 2022 = 5,343.584 PK Keluar TH. 2022 5328.460 -6.860 5,321.600
PK Production 2023 = 740.94 PK Keluar TH. 2023 644.620 -38.432 643.618
PK Production 2024 = PK Keluar TH. 2024 -
643.618 PK Production 2025 = PK Keluar TH. 2025 -
PK Production 2026 = PK Keluar TH. 2026 -
643.618 PK Production 2027 = PK Keluar TH. 2027 -
PK Production 2028 = PK Keluar TH. 2028 -
PK Production 2029 = PK Keluar TH. 2029 -
PK Production 2030 = PK Keluar TH. 2030 -
PK Production 2031 = PK Keluar TH. 2031 -
PK Production 2032 = + PK Keluar TH. 2032 -
Total Production = 9,191.451 TOTAL 8,992.440 (60.672) 8,969.198
PK Th. 2022 For Input PK Franco

682.050 37.430
PT PRATAMA PALM ABADI PALM OIL MILL Attention : Mr Yeap Tzu Tsing
DAILY FFB, CPO & PK STATUS REPORT : Mr Oon Leong Lye

Report Date: 04th March 2023 Production Date : : 03rd March 2023
A FFB
1 Received Today Mth Todate Year Todate
a. PT. PPA - INTI MT 119.60 333.42 5,843.72

b EXTERNAL: SMALL ESTATE

c. PT. GSSL MT 0.00 0.00 3,541.32
d. PT. SAP ( INTI ) MT 34.48 70.44 1,950.43
e. PT. SAP ( PLASMA ) MT 21.44 36.60 968.07
f. PT. SSL MT 51.95 177.16 2,218.69
g. PT. DAM MT 0.00 60.31 2,165.36
+( c to g ) MT 107.870 344.510 10,843.870

Total a+b MT 227.470 677.930 16,687.590

2 Balance Unmilled MT 347.470 347.470 347.470
3 Milled MT 230.000 330.460 16,340.120
B CPO STOCK
Capacity Stock Qty % FFA Moisture
1 Oil Mill Tank No 1 2,000 MT MT 0.000 - -
2 Oil Mill Tank No 2 2,000 MT MT 488.738 4.58 0.121
3 Oil Mill Tank No 3 2,000 MT MT 72.497 4.98 0.119
4 Oil Mill Tank No 4 2,000 MT MT 925.648 4.38### 0.129
5 subtotal 8,000 MT 1+4 MT 1,486.883 Remark :

6 CPO Stock In Transit (Mill Weight) Franco MT - 0.000

7 subtotal MT -
MT
8 TOTAL STOCK 5+6 MT 1,486.883

C CPO OUTSTANDING SHIPMENTS

Contract
Buyer number Contract Date MT Terms % Paid
1 PT. SUMBER INDAH PERKASA 012/2022 8/31/2022 MT - Franco 50%
2 PT. SUMBER INDAH PERKASA 026/2022 12/23/2022 MT 330.46 Franco 50%
3 PT. SINAR ALAM PERMAI 002/2023 31/01/2023 MT - Franco 99%
4 PT. SUMBER INDAH PERKASA 003/2023 1/31/2023 MT - Franco 85%
5 PT. SINAR ALAM PERMAI 004/2023 1/31/2023 MT 1,000.00 Franco 80%
6 PT. SUMBER INDAH PERKASA 005/2023 2/15/2023 MT 1,000.00 Franco 85%
7 PT. SINAR ALAM PERMAI 006/2023 2/15/2023 MT 1,000.00 Franco 0%
8 PT. SUMBER INDAH PERKASA 007/2023 2/28/2023 MT 1,000.00 Franco 0%
9 PT. SINAR ALAM PERMAI 008/2023 2/28/2023 MT 1,000.00 Franco 0%

Total 1 to 9 5,330.460

D CPO NET STOCK FOR SALE / (DEFICIT) B-C MT (3,843.577)

E CPO ACTUAL DESPATCHES

1 From Oil Mill To Buyer (Loco) MT - 0.000 0.000
2 CPO Actual Despatch (Final Weight) Franco MT - 0.000 5,029.560
3 Adjustment Weight MT
4 Total Sales 1+2+3 MT - 0.000 5,029.560

F CPO PRODUCTION
1 a. Quantity MT 48.760 69.927 3,400.303
b. FFA % % 4.57 4.52 4.52
c. Moisture 0.120 0.121 0.121
2 Oil Extraction Rate F1/A3 % 21.20 21.16 20.81

G PALM KERNEL Remark :

1 Stock Oil Mill MT 172.161 172.16
a. Stock PK in Transit (Mill Weight) Franco MT - 37.430 : PK/004/2023(37.430 MT)
2 Total Stock MT 209.591

3 OUTSTANDING SHIPMENTS Contract Contract Date MT Terms % Paid

a. PT. SINAR ALAM PERMAI 002/2023 1/31/2023 MT - Franco 99%
b. PT. SINAR ALAM PERMAI 004/2023 1/31/2023 MT 99.34 Franco 90%
c. PT. BANYUASIN NUSANTARA SEJAHTERA 005/2023 2/15/2023 MT 160.00 Franco 50%
d. PT. SINAR ALAM PERMAI 006/2023 2/15/2023 MT 160.00 Franco 0%
e. PT. BANYUASIN NUSANTARA SEJAHTERA 007/2023 2/28/2023 MT 160.00 Franco 0%
f. PT. SINAR ALAM PERMAI 008/2023 2/28/2023 MT 160.00 Franco 0%

a+b+c+d+e+f MT 739.34
4 NET STOCK FOR SALE / (DEFICIT) 2-3 MT (529.749)
5 PK PRODUCTION
a. Quantity MT 10.580 15.302
### 751.524
b. PK Extraction Rate G5a/A3 % 4.60 4.63 4.60
6 ACTUAL DESPATCHES
a. PK From Oil Mill (Mill Weight) Loco MT -
b. PK Actual Despatch (Final Weight) Franco MT - 0.000 643.618
c. Adjustment Weight MT
d. Total PK Despatch MT - 0.000 643.618

H REMARKS, IF ANY
CPO PPA/CPO/026/2022- Estimated despatch on Immediate (1.000.00 M/T- PT. SIP) PT. PRATAMA PALM ABADI
PPA/CPO/004/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SAP) PALM OIL MILL
PPA/CPO/005/2023- Estimated despatch on Immediate (1.000.00 M/T- PT. SIP)
PPA/CPO/006/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SAP)
PPA/CPO/007/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SIP)
PPA/CPO/008/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SAP)
PK PPA/PK/004/2023- Estimated despatch on Immediate (160.00 M/T- PT. SAP)
PPA/PK/005/2023- Estimated despatch on Immediate (160.00 M/T- PT. BNS)
PPA/PK/006/2023- Estimated despatch on Immediate (160.00 M/T- PT. SAP)
PPA/PK/007/2023- Estimated despatch on Immediate (160.00 M/T- PT. BNS) GOH SENG SIONG
PPA/PK/008/2023- Estimated despatch on Immediate (160.00 M/T- PT. SAP) Mechanical Advisor
Remarks : CPO & PK Contract - Shipments

Kernel Stock - in bulk/bin 172.161 M/tons

- in bags
- Fresh M/tons
172.161 M/tons
Mth Todate Year Todate
213.820 5,724.120

0.000 3,541.320
35.960 1,915.950
15.160 946.630
125.210 2,166.740
60.310 2,165.360
236.640 10,736.000

450.460 16,460.120
350.000 350.000
100.460 16,110.120
mth todate today
Ton CPO : 21.167 48.760
FFA % : 4.39 4.57
92.92313 222.8332 x

315.75633 +

Moisture : 0.122 0.120

0.242 +

5034.420
OK

Jumlah Cpo Susut Rekap timbangan pengiriman cpo ppa pom( ingat ini menurut weigh PPA POM)
January s/d Des 2022 dan untuk mengontrol berapa jml cpo yg keluar
-4.860 Tahun MT Susut / Tahun Sold
CPO Production 2020 = 5,605.730 Kg CPO Keluar TH. 2020 4,426.040 -5.020 4,421.020
CPO Production 2021 = 10,611.631 Kg CPO keluar TH. 2021 11,348.820 -19.030 11,329.790
- - CPO Production 2022 = 25,272.689 Kg CPO Keluar TH. 2022 22,594.190 -43.130 22,551.060
5,029.560 CPO Production 2023 = 3,400.303 CPO Keluar TH. 2023 5,034.420 -4.860 5,029.56
CPO Production 2024 = CPO Keluar TH. 2024 -
5,029.560 CPO Production 2025 = CPO Keluar TH. 2025 -
CPO Production 2026 = CPO Keluar TH. 2026 -
CPO Production 2027 = CPO Keluar TH. 2027 -
21.167 3,351.543 CPO Production 2028 = CPO Keluar TH. 2028 -
4.39 4.39 CPO Production 2029 = CPO Keluar TH. 2029 -
0.122 0.122 CPO Production 2030 = CPO Keluar TH. 2030 -
21.07 20.80 CPO Production 2031 = CPO Keluar TH. 2031 -
CPO Production 2032 = CPO Keluar TH. 2032 -
Total Production = 44,890.353 Kg TOTAL 43,403.470 (72.040) 43,331.430
161.581 CPO TH. 2022 For input cpo Franco
37.430 5,034.420 0.000

682.050
OK
Jumlah PK Susut Rekap timbangan pengiriman PK ppa pom( ingat ini menurut weigh PPA POM)
January s/d Des 2022 dan untuk mengontrol berapa jml PK yg keluar
(38.432) Tahun MT Susut / Tahun (MT) Sold
PK Production 2020 = 990.430 PK Keluar TH. 2020 904.950 -2.370 902.580
4.722### 740.94 PK Production 2021 = 2,116.493 PK Keluar TH. 2021 2,114.410 -13.010 2,101.400
4.70 4.60 PK Production 2022 = 5,343.584 PK Keluar TH. 2022 5328.460 -6.860 5,321.600
PK Production 2023 = 751.52 PK Keluar TH. 2023 682.050 -38.432 643.618
PK Production 2024 = PK Keluar TH. 2024 -
643.618 PK Production 2025 = PK Keluar TH. 2025 -
PK Production 2026 = PK Keluar TH. 2026 -
643.618 PK Production 2027 = PK Keluar TH. 2027 -
PK Production 2028 = PK Keluar TH. 2028 -
PK Production 2029 = PK Keluar TH. 2029 -
PK Production 2030 = PK Keluar TH. 2030 -
PK Production 2031 = PK Keluar TH. 2031 -
PK Production 2032 = + PK Keluar TH. 2032 -
Total Production = 9,202.031 TOTAL 9,029.870 (60.672) 8,969.198
PK Th. 2022 For Input PK Franco

682.050 0.000
PT PRATAMA PALM ABADI PALM OIL MILL Attention : Mr Yeap Tzu Tsing
DAILY FFB, CPO & PK STATUS REPORT : Mr Oon Leong Lye

Report Date: 06th March 2023 Production Date : : 04th March 2023
A FFB
1 Received Today Mth Todate Year Todate
a. PT. PPA - INTI MT 142.190 475.610 5,985.910

b EXTERNAL: SMALL ESTATE

c. PT. GSSL MT 0.000 0.000 3,541.320
d. PT. SAP ( INTI ) MT 100.990 171.430 2,051.420
e. PT. SAP ( PLASMA ) MT 30.790 67.390 998.860
f. PT. SSL MT 37.690 214.850 2,256.380
g. PT. DAM MT 91.170 151.480 2,256.530
+( c to g ) MT 260.640 605.150 11,104.510

Total a+b MT 402.830 1,080.760 17,090.420

2 Balance Unmilled MT 453.330 453.330 453.330
3 Milled MT 296.970 627.430 16,637.090
B CPO STOCK
Capacity Stock Qty % FFA Moisture
1 Oil Mill Tank No 1 2,000 MT MT 0.000 - -
2 Oil Mill Tank No 2 2,000 MT MT - - -
3 Oil Mill Tank No 3 2,000 MT MT 142.349 5.10 0.121
4 Oil Mill Tank No 4 2,000 MT MT 1,408.413 4.93### 0.129
5 subtotal 8,000 MT 1+4 MT 1,550.762 Remark :

6 CPO Stock In Transit (Mill Weight) Franco MT - 0.000

7 subtotal MT -
MT
8 TOTAL STOCK 5+6 MT 1,550.762

C CPO OUTSTANDING SHIPMENTS

Contract
Buyer number Contract Date MT Terms % Paid
1 PT. SUMBER INDAH PERKASA 012/2022 8/31/2022 MT - Franco 50%
2 PT. SUMBER INDAH PERKASA 026/2022 12/23/2022 MT 330.46 Franco 50%
3 PT. SINAR ALAM PERMAI 002/2023 31/01/2023 MT - Franco 99%
4 PT. SUMBER INDAH PERKASA 003/2023 1/31/2023 MT - Franco 85%
5 PT. SINAR ALAM PERMAI 004/2023 1/31/2023 MT 1,000.00 Franco 80%
6 PT. SUMBER INDAH PERKASA 005/2023 2/15/2023 MT 1,000.00 Franco 85%
7 PT. SINAR ALAM PERMAI 006/2023 2/15/2023 MT 1,000.00 Franco 0%
8 PT. SUMBER INDAH PERKASA 007/2023 2/28/2023 MT 1,000.00 Franco 0%
9 PT. SINAR ALAM PERMAI 008/2023 2/28/2023 MT 1,000.00 Franco 0%

Total 1 to 9 5,330.460

D CPO NET STOCK FOR SALE / (DEFICIT) B-C MT (3,779.698)

E CPO ACTUAL DESPATCHES

1 From Oil Mill To Buyer (Loco) MT - 0.000 0.000
2 CPO Actual Despatch (Final Weight) Franco MT - 0.000 5,029.560
3 Adjustment Weight MT
4 Total Sales 1+2+3 MT - 0.000 5,029.560

F CPO PRODUCTION
1 a. Quantity MT 63.879 133.806 3,464.182
b. FFA % % 4.97 4.73 4.73
c. Moisture 0.210 0.166 0.166
2 Oil Extraction Rate F1/A3 % 21.51 21.33 20.82

G PALM KERNEL Remark :

1 Stock Oil Mill MT 186.119 186.12
a. Stock PK in Transit (Mill Weight) Franco MT - 37.430 : PK/004/2023(37.430 MT)
2 Total Stock MT 223.549

3 OUTSTANDING SHIPMENTS Contract Contract Date MT Terms % Paid

a. PT. SINAR ALAM PERMAI 002/2023 1/31/2023 MT - Franco 99%
b. PT. SINAR ALAM PERMAI 004/2023 1/31/2023 MT 99.34 Franco 90%
c. PT. BANYUASIN NUSANTARA SEJAHTERA 005/2023 2/15/2023 MT 160.00 Franco 50%
d. PT. SINAR ALAM PERMAI 006/2023 2/15/2023 MT 160.00 Franco 0%
e. PT. BANYUASIN NUSANTARA SEJAHTERA 007/2023 2/28/2023 MT 160.00 Franco 0%
f. PT. SINAR ALAM PERMAI 008/2023 2/28/2023 MT 160.00 Franco 0%

a+b+c+d+e+f MT 739.34
4 NET STOCK FOR SALE / (DEFICIT) 2-3 MT (515.791)
5 PK PRODUCTION
a. Quantity MT 13.958 29.260
### 765.482
b. PK Extraction Rate G5a/A3 % 4.70 4.66 4.60
6 ACTUAL DESPATCHES
a. PK From Oil Mill (Mill Weight) Loco MT -
b. PK Actual Despatch (Final Weight) Franco MT - 0.000 643.618
c. Adjustment Weight MT
d. Total PK Despatch MT - 0.000 643.618

H REMARKS, IF ANY
CPO PPA/CPO/026/2022- Estimated despatch on Immediate (1.000.00 M/T- PT. SIP) PT. PRATAMA PALM ABADI
PPA/CPO/004/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SAP) PALM OIL MILL
PPA/CPO/005/2023- Estimated despatch on Immediate (1.000.00 M/T- PT. SIP)
PPA/CPO/006/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SAP)
PPA/CPO/007/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SIP)
PPA/CPO/008/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SAP)
PK PPA/PK/004/2023- Estimated despatch on Immediate (160.00 M/T- PT. SAP)
PPA/PK/005/2023- Estimated despatch on Immediate (160.00 M/T- PT. BNS)
PPA/PK/006/2023- Estimated despatch on Immediate (160.00 M/T- PT. SAP)
PPA/PK/007/2023- Estimated despatch on Immediate (160.00 M/T- PT. BNS) GOH SENG SIONG
PPA/PK/008/2023- Estimated despatch on Immediate (160.00 M/T- PT. SAP) Mechanical Advisor
Remarks : CPO & PK Contract - Shipments

Kernel Stock - in bulk/bin 186.119 M/tons

- in bags
- Fresh M/tons
186.119 M/tons
Mth Todate Year Todate
333.420 5,843.720

0.000 3,541.320
70.440 1,950.430
36.600 968.070
177.160 2,218.690
60.310 2,165.360
344.510 10,843.870

677.930 16,687.590
347.470 347.470
330.460 16,340.120
mth todate today
Ton CPO : 69.927 63.879
FFA % : 4.52 4.97
316.07004 317.47863 x

633.54867 +

Moisture : 0.121 0.210

0.331 +

5034.420
OK

Jumlah Cpo Susut Rekap timbangan pengiriman cpo ppa pom( ingat ini menurut weigh PPA POM)
January s/d Des 2022 dan untuk mengontrol berapa jml cpo yg keluar
-4.860 Tahun MT Susut / Tahun Sold
CPO Production 2020 = 5,605.730 Kg CPO Keluar TH. 2020 4,426.040 -5.020 4,421.020
CPO Production 2021 = 10,611.631 Kg CPO keluar TH. 2021 11,348.820 -19.030 11,329.790
- - CPO Production 2022 = 25,272.689 Kg CPO Keluar TH. 2022 22,594.190 -43.130 22,551.060
5,029.560 CPO Production 2023 = 3,464.182 CPO Keluar TH. 2023 5,034.420 -4.860 5,029.56
CPO Production 2024 = CPO Keluar TH. 2024 -
5,029.560 CPO Production 2025 = CPO Keluar TH. 2025 -
CPO Production 2026 = CPO Keluar TH. 2026 -
CPO Production 2027 = CPO Keluar TH. 2027 -
69.927 3,400.303 CPO Production 2028 = CPO Keluar TH. 2028 -
4.52 4.52 CPO Production 2029 = CPO Keluar TH. 2029 -
0.121 0.121 CPO Production 2030 = CPO Keluar TH. 2030 -
21.16 20.81 CPO Production 2031 = CPO Keluar TH. 2031 -
CPO Production 2032 = CPO Keluar TH. 2032 -
Total Production = 44,954.232 Kg TOTAL 43,403.470 (72.040) 43,331.430
172.161 CPO TH. 2022 For input cpo Franco
37.430 5,034.420 0.000

682.050
OK
Jumlah PK Susut Rekap timbangan pengiriman PK ppa pom( ingat ini menurut weigh PPA POM)
January s/d Des 2022 dan untuk mengontrol berapa jml PK yg keluar
(38.432) Tahun MT Susut / Tahun (MT) Sold
PK Production 2020 = 990.430 PK Keluar TH. 2020 904.950 -2.370 902.580
15.302### 751.52 PK Production 2021 = 2,116.493 PK Keluar TH. 2021 2,114.410 -13.010 2,101.400
4.63 4.60 PK Production 2022 = 5,343.584 PK Keluar TH. 2022 5328.460 -6.860 5,321.600
PK Production 2023 = 765.48 PK Keluar TH. 2023 682.050 -38.432 643.618
PK Production 2024 = PK Keluar TH. 2024 -
643.618 PK Production 2025 = PK Keluar TH. 2025 -
PK Production 2026 = PK Keluar TH. 2026 -
643.618 PK Production 2027 = PK Keluar TH. 2027 -
PK Production 2028 = PK Keluar TH. 2028 -
PK Production 2029 = PK Keluar TH. 2029 -
PK Production 2030 = PK Keluar TH. 2030 -
PK Production 2031 = PK Keluar TH. 2031 -
PK Production 2032 = + PK Keluar TH. 2032 -
Total Production = 9,215.989 TOTAL 9,029.870 (60.672) 8,969.198
PK Th. 2022 For Input PK Franco

682.050 0.000
PT PRATAMA PALM ABADI PALM OIL MILL Attention : Mr Yeap Tzu Tsing
DAILY FFB, CPO & PK STATUS REPORT : Mr Oon Leong Lye

Report Date: 07th March 2023 Production Date : : 06th March 2023
A FFB
1 Received Today Mth Todate Year Todate
a. PT. PPA - INTI MT 67.650 543.260 6,053.560

b EXTERNAL: SMALL ESTATE

c. PT. GSSL MT 0.000 0.000 3,541.320
d. PT. SAP ( INTI ) MT 56.130 227.560 2,107.550
e. PT. SAP ( PLASMA ) MT 7.820 75.210 1,006.680
f. PT. SSL MT 43.240 258.090 2,299.620
g. PT. DAM MT 8.900 160.380 2,265.430
+( c to g ) MT 116.090 721.240 11,220.600

Total a+b MT 183.740 1,264.500 17,274.160

2 Balance Unmilled MT 238.830 238.830 238.830
3 Milled MT 398.240 1,025.670 17,035.330
B CPO STOCK
Capacity Stock Qty % FFA Moisture
1 Oil Mill Tank No 1 2,000 MT MT 0.000 - -
2 Oil Mill Tank No 2 2,000 MT MT - - -
3 Oil Mill Tank No 3 2,000 MT MT 142.349 5.25 0.126
4 Oil Mill Tank No 4 2,000 MT MT 1,493.836 4.90### 0.135
5 subtotal 8,000 MT 1+4 MT 1,636.185 Remark :

6 CPO Stock In Transit (Mill Weight) Franco MT - 0.000

7 subtotal MT -
MT
8 TOTAL STOCK 5+6 MT 1,636.185

C CPO OUTSTANDING SHIPMENTS

Contract
Buyer number Contract Date MT Terms % Paid
1 PT. SUMBER INDAH PERKASA 012/2022 8/31/2022 MT - Franco 50%
2 PT. SUMBER INDAH PERKASA 026/2022 12/23/2022 MT 330.46 Franco 50%
3 PT. SINAR ALAM PERMAI 002/2023 31/01/2023 MT - Franco 99%
4 PT. SUMBER INDAH PERKASA 003/2023 1/31/2023 MT - Franco 85%
5 PT. SINAR ALAM PERMAI 004/2023 1/31/2023 MT 1,000.00 Franco 80%
6 PT. SUMBER INDAH PERKASA 005/2023 2/15/2023 MT 1,000.00 Franco 85%
7 PT. SINAR ALAM PERMAI 006/2023 2/15/2023 MT 1,000.00 Franco 0%
8 PT. SUMBER INDAH PERKASA 007/2023 2/28/2023 MT 1,000.00 Franco 0%
9 PT. SINAR ALAM PERMAI 008/2023 2/28/2023 MT 1,000.00 Franco 0%

Total 1 to 9 5,330.460

D CPO NET STOCK FOR SALE / (DEFICIT) B-C MT (3,694.275)

E CPO ACTUAL DESPATCHES

1 From Oil Mill To Buyer (Loco) MT - 0.000 0.000
2 CPO Actual Despatch (Final Weight) Franco MT - 0.000 5,029.560
3 Adjustment Weight MT
4 Total Sales 1+2+3 MT - 0.000 5,029.560

F CPO PRODUCTION
1 a. Quantity MT 85.423 219.229 3,549.605
b. FFA % % 4.95 4.82 4.82
c. Moisture 0.190 0.178 0.178
2 Oil Extraction Rate F1/A3 % 21.45 21.37 20.84

G PALM KERNEL Remark :

1 Stock Oil Mill MT 147.559 147.56
a. Stock PK in Transit (Mill Weight) Franco MT 56.880 94.310 : PK/004/2023(37.430 MT)
2 Total Stock MT 241.869 PK/004/2023(27.620 MT)
PK/005/2023(29.260 MT)
3 OUTSTANDING SHIPMENTS Contract Contract Date MT Terms % Paid
a. PT. SINAR ALAM PERMAI 002/2023 1/31/2023 MT - Franco 99%
b. PT. SINAR ALAM PERMAI 004/2023 1/31/2023 MT 99.34 Franco 90%
c. PT. BANYUASIN NUSANTARA SEJAHTERA 005/2023 2/15/2023 MT 160.00 Franco 50%
d. PT. SINAR ALAM PERMAI 006/2023 2/15/2023 MT 160.00 Franco 0%
e. PT. BANYUASIN NUSANTARA SEJAHTERA 007/2023 2/28/2023 MT 160.00 Franco 0%
f. PT. SINAR ALAM PERMAI 008/2023 2/28/2023 MT 160.00 Franco 0%

a+b+c+d+e+f MT 739.34
4 NET STOCK FOR SALE / (DEFICIT) 2-3 MT (497.471)
5 PK PRODUCTION
a. Quantity MT 18.320 47.580
### 783.802
b. PK Extraction Rate G5a/A3 % 4.60 4.64 4.60
6 ACTUAL DESPATCHES
a. PK From Oil Mill (Mill Weight) Loco MT -
b. PK Actual Despatch (Final Weight) Franco MT - 0.000 643.618
c. Adjustment Weight MT
d. Total PK Despatch MT - 0.000 643.618

H REMARKS, IF ANY
CPO PPA/CPO/026/2022- Estimated despatch on Immediate (1.000.00 M/T- PT. SIP) PT. PRATAMA PALM ABADI
PPA/CPO/004/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SAP) PALM OIL MILL
PPA/CPO/005/2023- Estimated despatch on Immediate (1.000.00 M/T- PT. SIP)
PPA/CPO/006/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SAP)
PPA/CPO/007/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SIP)
PPA/CPO/008/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SAP)
PK PPA/PK/004/2023- Estimated despatch on Immediate (160.00 M/T- PT. SAP)
PPA/PK/005/2023- Estimated despatch on Immediate (160.00 M/T- PT. BNS)
PPA/PK/006/2023- Estimated despatch on Immediate (160.00 M/T- PT. SAP)
PPA/PK/007/2023- Estimated despatch on Immediate (160.00 M/T- PT. BNS) GOH SENG SIONG
PPA/PK/008/2023- Estimated despatch on Immediate (160.00 M/T- PT. SAP) Mechanical Advisor
Remarks : CPO & PK Contract - Shipments
27.620 MT. PPA/PK/004/2023
29.260 MT. PPA/PK/005/2023
Kernel Stock - in bulk/bin 147.559 M/tons
- in bags
- Fresh M/tons
147.559 M/tons
Mth Todate Year Todate
475.610 5,985.910

0.000 3,541.320
171.430 2,051.420
67.390 998.860
214.850 2,256.380
151.480 2,256.530
605.150 11,104.510

1,080.760 17,090.420
453.330 453.330
627.430 16,637.090
mth todate today
Ton CPO : 133.806 85.423
FFA % : 4.73 4.95
632.90238 422.84385 x

1055.74623 +

Moisture : 0.166 0.190

0.356 +

5034.420
OK

Jumlah Cpo Susut Rekap timbangan pengiriman cpo ppa pom( ingat ini menurut weigh PPA POM)
January s/d Des 2022 dan untuk mengontrol berapa jml cpo yg keluar
-4.860 Tahun MT Susut / Tahun Sold
CPO Production 2020 = 5,605.730 Kg CPO Keluar TH. 2020 4,426.040 -5.020 4,421.020
CPO Production 2021 = 10,611.631 Kg CPO keluar TH. 2021 11,348.820 -19.030 11,329.790
- - CPO Production 2022 = 25,272.689 Kg CPO Keluar TH. 2022 22,594.190 -43.130 22,551.060
5,029.560 CPO Production 2023 = 3,549.605 CPO Keluar TH. 2023 5,034.420 -4.860 5,029.56
CPO Production 2024 = CPO Keluar TH. 2024 -
5,029.560 CPO Production 2025 = CPO Keluar TH. 2025 -
CPO Production 2026 = CPO Keluar TH. 2026 -
CPO Production 2027 = CPO Keluar TH. 2027 -
133.806 3,464.182 CPO Production 2028 = CPO Keluar TH. 2028 -
4.73 4.73 CPO Production 2029 = CPO Keluar TH. 2029 -
0.166 0.166 CPO Production 2030 = CPO Keluar TH. 2030 -
21.33 20.82 CPO Production 2031 = CPO Keluar TH. 2031 -
CPO Production 2032 = CPO Keluar TH. 2032 -
Total Production = 45,039.655 Kg TOTAL 43,403.470 (72.040) 43,331.430
186.119 CPO TH. 2022 For input cpo Franco
37.430 5,034.420 0.000

682.050
OK
Jumlah PK Susut Rekap timbangan pengiriman PK ppa pom( ingat ini menurut weigh PPA POM)
January s/d Des 2022 dan untuk mengontrol berapa jml PK yg keluar
(95.312) Tahun MT Susut / Tahun (MT) Sold
PK Production 2020 = 990.430 PK Keluar TH. 2020 904.950 -2.370 902.580
29.260### 765.48 PK Production 2021 = 2,116.493 PK Keluar TH. 2021 2,114.410 -13.010 2,101.400
4.66 4.60 PK Production 2022 = 5,343.584 PK Keluar TH. 2022 5328.460 -6.860 5,321.600
PK Production 2023 = 783.80 PK Keluar TH. 2023 682.050 -95.312 643.618
PK Production 2024 = PK Keluar TH. 2024 -
643.618 PK Production 2025 = PK Keluar TH. 2025 -
PK Production 2026 = PK Keluar TH. 2026 -
643.618 PK Production 2027 = PK Keluar TH. 2027 -
PK Production 2028 = PK Keluar TH. 2028 -
PK Production 2029 = PK Keluar TH. 2029 -
PK Production 2030 = PK Keluar TH. 2030 -
PK Production 2031 = PK Keluar TH. 2031 -
PK Production 2032 = + PK Keluar TH. 2032 -
Total Production = 9,234.309 TOTAL 9,029.870 (117.552) 8,969.198
PK Th. 2022 For Input PK Franco

738.930 56.880
PT PRATAMA PALM ABADI PALM OIL MILL Attention : Mr Yeap Tzu Tsing
DAILY FFB, CPO & PK STATUS REPORT : Mr Oon Leong Lye

Report Date: 08th March 2023 Production Date : : 07th March 2023
A FFB
1 Received Today Mth Todate Year Todate
a. PT. PPA - INTI MT 134.430 677.690 6,187.990

b EXTERNAL: SMALL ESTATE

c. PT. GSSL MT 0.000 0.000 3,541.320
d. PT. SAP ( INTI ) MT 70.040 297.600 2,177.590
e. PT. SAP ( PLASMA ) MT 27.680 102.890 1,034.360
f. PT. SSL MT 58.390 316.480 2,358.010
g. PT. DAM MT 34.650 195.030 2,300.080
+( c to g ) MT 190.760 912.000 11,411.360

Total a+b MT 325.190 1,589.690 17,599.350

2 Balance Unmilled MT 303.110 303.110 303.110
3 Milled MT 260.910 1,286.580 17,296.240
B CPO STOCK
Capacity Stock Qty % FFA Moisture
1 Oil Mill Tank No 1 2,000 MT MT 0.000 - -
2 Oil Mill Tank No 2 2,000 MT MT - - -
3 Oil Mill Tank No 3 2,000 MT MT 140.757 5.30 0.119
4 Oil Mill Tank No 4 2,000 MT MT 1,550.768 4.91### 0.130
5 subtotal 8,000 MT 1+4 MT 1,691.525 Remark :

6 CPO Stock In Transit (Mill Weight) Franco MT - 0.000

7 subtotal MT -
MT
8 TOTAL STOCK 5+6 MT 1,691.525

C CPO OUTSTANDING SHIPMENTS

Contract
Buyer number Contract Date MT Terms % Paid
1 PT. SUMBER INDAH PERKASA 026/2022 12/23/2022 MT 330.46 Franco 50%
2 PT. SINAR ALAM PERMAI 002/2023 31/01/2023 MT - Franco 99%
3 PT. SINAR ALAM PERMAI 004/2023 1/31/2023 MT 1,000.00 Franco 80%
4 PT. SUMBER INDAH PERKASA 005/2023 2/15/2023 MT 1,000.00 Franco 85%
5 PT. SINAR ALAM PERMAI 006/2023 2/15/2023 MT 1,000.00 Franco 0%
6 PT. SUMBER INDAH PERKASA 007/2023 2/28/2023 MT 1,000.00 Franco 0%
7 PT. SINAR ALAM PERMAI 008/2023 2/28/2023 MT 1,000.00 Franco 0%

Total 1 to 7 5,330.460

D CPO NET STOCK FOR SALE / (DEFICIT) B-C MT (3,638.935)

E CPO ACTUAL DESPATCHES

1 From Oil Mill To Buyer (Loco) MT - 0.000 0.000
2 CPO Actual Despatch (Final Weight) Franco MT - 0.000 5,029.560
3 Adjustment Weight MT
4 Total Sales 1+2+3 MT - 0.000 5,029.560

F CPO PRODUCTION
1 a. Quantity MT 55.340 274.569 3,604.945
b. FFA % % 4.57 4.77 4.77
c. Moisture 0.129 0.154 0.154
2 Oil Extraction Rate F1/A3 % 21.21 21.34 20.84

G PALM KERNEL Remark :

1 Stock Oil Mill MT 159.569 159.57
a. Stock PK in Transit (Mill Weight) Franco MT - 94.310 : PK/004/2023(37.430 MT)
2 Total Stock MT 253.879 PK/004/2023(27.620 MT)
PK/005/2023(29.260 MT)
3 OUTSTANDING SHIPMENTS Contract Contract Date MT Terms % Paid
a. PT. SINAR ALAM PERMAI 002/2023 1/31/2023 MT - Franco 99%
b. PT. SINAR ALAM PERMAI 004/2023 1/31/2023 MT 99.34 Franco 90%
c. PT. BANYUASIN NUSANTARA SEJAHTERA 005/2023 2/15/2023 MT 160.00 Franco 50%
d. PT. SINAR ALAM PERMAI 006/2023 2/15/2023 MT 160.00 Franco 80%
e. PT. BANYUASIN NUSANTARA SEJAHTERA 007/2023 2/28/2023 MT 160.00 Franco 0%
f. PT. SINAR ALAM PERMAI 008/2023 2/28/2023 MT 160.00 Franco 0%

a+b+c+d+e+f MT 739.34
4 NET STOCK FOR SALE / (DEFICIT) 2-3 MT (485.461)
5 PK PRODUCTION
a. Quantity MT 12.010 59.590
### 795.812
b. PK Extraction Rate G5a/A3 % 4.60 4.63 4.60
6 ACTUAL DESPATCHES
a. PK From Oil Mill (Mill Weight) Loco MT -
b. PK Actual Despatch (Final Weight) Franco MT - 0.000 643.618
c. Adjustment Weight MT
d. Total PK Despatch MT - 0.000 643.618

H REMARKS, IF ANY
CPO PPA/CPO/026/2022- Estimated despatch on Immediate (1.000.00 M/T- PT. SIP) PT. PRATAMA PALM ABADI
PPA/CPO/004/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SAP) PALM OIL MILL
PPA/CPO/005/2023- Estimated despatch on Immediate (1.000.00 M/T- PT. SIP)
PPA/CPO/006/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SAP)
PPA/CPO/007/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SIP)
PPA/CPO/008/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SAP)
PK PPA/PK/004/2023- Estimated despatch on Immediate (160.00 M/T- PT. SAP)
PPA/PK/005/2023- Estimated despatch on Immediate (160.00 M/T- PT. BNS)
PPA/PK/006/2023- Estimated despatch on Immediate (160.00 M/T- PT. SAP)
PPA/PK/007/2023- Estimated despatch on Immediate (160.00 M/T- PT. BNS) GOH SENG SIONG
PPA/PK/008/2023- Estimated despatch on Immediate (160.00 M/T- PT. SAP) Mechanical Advisor
Remarks : CPO & PK Contract - Shipments

Kernel Stock - in bulk/bin 159.569 M/tons

- in bags
- Fresh M/tons
159.569 M/tons
Mth Todate Year Todate
543.260 6,053.560

0.000 3,541.320
227.560 2,107.550
75.210 1,006.680
258.090 2,299.620
160.380 2,265.430
721.240 11,220.600

1,264.500 17,274.160
238.830 238.830
1,025.670 17,035.330
mth todate today
Ton CPO : 219.229 55.340
FFA % : 4.82 4.57
1056.68378 252.9038 x

1309.58758 +

Moisture : 0.178 0.129

0.307 +

5034.420
OK

Jumlah Cpo Susut Rekap timbangan pengiriman cpo ppa pom( ingat ini menurut weigh PPA POM)
January s/d Des 2022 dan untuk mengontrol berapa jml cpo yg keluar
-4.860 Tahun MT Susut / Tahun Sold
CPO Production 2020 = 5,605.730 Kg CPO Keluar TH. 2020 4,426.040 -5.020 4,421.020
CPO Production 2021 = 10,611.631 Kg CPO keluar TH. 2021 11,348.820 -19.030 11,329.790
- - CPO Production 2022 = 25,272.689 Kg CPO Keluar TH. 2022 22,594.190 -43.130 22,551.060
5,029.560 CPO Production 2023 = 3,604.945 CPO Keluar TH. 2023 5,034.420 -4.860 5,029.56
CPO Production 2024 = CPO Keluar TH. 2024 -
5,029.560 CPO Production 2025 = CPO Keluar TH. 2025 -
CPO Production 2026 = CPO Keluar TH. 2026 -
CPO Production 2027 = CPO Keluar TH. 2027 -
219.229 3,549.605 CPO Production 2028 = CPO Keluar TH. 2028 -
4.82 4.82 CPO Production 2029 = CPO Keluar TH. 2029 -
0.178 0.178 CPO Production 2030 = CPO Keluar TH. 2030 -
21.37 20.84 CPO Production 2031 = CPO Keluar TH. 2031 -
CPO Production 2032 = CPO Keluar TH. 2032 -
Total Production = 45,094.995 Kg TOTAL 43,403.470 (72.040) 43,331.430
147.559 CPO TH. 2022 For input cpo Franco
94.310 5,034.420 0.000

738.930
OK
Jumlah PK Susut Rekap timbangan pengiriman PK ppa pom( ingat ini menurut weigh PPA POM)
January s/d Des 2022 dan untuk mengontrol berapa jml PK yg keluar
(95.312) Tahun MT Susut / Tahun (MT) Sold
PK Production 2020 = 990.430 PK Keluar TH. 2020 904.950 -2.370 902.580
47.580### 783.80 PK Production 2021 = 2,116.493 PK Keluar TH. 2021 2,114.410 -13.010 2,101.400
4.64 4.60 PK Production 2022 = 5,343.584 PK Keluar TH. 2022 5328.460 -6.860 5,321.600
PK Production 2023 = 795.81 PK Keluar TH. 2023 738.930 -95.312 643.618
PK Production 2024 = PK Keluar TH. 2024 -
643.618 PK Production 2025 = PK Keluar TH. 2025 -
PK Production 2026 = PK Keluar TH. 2026 -
643.618 PK Production 2027 = PK Keluar TH. 2027 -
PK Production 2028 = PK Keluar TH. 2028 -
PK Production 2029 = PK Keluar TH. 2029 -
PK Production 2030 = PK Keluar TH. 2030 -
PK Production 2031 = PK Keluar TH. 2031 -
PK Production 2032 = + PK Keluar TH. 2032 -
Total Production = 9,246.319 TOTAL 9,086.750 (117.552) 8,969.198
PK Th. 2022 For Input PK Franco

738.930 0.000
PT PRATAMA PALM ABADI PALM OIL MILL Attention : Mr Yeap Tzu Tsing
DAILY FFB, CPO & PK STATUS REPORT : Mr Oon Leong Lye

Report Date: 09th March 2023 Production Date : : 08th March 2023
A FFB
1 Received Today Mth Todate Year Todate
a. PT. PPA - INTI MT 117.04 794.73 6,305.03

b EXTERNAL: SMALL ESTATE

c. PT. GSSL MT 0.00 0.00 3,541.32
d. PT. SAP ( INTI ) MT 67.64 365.24 2,245.23
e. PT. SAP ( PLASMA ) MT 28.73 131.62 1,063.09
f. PT. SSL MT 37.94 354.42 2,395.95
g. PT. DAM MT 28.14 223.17 2,328.22
+( c to g ) MT 162.450 1,074.450 11,573.810

Total a+b MT 279.490 1,869.180 17,878.840

2 Balance Unmilled MT 278.860 278.860 278.860
3 Milled MT 303.740 1,590.320 17,599.980
B CPO STOCK
Capacity Stock Qty % FFA Moisture
1 Oil Mill Tank No 1 2,000 MT MT 0.000 - -
2 Oil Mill Tank No 2 2,000 MT MT - - -
3 Oil Mill Tank No 3 2,000 MT MT 140.757 5.35 0.125
4 Oil Mill Tank No 4 2,000 MT MT 1,576.847 4.88### 0.127
5 subtotal 8,000 MT 1+4 MT 1,717.604 Remark :

6 CPO Stock In Transit (Mill Weight) Franco MT 38.770 38.770 CPO/004/2023(38.770 MT)
7 subtotal MT 38.770
MT
8 TOTAL STOCK 5+6 MT 1,756.374

C CPO OUTSTANDING SHIPMENTS

Contract
Buyer number Contract Date MT Terms % Paid
1 PT. SUMBER INDAH PERKASA 026/2022 12/23/2022 MT 330.46 Franco 50%
2 PT. SINAR ALAM PERMAI 002/2023 31/01/2023 MT - Franco 99%
3 PT. SINAR ALAM PERMAI 004/2023 1/31/2023 MT 1,000.00 Franco 80%
4 PT. SUMBER INDAH PERKASA 005/2023 2/15/2023 MT 1,000.00 Franco 85%
5 PT. SINAR ALAM PERMAI 006/2023 2/15/2023 MT 1,000.00 Franco 0%
6 PT. SUMBER INDAH PERKASA 007/2023 2/28/2023 MT 1,000.00 Franco 0%
7 PT. SINAR ALAM PERMAI 008/2023 2/28/2023 MT 1,000.00 Franco 0%

Total 1 to 7 5,330.460

D CPO NET STOCK FOR SALE / (DEFICIT) B-C MT (3,574.086)

E CPO ACTUAL DESPATCHES

1 From Oil Mill To Buyer (Loco) MT - 0.000 0.000
2 CPO Actual Despatch (Final Weight) Franco MT - 0.000 5,029.560
3 Adjustment Weight MT
4 Total Sales 1+2+3 MT - 0.000 5,029.560

F CPO PRODUCTION
1 a. Quantity MT 64.849 339.418 3,669.794
b. FFA % % 4.47 4.71 4.71
c. Moisture 0.127 0.141 0.141
2 Oil Extraction Rate F1/A3 % 21.35 21.34 20.85

G PALM KERNEL Remark :

1 Stock Oil Mill MT 173.845 173.85
a. Stock PK in Transit (Mill Weight) Franco MT - 0.000 :
2 Total Stock MT 173.845

3 OUTSTANDING SHIPMENTS Contract Contract Date MT Terms % Paid

a. PT. SINAR ALAM PERMAI 002/2023 1/31/2023 MT - Franco 99%
b. PT. SINAR ALAM PERMAI 004/2023 1/31/2023 MT 34.29 Franco 90%
c. PT. BANYUASIN NUSANTARA SEJAHTERA 005/2023 2/15/2023 MT 130.74 Franco 50%
d. PT. SINAR ALAM PERMAI 006/2023 2/15/2023 MT 160.00 Franco 80%
e. PT. BANYUASIN NUSANTARA SEJAHTERA 007/2023 2/28/2023 MT 160.00 Franco 0%
f. PT. SINAR ALAM PERMAI 008/2023 2/28/2023 MT 160.00 Franco 0%

a+b+c+d+e+f MT 645.03
4 NET STOCK FOR SALE / (DEFICIT) 2-3 MT (471.185)
5 PK PRODUCTION
a. Quantity MT 14.276 73.866
### 810.088
b. PK Extraction Rate G5a/A3 % 4.70 4.64 4.60
6 ACTUAL DESPATCHES
a. PK From Oil Mill (Mill Weight) Loco MT -
b. PK Actual Despatch (Final Weight) Franco MT 94.220 94.220 737.838
c. Adjustment Weight MT
d. Total PK Despatch MT 94.220 94.220 737.838

H REMARKS, IF ANY
CPO PPA/CPO/026/2022- Estimated despatch on Immediate (1.000.00 M/T- PT. SIP) PT. PRATAMA PALM ABADI
PPA/CPO/004/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SAP) PALM OIL MILL
PPA/CPO/005/2023- Estimated despatch on Immediate (1.000.00 M/T- PT. SIP)
PPA/CPO/006/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SAP)
PPA/CPO/007/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SIP)
PPA/CPO/008/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SAP)
PK PPA/PK/004/2023- Estimated despatch on Immediate (160.00 M/T- PT. SAP)
PPA/PK/005/2023- Estimated despatch on Immediate (160.00 M/T- PT. BNS)
PPA/PK/006/2023- Estimated despatch on Immediate (160.00 M/T- PT. SAP)
PPA/PK/007/2023- Estimated despatch on Immediate (160.00 M/T- PT. BNS) GOH SENG SIONG
PPA/PK/008/2023- Estimated despatch on Immediate (160.00 M/T- PT. SAP) Mechanical Advisor
Remarks : CPO & PK Contract - Shipments
38.770 MT. PPA/CPO/004/2023(Partial)

Kernel Stock - in bulk/bin 173.845 M/tons

- in bags
- Fresh M/tons
173.845 M/tons
Mth Todate Year Todate
677.690 6,187.990

0.000 3,541.320
297.600 2,177.590
102.890 1,034.360
316.480 2,358.010
195.030 2,300.080
912.000 11,411.360

1,589.690 17,599.350
303.110 303.110
1,286.580 17,296.240
mth todate today
Ton CPO : 274.569 64.849
FFA % : 4.77 4.47
1309.69413 289.87503 x

1599.56916 +

Moisture : 0.154 0.127

0.281 +

5034.420
OK

Jumlah Cpo Susut Rekap timbangan pengiriman cpo ppa pom( ingat ini menurut weigh PPA POM)
January s/d Des 2022 dan untuk mengontrol berapa jml cpo yg keluar
-43.630 Tahun MT Susut / Tahun Sold
CPO Production 2020 = 5,605.730 Kg CPO Keluar TH. 2020 4,426.040 -5.020 4,421.020
CPO Production 2021 = 10,611.631 Kg CPO keluar TH. 2021 11,348.820 -19.030 11,329.790
- - CPO Production 2022 = 25,272.689 Kg CPO Keluar TH. 2022 22,594.190 -43.130 22,551.060
5,029.560 CPO Production 2023 = 3,669.794 CPO Keluar TH. 2023 5,034.420 -43.630 5,029.56
CPO Production 2024 = CPO Keluar TH. 2024 -
5,029.560 CPO Production 2025 = CPO Keluar TH. 2025 -
CPO Production 2026 = CPO Keluar TH. 2026 -
CPO Production 2027 = CPO Keluar TH. 2027 -
274.569 3,604.945 CPO Production 2028 = CPO Keluar TH. 2028 -
4.77 4.77 CPO Production 2029 = CPO Keluar TH. 2029 -
0.154 0.154 CPO Production 2030 = CPO Keluar TH. 2030 -
21.34 20.84 CPO Production 2031 = CPO Keluar TH. 2031 -
CPO Production 2032 = CPO Keluar TH. 2032 -
Total Production = 45,159.844 Kg TOTAL 43,403.470 (110.810) 43,331.430
159.569 CPO TH. 2022 For input cpo Franco
5,073.190 38.770

738.930
OK
Jumlah PK Susut Rekap timbangan pengiriman PK ppa pom( ingat ini menurut weigh PPA POM)
January s/d Des 2022 dan untuk mengontrol berapa jml PK yg keluar
(1.092) Tahun MT Susut / Tahun (MT) Sold
PK Production 2020 = 990.430 PK Keluar TH. 2020 904.950 -2.370 902.580
59.590### 795.81 PK Production 2021 = 2,116.493 PK Keluar TH. 2021 2,114.410 -13.010 2,101.400
4.63 4.60 PK Production 2022 = 5,343.584 PK Keluar TH. 2022 5328.460 -6.860 5,321.600
PK Production 2023 = 810.09 PK Keluar TH. 2023 738.930 -1.092 737.838
PK Production 2024 = PK Keluar TH. 2024 -
643.618 PK Production 2025 = PK Keluar TH. 2025 -
PK Production 2026 = PK Keluar TH. 2026 -
643.618 PK Production 2027 = PK Keluar TH. 2027 -
PK Production 2028 = PK Keluar TH. 2028 -
PK Production 2029 = PK Keluar TH. 2029 -
PK Production 2030 = PK Keluar TH. 2030 -
PK Production 2031 = PK Keluar TH. 2031 -
PK Production 2032 = + PK Keluar TH. 2032 -
Total Production = 9,260.595 TOTAL 9,086.750 (23.332) 9,063.418
PK Th. 2022 For Input PK Franco

738.930 0.000
PT PRATAMA PALM ABADI PALM OIL MILL Attention : Mr Yeap Tzu Tsing
DAILY FFB, CPO & PK STATUS REPORT : Mr Oon Leong Lye

Report Date: 10th March 2023 Production Date : : 09th March 2023
A FFB
1 Received Today Mth Todate Year Todate
a. PT. PPA - INTI MT 83.41 878.14 6,388.44

b EXTERNAL: SMALL ESTATE

c. PT. GSSL MT 0.00 0.00 3,541.32
d. PT. SAP ( INTI ) MT 37.39 402.63 2,282.62
e. PT. SAP ( PLASMA ) MT 20.13 151.75 1,083.22
f. PT. SSL MT 25.73 380.15 2,421.68
g. PT. DAM MT 19.23 242.40 2,347.45
+( c to g ) MT 102.480 1,176.930 11,676.290

Total a+b MT 185.890 2,055.070 18,064.730

2 Balance Unmilled MT 210.110 210.110 210.110
3 Milled MT 254.640 1,844.960 17,854.620
B CPO STOCK
Capacity Stock Qty % FFA Moisture
1 Oil Mill Tank No 1 2,000 MT MT 0.000 - -
2 Oil Mill Tank No 2 2,000 MT MT - - -
3 Oil Mill Tank No 3 2,000 MT MT 140.757 5.37 0.124
4 Oil Mill Tank No 4 2,000 MT MT 1,630.519 4.91### 0.121
5 subtotal 8,000 MT 1+4 MT 1,771.276 Remark :

6 CPO Stock In Transit (Mill Weight) Franco MT - 38.770 CPO/004/2023(38.770 MT)

7 subtotal MT -
MT
8 TOTAL STOCK 5+6 MT 1,810.046

C CPO OUTSTANDING SHIPMENTS

Contract
Buyer number Contract Date MT Terms % Paid
1 PT. SUMBER INDAH PERKASA 026/2022 12/23/2022 MT 330.46 Franco 50%
2 PT. SINAR ALAM PERMAI 002/2023 31/01/2023 MT - Franco 99%
3 PT. SINAR ALAM PERMAI 004/2023 1/31/2023 MT 1,000.00 Franco 80%
4 PT. SUMBER INDAH PERKASA 005/2023 2/15/2023 MT 1,000.00 Franco 85%
5 PT. SINAR ALAM PERMAI 006/2023 2/15/2023 MT 1,000.00 Franco 0%
6 PT. SUMBER INDAH PERKASA 007/2023 2/28/2023 MT 1,000.00 Franco 0%
7 PT. SINAR ALAM PERMAI 008/2023 2/28/2023 MT 1,000.00 Franco 0%

Total 1 to 7 5,330.460

D CPO NET STOCK FOR SALE / (DEFICIT) B-C MT (3,520.414)

E CPO ACTUAL DESPATCHES

1 From Oil Mill To Buyer (Loco) MT - 0.000 0.000
2 CPO Actual Despatch (Final Weight) Franco MT - 0.000 5,029.560
3 Adjustment Weight MT
4 Total Sales 1+2+3 MT - 0.000 5,029.560

F CPO PRODUCTION
1 a. Quantity MT 53.672 393.090 3,723.466
b. FFA % % 4.59 4.69 4.69
c. Moisture 0.122 0.132 0.132
2 Oil Extraction Rate F1/A3 % 21.08 21.31 20.85

G PALM KERNEL Remark :

1 Stock Oil Mill MT 130.848 130.85
a. Stock PK in Transit (Mill Weight) Franco MT 54.710 54.710 : PK/004/2023(36.020 MT
2 Total Stock MT 185.558 PK/005/2023(18.690 MT

3 OUTSTANDING SHIPMENTS Contract Contract Date MT Terms % Paid

a. PT. SINAR ALAM PERMAI 002/2023 1/31/2023 MT - Franco 99%
b. PT. SINAR ALAM PERMAI 004/2023 1/31/2023 MT 34.29 Franco 90%
c. PT. BANYUASIN NUSANTARA SEJAHTERA 005/2023 2/15/2023 MT 130.74 Franco 50%
d. PT. SINAR ALAM PERMAI 006/2023 2/15/2023 MT 160.00 Franco 80%
e. PT. BANYUASIN NUSANTARA SEJAHTERA 007/2023 2/28/2023 MT 160.00 Franco 0%
f. PT. SINAR ALAM PERMAI 008/2023 2/28/2023 MT 160.00 Franco 0%

a+b+c+d+e+f MT 645.03
4 NET STOCK FOR SALE / (DEFICIT) 2-3 MT (459.472)
5 PK PRODUCTION
a. Quantity MT 11.713 85.579
### 821.801
b. PK Extraction Rate G5a/A3 % 4.60 4.64 4.60
6 ACTUAL DESPATCHES
a. PK From Oil Mill (Mill Weight) Loco MT -
b. PK Actual Despatch (Final Weight) Franco MT - 94.220 737.838
c. Adjustment Weight MT
d. Total PK Despatch MT - 94.220 737.838

H REMARKS, IF ANY
CPO PPA/CPO/026/2022- Estimated despatch on Immediate (1.000.00 M/T- PT. SIP) PT. PRATAMA PALM ABADI
PPA/CPO/004/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SAP) PALM OIL MILL
PPA/CPO/005/2023- Estimated despatch on Immediate (1.000.00 M/T- PT. SIP)
PPA/CPO/006/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SAP)
PPA/CPO/007/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SIP)
PPA/CPO/008/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SAP)
PK PPA/PK/005/2023- Estimated despatch on Immediate (160.00 M/T- PT. BNS)
PPA/PK/006/2023- Estimated despatch on Immediate (160.00 M/T- PT. SAP)
PPA/PK/007/2023- Estimated despatch on Immediate (160.00 M/T- PT. BNS)
PPA/PK/008/2023- Estimated despatch on Immediate (160.00 M/T- PT. SAP) GOH SENG SIONG
Mechanical Advisor
Remarks : CPO & PK Contract - Shipments
36.020 MT. PPA/PK/004/2023(Completed)
18.690 MT. PPA/PK/005/2023(Partial)
Kernel Stock - in bulk/bin 130.848 M/tons
- in bags
- Fresh M/tons
130.848 M/tons
Mth Todate Year Todate
794.730 6,305.030

0.000 3,541.320
365.240 2,245.230
131.620 1,063.090
354.420 2,395.950
223.170 2,328.220
1,074.450 11,573.810

1,869.180 17,878.840
278.860 278.860
1,590.320 17,599.980
mth todate today
Ton CPO : 339.418 53.672
FFA % : 4.71 4.59
1598.65878 246.35448 x

1845.01326 +

38.770 Moisture : 0.141 0.122

0.263 +

5073.190
OK

Jumlah Cpo Susut Rekap timbangan pengiriman cpo ppa pom( ingat ini menurut weigh PPA POM)
January s/d Des 2022 dan untuk mengontrol berapa jml cpo yg keluar
-43.630 Tahun MT Susut / Tahun Sold
CPO Production 2020 = 5,605.730 Kg CPO Keluar TH. 2020 4,426.040 -5.020 4,421.020
CPO Production 2021 = 10,611.631 Kg CPO keluar TH. 2021 11,348.820 -19.030 11,329.790
- - CPO Production 2022 = 25,272.689 Kg CPO Keluar TH. 2022 22,594.190 -43.130 22,551.060
5,029.560 CPO Production 2023 = 3,723.466 CPO Keluar TH. 2023 5,073.190 -43.630 5,029.56
CPO Production 2024 = CPO Keluar TH. 2024 -
5,029.560 CPO Production 2025 = CPO Keluar TH. 2025 -
CPO Production 2026 = CPO Keluar TH. 2026 -
CPO Production 2027 = CPO Keluar TH. 2027 -
339.418 3,669.794 CPO Production 2028 = CPO Keluar TH. 2028 -
4.71 4.71 CPO Production 2029 = CPO Keluar TH. 2029 -
0.141 0.141 CPO Production 2030 = CPO Keluar TH. 2030 -
21.34 20.85 CPO Production 2031 = CPO Keluar TH. 2031 -
CPO Production 2032 = CPO Keluar TH. 2032 -
Total Production = 45,213.516 Kg TOTAL 43,442.240 (110.810) 43,331.430
173.845 CPO TH. 2022 For input cpo Franco
5,073.190 0.000

738.930
OK
Jumlah PK Susut Rekap timbangan pengiriman PK ppa pom( ingat ini menurut weigh PPA POM)
January s/d Des 2022 dan untuk mengontrol berapa jml PK yg keluar
(55.802) Tahun MT Susut / Tahun (MT) Sold
PK Production 2020 = 990.430 PK Keluar TH. 2020 904.950 -2.370 902.580
73.866### 810.09 PK Production 2021 = 2,116.493 PK Keluar TH. 2021 2,114.410 -13.010 2,101.400
4.64 4.60 PK Production 2022 = 5,343.584 PK Keluar TH. 2022 5328.460 -6.860 5,321.600
PK Production 2023 = 821.80 PK Keluar TH. 2023 738.930 -55.802 737.838
PK Production 2024 = PK Keluar TH. 2024 -
94.220 737.838 PK Production 2025 = PK Keluar TH. 2025 -
PK Production 2026 = PK Keluar TH. 2026 -
94.220 737.838 PK Production 2027 = PK Keluar TH. 2027 -
PK Production 2028 = PK Keluar TH. 2028 -
PK Production 2029 = PK Keluar TH. 2029 -
PK Production 2030 = PK Keluar TH. 2030 -
PK Production 2031 = PK Keluar TH. 2031 -
PK Production 2032 = + PK Keluar TH. 2032 -
Total Production = 9,272.308 TOTAL 9,086.750 (78.042) 9,063.418
PK Th. 2022 For Input PK Franco

793.640 54.710
PT PRATAMA PALM ABADI PALM OIL MILL Attention : Mr Yeap Tzu Tsing
DAILY FFB, CPO & PK STATUS REPORT : Mr Oon Leong Lye

Report Date: 11th March 2023 Production Date : : 10th March 2023
A FFB
1 Received Today Mth Todate Year Todate
a. PT. PPA - INTI MT 85.20 963.34 6,473.64

b EXTERNAL: SMALL ESTATE

c. PT. GSSL MT 0.00 0.00 3,541.32
d. PT. SAP ( INTI ) MT 90.22 492.85 2,372.84
e. PT. SAP ( PLASMA ) MT 31.85 183.60 1,115.07
f. PT. SSL MT 22.62 402.77 2,444.30
g. PT. DAM MT 9.76 252.16 2,357.21
+( c to g ) MT 154.450 1,331.380 11,830.740

Total a+b MT 239.650 2,294.720 18,304.380

2 Balance Unmilled MT 449.760 449.760 449.760
3 Milled MT 0.000 1,844.960 17,854.620
B CPO STOCK
Capacity Stock Qty % FFA Moisture
1 Oil Mill Tank No 1 2,000 MT MT 0.000 - -
2 Oil Mill Tank No 2 2,000 MT MT - - -
3 Oil Mill Tank No 3 2,000 MT MT 140.757 5.40 0.129
4 Oil Mill Tank No 4 2,000 MT MT 1,630.519 4.91### 0.125
5 subtotal 8,000 MT 1+4 MT 1,771.276 Remark :

6 CPO Stock In Transit (Mill Weight) Franco MT - 38.770 CPO/004/2023(38.770 MT)

7 subtotal MT -
MT
8 TOTAL STOCK 5+6 MT 1,810.046

C CPO OUTSTANDING SHIPMENTS

Contract
Buyer number Contract Date MT Terms % Paid
1 PT. SUMBER INDAH PERKASA 026/2022 12/23/2022 MT 330.46 Franco 50%
2 PT. SINAR ALAM PERMAI 002/2023 31/01/2023 MT - Franco 99%
3 PT. SINAR ALAM PERMAI 004/2023 1/31/2023 MT 1,000.00 Franco 80%
4 PT. SUMBER INDAH PERKASA 005/2023 2/15/2023 MT 1,000.00 Franco 85%
5 PT. SINAR ALAM PERMAI 006/2023 2/15/2023 MT 1,000.00 Franco 0%
6 PT. SUMBER INDAH PERKASA 007/2023 2/28/2023 MT 1,000.00 Franco 0%
7 PT. SINAR ALAM PERMAI 008/2023 2/28/2023 MT 1,000.00 Franco 0%

Total 1 to 7 5,330.460

D CPO NET STOCK FOR SALE / (DEFICIT) B-C MT (3,520.414)

E CPO ACTUAL DESPATCHES

1 From Oil Mill To Buyer (Loco) MT - 0.000 0.000
2 CPO Actual Despatch (Final Weight) Franco MT - 0.000 5,029.560
3 Adjustment Weight MT
4 Total Sales 1+2+3 MT - 0.000 5,029.560

F CPO PRODUCTION
1 a. Quantity MT - 393.090 3,723.466
b. FFA % % - 4.69 4.69
c. Moisture - 0.132 0.132
2 Oil Extraction Rate F1/A3 % #DIV/0! 21.31 20.85

G PALM KERNEL Remark :

1 Stock Oil Mill MT 130.848 130.85
a. Stock PK in Transit (Mill Weight) Franco MT - 54.710 : PK/004/2023(36.020 MT
2 Total Stock MT 185.558 PK/005/2023(18.690 MT

3 OUTSTANDING SHIPMENTS Contract Contract Date MT Terms % Paid

a. PT. SINAR ALAM PERMAI 002/2023 1/31/2023 MT - Franco 99%
b. PT. SINAR ALAM PERMAI 004/2023 1/31/2023 MT 34.29 Franco 90%
c. PT. BANYUASIN NUSANTARA SEJAHTERA 005/2023 2/15/2023 MT 130.74 Franco 50%
d. PT. SINAR ALAM PERMAI 006/2023 2/15/2023 MT 160.00 Franco 80%
e. PT. BANYUASIN NUSANTARA SEJAHTERA 007/2023 2/28/2023 MT 160.00 Franco 0%
f. PT. SINAR ALAM PERMAI 008/2023 2/28/2023 MT 160.00 Franco 0%

a+b+c+d+e+f MT 645.03
4 NET STOCK FOR SALE / (DEFICIT) 2-3 MT (459.472)
5 PK PRODUCTION
a. Quantity MT - 85.579
### 821.801
b. PK Extraction Rate G5a/A3 % #DIV/0! 4.64 4.60
6 ACTUAL DESPATCHES
a. PK From Oil Mill (Mill Weight) Loco MT -
b. PK Actual Despatch (Final Weight) Franco MT - 94.220 737.838
c. Adjustment Weight MT
d. Total PK Despatch MT - 94.220 737.838

H REMARKS, IF ANY
CPO PPA/CPO/026/2022- Estimated despatch on Immediate (1.000.00 M/T- PT. SIP) PT. PRATAMA PALM ABADI
PPA/CPO/004/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SAP) PALM OIL MILL
PPA/CPO/005/2023- Estimated despatch on Immediate (1.000.00 M/T- PT. SIP)
PPA/CPO/006/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SAP)
PPA/CPO/007/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SIP)
PPA/CPO/008/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SAP)
PK PPA/PK/005/2023- Estimated despatch on Immediate (160.00 M/T- PT. BNS)
PPA/PK/006/2023- Estimated despatch on Immediate (160.00 M/T- PT. SAP)
PPA/PK/007/2023- Estimated despatch on Immediate (160.00 M/T- PT. BNS)
PPA/PK/008/2023- Estimated despatch on Immediate (160.00 M/T- PT. SAP) GOH SENG SIONG
Mechanical Advisor
Remarks : CPO & PK Contract - Shipments

Kernel Stock - in bulk/bin 130.848 M/tons

- in bags
- Fresh M/tons
130.848 M/tons
Mth Todate Year Todate
878.140 6,388.440

0.000 3,541.320
402.630 2,282.620
151.750 1,083.220
380.150 2,421.680
242.400 2,347.450
1,176.930 11,676.290

2,055.070 18,064.730
210.110 210.110
1,844.960 17,854.620
mth todate today
Ton CPO : 393.090 0.000
FFA % : 4.69 0.00
1843.5921 0 x

1843.5921 +

38.770 Moisture : 0.132 0.132

0.264 +

5073.190
OK

Jumlah Cpo Susut Rekap timbangan pengiriman cpo ppa pom( ingat ini menurut weigh PPA POM)
January s/d Des 2022 dan untuk mengontrol berapa jml cpo yg keluar
-43.630 Tahun MT Susut / Tahun Sold
CPO Production 2020 = 5,605.730 Kg CPO Keluar TH. 2020 4,426.040 -5.020 4,421.020
CPO Production 2021 = 10,611.631 Kg CPO keluar TH. 2021 11,348.820 -19.030 11,329.790
- - CPO Production 2022 = 25,272.689 Kg CPO Keluar TH. 2022 22,594.190 -43.130 22,551.060
5,029.560 CPO Production 2023 = 3,723.466 CPO Keluar TH. 2023 5,073.190 -43.630 5,029.56
CPO Production 2024 = CPO Keluar TH. 2024 -
5,029.560 CPO Production 2025 = CPO Keluar TH. 2025 -
CPO Production 2026 = CPO Keluar TH. 2026 -
CPO Production 2027 = CPO Keluar TH. 2027 -
393.090 3,723.466 CPO Production 2028 = CPO Keluar TH. 2028 -
4.69 4.69 CPO Production 2029 = CPO Keluar TH. 2029 -
0.132 0.132 CPO Production 2030 = CPO Keluar TH. 2030 -
21.31 20.85 CPO Production 2031 = CPO Keluar TH. 2031 -
CPO Production 2032 = CPO Keluar TH. 2032 -
Total Production = 45,213.516 Kg TOTAL 43,442.240 (110.810) 43,331.430
130.848 CPO TH. 2022 For input cpo Franco
54.710 5,073.190 0.000

793.640
OK
Jumlah PK Susut Rekap timbangan pengiriman PK ppa pom( ingat ini menurut weigh PPA POM)
January s/d Des 2022 dan untuk mengontrol berapa jml PK yg keluar
(55.802) Tahun MT Susut / Tahun (MT) Sold
PK Production 2020 = 990.430 PK Keluar TH. 2020 904.950 -2.370 902.580
85.579### 821.80 PK Production 2021 = 2,116.493 PK Keluar TH. 2021 2,114.410 -13.010 2,101.400
4.64 4.60 PK Production 2022 = 5,343.584 PK Keluar TH. 2022 5328.460 -6.860 5,321.600
PK Production 2023 = 821.80 PK Keluar TH. 2023 793.640 -55.802 737.838
PK Production 2024 = PK Keluar TH. 2024 -
94.220 737.838 PK Production 2025 = PK Keluar TH. 2025 -
PK Production 2026 = PK Keluar TH. 2026 -
94.220 737.838 PK Production 2027 = PK Keluar TH. 2027 -
PK Production 2028 = PK Keluar TH. 2028 -
PK Production 2029 = PK Keluar TH. 2029 -
PK Production 2030 = PK Keluar TH. 2030 -
PK Production 2031 = PK Keluar TH. 2031 -
PK Production 2032 = + PK Keluar TH. 2032 -
Total Production = 9,272.308 TOTAL 9,141.460 (78.042) 9,063.418
PK Th. 2022 For Input PK Franco

793.640 0.000
PT PRATAMA PALM ABADI PALM OIL MILL Attention : Mr Yeap Tzu Tsing
DAILY FFB, CPO & PK STATUS REPORT : Mr Oon Leong Lye

Report Date: 13th March 2023 Production Date : : 11th March 2023
A FFB
1 Received Today Mth Todate Year Todate
a. PT. PPA - INTI MT 20.57 983.91 6,494.21

b EXTERNAL: SMALL ESTATE

c. PT. GSSL MT 0.00 0.00 3,541.32
d. PT. SAP ( INTI ) MT 0.00 492.85 2,372.84
e. PT. SAP ( PLASMA ) MT 0.00 183.60 1,115.07
f. PT. SSL MT 45.52 448.29 2,489.82
g. PT. DAM MT 0.00 252.16 2,357.21
+( c to g ) MT 45.520 1,376.900 11,876.260

Total a+b MT 66.090 2,360.810 18,370.470

2 Balance Unmilled MT 169.380 169.380 169.380
3 Milled MT 346.470 2,191.430 18,201.090
B CPO STOCK
Capacity Stock Qty % FFA Moisture
1 Oil Mill Tank No 1 2,000 MT MT 0.000 - -
2 Oil Mill Tank No 2 2,000 MT MT - - -
3 Oil Mill Tank No 3 2,000 MT MT 140.757 5.45 0.122
4 Oil Mill Tank No 4 2,000 MT MT 1,705.397 4.93### 0.121
5 subtotal 8,000 MT 1+4 MT 1,846.154 Remark :

6 CPO Stock In Transit (Mill Weight) Franco MT - 38.770 CPO/004/2023(38.770 MT)

7 subtotal MT -
MT
8 TOTAL STOCK 5+6 MT 1,884.924

C CPO OUTSTANDING SHIPMENTS

Contract
Buyer number Contract Date MT Terms % Paid
1 PT. SUMBER INDAH PERKASA 026/2022 12/23/2022 MT 330.46 Franco 50%
2 PT. SINAR ALAM PERMAI 002/2023 31/01/2023 MT - Franco 99%
3 PT. SINAR ALAM PERMAI 004/2023 1/31/2023 MT 1,000.00 Franco 80%
4 PT. SUMBER INDAH PERKASA 005/2023 2/15/2023 MT 1,000.00 Franco 85%
5 PT. SINAR ALAM PERMAI 006/2023 2/15/2023 MT 1,000.00 Franco 0%
6 PT. SUMBER INDAH PERKASA 007/2023 2/28/2023 MT 1,000.00 Franco 0%
7 PT. SINAR ALAM PERMAI 008/2023 2/28/2023 MT 1,000.00 Franco 0%

Total 1 to 7 5,330.460

D CPO NET STOCK FOR SALE / (DEFICIT) B-C MT (3,445.536)

E CPO ACTUAL DESPATCHES

1 From Oil Mill To Buyer (Loco) MT - 0.000 0.000
2 CPO Actual Despatch (Final Weight) Franco MT - 0.000 5,029.560
3 Adjustment Weight MT
4 Total Sales 1+2+3 MT - 0.000 5,029.560

F CPO PRODUCTION
1 a. Quantity MT 74.878 467.968 3,798.344
b. FFA % % 4.75 4.70 4.70
c. Moisture 0.130 0.131 0.131
2 Oil Extraction Rate F1/A3 % 21.61 21.35 20.87

G PALM KERNEL Remark :

1 Stock Oil Mill MT 107.716 107.72
a. Stock PK in Transit (Mill Weight) Franco MT 39.070 93.780 : PK/004/2023(36.020 MT
2 Total Stock MT 201.496 PK/005/2023(18.690 MT
PK/005/2023(39.070 MT)
3 OUTSTANDING SHIPMENTS Contract Contract Date MT Terms % Paid
a. PT. SINAR ALAM PERMAI 002/2023 1/31/2023 MT - Franco 99%
b. PT. SINAR ALAM PERMAI 004/2023 1/31/2023 MT 34.29 Franco 90%
c. PT. BANYUASIN NUSANTARA SEJAHTERA 005/2023 2/15/2023 MT 130.74 Franco 50%
d. PT. SINAR ALAM PERMAI 006/2023 2/15/2023 MT 160.00 Franco 80%
e. PT. BANYUASIN NUSANTARA SEJAHTERA 007/2023 2/28/2023 MT 160.00 Franco 0%
f. PT. SINAR ALAM PERMAI 008/2023 2/28/2023 MT 160.00 Franco 0%

a+b+c+d+e+f MT 645.03
4 NET STOCK FOR SALE / (DEFICIT) 2-3 MT (443.534)
5 PK PRODUCTION
a. Quantity MT 15.938 101.517
### 837.739
b. PK Extraction Rate G5a/A3 % 4.60 4.63 4.60
6 ACTUAL DESPATCHES
a. PK From Oil Mill (Mill Weight) Loco MT -
b. PK Actual Despatch (Final Weight) Franco MT - 94.220 737.838
c. Adjustment Weight MT
d. Total PK Despatch MT - 94.220 737.838

H REMARKS, IF ANY
CPO PPA/CPO/026/2022- Estimated despatch on Immediate (1.000.00 M/T- PT. SIP) PT. PRATAMA PALM ABADI
PPA/CPO/004/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SAP) PALM OIL MILL
PPA/CPO/005/2023- Estimated despatch on Immediate (1.000.00 M/T- PT. SIP)
PPA/CPO/006/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SAP)
PPA/CPO/007/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SIP)
PPA/CPO/008/2023- Estimated despatch on Immediate (1.000.00 M/T- PT.SAP)
PK PPA/PK/005/2023- Estimated despatch on Immediate (160.00 M/T- PT. BNS)
PPA/PK/006/2023- Estimated despatch on Immediate (160.00 M/T- PT. SAP)
PPA/PK/007/2023- Estimated despatch on Immediate (160.00 M/T- PT. BNS)
PPA/PK/008/2023- Estimated despatch on Immediate (160.00 M/T- PT. SAP) GOH SENG SIONG
Mechanical Advisor
Remarks : CPO & PK Contract - Shipments
39.070 MT. PPA/PK/005/2023(Partial)

Kernel Stock - in bulk/bin 107.716 M/tons

- in bags
- Fresh M/tons
107.716 M/tons
Mth Todate Year Todate
963.340 6,473.640

0.000 3,541.320
492.850 2,372.840
183.600 1,115.070
402.770 2,444.300
252.160 2,357.210
1,331.380 11,830.740

2,294.720 18,304.380
449.760 449.760
1,844.960 17,854.620
mth todate today
Ton CPO : 393.090 74.878
FFA % : 4.69 4.75
1843.5921 355.6705 x

2199.2626 +

38.770 Moisture : 0.132 0.130

0.262 +

5073.190
OK

Jumlah Cpo Susut Rekap timbangan pengiriman cpo ppa pom( ingat ini menurut weigh PPA POM)
January s/d Des 2022 dan untuk mengontrol berapa jml cpo yg keluar
-43.630 Tahun MT Susut / Tahun Sold
CPO Production 2020 = 5,605.730 Kg CPO Keluar TH. 2020 4,426.040 -5.020 4,421.020
CPO Production 2021 = 10,611.631 Kg CPO keluar TH. 2021 11,348.820 -19.030 11,329.790
- - CPO Production 2022 = 25,272.689 Kg CPO Keluar TH. 2022 22,594.190 -43.130 22,551.060
5,029.560 CPO Production 2023 = 3,798.344 CPO Keluar TH. 2023 5,073.190 -43.630 5,029.56
CPO Production 2024 = CPO Keluar TH. 2024 -
5,029.560 CPO Production 2025 = CPO Keluar TH. 2025 -
CPO Production 2026 = CPO Keluar TH. 2026 -
CPO Production 2027 = CPO Keluar TH. 2027 -
393.090 3,723.466 CPO Production 2028 = CPO Keluar TH. 2028 -
4.69 4.69 CPO Production 2029 = CPO Keluar TH. 2029 -
0.132 0.132 CPO Production 2030 = CPO Keluar TH. 2030 -
21.31 20.85 CPO Production 2031 = CPO Keluar TH. 2031 -
CPO Production 2032 = CPO Keluar TH. 2032 -
Total Production = 45,288.394 Kg TOTAL 43,442.240 (110.810) 43,331.430
130.848 CPO TH. 2022 For input cpo Franco
54.710 5,073.190 0.000

793.640
OK
Jumlah PK Susut Rekap timbangan pengiriman PK ppa pom( ingat ini menurut weigh PPA POM)
January s/d Des 2022 dan untuk mengontrol berapa jml PK yg keluar
(94.872) Tahun MT Susut / Tahun (MT) Sold
PK Production 2020 = 990.430 PK Keluar TH. 2020 904.950 -2.370 902.580
85.579### 821.80 PK Production 2021 = 2,116.493 PK Keluar TH. 2021 2,114.410 -13.010 2,101.400
4.64 4.60 PK Production 2022 = 5,343.584 PK Keluar TH. 2022 5328.460 -6.860 5,321.600
PK Production 2023 = 837.74 PK Keluar TH. 2023 793.640 -94.872 737.838
PK Production 2024 = PK Keluar TH. 2024 -
94.220 737.838 PK Production 2025 = PK Keluar TH. 2025 -
PK Production 2026 = PK Keluar TH. 2026 -
94.220 737.838 PK Production 2027 = PK Keluar TH. 2027 -
PK Production 2028 = PK Keluar TH. 2028 -
PK Production 2029 = PK Keluar TH. 2029 -
PK Production 2030 = PK Keluar TH. 2030 -
PK Production 2031 = PK Keluar TH. 2031 -
PK Production 2032 = + PK Keluar TH. 2032 -
Total Production = 9,288.246 TOTAL 9,141.460 (117.112) 9,063.418
PK Th. 2022 For Input PK Franco

832.710 39.070
 ALL REKAP CPO & PK TAHUN 2023

CRUDE PALM OIL 2023

1-Mar-23
CPO FRANCO PKS PPA POM Bulking Buyers Selisih
Nama LTR No. Contract Tgl Kirim Netto Netto +/(-) MT/KG
PT. SAP CPO/004/2023 3/8/2023 38,770 kg kg (38,770) kg
kg kg - kg
kg kg - kg
kg kg - kg
kg kg - kg
kg kg - kg
kg kg - kg
kg kg - kg
kg kg - kg
kg kg - kg
kg kg - kg
kg kg - kg
kg kg - kg
kg kg - kg
kg kg - kg
kg kg - kg
kg kg - kg
kg kg - kg
kg kg - kg
kg kg - kg
kg kg - kg
kg kg - kg
kg kg - kg
kg kg - kg
kg kg - kg
kg
38,770 kg - kg (38,770) kg

1-Mar-23
CPO LOCO PKS PPA POM
Nama LTR No. Contract Tgl Kirim Netto
kg
kg
- kg

ALL CPO KELUAR TO DATE 2023

PKS POM Bulking Buyers
5,073,190 KG 5,029,560 KG
+/(-) : (43,630) MT

PALM KERNEL 2023

Wednesday, March 1, 2023

PK FRANCO PKS PPA POM Bulking Buyers Selisih
Nama LTR No. Contract Tgl Kirim Netto Netto +/ (-) MT/KG
PT. SAP PK/004/2023 3/2/2023 37,430 Kg 37,400 Kg (30) Kg
PT. SAP PK/004/2023 3/6/2023 27,620 Kg 27,620 Kg - Kg
PT. BNS PK/005/2023 3/6/2023 29,260 Kg 29,200 Kg (60) Kg
PT. SAP PK/004/2023 3/9/2023 36,020 Kg Kg (36,020) Kg
PT. BNS PK/005/2023 3/9/2023 18,690 Kg Kg (18,690) Kg
PT. BNS PK/005/2023 3/11/2023 39,070 Kg Kg (39,070) Kg
Kg Kg - Kg
Kg Kg - Kg
Kg Kg - Kg
Kg Kg - Kg
188,090 Kg 94,220 Kg (93,870) Kg

ALL PK KELUAR TO DATE 2023

PKS POM BULKING BUYERS
832,710 Kg 737,838 Kg
+/(- ) : (94,872) Kg
CONTRACT NO FROM PPA-POM FROM BUYERS
CPO/004/2023 = 38,770 -
= - -
- -
= - -
- -
= - -
- -
- - +
38,770 -

CONTRACT NO FROM PPA-POM FROM BUYERS

PK/004/2023 = 101,070 65,020
PK/005/2023 87,020 29,200
= - -
- -
= - -
= - -
= - -
= - -
- -
= - -
= - - +
= 188,090 94,220