Budget Proposal Div - Meet 2016

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 7

Department of Education

Region VIII
Ormoc City Division
IPIL NATIONAL HIGH SCHOOL
Ipil Ormoc City

INTRAMURALS 2016
BUDGET PROPOSAL

EVENT AMOUNT
1. STAGE DECORATION P 1,000.00
2. CHEER DANCE 2,500.00
3. MR. & MS. INTRAMS 2016 2,500.00
4. BASKETBALL 1,000.00
5. VOLLEYBALL 1,800.00
6. BADMINTON 1,500.00
7. TABLE TENNIS 500.00
8. ATHLETICS 500.00
9. SWIMMING 1,000.00
10. SEPAK TAKRAW 1,800.00
11. FUTSAL 200.00
12. CHESS 1,500.00
13. LITERARY CONTEST 500.00
14. DANCE SPORTS 500.00
15. FOOD & SNACKS FOR GUESTS AND TEACHERS
10,000.00
(OPTIONAL)
16. MISCELLANEOUS EXPENSE 3,000.00
17. AWARDS plus Trophy for Cheer Dance/
2,000.00
Mr.&Ms. Intrams 2016
18. SNACKS FOR STUDENTS 5,000.00
TOTAL P 36,800.00

Prepared by:

CRISTOREY A. MOSENDE
Sports Coordinator

Approved by:

MARIA ESTELA F. ADOLFO


SSP III

Department of Education
Region VIII
Ormoc City Division
IPIL NATIONAL HIGH SCHOOL
Ipil Ormoc City

DIVISION MEET 2016 BUDGET PROPOSAL


Transportation Fare
SPORTS EVENT No. of Athletes School to B.quarter B. quarter to Amount
vv Venue vv
Arnis B&G 10 160.00 160.00
Archery B&G 10 160.00 160.00 320.00
Athletics B&G 15 240.00 240.00
Badminton B&G 8 128.00 128.00 256.00
Basketball B&G 24 176.00 176.00 352.00
Boxing 6 96.00 96.00 192.00
Chess B&G 8 128.00 128.00 256.00
Dance Sports 4 64.00 64.00 128.00
Futsal 15 240.00 240.00
Gymnastics 4 64.00 64.00 128.00
Sepak Takraw 10 160.00 160.00 320.00

Swimming B&G 12 192.00 192.00 384.00

Softball 15 240.00 240.00


Table Tennis B&G 8 128.00 128.00 256.00
Volleyball B&G 24 192.00 192.00 384.00
Wushu 4 64.00 64.00 128.00
Coaches 27 432.00 432.00 864.00

Sub-Total 204 2,864.00 1,984.00 4,848.00


Lunch 7,500.00 7,500.00
Snacks 4,000.00 4,000.00
Total 11,500.00 2,864.00 1,984.00 16,348.00

Php 16,348.00
Proposed budget for Day 1

Prepared by:
CRISTOREY A. MOSENDE
MA’AM,

May I ask a Certificate of Enrolment of the following VARSITY PLAYERS.

THANK YOU.

Name of Student Grade Section


ABUD , MICHAEL Gr. 11

BAGUIO , ADRIAN Gr. 11

BUGTAI , HOMER Gr. 10

DAFFON , ANTONIO Gr. 10

DAFFON , JERICHO Gr. 11

DELGADO , RENAN Gr. 11

GUAPE , JAMES VINCENT Gr. 10 Fidelity

JAYAG , CELSO Gr. 10

PANILAGAO , CHRISTIAN REY Gr. 11

SACAY , CHARLES Gr. 10 Sympathy

VILLAR , JOSE MANUEL Gr. 10 Sympathy

CRISTOREY A. MOSENDE
SPS COORDINATOR
CHAIRMAN DIVISION MEET 2016
MA’AM,

May I ask a Form 137 of the following VARSITY PLAYERS.

THANK YOU.

Name of Student Grade Section


ABUD , MICHAEL Gr. 11

BAGUIO , ADRIAN Gr. 11

BUGTAI , HOMER Gr. 10

DAFFON , ANTONIO Gr. 10

DAFFON , JERICHO Gr. 11

DELGADO , RENAN Gr. 11

GUAPE , JAMES VINCENT Gr. 10 Fidelity

JAYAG , CELSO Gr. 10

PANILAGAO , CHRISTIAN REY Gr. 11

SACAY , CHARLES Gr. 10 Sympathy

VILLAR , JOSE MANUEL Gr. 10 Sympathy

CRISTOREY A. MOSENDE
SPS COORDINATOR
CHAIRMAN DIVISION MEET 2016

Department of Education
Region VIII
Ormoc City Division
IPIL NATIONAL HIGH SCHOOL
Ipil Ormoc City

DIVISION MEET 2016 BUDGET PROPOSAL


Transportation Fare
SPORTS EVENT No. of Athletes School to B.quarter B. quarter to Amount
vv Venue vv
Arnis B&G 10 160.00 160.00
Archery B&G 10 160.00 160.00 320.00
Athletics B&G 15 240.00 240.00
Badminton B&G 8 128.00 128.00 256.00
Basketball B&G 24 176.00 176.00 352.00
Boxing 6 96.00 96.00 192.00
Chess B&G 8 128.00 128.00 256.00
Dance Sports 4 64.00 64.00 128.00
Futsal 15 240.00 240.00
Gymnastics 4 64.00 64.00 128.00
Sepak Takraw 10 160.00 160.00 320.00

Swimming B&G 12 192.00 192.00 384.00

Softball 15 240.00 240.00


Table Tennis B&G 8 128.00 128.00 256.00
Volleyball B&G 24 192.00 192.00 384.00
Wushu 4 64.00 64.00 128.00
Coaches 27 432.00 432.00 864.00

Sub-Total 204 2,864.00 1,984.00 4,848.00


Lunch 7,500.00 7,500.00
Snacks for A.M / P.M 4,000.00 4,000.00
Total 11,500.00 2,864.00 1,984.00 Php 16,348.00
Php 13,078.00
Proposed budget for Day 2 subtract 20% from Day 1 Budget

Prepared by:
CRISTOREY A. MOSENDE

Department of Education
Region VIII
Ormoc City Division
IPIL NATIONAL HIGH SCHOOL
Ipil Ormoc City

DIVISION MEET 2016 BUDGET PROPOSAL


Transportation Fare
SPORTS EVENT No. of Athletes School to B.quarter B. quarter to Amount
vv Venue vv
Arnis B&G 10 160.00 160.00
Archery B&G 10 160.00 160.00 320.00
Athletics B&G 15 240.00 240.00
Badminton B&G 8 128.00 128.00 256.00
Basketball B&G 24 176.00 176.00 352.00
Boxing 6 96.00 96.00 192.00
Chess B&G 8 128.00 128.00 256.00
Dance Sports 4 64.00 64.00 128.00
Futsal 15 240.00 240.00
Gymnastics 4 64.00 64.00 128.00
Sepak Takraw 10 160.00 160.00 320.00

Swimming B&G 12 192.00 192.00 384.00

Softball 15 240.00 240.00


Table Tennis B&G 8 128.00 128.00 256.00
Volleyball B&G 24 192.00 192.00 384.00
Wushu 4 64.00 64.00 128.00
Coaches 27 432.00 432.00 864.00

Sub-Total 204 2,864.00 1,984.00 4,848.00


Lunch 7,500.00 7,500.00
Snacks 4,000.00 4,000.00
Total 11,500.00 2,864.00 1,984.00 PhP 16,348.00
Php 13,078.00
Proposed budget for Day 3 same in Day 2

Prepared by:
CRISTOREY A. MOSENDE
Department of Education
Region VIII
Ormoc City Division
IPIL NATIONAL HIGH SCHOOL
Ipil Ormoc City

DIVISION MEET 2016 BUDGET PROPOSAL


Summary

No. of Days Amount


Day 1 Php 16,348.00

Day 2 13,078.00

Day 3 13,078.00

Total Php 42,504.00

Proposed budget for DIVISION MEET 3 DAYS Activity.

Prepared by:

CRISTOREY A. MOSENDE
Chairman Division Meet 2016

Recommending Approval:

MARIA ESTELA F. ADOLFO


Secondary School Principal III

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy