Adjusting Entries (Accounting)

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 25

Adjusting Entries- Depreciation

Depreciation- pertains to the normal wear and tear of the non-current assets which are expected to be used for
more than one year such as: equipment, machineries, furniture and fixtures, building and vehicles. It is the
decline in value of depreciable assets on account of use and time.
Land is not depreciated because generally, its value continuously increases unless exceptional cases
were encountered.

Depreciation Expense

Adjusting journal entry:


Depreciation Expense – (Asset) XXX
Accumulated Depreciation- (Asset) XXX
 Depreciation Expense is an expense account to be presented in the Income Statement.
 Accumulated Depreciation is a contra-asset account* to be presented in the Balance Sheet.
*Contra-asset accounts show the cumulative decrease in value of a specific assets. It is usually presented in the
Balance Sheet right after the account in is attributable with.

Methods of Depreciation

1. Straight Line Method- It is the simplest and most common depreciation method. It assumes that
a constant amount is depreciated each year over the useful life of the property. 

Formula:
Annual Depreciation= (Cost of Asset - Salvage Value)*/ Useful life

Salvage Value= is the estimated resale value of an asset at the end of its useful life. This is also called Residual
Value or Scrap Value.

*This is also known as the Depreciable Value  (Depreciable Value = Cost of Asset – Salvage Value)

2. Double Declining Balance Method- The method in which the value of the product is seen to be higher in
the early years. This method uses a factor of two, when determining how much is written off each year.

Formula:
Annual Depreciation=  2 [(Cost of Asset - Salvage Value)/ Useful life]

3. Units of Production Method- This is usually used in depreciating machineries with high number of expected
production numbers.

Formula: 
Depreciation Expense = (Number of Units Produced / Life in Number of Units) x (Cost - Salvage Cost). 

4. Sum of the Years Digit Method (SYD)- This method assumes higher incurred depreciation in the early years
of the asset and lower incurred depreciation in the latter years.

Formula: 
Depreciation Expense = (Remaining Life / Sum of the Years Digits) x (Cost - Salvage Value) 
Carrying Value or Book Value

Carrying Value or Book Value represents the remaining value of the


 asset subject for depreciation in the future. 

Formula:
Carrying Value = Cost of the Asset - Accumulated Depreciation of the asset

Sample Problems:

1. On January 1, 2017, Sports World purchased a new cash register for P5,400. This register has a useful
life of 10 years and a residual value of P400. 
1.1 Compute the depreciation expense, using Straight Line Method, for the year ended December 31
Annual Depreciation Expense = (Cost – Salvage Value) / Useful Life
= (P5,400 – P400) / 10 years
= P500
Adjusting entry:
12.31.2017 Depreciation Expense- Cash Register P500
Accum. Depreciation- Cash Register P500

a. For the year ended December 31, 2017, the Depreciation Expense – Cash Register  P500.
b. As at the year ended December 31, 2017, Accumulated Depreciation – Cash Register is P500.
c. Carrying Value of the Cash Register as at December 31, 2017, is P4,900
Carrying Value = Cost less Accumulated Depreciation 
= P5,400 – P500
= P4,900

1.1.1 Record the adjusting entry for depreciation of the cash register for the year ended December 31, 2018.

Adjusting entry:

12.31.2018 Depreciation Expense- Cash Register P500


Accum. Depreciation- Cash Register P500
a. For the year ended December 31, 2018, the Depreciation Expense – Cash Register  is still P500.
b. As at the year ended December 31, 2018, Accumulated Depreciation – Cash Register is P1,000.
c. Carrying Value of the Cash Register as at December 31, 2018 is P5,400
Carrying Value = Cost less Accumulated Depreciation 
= P5,400 – P1,000
= P4,400
Notes:
 Depreciation Expense is an expense, hence, a nominal or temporary account. It is not carried forward to
the succeeding year.
 Accumulated Depreciation is a contra-asset account and is carried forward to the succeeding year. Since
it is a contra-asset account, it decreases the value of the Cash Register as reflected in the Carrying Value.
1.2. Compute for the depreciation expense using Straight Line Method, for the fiscal year ended September 30,
2017
= (P5,400 – P400) / 10 years
= P500 (Annual Depreciation)
= P500 x 9 months* / 12 months
= P375

Adjusting entry:
09.30.2017 Depreciation Expense- Cash Register P375
Accum. Depreciation- Cash Register P375
*From January 1 (date of purchase) to September 30
a. For the fiscal year ended September 30, 2017, the Depreciation Expense – Cash Register is P375.
b. As at the year ended September 30, 2017, Accumulated Depreciation – Cash Register is P375.
c. Carrying Value of the Cash Register as at September 30, 2017 is P5,025
Carrying Value = P5,400 – P375
= P5,025
1.2.1 Compute for the Depreciation expense using Straight Line Method, for the fiscal year ended September
30, 2018.
= (P5,400 – P400) / 10 years
= P500 
Note: The cash register was used from October 1, 2017 up to September 30, 2018, hence, one year.

Adjusting entry:
09.30.2018 Depreciation Expense- Cash Register P500
Accum. Depreciation- Cash Register P500

a. For the fiscal year ended September 30, 2018, the Depreciation Expense – Cash Register is P500.
b. As at the year ended September 30, 2018, Accumulated Depreciation – Cash Register is P875
st nd
(1  year=P375; 2  year=P500).
c. Carrying Value of the Cash Register as at September 30, 2018, is P4,525
Carrying Value = P5,400 – P875
= P4,525
1.3 Compute for the depreciation expense, using Double Declining Balance Method, for the year ended
December 31, 2017.
Depreciation Expense = 2 [(Cost – Salvage Value) / Useful Life]
= 2 [(P5,400 – P400) / 10 years]
= P 1,000
Adjusting entry:
12.31. 2017 Depreciation Expense- Cash Register P1,000
Accum. Depreciation- Cash Register P1,000
2. Worlds of Fun purchased a machine for P190,000. The machine has a useful life of 8 years and a residual
value of P10,000. Worlds of Fun estimates that the machine could produce 750,000 units of product over its
useful life. In the first year, 95,000 units were produced. In the second year, production increased to 111,000
units. 

Calculate the depreciation expense under the scenarios in the succeeding slides:
2.1. Using the units-of-production method, what is the amount of depreciation that should be recorded for the
first year?
      Depreciation Expense = (Number of Units Produced / Life in Number of Units) x (Cost - Salvage Cost)
(First Year) = (95,000 / 750,000) x (P190,000- P10,000) = P22,800

Adjusting entry:
EOY Depreciation Expense- Machinery P22,800
Accum. Depreciation- Machinery  P22,800

a. For the first year, the Depreciation Expense – Machinery is P22,800.


b. As at end of the first year, Accumulated Depreciation – Machinery is P22,800.
c. Carrying Value of the Machinery at the end of the first year is P167,200.
Carrying Value = P190,000 – P22,800
= P167,200
2.1.1 Using the units-of-production method, what is the amount of depreciation that should be recorded for the
second year?
Depreciation Expense (Second Year) = (111,000 / 750,000) x (P190,000- P10,000) = P26,640

Adjusting entry:
EOY Depreciation Expense- Machinery P26,640
Accum. Depreciation- Machinery  P26,640

a. For the second year, the Depreciation Expense – Machinery is P26,640.


b. As at end of the second year, Accumulated Depreciation – Machinery is P49,440
st nd
(1  year=P22,800; 2  year= P26,640).
c. Carrying Value of the Machinery at the end of the second year is P140,560.
Carrying Value = P190,000 – P49,440
= P140,560

2.3. If Worlds of Fun used the SYD, what is the amount of depreciation that should be recorded for the first
year?
Compute for the Sum of Years first using the useful life of the machinery which is 8 years.
Sum of Years = 8 + 7 + 6 + 5 + 4 + 3 + 2 + 1 = 36 

Depreciation Table should look like this 

Year Depreciation Fraction
1 8/36
2 7/36
3 6/36
4 5/36
5 4/36
6 3/36
7 2/36
8 1/36

st
2.3  Depreciation Expense (1  Year) = ( 8 / 36) x (P190,000 – P10,000) = P 40,000

Adjusting entry:
EOY Depreciation Expense- Machinery P40,000
Accum. Depreciation- Machinery  P40,000

a. For the first year, the Depreciation Expense – Machinery is P40,000.


b. As at end of the first year, Accumulated Depreciation – Machinery is P40,000.
d. Carrying Value of the Machinery at the end of the second year is P150,000.
Carrying Value = P190,000 – P40,000
= P150,000

2.3.1 Using the SYD, what is the amount of depreciation that should be recorded for the second year?
Depreciation Expense (2nd Year)= ( 7 / 36) x (P190,000 – P10,000) = P 35,000

Adjusting entry:
EOY Depreciation Expense- Machinery P35,000
Accum. Depreciation- Machinery P35,000

a. For the second year, the Depreciation Expense – Machinery is P35,000.


b. As at end of the second year, Accumulated Depreciation – Machinery is P75,000
st nd
(1  year= P40,000; 2  year= P35,000).
c. Carrying Value of the Machinery at the end of the second year is P115,000.
Carrying Value = P190,000 – P75,000
= P115,000
Practice Problems:

1. On March 1, 2018, Ligo Fish Da Co. purchased equipment costing P100,000. The equipment has a residual value of
P10,000, and an estimated useful life of 5 years or 36,000 shoes. Actual units produced during the calendar year,
December 31, 2018, were 7,000 units.

Calculate the following:


a. Depreciation Expense using straight line method for the year ended
b. Carrying Value as at the year ended
c. Adjusting entry to record the depreciation

In relation to the information provided for Ligo Fish Da Co., calculate for the following:
a. Depreciation Expense using straight line method for the year ended December 31, 2019
b. Accumulated Depreciation as at the year ended December 31, 2019
c. Carrying Value as at the year ended
d. Adjusting entry to record the depreciation for the year

1.1 On March 1, 2018, Ligo Fish Da Co. purchased equipment costing P100,000. The equipment has a residual value of
P10,000, and an estimated useful life of 5 years or 36,000 shoes. Actual units produced during the fiscal year, June 30,
2018, were 7,000 units.

Calculate the following:


a. Depreciation Expense using straight line method for the year ended
b. Carrying Value as at the year ended
c. Adjusting entry to record the depreciation

In relation to the preceding slide, calculate for the following:


a. Depreciation Expense using straight line method for the year ended June 30, 2019
b. Accumulated Depreciation as at the year ended June 30, 2019
c. Carrying Value as at the year ended
d. Adjusting entry to record the depreciation for the year

1.2 On January 1, 2018, Ligo Fish Da Co. purchased equipment costing P100,000. The equipment has a residual value of
P10,000, and an estimated useful life of 5 years or 36,000 shoes. Actual units produced during the year ended, December
31, 2018, were 7,000 units.

Calculate the following:


a. Depreciation Expense using unit of production method for the year ended
b. Carrying Value as at the year ended
c. Adjusting entry to record the depreciation

1.3 On January 1, 2018, Ligo Fish Da Co. purchased equipment costing P100,000. The equipment has a residual value of
P10,000, and an estimated useful life of 5 years or 36,000 shoes. Actual units produced during the year ended, December
31, 2018, were 7,000 units.

Calculate the following:


a. Depreciation Expense using sum of years digit for the year ended
b. Carrying Value as at the year ended
c. Adjusting entry to record the depreciation

In relation to the preceding slide, calculate for the following:


a. Depreciation Expense using sum of years digit for the year ended December 31, 2019
b. Accumulated Depreciation as at the year ended December 31, 2019
c. Carrying Value as at the year ended
d. Adjusting entry to record the depreciation for the year
ANSWERS:
1. Calculate the following:
a. Depreciation Expense for the year ended December 31, 2018 is P15,000.
Depreciation Expense = (P100,000 – P10,0000) /  5 years
= P18,000 (annual depreciation)
= P18,000 x (10 months / 12 months)
= P15,000
b. Carrying Value as at the year ended is P85,000
c. Adjusting entry to record the depreciation
12.31.2018    Depreciation Expense- Equipment P15,000
Accum. Depreciation – Equipment  P15,000
Part 2
a. Depreciation Expense the year ended December 31, 2019 is P18,000.
(The equipment was used for the whole year of 2019.)
b. Accumulated Depreciation as at the year ended December 31, 2019 is P33,000 (P15,000 + P18,000).
c. Carrying Value as at the year ended is P67,000.
d. Adjusting entry to record the depreciation for the year
12.31.2019 Depreciation Expense- Equipment P18,000
Accum. Depreciation – Equipment P18,000
1.1  Fiscal year ended, June 30, 2018
Calculate the following:
a. Depreciation Expense for the year ended June 30, 2018 is P6,000.
Annual Depreciation = P18,000
Depreciation Expense = P18,000 x (4 months* / 12 months)
= P6,000
b. Carrying Value as at June 30, 2018 is P94,000.
c. Adjusting entry to record the depreciation
06.30.18 Depreciation Expense- Equipment P6,000
Accum. Depreciation – Equipment  P6,000

*March 1, 2018 to June 30, 2018

1.1 Fiscal year ended, June 30, 2019 (Part 2)


a. Depreciation Expense for the year ended June 30, 2019 is P18,000. The equipment was used from July 1, 2018 up
to end of the fiscal year.
b. Accumulated Depreciation as at the year ended June 30, 2019 is P24,000.
c. Carrying Value as at the year ended is P76,000.
d. Adjusting entry to record the depreciation for the year
06.30.2019 Depreciation Expense- Equipment P18,000
Accum. Depreciation- Equipment P18,000

1.2 Unit of Production


a. Depreciation Expense method for the year ended, December 31, 2018 is P17,500.
      Depreciation Expense = (Unit Produced / Total Production) x Depreciable Amount
Depreciation Expense =( 7,000 units / 36,000 units ) x (P100,000 – P10,000)
Depreciation Expense = P17,500
b. Carrying Value as at the December 31, 2018 is P82,500.
c. Adjusting Entry
12.31.2018 Depreciation Expense- Equipment P17,500
Accum. Depreciation- Equipment  P17,500

Adjusting Entries- Accruals

Accounting Cycle: Adjusting Entries


Accruals- transaction is already incurred or earned but not yet paid or collected

Period-end adjustments:
Accrued Income- - income is already earned but not yet collected.
Receivables XXX
Income XXX
Accrued Expense- expense is already incurred but not yet paid.
Expense XXX
Payable XXX
Provide the journal entry and adjusting entry :

1. Atty. Eztinozo received P90,000 promissory note with interest of 10% on April 1, 2018 from Ms.
Everything for service rendered by the former. The note has a term of 1 year.
Atty. Eztinozo follows calendar year end reporting while Ms. Everything has a fiscal year end of
June 30. 
Journal entries:
Book of Atty. Eztinozo:

April 1, 2018  Note Receivable P90,000


Service Income P90,000
To record the promissory note received in exchange of service

Book of Ms. Everything:


April 1, 2018  Legal Expenses P90,000
Note Payable P90,000
To record the promissory note issued 

Adjusting entries:
Book of Atty. Eztinozo:

December 31, 2018,  Interest Receivable P6,750


Interest Income P6,750
To record the accrual of interest from the note
Interest = Principal x rate x time
= P90,000 x 10% x 9 months */ 12 months
* Accrual period was from April 1,  2018 to December 31, 2018 (calendar year-end)

Book of Ms. Everything:

June 30, 2018  Interest Expense P2,250


Interest Payable P2,250
To record the accrual of interest from the note
Interest = Principal x rate x time
= P90,000 x 10% x 3 months */ 12 months
* Accrual period was from April 1, 2018  to June 30, 2018 (fiscal year-end)
Provide the journal entry and adjusting entry :

2. Mr. A issued P500,000 promissory note with interest of 12% on June 1, 2018 to Ms. B for cash
borrowed. The note has a term of 90 days. Mr. A uses the calendar year end for its reporting
while Ms. B has a fiscal year end of June 30.
Journal entries:

Book of Mr. A:

June 1, 2018  Cash P500,000


Note Payable P500,000
To record the promissory note issued in exchange of cash

Book of Ms. B:
June 1, 2018  Note Receivable P500,000
Cash P500,000
To record the promissory note received

Adjusting entries:
Book of Mr. A:   

No Adjusting Entry
The note only has a term of 90 days or three  months, hence it is due for payment on August 30, 2018. No
adjustment  has to  be recorded since no accrual shall occur as at year end of December 31, 2018. 

Adjusting entries:
Book of Ms. B:   

June 30, 2018  Interest Receivable P5,000


Interest Income P5,000
To record the accrual of interest income from the note
Interest = Principal x rate x time
= P500,000 x 12% x 1 month*/ 12 months**
* Accrual period was from June 1,  2018  to June 30, 2018 (fiscal year-end)
** Regardless of the term of the promissory note, it is assumed the  annual rate is used.

Provide the journal entry and adjusting entry :

3. ABC Co. pays its employees every Friday of the week. Total weekly salaries cost P500,000 for
all employees. For calendar year end of 2019, the last day fell on a Tuesday.

Journal entry:
Book of ABC Co.
No journal entry is required since no initial transaction  occurred.

Adjusting entry

Book of ABC Co.


December 31, 2019  Salaries Expense P200,000
Salaries Payable P200,000

Computation:
P500,000 is for a 5-day work week with pay out every Friday.
P500,000/ 5 days x 2 days* = P200,000
*Only 2 days are covered for the calendar year-end, December 30 and December 31

Provide the journal entry and adjusting entry :

4. DEF Co. failed to accrue rent income of P25,000, to be collected 2 days after fiscal year end of
March 31, 2018.

Journal entry:
Book of DEF Co.
No journal entry is required since no initial transaction  occurred.

Adjusting entry
Book of DEF Co.
March 31,  2019  Rent Receivable P25,000
Rent Income P25,000

Practice Problems
Provide the adjusting entry for the following:
1. On September 30, 2018, Bert Motor Service Center issued a 90-day, 18% note for P10,000 cash loan.
The service center uses the calendar year end.
2. Commission income of P5,000 was not recorded at year end.
3. Sole Proprietor forgot to record Utility expense of P10,000 at year end.
4. Clients were billed for professional services on year-end, P16,400.
5. Interest of 12% per annum on P65,000, 1-year loan received on December 1, 2018, has accrued.
(Calendar year end)

Provide the adjusting entry for the following:


1. Interest Expense P 450
Interest Payable P 450
2. Commission Receivable P5,000
Commission Income P5,000
3. Utility expense P10,000 
Utility Payable P10,000
4. Accounts Receivable P16,400
Service Income P16,400
5. Interest Expense P650 
Interest Payable P650

Provide the adjusting entry for the following:


1. On June 30, 2018, the company’s fiscal year end, TikitiTok Company calculated P60,000 worth of rent
earned but not yet collected. 

2. On March 1, 2019, ExtraPower Company borrowed P200,000 cash from ExtraLender Company. The


former issued a promissory note with rate of 5% and term of 3 months. ExtraPower Company has year
end of April 30 while ExtraLender Company has calendar year end. Provide the adjusting entries for
both companies.

3. Mocha Ethel, a sole proprietor, failed to record utilities expense amounting to P19,000 at year end.

4. Isko V. Co, sole proprietor, pays out employee salaries every Saturday of each week amounting to
P90,000. His business has a year end of July 31, 2019, Wednesday.
Adjusting Entries - Deferrals

Deferrals are adjustments that occur when cash is received before revenue is earned or when cash is paid
before expense is incurred.

Deferred Revenue- Income already collected but not yet earned.


Deferred Expense- Expense already paid but not yet incurred.

Deferred Income

Already Earned?
Yes  - Income / Revenue
No   - Liability  (Unearned Income)

Two Approaches
a. Income Method
      Initial Entry:    Cash XXX
Income XXX
     
     Adjusting entry: Income XXX
Unearned Income XXX

To recognize portion of the income not yet earned as at year end.

 Income method uses an income account in recognition of collection of cash.


 Cash is reported as receipt in the Balance Sheet while the income account will be part of the Income
Statement.

b.   Liability Method


      Initial Entry:    Cash XXX
Unearned Income XXX

    Adjusting Entry: Unearned Income XXX


Income XXX
  
To recognize portion of the liability which has already been earned.

 Liability involves the use of a liability account in recording receipt of cash.


 Both Cash and Unearned Income are reported in the Balance Sheet.
Deferred Expense

Already Incurred?

Yes  - Expense
No   - Asset  (Prepaid Expense)

Two Approaches
a. Expense Method
      Initial Entry:     Expense XXX
Cash XXX

      Adjusting Entry: Prepaid Expense XXX


Expense XXX
    
To recognize portion of expense not yet incurred.

 The expense method uses an expense account in recognition of cash payment.


 Cash is payment will affect cash balance reported in the Balance Sheet while expense account will be
reported under Income Statement.

b. Asset Method
      Initial Entry:     Prepaid Expense XXX
Cash XXX

      Adjusting Entry: Expense XXX


Prepaid Expense XXX
    
To recognize portion of advance expense already incurred.

 The asset method uses an asset account (Prepaid Expense) in recognition of advance cash payment.
 Prepaid expense is reported in the Balance Sheet under assets.

Sample Problem- Deferred Income

1. On June 1, 2012, Mr. Vinegar paid P60,000 annual rent to Ms. Toyo. The rent commences on the
same day. Mr. Vinegar uses the asset method in recording while Ms. Toyo uses the liability method.
Both uses the calendar method in reporting.

Book of Ms. Toyo


Initial Entry: 
06.01.2012 Cash P60,000
Unearned Rent Income  P60,000
Adjusting Entry: 
12.31.2012 Unearned Rent Income P35,000
Rent Income        P35,000
 As at year end, Ms. Toyo has already leased her property to Mr. Vinegar for 7 months (June 1-Dec 31). 
P60,000 / 12 months = P5,000 x 7 months = P35,000
 The adj. entry reduced the value of the unearned rent income and increased the value of the rent income.

2. On June 1, 2012, Mr. Vinegar paid P60,000 annual rent to Ms. Toyo. The rent commences on the
same day. Mr. Vinegar uses the asset method in recording while Ms. Toyo uses the income method.
Both uses the calendar method in reporting.

Book of Ms. Toyo


Initial Entry: 
06.01.2012 Cash P60,000
Rent Income P60,000\
Adjusting Entry: 
12.31.2012 Rent Income P25,000
Unearned Rent Income  P25,000
 As at year end, Ms. Toyo has only leased her property to Mr. Vinegar for 7 months (June 1-Dec 31).
Which means that a liability will be recognized since P60,000 is not completely earned. P25,000 is still
unearned.
 The adjusting entry reduced the value of the rent income and increased the value of the unearned rent
income.

3. On May 31, 2016, Mr. Oslo paid P300,000 six months worth of insurance to Ms. Lisbon.
The insurance period covers June 1 up to December 31. Mr. Oslo uses the expense method
in recording while Ms. Lisbon uses the income method. Both uses the fiscal year end June 30, 2016.

Book of Ms. Lisbon


Initial Entry: 
05.31.2016 Cash P300,000
Insurance Income  P300,000

Adjusting Entry: 
06.30.2016 Insurance Income  P250,000
      Unearned Insurance Income  P250,000
 As at year end, Ms. Lisbon has only earned one month from the amount collected (June 1- June 30),
hence, an adjustment to recognize the unearned portion for five months will be recorded.
P300,000 / 6 months = P50,000 x 5 months= P250,000
* The adjusting entry reduced the value of the unearned rent income and increased the value of the rent income.
4. On May 31, 2016, Mr. Oslo paid P300,000 six months worth of insurance to Ms. Lisbon.
The insurance period covers June 1 up to December 31. Mr. Oslo uses the expense method in
recording while Ms. Lisbon uses the liability method. Both uses the fiscal year end June 30, 2016.

Book of Ms. Lisbon


Initial Entry: 
05.31.2016 Cash P300,000
Unearned Insurance Income  P300,000
Adjusting Entry: 
06.30.2016 Unearned Insurance Income P50,000
       Insurance Income P50,000
 As at year end, Ms. Lisbon has only earned one month from the amount collected (June 1- June 30).
The adjustment to reflect to portion earned needs to be recorded.
P300,000 / 6 months = P50,000 x 1 month = P50,000
* The adjusting entry reduced the value of the unearned insurance income and increased the value of
the insurance income.

Sample Problem- Deferred Expense

1. On June 1, 2012, Mr. Vinegar paid P60,000 annual rent to Ms. Toyo. The rent commences on the
same day. Mr. Vinegar uses the asset method in recording while Ms. Toyo uses the liability method.
Both uses the calendar method in reporting.

Book of Mr. Vinegar


Initial Entry: 
06.01.2012 Prepaid Rent Expense  P60,000
Cash P60,000

Adjusting Entry: 
12.31.2012 Rent Expense P35,000
Prepaid Rent Expense  P35,000
 Seven months worth of rent has already been incurred, hence, such portion represent expense amounting
to P35,000.
(P60,000 / 12 months = P5,000 x 7 months passed = P35,000)
 The adjusting entry reduced the value of the prepaid rent expense to reflect the true value of the actual
expense incurred for 7 months and advance payment for the remaining 5 months.

2. On June 1, 2012, Mr. Vinegar paid P60,000 annual rent to Ms. Toyo. The rent commences on the
same day. Mr. Vinegar uses the expense method in recording while Ms. Toyo uses the income
method. Both uses the calendar method in reporting.

Book of Mr. Vinegar


Initial Entry: 
06.01.2012 Rent Expense P60,000
Cash P60,000
Adjusting Entry: 
12.31.2012 Prepaid Rent Expense  P25,000
Rent Expense  P25,000
 Five months worth of rent has not yet been incurred, hence, such portion represent prepaid rent expense
amounting to P25,000.
(P60,000 / 12 months = P5,000 x 5 months remaining = P25,000)
 Expense payment was adjusted from P60,000 to P35,000 which represents the number of expired
months.

3. On May 31, 2016, Mr. Oslo paid P300,000 six months worth of insurance to Ms. Lisbon.
The insurance period covers June 1 up to December 31. Mr. Oslo uses the expense
method in recording while Ms. Lisbon uses the income method. Both uses the fiscal year end June
30, 2016.

Book of Mr. Oslo


Initial Entry: 
05.31.2016 Insurance Expense  P300,000
Cash P300,000
Adjusting Entry: 
06.30.2016 Prepaid Insurance Expense  P250,000
      Insurance Expense       P250,000

 As at year end, Mr. Olso has incurred one-month worth of rent from the amount paid (June 1- June 30).
P300,000 / 6 months = P50,000 x 1 month= P50,000
* The adjusting entry reduced the value of the Insurance Expense and increased the value of the
Prepaid Insurance Expense.
4. On May 31, 2016, Mr. Oslo paid P300,000 six months worth of insurance to Ms. Lisbon.
The insurance period covers June 1 up to December 31. Mr. Oslo uses the asset method in recording
while Ms. Lisbon uses the liability method. Both uses the fiscal year end June 30, 2016.

Book of Mr. Oslo


Initial Entry: 
05.31.2016 Prepaid Insurance Expense  P300,000
Cash P300,000

Adjusting Entry: 
06.30.2016 Insurance Expense  P50,000
       Prepaid Insurance Expense  P50,000
 As at year end, Mr. Oslo only incurred one month from the amount paid (June 1- June 30).
P300,000 / 6 months = P50,000 
* The adjusting entry reduced the value of the prepaid insurance expense and increased the value of
the insurance expense.

Adjusting Entries-  Bad Debts

Bad Debts- A bad debt expense is recognized when a receivable is no longer collectible because a customer is
unable to fulfill their obligation to pay an outstanding debt due to bankruptcy or other financial problems. 

In order to comply with the matching principle, bad debt expense must be estimated using the allowance
method in the same period in which the sale occurs.

Direct Write-Off vs. Allowance Method


a. Direct Write- off Method- uncollectible accounts are written off directly to expense as they become
uncollectible. This is typically used for tax purposes.

b. Allowance Method- provides an estimated amount of uncollectible accounts in the same period in which


the revenue is earned.

Bad Debts Expense


Adjusting journal entry:
Bad Debts Expense XXX
Allowance for Bad Debt Expense XXX
 Bad Debt Expense is an expense account to be presented in the Income Statement.
 Allowance for Bad Debt Expense is a contra-asset* account to be presented in the Balance Sheet.
Allowance for Bad Debt decreases the value of Accounts Receivable.
Note:
Adjusting journal entry:
Doubtful Accounts Expense XXX
Allowance for Doubtful Accounts XXX

“Doubtful Accounts Expense” can be used in place of “Bad Debt Expense” while “Allowance for Doubtful
Accounts” is same with “Allowance for Bad Debts”.

Recording using the Allowance Method


1. Percentage of Sales Method
2. Percentage of Accounts Receivable
3. Aging of Accounts Receivable

Net Realizable Value


This pertains to the cash realizable value of the accounts receivable.

Formula: 
Net Realizable Value (NRV) = Accounts Receivable - Allowance for Doubtful Accounts

Percentage of Sales
This is the simplest method where adjustment is based on the total credit sales and ignoring any existing balance
in the allowance for bad debt account.

Formula: 
Bad Debt Expense = Sales x Percentage of doubtful account

Percentage of Revenue

Sample Problem:

ABC Company has a total of P500,000 credit revenue for the year ended December 31, 2015 while P800,000
credit sales were earned for 2016. ABC Company reported P110,000 and P150,000 of accounts receivables for
the years ended 2015 and 2016, respectively.
Its policy for recognition of bad debts is 10% for both years. 
The company uses Percentage of Sales method.

Percentage of Sales
2015
Computation:
Bad debts expense = total sales x percentage of bad debts
       =  P500,000 x 10%
       =  P50,000
Adjusting Entry:
12.31.2015  Doubtful Accounts Expense      P50,000
    Allowance for Doubtful Accounts P50,000 

1. For the year ended December 31, 2015, the bad debt expense is P50,000, which will be reported in the
Income Statement, as part of Expenses.
2. For the year ended December 31, 2015, the allowance for bad debts is P50,000 to be reported in the
Balance Sheet.
3. Net Realizable Value as at 2015 is P60,000
NRV = A/R – Allowance for Bad Debts
NRV = P110,000 – P50,000
NRV = P60,000
2016
Computation:
Bad debts expense = total sales x percentage of bad debts
       =  P800,000 x 10%
       =  P80,000
Adjusting Entry:
12.31.2016 Doubtful Accounts Expense P80,000
Allowance for Doubtful Accounts P80,000
1. For the year ended December 31, 2016, the bad debt expense is P80,000, which will be reported in the
Income Statement, as part of Expenses.
2. For the year ended December 31, 2016, the allowance for bad debts is P130,000 to be reported in the
Balance Sheet. (P50,000 + P80,000)
3. Net Realizable Value as at 2016 is P20,000
NRV = P150,000 – P130,000
NRV = P20,000

Percentage of Accounts Receivable

Sample Problem:

DEF Company has a total of P900,000 credit revenue for the year ended December 31, 2015 while P1,350,000
credit sales were earned for 2016. DEF Company reported P110,000 and P150,000 of accounts receivables for
the years ended 2015 and 2016, respectively.
Its policy for recognition of bad debts is 8% for both years. 
The company uses Percentage of AR method.
For us to record the adjusting entries, we need to compute first the required allowance. 
2015
Computation:
Required Allowance= Accounts Receivable x Percentage of bad debts
       =  P110,000 x 8%
       =  P8,800
Adjusting Entry:
12.31.2015 Bad Debts Expense P8,800
Allowance for Bad Debts P8,800 

1. For the year ended December 31, 2015, the bad debt expense is P8,800.
2. For the year ended December 31, 2015, the allowance for bad debts is P8,800 to be reported in the
Balance Sheet.
3. Net Realizable Value as at 2015 is P101,200
NRV = A/R – Allowance for Bad Debts
NRV = P110,000 – P8,800
NRV = P101,200
2016
8,800              12.31.2015
Computation:
Required Allowance= accounts receivable x percentage of bad debts 3,200              12.31.2016
=  P150,000 x 8%
                        =  P12,000
Adjusting Entry:
12.31.2016 Bad Debts Expense P3,200
       Allowance for Bad Debts P3,200
 
P12,000 – P8,800 = P3,200

1. For the year ended December 31, 2016, the bad debt expense is P3,200.
2. For the year ended December 31, 2016, the allowance for bad debts is P12,000 to be reported in the
Balance Sheet.
3. Net Realizable Value as at 2016 is P138,000
NRV = P150,000 – P12,000
NRV = P138,000

Sample Problems- Percentage of Sales

1. Specter Ross Partnership had the following information for 2015 and 2016:

2015 2016
Accounts Receivable P 2,000,000 P 3,500,000
Credit Sales 1,000,000 2,250,000
Percentage 10% on Sales

Requirements:
a. Provide the adjusting entries for doubtful accounts for both periods.
b. Provide the NRV for both periods.

a. Specter Ross Partnership  (2015):


Adjusting Entries:
Bad Debts Expense 100,000
Allowance for Bad Debts 100,000
       (P1,000,000 x 10% = P100,000)

b. Net Realizable Value


NRV = A/R – Allowance for Bad Debts
NRV = P2,000,000 – P100,000
NRV = P1,900,000

a. Specter Ross Partnership  (2016):


Adjusting Entries:
Bad Debts Expense 225,000
Allowance for Bad Debts 225,000
       (P2,250,000 x 10% = P225,000)

b. Net Realizable Value


NRV = A/R – Allowance for Bad Debts
NRV = P3,500,000 – P325,000*
NRV = P3,175,000

*(P100,000 +  P225,000) = P325,000

Sample Problems- Percentage of A/R

2. Specter Ross Partnership had the following information for 2015 and 2016:
2015 2016
Accounts Receivable P 2,000,000 P 3,500,000
Credit Sales 1,000,000 2,250,000

Percentage 8% on Accounts Receivable

Requirements:
a. Provide the adjusting entries for doubtful accounts for both periods.
b. Provide the NRV for both periods.

a. Specter Ross Partnership  (2015):


Adjusting Entries:
Bad Debts Expense 160,000 
Allowance for Bad Debts 160,000

       (P2,000,000 x 8% = P160,000) Required Balance

b. Net Realizable Value


NRV = A/R – Allowance for Bad Debts
NRV = P2,000,000 – P160,000
NRV = P1,840,000
 

a. Specter Ross Partnership  (2016):


Adjusting Entries:
Bad Debts Expense 120,000
Allowance for Bad Debts 120,000

       (P3,500,000 x 8% = P280,000) Required Balance

b. Net Realizable Value


NRV = A/R – Allowance for Bad Debts
NRV = P3,500,000 – P280,000
NRV = P3,220,000
Sample Problems- Percentage of Sales

3. Mike Harvey Partnership had the following information for 2015 and 2016:

2015 2016
Accounts Receivable P 800,000 P 650,000
Sales 2,000,000 1,700,000

Percentage 9% on Sales

Notes: Only 80% of the total sales were on account and still uncollected.
Requirements:
a. Provide the adjusting entries for doubtful accounts for both periods.
b. Provide the NRV for both periods.

a. Mike Harvey Partnership  (2015):


Adjusting Entries:
Doubtful Accounts Expense 144,000
Allowance for Doubtful Accounts 144,000
       Credit Sales P2,000,000 x 80% = P1,600,000
Doubtful Accounts P1,600,000 x 9% = P144,000

b. Net Realizable Value


NRV = A/R – Allowance for Bad Debts
NRV = P800,000 – P144,000
NRV = P656,000

a. Mike Harvey Partnership  (2016):


Adjusting Entries:
Doubtful Accounts Expense 122,400
Allowance for Doubtful Accounts 122,400
       Credit Sales P1,700,000 x 80% = P1,360,000
Doubtful Accounts P1,360,000 x 9% = P122,400

b. Net Realizable Value


NRV = A/R – Allowance for Bad Debts
NRV = P650,000 – P266,400*     
NRV = P656,000

* P144,000 + P122,400 = P266,400


Sample Problems- Percentage of A/R

4. Mike Harvey Partnership had the following information for 2015 and 2016:

2015 2016
Accounts Receivable P 800,000 P 1,250,000
Sales 2,000,000   1,700,000

Percentage 10% on Accounts Receivable

Requirements:
a. Provide the adjusting entries for doubtful accounts for both periods.
b. Provide the NRV for both periods.

a.  Mike Harvey Partnership  (2015):


Adjusting Entries:
Bad Debts Expense 80,000
Allowance for Bad Debts 80,000

       (P800,000 x 10% = P80,000) Required Balance

b. Net Realizable Value


NRV = A/R – Allowance for Bad Debts
NRV = P800,000 – P80,000
NRV = P720,000

a.  Specter Ross Partnership  (2016):  


Adjusting Entries:
Bad Debts Expense 45,000
Allowance for Bad Debts 45,000

       (P1,250,000 x 10% = P125,000) Required Balance

b. Net Realizable Value


NRV = A/R – Allowance for Bad Debts
NRV = P1,250,000 – P125,000
NRV = P1,125,000

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy