Chapter 2
Chapter 2
Determined by
analyzing the
financial
statements.
Advantages of Financial Statement Analysis
1. The major benefit is that the investors get
enough idea to decide about the investments of
their funds in the specific company.
2. Secondly, regulatory authorities like IASB can
ensure whether the company is following
accounting standards or not.
3. Thirdly, financial statements analysis can help
the government agencies to analyze the taxation
due to the company.
4. Moreover, company can analyze its own
performance over the period of time through
financial statement analysis.
Types of Financial Statements
Financial
Statement
Income Balance
SRE SCF
statement sheet
Amount &
Trend
Percentage
Percentages
Changes
Component
Percentages Ratios
Tools of Financial Analysis
1. Amount & Percentage Changes: shows how
item changed as a percentage from one period
to another period.
2. Trend Percentages/Horizontal Analysis:
comparison of two or more year's financial
data
3. Component percentages/Vertical Analysis:
4. Ratio Analysis
1. Amount and Percentage Changes
Amount Change:
Percentage Change:
% Percent
Change = Birr Change ÷ Base Period
Amount
Amount and Percentage Changes
Evaluating Percentage Changes
in Sales and Earnings
Percentages may be
misleading when the
base amount is small.
Amount and Percentage Changes
Example: Using BCC Corporation’s
comparative balance sheet and income
statement for 2003 and 2002,
1. Compute the Amount change for cash.
2. The percentage for cash.
BCC Corporation
Balance sheet
December 31,
Amount Percent
2003 2002 Change Change*
Assets
Current assets:
Cash and equivalents Br 12000 Br 23500 ? ?
Accounts receivable, net 60,000 40,000
Inventory 80,000 100,000
Prepaid expenses 3,000 1,200
Total current assets Br 155,000 Br 164,700
Property and equipment:
Land 40,000 40,000
Buildings and equipment, net 120,000 85,000
Total property and equipment Br 160,000 Br 125,000
Total assets Br 315,000 Br289,700
* Percent rounded to one decimal point.
BCC CORPORATION
Comparative Balance Sheets
December 31,
Percent
2003 2002 Birr Change Change*
Assets
Current assets:
Cash and equivalents Br 12,000 Br 23,500 (Br 11,500) ?
Accounts receivable, net 60,000 40,000
Inventory 80,000 100,000
Prepaid expenses 3,000 1,200
Total current assets Br 155,000
Br12,000Br –
164,700
Br23,500 =
Property and equipment:
Br(11,500)
Land 40,000 40,000
Buildings and equipment, net 120,000 85,000
Total property and equipment Br 160,000 Br 125,000
Total assets Br 315,000 Br 289,700
* Percent rounded to one decimal point.
BCC CORPORATION
Comparative Balance Sheets
December 31,
Percent
2003 2002 Birr Change Change*
Assets
Current assets:
Cash and equivalents Br 12,000 Br 23,500 (Br 11,500) -48.9%
Accounts receivable, net 60,000 40,000
Inventory 80,000 100,000
Prepaid expenses 3,000 1,200
Total current assets (Br11,500 ÷ Br23,500)
Br 155,000 × 100% = 48.94%
Br 164,700
Property and equipment:
Land 40,000 40,000 Complete the
Buildings and equipment, net 120,000 85,000
analysis for the
Total property and equipment Br 160,000 Br 125,000
Total assets Br 315,000 Br 289,700
other assets.
* Percent rounded to one decimal point.
2. Horizontal (Trend) Analysis
Increase/(Decrease)
2005 2004 Amount Percent
Sales $41,500 $37,850 $3,650 9.6%
Expenses 40,000 36,900 3,100 8.4%
Net income 1,500 950 550 57.9%
Horizontal Analysis-Example
2005 %
Revenues $38,303 100.0
Cost of sales 19,688 51.4
Gross profit $18,615 48.6
Total operating expenses 13,209 34.5
Operating income $ 5,406 14.1
Other income 2,187 5.7
Income before taxes $ 7,593 19.8
Income taxes 2,827 7.4
Net income $ 4,766 12.4
Example: Lucent Technologies: Financial
Statements
Assets 2005 %
Current assets:
Cash $ 1,816 4.7
Receivables net 10,438 26.9
Inventories 6,151 15.9
Prepaid expenses 3,526 9.1
Total current assets $21,931 56.6
Plant and equipment, net 6,847 17.7
Other assets 9,997 25.7
Total assets $38,775 100.0
Common-size Statements
10.8%
8.0%
12.4%
MCI
43.0%
7.4%
51.4%
38.2%
28.8%
1. Liquidity Ratios
2. Activity Ratios
3. Leverage Ratios
4. Profitability Ratios
Stylistic Furniture
Income statement
Net sales (Year, 2005) $858,000
Cost of goods sold 513,000
Gross profit $345,000
Total operating expenses 244,000
Operating income $101,000
Interest revenue 4,000
Interest expense (24,000)
Income before taxes $ 81,000
Income taxes 33,000
Net income $ 48,000
Stylistic Furniture
Balance Sheet
Current ratio =
Total current assets ÷ Total current liabilities
solutions
Liabilities
Current liabilities:
Accounts payable 391 341
Short term bank loans 710 700
Accrued liabilities 757 662
Other current liabilities 398 233
Total current liabilities $ 2156 1936
Long-term debt 904 265
Total liabilities $3060 2201
Cont…
Stockholders’ Equity
Common stock, no par $40 40
Retained earnings 2244 2188
Total stockholders’ equity $2284 2228
Total liabilities and
stockholders’ equity $5344 4429
Required: Compute the following