Name of business QuadraNova PLC

Type of organisation Public limited

To aspire the new age of eco-frie
save and electric cars. We are wo
Business aim on technology everyday to ma
electric car ever so slighty mo
accessible day by day
Products Entry level Mid-tier
Price $1199 $1499
Our targeted demographic is t
Market aimed for average middle class & upper m
class
Market research undertaken and Tesla market, Tesla's costing per
the results Demand of electric car at a lower
Human Resources(HR) plan Organisational structure
Details of business owners Owners
Equity split Equity split
Production details and business c Entry level Mid-tier
India, United States, England, Aus
Locations of business
Mauritius and China
Main equipment required(capital) Factories, Robotic machinery, e
Forecasting of yearly profits Forcasts
Cash flow Cash Flow statement from last year
Finance Funding and Investment Details
uadraNova PLC

Public limited
e new age of eco-friendly,
ctric cars. We are working
ology everyday to make
ar ever so slighty more
essible day by day
High-End Premium
$1999 $9999
ted demographic is the
ddle class & upper middle
class
t, Tesla's costing per unit,
lectric car at a lower price
nisational structure
Owners
Equity split
High-End Premium
States, England, Australia,
uritius and China
Robotic machinery, etc.
Forcasts
ow statement from last year
ng and Investment Details
Why this our company name QuadraNova?

QuadraNova: This name combines "quad"

(meaning four, in reference to the four owners)
with "nova" (meaning new), creating a name that
suggests a fresh and innovative approach to car
design.
Why is our business a public limited business?

Our business is a public limited business to satify our need in more

funding. In 2018, we made this change to a public limited company to
have an IPO in the Stock Exchange of Mauritius (SEM)
 Tesla Car Specification
Model Drive

Entry LevelTesla Model 3 RWD

Mid-Tier Tesla Model Y AWD

High-End Tesla Model X AWD

Premium Tesla Model S AWD

QuadraNova
Model Drive

Entry LevelQuadraNova Model C RWD

Mid-Tier QuadraNova Model Pro RWD

High-End QuadraNova Model Max AWD

Premium QuadraNova Model Ultra AWD

Car Specification
Battery(kWhRange 0-60 mph(secTop SpeedPrice
272 mi 140 mph
60 438 km 5.8 225 km/h $42,990
330 mi 135 mph
80 531 km 4.8 217 km/h $54,990
348 mi 155 mph $109,99
100 560 km 3.8 249 km/h 0
405 mi 155 mph
100 652 km 3.1 249 km/h $94,990

Battery(kWhRange 0-60 mph(secTop Speed Price

260 mi 140 mph
50 418 km 5.6 225 km/h $1199
369 mi 135 mph
90 594 km 4.5 217 km/h $1499
350 mi 155 mph
100 653 km 3.9 249 km/h $1999
468 mi 186 mph
150 753 km 2.1 300 km/h $9999
Smart Tech
Tablet Size Software No. of cameras

15 inch 3
Linux
15 inch (Tuned 6
for
17 inch Tesla) 8

17 inch 8

Tablet Size Software No. of cameras

Car Thing 1
Spotify
Car Thing 1
Spotify,
Car Thing Special Edition
android 6
auto
Car Thing Special Edition
Carplay 8
What
Car is Car
Thing is Thing?
a smart tablet designed to
reset on your AC vents as a spotify
More about Car Thing
music player, made by Spotify.
However we patnered up with Spotify
to make this an inbuilt system in our
cars since these tablets only cost $90
they are a big saving in our cost in
We also created to
comparison a special edition Car
our competitors.
Thing which has the open sourced
technology of Carplay(Apple's car
software) and Android Auto(Google's
car software)

Car Thing Sizes

Normal Car Thing 5 in
Car Thing Special Edition 12.9 in
Equity split

Role in Business Owner of Equity Equity

Founder Raghav 30%
Founder Gael 27%
Founder Nathan 10%
Founder Raghav Fou
Founder Beau 10%
Investor Tyler 6% Investor Tyler An
Angels 7%
Shareholders from SEM 10% 7%

6%

10%

10
 Equity Split

nder Raghav Founder Gael Founder Nathan Founder Beau

10%
stor Tyler Angels Shareholders from SEM

7%
30%

6%

10%

10%
27%
Owners Experience Age
Raghav 5 years 14
Gael 5.5 years 14
Nathan 2 years 14
Beau 6 months 14
 Cost of Production

Parts Cost($)
Entry LeveChassis 100 Entr
Seats 60
Engine 80
Battery 250
Car Thing 100
20%
Other parts 150
Total Cost 740
14%

Mid-Tier Chassis 100

Seats 70 Mi
Engine 90
Battery 450
Car Thing 150
Other parts 150 15%
Total Cost 1010
15%

High-End Chassis 150

Seats 90 Hig
Engine 90
Battery 500
Car Thing Special Edit 150
Other parts 350 11%
Total Cost 1330 26%

11%

38%
 38%

Premium Chassis 300

Seats 270 Pre
Engine 200
Battery 900
Car Thing Special Edit 200
Other parts 350 16% 14
Total Cost 2220
9%

41%
 Margin($)
Entry Level Cost 459

Chassis
20% 14%
Seats
8% Engine
Battery
Car Thing
14% 11% Other parts

34%

489
Mid-Tier Cost

10% Chassis
15% Seats
7%
Engine
9% Battery
15%
Car Thing
Other parts

45%

669
High-end Costs

Chassis
11%
Seats
26% 7% Engine
7% Battery
Car Thing Special Edition
Other parts
11%

38%
 38%

7779
Premium Costs

Chassis
16% 14%
Seats
Engine
9% 12% Battery
Car Thing Special Edition
9% Other parts

41%
argin($)
Forecast
Year Revenue Profit
2023 $2.4 billio$1.2 millon
2024 $3 billion $5 million
2025 $5 billion $6.7 million
2026 $10 billion$10 million
2027 $13 billion$12 million
2028 $15 billion$15 million
2029 $20 billion$66.7 million
2030 $30 billion$1.9 billion
 Jan-22 Feb-22 Mar-22
Balance 9,973,800,000 ### 98,732,800,000
Costs (20,000,000) (21,000,000) (30,000,000)
Sales 800,000,000 ### ###
Balance ### ### ###
Apr-22 May-22
9,778,702,800,000 1,074,578,698,800,000
(4,000,000) (5,000,000)
### ###
### ###
Jun-22 Jul-22
118,202,578,693,800,000 13,002,282,578,687,800,000
(6,000,000) (7,000,000)
### ###
### ###
Aug-22 Sep-22
1,430,251,082,578,680,000,000 157,327,619,082,579,000,000,000
(8,000,000) (9,000,000)
### ###
### ###
Oct-22
17,306,038,099,082,600,000,000,000
(10,000,000)
###
###
Nov-22
###
(11,000,000)
###
###
Dec-22
209,403,060,998,899,000,000,000,000,000
(12,000,000)
###
###
Finance
Founders first investmentCash Raised
Raghav 30,000,000
Gael 27,000,000
Nathan 10,000,000
Beau 10,000,000

Funding raised
Tyler 1,000,000,000
Angels 5,000,000
Shareholders ###
Total raised ###
Valuation
10,000,000,000
10,000,000,000
10,000,000,000
10,000,000,000

Valuation
1,666,666,666,667
7,142,857,143
###