TATA Cofee-2

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

Consolidated Balance Sheet- TATA Coffee

Particulars Support/C FY 2022 A Vertical Analysis


ASSETS
Non-current Assets
Property, Plant and Equipment 85795.71 23.26%
Capital Work-in-progress 7392.52 2.00%
Right-of-Use Assets 8820.12 2.39%
Investment Property 1731.55 0.47%
Goodwill 131211.65 35.57%
Other Intangible Assets 11821.14 3.20%
Financial Assets
Investments 11.28 0.00%
Loans 20.98 0.01%
Other Financial Assets 36.83 0.01%
Non-current Tax Assets 1288.13 0.35%
Other Non-current Assets 786.41 0.21%

Current Assets
Inventories including Biological Assets 57409.47 15.56%
Financial Assets
Investments 4093.73 1.11%
Trade Receivables 29320.59 7.95%
Cash and Cash Equivalents 8215.24 2.23%
Other Bank Balances 9877.53 2.68%
Loans 177.76 0.05%
Other Financial Assets 6443.7 1.75%
Other Current Assets 4365.95 1.18%
Non Current Assets held for sale 49.2 0.01%
Total Assets 368869.49 100%

EQUITY AND LIABILITIES


Equity
Equity Share Capital 1867.7 0.51%
Other Equity 149962.56 40.65%
Non-controlling interests 50725.01 13.75%
Total Equity 54.91%
Liabilities
Non-current liabilities
Financial Liabilities
Borrowings 50523.34 13.70%
Lease Liabilities 8485.2 2.30%
Other Financial Liabilities 156.15 0.04%
Provisions 3578.22 0.97%
Deferred Tax Liabilities (Net) 14644.23 3.97%
Current liabilities
Financial Liabilities
Borrowings 51312.29 13.91%
Lease Liabilities 608.4 0.16%
Trade Payables
Total outstanding dues of Micro and Small Enterprises 69.51 0.02%
Total outstanding dues of creditors other than Micro and 17048.26 4.62%
Other Financial Liabilities 17539.46 4.75%
Provisions 272.44 0.07%
Current Tax Liabilities 340.79 0.09%
Other Current Liabilities 1735.93 0.47%
Total Equity and Liabilities 368869.49 100.00%
Total Current Assets 119953.17
Total Current Libilities 88927.08
Working Capital 31026.09

Current Ratio 1.34889361

TOTAL Equity 202555.27


Long Term Borrowings 50523.34
Short Term Borrowings 51312.29
TOTAL Borrowings 101835.63

Cash and Cash Equivalents 8215.24


Other Bank Balances 9877.53
TOTAL Cash 18092.77

NET DEBT 83742.86


Net Debt/ Total Assets 22.70%

Net Debt/ Equity 0.41343215

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy