Worksheet 2 Ans - Managing Bond Portfolios
Worksheet 2 Ans - Managing Bond Portfolios
Worksheet 2 Ans - Managing Bond Portfolios
I. Answer- BOND 1:
BOND 3
Par value: £1000; 11% coupon; 3 years to maturity; R=9%
110 110 1110
P0 = + +
(1 + 0.09)1 (1 + 0.09)2 (1 + 0.09)3
= 100.92 + 92.58 + 857.12 = £1050.62
Bond 3 trades above par as Coupon Rate > R
EXERCISE 1- WS TWO - ANSWER II
C1 C2 Ct CT + PT
D=1 +2 + .... + t + ... + T
P0 ( 1 + R )
1
P0 ( 1 + R ) 2
P0 ( 1 + R ) t
P0 ( 1 + R )T
BOND 1: D1 = 5 Years (Zero coupon bond, duration = time to maturity)
BOND2
70 70 1070
D2 = 1 + 2 + 3
949.38(1 + 0.09 )1 949.38(1 + 0.09 )2 949.38(1 + 0.09 )3
BOND3
110 110 1110
D3 = 1 + 2 + 3
1050.62(1 + 0.09 )1 1050.62(1 + 0.09 )2 1050.62(1 + 0.09 )3
Bond 1 D 5
MD1 = = = 4.59 %
(1 + R ) (1 + 0.09 )
D 2.80
Bond 2 MD2 = = = 2.57 %
(1 + R ) (1 + 0.09 )
D 2.72
Bond 3 MD3 = = = 2.49 %
(1 + R ) (1 + 0.09 )
EXERCISE 1- WS TWO - ANSWER IV
P1: £649.93; P2: £949.38; P3: £1050.62
MD1: 4.59%; MD2: 2.57%; MD3: 2.49%
Bond 1
Expected ΔP0 = £649.93 × (-1%) × (-4.59) = £29.83
Bond 2
Expected ΔP0 = £949.38 × (-1%) × (-2.57) = £24.40
Bond 3
Expected ΔP0 = £1050.62 × (-1%) × (-2.49) = £26.16
EXERCISE 1 - WS TWO
(V) An investor decides to reduce the holding of Bond 1
and to increase the holding of Bond 3. Comment on
the investor action and his expectation for future
interest rate changes?.
Switching from zero coupon to coupon paying bond.
Switching to a shorter maturity bond.
The investor will be switching to a bond with a lower
duration
Switching to less sensitive bond.
Common strategy if interest rate expected to increase.
Protecting himself from expected fall in bond price that will
accompany the rise in interest rates.
EXERCISE 2 – WS TWO
Consider the following three bonds:
Bond 1 Bond 2 Bond 3
Par Value £1,000 £1,000 £1,000
Coupon 6% Zero Zero
Time to Maturity 3 years 3 years 4 years
Required Yield 9% 9% 9%
Bond 1
£60 £60 £1,060
P0 = + + = £924.06
(1 + 0.09 ) (1 + 0.09 ) (1 + 0.09 )
1 2 3
Bond 2
£1,000
P0 = = £772.18
(1 + 0.09 )
3 All Bonds trade below
par as Coupon Rate < R
Bond 3
£1,000
P0 = = £708.43
(1 + 0.09 )4
EXERCISE 2 - WS TWO
(ii) Calculate the Macaulay Duration
C1 C2 Ct CT + PT
D=1 +2 + .... + t + ... + T
P0 ( 1 + R ) 1
P0 ( 1 + R ) 2
P0 ( 1 + R ) t
P0 ( 1 + R )T
£60 £60 £1,060
D1 = 1 + 2 + 3 = 2.83 Years
£924.06 (1 + 0.09 ) 1
£924.06 (1 + 0.09 ) 2
£924.06 (1 + 0.09 ) 3
Modified D = D / (1+R)
1600
1400
Bond Price
1200
1000
800
600
400
5%
7%
9%
%
11
13
15
17
19
21
23
YTM
EXERCISE 2 - WS TWO
(VI) An investor decides to reduce the holding of Bond
1 and to increase the holding of Bond 3. Comment
on the investor action and his expectation for
future interest rate changes?.