Accounting Practice

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

The May 31, 2022, Trial Balance for ABC Engineering & Co.

UNADJUSTED TRIAL BALANCE


Dr. Cr.
Cash 210,000.00
Accounts Receivable 930,000.00
Prepaid Advertising 360,000.00
Engineering Supplies 270,000.00
Surveing Equipment 1,890,000.00
Accum. Dep. - Surveing Equipment 640,000.00
Accounts Payable 190,000.00
Unearned Survey Revenues 120,000.00
Notes Payable 500,000.00
Abella, Capital 1,120,000.00
Abella, Withdrawals 700,000.00
Survey Revenues 6,510,000.00
Salaries Expense 3,270,000.00
Rent Expense 960,000.00
Insurance Expense 250,000.00
Utilities Expense 160,000.00
Miscellaneous Expense 80,000.00
Totals 9,080,000.00 9,080,000.00

Advertising Expense
Engineering Supplies Expense
Depreciation Expense - Surveying Equipment
Salaries Payable
Interest Expense
Interest Payable
ADJUSTMENTS ADJUSTED TRIAL BALANCE INCOME STATEMENT
Dr. Cr. Dr. Cr. Dr.
210,000.00
930,000.00
140,000.00 220,000.00
180,000.00 90,000.00
1,890,000.00
160,000.00 800,000.00
190,000.00
40,000.00 80,000.00
500,000.00
1,120,000.00
700,000.00
40,000.00 6,550,000.00
140,000.00 3,410,000.00 3,410,000.00
960,000.00 960,000.00
250,000.00 250,000.00
160,000.00 160,000.00
80,000.00 80,000.00

140,000.00 140,000.00 140,000.00


180,000.00 180,000.00 180,000.00
160,000.00 160,000.00 160,000.00
140,000.00 140,000.00
60,000.00 60,000.00 60,000.00
60,000.00 60,000.00
720,000.00 720,000.00 9,440,000.00 9,440,000.00 5,400,000.00
1,350,000.00
6,750,000.00
INCOME STATEMENT BALANCE SHEET
Cr. Dr. Cr.
210,000.00
930,000.00
220,000.00
90,000.00
1,890,000.00
800,000.00
190,000.00
80,000.00
500,000.00
1,120,000.00
700,000.00
6,550,000.00

140,000.00

60,000.00
6,750,000.00 4,040,000.00 2,690,000.00
1,350,000.00
6,750,000.00 4,040,000.00 4,040,000.00
Survey Revenues 6,550,000.00
Income Summary 6,550,000.00

Income Summary 5,400,000.00


Salaries Expense 3,410,000.00
Rent Expense 960,000.00
Insurance Expense 250,000.00
Utilities Expense 160,000.00
Miscellaneous Expense 80,000.00
Advertising Expense 140,000.00
Engineering Supplies Expense 180,000.00
Depreciation Expense - Surveing Equipment 160,000.00
Interest Expense 60,000.00

Income Summary
5,400,000.00 6,550,000.00

1,150,000.00 1,150,000.00

Income Summary 1,150,000.00


Abella, Capital 1,150,000.00
The following information pertaining to the year-end adjustments is available:
a. The P360,000 prepaid advertising represents expenditure made on Nov. 1, 2021 for monthly advertising over the next 18 m
b. A count of the engineering supplies at May 31, 2022 amounted to P90,000.
c. Depreciation on the surveying equipment amounted to P160,000.
d. One-third of the unearned survey revenues has been earned at year-end.
e. At year-end, salaries in the amount of P140,000 have accrued.
f. Interest of P60,000 on the notes payable has accrued at year-end.
Required: Prepare the adjustments on the worksheet and complete the worksheet.

a. Advertising Expense (360,000/18 months * 7 months)


Prepaid Advertising

b. Engineering Supplies Expense


Engineering Supplies

c. Depreciation Expense - Surveying Equipment


Acc. Depreciation - Surveying Equipment

d. Unearned Survey Revenues


Survey Revenues

e. Salaries Expense
Salaries Payable

f. Interest Expense
Interest Payable

Straight-Line Method of Depreciation


CA/CV - Salvage Value/Residual Value
EUL
140,000.00
140,000.00

180,000.00
180,000.00

160,000.00
160,000.00

40,000.00
40,000.00

140,000.00
140,000.00

60,000.00
60,000.00

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy