Scribd Logo
Upload

Welcome to Scribd!

  • 7 views

    Test #3 Review - Loan and NPV 2

    Uploaded by

    nikhil.dharmavaram
    The document outlines the terms of a $23,000 loan taken out at 5.75% annual interest over 36 months to purchase a car. It shows the monthly payment breakdown between principal and interest. It then compares the cash flows and net present values of buying the car versus leasing it over 5 years, determining that buying the car has a less negative NPV and is therefore the better financial option.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Test #3 Review - Loan and NPV 2

    Uploaded by

    nikhil.dharmavaram
    7 views2 pages
    The document outlines the terms of a $23,000 loan taken out at 5.75% annual interest over 36 months to purchase a car. It shows the monthly payment breakdown between principal and interest. It then compares the cash flows and net present values of buying the car versus leasing it over 5 years, determining that buying the car has a less negative NPV and is therefore the better financial option.

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document outlines the terms of a $23,000 loan taken out at 5.75% annual interest over 36 months to purchase a car. It shows the monthly payment breakdown between principal and interest. It then compares the cash flows and net present values of buying the car versus leasing it over 5 years, determining that buying the car has a less negative NPV and is therefore the better financial option.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    7 views2 pages

    Test #3 Review - Loan and NPV 2

    Uploaded by

    nikhil.dharmavaram
    The document outlines the terms of a $23,000 loan taken out at 5.75% annual interest over 36 months to purchase a car. It shows the monthly payment breakdown between principal and interest. It then compares the cash flows and net present values of buying the car versus leasing it over 5 years, determining that buying the car has a less negative NPV and is therefore the better financial option.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    You are on page 1of 2

    Loan $23,000 Discount Rate

    Interest 5.75% Annual


    Interest 0.479% Monthly Buy Car
    Term 36 Year
    Purchase Price
    Mo Payment Principal Interest 5 yr. no interest loan payment
    1 $697.10 $586.89 $110.21 Battery
    2 $697.10 $589.71 $107.40 Starter
    3 $697.10 $592.53 $104.57 Tires
    4 $697.10 $595.37 $101.73 Sales Price
    5 $697.10 $598.22 $98.88 Cash Flow
    6 $697.10 $601.09 $96.01 Present Value
    7 $697.10 $603.97 $93.13 Net Present Value
    8 $697.10 $606.86 $90.24
    9 $697.10 $609.77 $87.33 Lease Car
    10 $697.10 $612.69 $84.41 Year
    11 $697.10 $615.63 $81.47 Initial Lease Payment
    12 $697.10 $618.58 $78.52 Annual Lease Payment
    13 $697.10 $621.54 $75.56 Over Mileage Charge
    14 $697.10 $624.52 $72.58 Cleaning - Repair
    15 $697.10 $627.51 $69.59 Cash Flow
    16 $697.10 $630.52 $66.58 Present Value
    17 $697.10 $633.54 $63.56 Net Present Value
    18 $697.10 $636.58 $60.52
    19 $697.10 $639.63 $57.47 Buy the Car - It has a less negative NPV
    20 $697.10 $642.69 $54.41
    21 $697.10 $645.77 $51.33
    22 $697.10 $648.87 $48.23
    23 $697.10 $651.98 $45.13
    24 $697.10 $655.10 $42.00
    25 $697.10 $658.24 $38.86
    26 $697.10 $661.39 $35.71
    27 $697.10 $664.56 $32.54
    28 $697.10 $667.75 $29.35
    29 $697.10 $670.95 $26.16
    30 $697.10 $674.16 $22.94
    31 $697.10 $677.39 $19.71
    32 $697.10 $680.64 $16.46
    33 $697.10 $683.90 $13.20
    34 $697.10 $687.18 $9.93
    35 $697.10 $690.47 $6.63
    36 $697.10 $693.78 $3.32
    Sum $23,000.00 $2,095.68
    10.00%

    0 1 2 3 4 5

    -5,000 -5,000 -5,000 -5,000 -5,000


    -75
    -150
    -450
    15,500
    0 -5,075 -5,000 -5,150 -5,000 10,050
    0 -4,614 -4,132 -3,869 -3,415 6,240
    -$9,790

    0 1 2 3 4 5
    -4,500
    -3,050 -3,050 -3,050 -3,050 -3,050
    -1,200
    -700
    -4,500 -3,050 -3,050 -3,050 -3,050 -4,950
    -4,500 -2,773 -2,521 -2,292 -2,083 -3,074
    -$17,242

    ess negative NPV

    You might also like

    pFad - Phonifier reborn

    Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

    Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


    Alternative Proxies:

    Alternative Proxy

    pFad Proxy

    pFad v3 Proxy

    pFad v4 Proxy