Poten 5 Muf@Ganza
Poten 5 Muf@Ganza
Poten 5 Muf@Ganza
WR 155 R 38,600,000
ANGSUR
DP % DP 23
21
15.0% 5,800,000 2,285,000
16.6% 6,400,000 2,263,000
17.6% 6,800,000 2,243,000
18.9% 7,300,000 2,208,000
20.2% 7,800,000 2,183,000
21.0% 8,100,000 2,170,000
22.0% 8,500,000 2,151,000
23.1% 8,900,000 2,133,000
24.4% 9,400,000 2,099,000
25.1% 9,700,000 2,087,000
26.4% 10,200,000 2,061,000
27.5% 10,600,000 2,043,000
28.5% 11,000,000 2,024,000
29.8% 11,500,000 1,998,000
30.1% 11,600,000 1,992,000
0.50% MT 15 38,525,000
ANGSUR
DP % DP 23
21
15.0% 5,800,000 2,238,000
16.5% 6,400,000 2,205,000
17.5% 6,800,000 2,183,000
18.7% 7,200,000 2,152,000
20.0% 7,800,000 2,117,000
20.9% 8,100,000 2,101,000
21.9% 8,500,000 2,079,000
23.0% 8,900,000 2,057,000
24.1% 9,300,000 2,034,000
25.0% 9,700,000 2,012,000
26.3% 10,200,000 1,983,000
27.3% 10,600,000 1,961,000
28.4% 11,000,000 1,938,000
29.5% 11,400,000 1,916,000
30.0% 11,600,000 1,898,000
30,960,000
ANGSURAN
29 35
26 30
1,785,000 1,588,000
1,757,000 1,564,000
1,740,000 1,548,000
1,721,000 1,530,000
1,704,000 1,517,000
1,693,000 1,506,000
1,646,000 1,462,000
1,627,000 1,446,000
1,608,000 1,429,000
1,583,000 1,407,000
31,310,000
ANGSURAN
29 35
26 30
1,792,000 1,592,000
1,764,000 1,569,000
1,753,000 1,558,000
1,733,000 1,541,000
1,717,000 1,526,000
1,707,000 1,517,000
1,654,000 1,468,000
1,641,000 1,457,000
1,622,000 1,440,000
1,596,000 1,418,000
29,500,000
ANGSURAN
29 35
26 30
1,662,000 1,472,000
1,640,000 1,453,000
1,623,000 1,437,000
1,604,000 1,420,000
1,590,000 1,408,000
1,582,000 1,402,000
1,544,000 1,367,000
1,525,000 1,350,000
1,512,000 1,338,000
1,487,000 1,317,000
38,600,000
ANGSURAN
29 35
26 30
1,961,000 1,768,000
3,861,000 1,750,000
5,746,000 1,737,000
7,601,000 1,710,000
9,440,000 1,697,000
11,266,000 1,684,000
13,078,000 1,671,000
14,875,000 1,659,000
16,645,000 1,634,000
18,405,000 1,626,000
20,145,000 1,609,000
21,871,000 1,596,000
23,582,000 1,584,000
25,273,000 1,566,000
26,959,000 1,560,000
31,615,000
ANGSURAN
29 35
26 30
1,736,000 1,575,000
1,714,000 1,560,000
1,703,000 1,552,000
1,690,000 1,542,000
1,675,000 1,532,000
1,640,000 1,505,000
1,611,000 1,478,000
1,595,000 1,467,000
1,575,000 1,441,000
1,550,000 1,404,000
1,534,000 1,391,000
1,517,000 1,376,000
35,750,000
ANGSURAN
29 35
26 30
1,946,000 1,782,000
1,931,000 1,761,000
1,916,000 1,740,000
1,904,000 1,734,000
1,885,000 1,719,000
1,873,000 1,712,000
1,852,000 1,695,000
1,832,000 1,680,000
1,806,000 1,660,000
1,786,000 1,644,000
1,759,000 1,599,000
1,742,000 1,577,000
1,728,000 1,565,000
1,713,000 1,553,000
1,699,000 1,541,000
32,875,000
ANGSURAN
29 35
26 30
1,825,000 1,653,000
1,803,000 1,636,000
1,781,000 1,619,000
1,765,000 1,608,000
1,743,000 1,595,000
1,725,000 1,577,000
1,703,000 1,562,000
1,673,000 1,535,000
1,655,000 1,521,000
1,636,000 1,498,000
1,612,000 1,461,000
1,594,000 1,446,000
1,574,000 1,428,000
22,650,000
ANGSURAN
29 35
26 30
1,339,000 1,190,000
1,308,000 1,162,000
1,296,000 1,152,000
1,289,000 1,146,000
1,269,000 1,127,000
1,260,000 1,119,000
1,252,000 1,111,000
1,242,000 1,103,000
1,228,000 1,090,000
1,214,000 1,077,000
1,206,000 1,070,000
1,192,000 1,058,000
1,186,000 1,053,000
1,181,000 1,048,000
1,167,000 1,036,000
23,050,000
ANGSURAN
29 35
26 30
1,357,000 1,206,000
1,332,000 1,184,000
1,316,000 1,170,000
1,307,000 1,162,000
1,295,000 1,151,000
1,285,000 1,141,000
1,271,000 1,128,000
1,257,000 1,116,000
1,246,000 1,106,000
1,232,000 1,094,000
1,224,000 1,087,000
1,219,000 1,082,000
1,207,000 1,072,000
1,200,000 1,066,000
1,186,000 1,053,000
27,625,000
ANGSURAN
29 35
26 30
1,557,000 1,379,000
1,533,000 1,359,000
1,522,000 1,348,000
1,501,000 1,330,000
1,491,000 1,321,000
1,475,000 1,306,000
1,431,000 1,266,000
1,417,000 1,253,000
1,403,000 1,241,000
1,377,000 1,218,000
38,525,000
ANGSURAN
29 35
26 30
1,907,000 1,707,000
1,880,000 1,684,000
1,862,000 1,668,000
1,835,000 1,642,000
1,806,000 1,617,000
1,793,000 1,606,000
1,775,000 1,590,000
1,757,000 1,574,000
1,739,000 1,558,000
1,721,000 1,542,000
1,698,000 1,521,000
1,680,000 1,505,000
1,662,000 1,489,000
1,643,000 1,473,000
1,628,000 1,458,000
38,665,000
ANGSURAN
29 35
26 30
1,925,000 1,730,000
1,910,000 1,713,000
1,895,000 1,700,000
1,866,000 1,673,000
1,849,000 1,661,000
1,838,000 1,648,000
1,823,000 1,636,000
1,804,000 1,619,000
1,786,000 1,603,000
1,774,000 1,592,000
1,754,000 1,575,000
1,740,000 1,563,000
1,720,000 1,546,000
1,710,000 1,536,000
1,701,000 1,528,000
21,400,000
ANGSURAN
29 35
26 30
1,265,000 1,122,000
1,251,000 1,110,000
1,243,000 1,103,000
1,237,000 1,098,000
1,232,000 1,093,000
1,218,000 1,081,000
1,209,000 1,073,000
1,202,000 1,066,000
1,196,000 1,061,000
1,185,000 1,052,000
1,165,000 1,033,000
1,157,000 1,026,000
1,143,000 1,013,000
1,135,000 1,006,000
1,127,000 999,000
1,119,000 991,000
1,113,000 986,000
1,108,000 981,000
23,200,000
ANGSURAN
29 35
26 30
1,367,000 1,215,000
1,348,000 1,196,000
1,340,000 1,189,000
1,334,000 1,184,000
1,329,000 1,177,000
1,313,000 1,166,000
1,307,000 1,160,000
1,293,000 1,148,000
1,286,000 1,142,000
1,277,000 1,134,000
1,258,000 1,116,000
1,244,000 1,103,000
1,236,000 1,095,000
1,222,000 1,083,000
1,214,000 1,076,000
1,206,000 1,070,000
1,200,000 1,065,000
1,195,000 1,059,000
27,000,000
ANGSURAN
29 35
26 30
1,563,000 1,388,000
1,527,000 1,356,000
1,511,000 1,342,000
1,499,000 1,331,000
1,484,000 1,317,000
1,471,000 1,305,000
1,456,000 1,291,000
1,447,000 1,284,000
1,434,000 1,272,000
1,409,000 1,250,000
1,402,000 1,244,000
1,390,000 1,233,000
1,385,000 1,228,000
1,374,000 1,218,000
27,500,000
ANGSURAN
29 35
26 30
1,587,000 1,409,000
1,551,000 1,378,000
1,537,000 1,366,000
1,523,000 1,353,000
1,511,000 1,342,000
1,495,000 1,327,000
1,480,000 1,313,000
1,467,000 1,302,000
1,459,000 1,294,000
1,434,000 1,272,000
1,427,000 1,266,000
1,418,000 1,258,000
1,412,000 1,253,000
1,399,000 1,241,000
26,750,000
ANGSURAN
29 35
26 30
1,548,000 1,375,000
1,512,000 1,343,000
1,496,000 1,329,000
1,484,000 1,318,000
1,469,000 1,304,000
1,455,000 1,292,000
1,447,000 1,283,000
1,432,000 1,271,000
1,419,000 1,258,000
1,400,000 1,242,000
1,387,000 1,230,000
1,380,000 1,225,000
1,369,000 1,215,000
1,364,000 1,209,000
22,400,000
ANGSURAN
29 35
26 30
1,324,000 1,176,000
1,298,000 1,154,000
1,281,000 1,139,000
1,274,000 1,132,000
1,259,000 1,118,000
1,251,000 1,111,000
1,237,000 1,099,000
1,232,000 1,094,000
1,218,000 1,081,000
1,198,000 1,064,000
1,190,000 1,056,000
1,182,000 1,049,000
1,177,000 1,044,000
1,172,000 1,039,000
27,175,000
ANGSURAN
29 35
26 30
1,598,000 1,419,000
1,575,000 1,400,000
1,556,000 1,385,000
1,540,000 1,369,000
1,525,000 1,355,000
1,514,000 1,346,000
1,498,000 1,332,000
1,455,000 1,291,000
1,440,000 1,279,000
1,426,000 1,266,000
1,405,000 1,248,000
27,375,000
ANGSURAN
29 35
26 30
1,610,000 1,430,000
1,587,000 1,411,000
1,563,000 1,390,000
1,552,000 1,379,000
1,531,000 1,361,000
1,521,000 1,352,000
1,511,000 1,343,000
1,467,000 1,302,000
1,452,000 1,290,000
1,438,000 1,277,000
1,412,000 1,254,000
32,625,000
ANGSURAN
29 35
26 30
1,811,000 1,642,000
1,788,000 1,623,000
1,767,000 1,606,000
1,756,000 1,600,000
1,729,000 1,582,000
1,716,000 1,569,000
1,688,000 1,549,000
1,658,000 1,522,000
1,646,000 1,512,000
1,622,000 1,484,000
1,598,000 1,447,000
1,585,000 1,437,000
1,565,000 1,420,000
`