Periodic Inventory PDF
Periodic Inventory PDF
Vera Cruz Manuel (2016) A business organization that deals with buying and selling of goods is called a
merchandising or trading concern. A merchandising concern earns revenue by selling goods or merchandise
on wholesale or retail basis. Merchandise refers to goods or commodities bought by the business for resale
at a certain amount of profit. There are two methods, the Perpetual Inventory Method and the Periodic
Inventory Method. Under the Perpetual Inventory Method, costs of goods sold and ending inventory may
be determined from the accounting records without a physical counting of goods. When a Periodic
Inventory Method is used, costs of goods sold and the ending inventory is determined by physically
counting the items counted by its costs.
Valencia & Roxas (2015, p480) the amount of inventory on hand and the cost of inventory sold can be
determined by either the Periodic Inventory System or the Perpetual Inventory System.
Periodic Inventory System
Under the Periodic Inventory System, a company does not maintain a continuous record of the physical
quantities of inventory on hand.
In this system, all purchases recorded are debited and the credited respectively to
Purchases
Cash or Accounts Payable
To record the purchases
In order to arrive at the ending inventory, a physical vaunting to be conducted by any of the staff or whoever
is in charge.
The Cost of Goods Sold then is computed using the following formula:
Beginning Merchandise Inventory Pxx
Add: Net Purchases xx
Purchases Pxx
Add: Freight In xx
Total xx
Less: Purchase Discount
BOOKKEEPING NC 3
Purchase Returns and Allowances xx
Total Goods Available for Sale xx
Less: Ending Inventory xx
COSTS OF GOODS SOLD XX
Under the Perpetual Inventory System, a company maintains a continuous record of the changes of the
physical quantities of the inventory on hand.
In this system, all purchases recorded are debited and credited respectively to
Merchandise Inventory
Cash or Accounts Payable
To record the Purchases
1|Page
BOOKKEEPING NC 3
2|Page
BOOKKEEPING NC 3
MERCHANDISING ACCOUNTS
The following are the trading accounts used by a merchandising concern:
1. Sales- Sale is an income account which is credited when the goods or merchandise are sold either
by cash or on account basis.
2. Sales Returns and allowances- Returns and allowances result from the return of any unsatisfactory
merchandise; this account is a deduction from sales and is debited when defective foods are
returned by the buyer.
3. Sales Discount- a sales discount is an account off the regular price of goods that is granted for early
payment.
4. Revenue from Sales or Net Sales- consists of gross sales less returns and allowances and
discounts.
5. Gross Profit from sales- gross profit from sales is divided by subtracting cost of sales from net
sales.
6. Purchases- Purchases account is the accumulated cost of all merchandise bought for resale during
an accounting period. It is debited when goods or merchandise are bought either in account or on
cash basis.
7. Purchase Returns and Allowances- this is a deduction from purchases. This is credited when
defective merchandise is returned to the supplier.
8. Purchase Discount- this account is credited when the supplier granted the buyer and amount of
discount. This can be treated as deduction from purchase or other income.
9. Freight In- this is debited if the business shoulders the payment for the delivery of goods bought.
This is added to purchases and a part of cost of sales.
10. Freight In- this is one of the operating expenses of the business, this is debited upon payment of
the delivery of the goods sold.
11. Merchandise Inventory- Goods for sales.
12. Cost of Goods Sales- cost of goods sold consists of the cost of merchandise on hand at the
beginning of the accounting period, net cost of merchandise purchased including cost of
transporting of goods bought during the period.
DEBITS CREDITS
PURCHASES SALES
SALES RETURNS AND ALLOWANCES PURCHASE RETURNDS AND
SALES DISCOUNTS ALLOWANCES
FREIGHT IN PURCHASE DISCOUNT
FREGHT OUT
3|Page
BOOKKEEPING NC 3
SALES DISCOUNTS
Two common discounts granted to customers are (1) Trade Discounts and (2) Cash Discounts
Trade Discounts- Merchandise offers their goods using a catalog where the goods are listed with
their process, a trade discount which is a percentage reduction from a published list price may be
granted to retailers or wholesalers for buying large quantities or for regularly patronizing the
business.
Illustration
Assuming that Furniture and Fixtures with a list price of P 30,000 was given a trade discount of 4% and
3%
Cash Discounts- when goods are sold on credit, terms of payment depend on the custom of the industry.
The usual credit terms which appear on the invoices are: n/30 (which means that the gross amount is payable
within 30 days from the date of sale), or 2/10, n/30 (which means the account payable within 30 days with
a 2% discount given if the account is paid within 10 days from the date of sale) 3/EOM,n/60 (which means
that the account payable within 60 days with a 3% discount given if the account is paid until the end of the
month from the date of sale) and 2/10, 1/15, n/30 (which means that the account payable is within thirty
days with a 2% discount given if the account is pain within 10 days from the date of sale, but only a 1%
discount if the account is pain after 10 days but within fifteen days from date of sale).
“We cannot help everyone, but everyone can help someone.” – Ronald Reagan
4|Page
BOOKKEEPING NC 3
EXERCISES:
MULTIPLE CHOICE QUESTIONS PART 1:
1. Each of the following companies is a merchandising company except
a.) Candy Store
b.) Car Wash
c.) Furniture Store
d.) Wholesale Parts Company
4. Which of the following goods would not be included in merchandise inventory for a purchasing
company?
a.) Goods in Transit shipped FOB Destination
b.) Goods in Transit shipped FOB Shipping Point
c.) Goods in hand in the showroom
d.) Goods ordered and received from the supplier
5. Under the perpetual inventory system, which of the following accounts would not be used?
a.) Cost of Goods Sold
b.) Merchandise Inventory
c.) Purchases
d.) Sales
6. The entry to record the return of goods from a customer would include a
a.) Credit to Sales
b.) Credit to Sales Returns and Allowances
c.) Debit to Sales
d.) Debit to Sales Returns and Allowances
5|Page
BOOKKEEPING NC 3
a.) Purchase
b.) Purchase Returns and Allowances
c.) Transportation paid on goods shipped to customers
d.) Transportation paid on purchased goods
9. The entry to record a sale of P7,500 with terms 2/10, n2/30 would result in
10. The collection of a P 5,000 beyond the 2% discount period would result in a
11. Assuming that net purchases was P900,000 during the year and that ending merchandise
inventory was P20,000 less than the beginning merchandise inventory of P250,000 how much
was cost of goods sold?
a.) P1,130,000
b.) P670,000
c.) P920,000
d.) P1,170,000
6|Page
BOOKKEEPING NC 3
12. The entry to record a payment on a P15,000 account within the 2% discount period would
include a
a.) Credit to Accounts Payable for P 15,000
b.) Credit to Purchase discount for P 300
c.) Debit to Accounts Payable for P 14,700
d.) Debit to Cash for P 15,000
13. JUSTICE LEAGUE Traders purchased merchandise from THOR Suppliers for P 3,600 list
price, subject to a trade discount of 25%. The goods were purchased on terms of 2/10, n/30,
FOB Destination. Thor paid P 100 Freight cost. League returned P 400 of the merchandise to
THOR and later paid the amount due within the discount period. The amount paid is:
a.) P 2,254
b.) P 2,252
c.) P 2,246
d.) P 2,352
14. The December 31, 2017 Trial Balance for SAGADA Company included the following
Purchases P 40,000
Purchase Returns and Allowances P 2,000
Freight In P 3,000
Freight Out P 2,500
Sales Discount P 1,400
Ending Inventory P 8,000
What was the cost of goods sold for 2017?
a.) P39,000
b.) P33,000
c.) P38,000
d.) P35,000
15. A buyer received an invoice for P6,000 dated June 10. If the terms are 2/10, n/30, and the buyer
paid the invoice within the discount period, what amount will the seller receive?
a. P 6,000
b. P 5,880
c. P 4,800
d. P 120
7|Page
BOOKKEEPING NC 3
Transportation In 30,000
2-3. The following are taken from the ledger balances of TIRA MI SOUP Sales P 74,200, Purchases P
37,900, Ending Inventory, P 35,000, Sales Returns and Allowances, P 18,100, Purchase Discounts, P6,000,
Beginning Inventory, P 18,000, Sales Discount, P 15,500, Freight in P 2,000, Purchase Returns and
Allowances 2,000, Freight Out P3,500.
8|Page
BOOKKEEPING NC 3
7. An item retailing for P10,000, subject to trade discount of 25%, is paid for within the discount
period on terms 2/10, n/30. What is the amount payable?
a.) P 10,000 c.) P 7,400
b.) P 7,500 d.) P 7,350
8. The classification and normal balance of sales discount amount would be:
a.) Contra revenue and debit c.) Expense and Debit
b.) Contra revenue and credit d.) Revenue and Credit
10. Which of the following is equal to Cost of Goods Sold Plus Ending Inventory
a.) Beginning inventory
b.) Goods Available for Sale
c.) Gross Profit
d.) Sales
9|Page
BOOKKEEPING NC 3
One basic accounting principle is the verifiability of accounting records. The truthfulness and the
accuracy of the source documents will assure the user of financial information that is free from bias
and error and faithfully represents what it purports to represent.
Source Documents- are the forms, evidences or legal/official papers that serve as supports to the
underlying economic transactions. These evidential matters support the objectivity of accounting
records.
Examples:
The Chart of Accounts- is a listing account titles which guides the bookkeeper in the recording of
the transactions. The number and the nature of accounts depend on the type of business operations.
10 | P a g e
BOOKKEEPING NC 3
CHARACTERISTICS OF AN ACCOUNT
An account in its simplest form has three parts, First, each account has a title, which is the name of the item
recorded in the account. Second, each account has a space for recording increases in the amount of the item.
Third, each account has a space for recording decreases in the amount of the item. The account form
presented below is called a T account because it resembles the letter T. the left side of the account is called
the debit side, and the right side is called the credit side.
Title
Left Side Right Side
Debit Credit
11 | P a g e
BOOKKEEPING NC 3
Amounts entered on the left side of an account, regardless of the account title are called debits to the
account. When debits are entered in the account, the account is said to be debited. Amounts entered on the
right side of an account are called credits, and the account is said to be credited. Debits and Credits are
sometimes abbreviated as Dr. and Cr.
CAPITAL
CREDITS
INCREASES
WITHDRAWAL
DEBITS
INCREASES
REVENUE
CREDITS
INCREASES
12 | P a g e
BOOKKEEPING NC 3
The Journal
The accounting record in which the economic transactions and events are initially recorded is called a
“Journal”. It is known as the “Book of Original Entry” because it is the book where the economic
transactions are first recorded.
Recording Transactions in the Journal is called “Journalizing”
Simultaneously or after analyzing the effects of the transaction on the accounting elements, accountants
record the transactions in the books of accounts; first in the Journal and then in the Ledger.
The Journal provides a chronological record with explanations and clear references to their supporting
documents with corresponding debits and credits, while Ledger provides a classified record of accounts
with their respective running balances.
Each Entry made is called a Journal Entry.
Each Journal Entry contains the following items:
1. Date
2. The Account title and the amounts to be debited
3. The Account title and the amounts to be credited
4. Explanation
A Journal Entry with one debit and one credit is called a Simple Journal Entry.
A Journal Entry which has more than one debit or more than one credit is called a Compound Journal
Entry.
On the month of September, 2017, THOR GENERAL MERCHANDISE has the following Trial
Balance.
THOR GENERAL MERCHANDISE`
TRIAL BALANCE
SEPTEMBER 30, 2017
Account No. Account Title Debit Credit
10 Cash P 2,142,750
11 Accounts Receivable 99,190
30 Accounts Payable 885,450
50 Thor, Capital 1,356,490
P 2,241,940 P 2,241,940
Date
Particulars F Debit Credit
2017
October 1 Cash 10 P 1,125,000
Thor, Capital 50 P 1,125,000
Thor Investment
13 | P a g e
BOOKKEEPING NC 3
October 5 Purchased Furniture and Fixtures to be used for office use worth P 86,400 on Account
Date
Particulars F Debit Credit
2017
October 5 Furniture and Fixtures 22 86,400.00
Accounts Payable 30 86,400.00
Purchased Furniture on
Account
October 7 Purchased P 97,000 worth of goods from REHAS Inc. on credit, with terms 4/10, 3/15,
2/25, n/30 and Paid Freight worth 2,450
Date
Particulars F Debit Credit
2017
October 7 Purchases 71 97,000.00
Accounts Payable 30 97,000.00
Purchases on Account
Freight In 72 2,450.00
Cash 11 2,450.00
Paid Freight
October 9 Sold Goods to PRISON Management worth P 521,400. Terms 2/10, 1/20, n/30.
Date
Particulars F Debit Credit
2017
October 9 Accounts Receivable 11 521,400
Sales 60 521,400
Sold Goods
October 11 Prison founded out that P 89,580 worth of goods bought from MALAYA were defective
and returned it.
Date
Particulars F Debit Credit
2017
October 11 Sales Returns and Allowances 62 89,580
Accounts Receivable 44 89,580
Returned Sold Goods
October 14 The said defective goods were received by Malaya. The cost of which is P 42,000 which
He also returned to REHAS Inc.
Date
Particulars F Debit Credit
2017
October 14 Accounts Payable 30 42,000.00
Purchase Returns and 74 42,000.00
Allowances
Returned purchased goods to
Malaya
14 | P a g e
BOOKKEEPING NC 3
October 16 Paid the following Expenses: salaries- P 41,300, Utilities, P 63,700 and Advertising P 75,
400
Date
Particulars F Debit Credit
2017
October 16 Salaries Expense 76 41,300.00
Utilities Expense 77 63,700.00
Advertising Expense 78 75,400.00
Cash 10 180,400.00
Paid Various Expenses
October 23 Bought Office Supplies and Used right away in cash, P 8,500
Date
Particulars F Debit Credit
2017
October 23 Office Supply Expense 8,500.00
Cash 8,500.00
Bought Office Supply
15 | P a g e
BOOKKEEPING NC 3
October 31 Upon checking of the products sold, KULUNGAN notice that 27,900 of the said goods
were defective and returned the items to Thor.
Date
Particulars F Debit Credit
2017
October 31 Sales Returns and Allowances 62 27,900.00
Cash 10 27,900.00
Returned Sold Goods
16 | P a g e
BOOKKEEPING NC 3
EXERCISES: PROBLEM 1:
The following are the March 2017 transactions of CARRIEDO, distributor of pillow cases and
comforters.
March 8 Purchased Furniture & Fixtures from Liberty Homes at a purchase price of P 108,800 less
4% trade Discounts, terms 3/5, 2/10, n/30.
March 11 Paid P 1,670 for the delivery cost of the above purchase
March 13 Sold Merchandise to LIBERTAD in the amount of P 20,800 on account.
March 15 Purchased 10 comforters from EDSA invoiced at 19,800. Terms: 3/10, 2/20, n/30
March 17 Received payments from LIBERTAD 50% on her account.
March 19 Paid salaries of staff, P 15,000
March 21 Sold to PUREZA on account, 5 Bed sheets @ 3,200 each set
March 24 Paid EDSA 40% of his account
March 26 Purchased P 12,600 worth of goods in cash
March 28 Withdrawal made by Carriedo, P 5,000
March 31 Paid water P 1,200, Electricity P 2,900, Telephone P 800 and salaries for the 2nd half
Required:
a.) Record the transactions in two column journal.
b.) Use the following chart of accounts in the recording
17 | P a g e
BOOKKEEPING NC 3
The T-Account Form is used in the classroom for preliminary analysis of transactions. In actual practice, a
formal book of account is used containing not only the account title, date and amount but also the page
reference (to identify the entry source), the account number and the balance of the account. All accounts are
compiled in one book called the General Ledger wherein a separate page is maintained for each account.
Each page is called a Ledger.
Posting is the process of transferring figures from the journal to the ledger account.
General Ledger is the collection of all ASSET, LIABILITY, OWNER’S EQUITY, REVENUE, and expense
accounts. This is a book of accounts in which data from transactions recorded in journals are posted and
thereby classified and summarized also called ledger.
Ledger is a tool for classifying and summarizing information about increases, decreases, and balances of
items in the chart of accounts.
A ledger format may be used where after the date column; there is a debit and credit column. The last column
gives a running balance after every posting made
On the month of September, 2017, THOR GENERAL MERCHANDISE has the following Trial
Balance.
THOR GENERAL MERCHANDISE
TRIAL BALANCE
SEPTEMBER 30, 2017
Account No. Account Title Debit Credit
10 Cash P 2,142,750
114 Accounts Receivable 99,190
30 Accounts Payable 885,450
50 Thor, Capital 1,356,490
P 2,241,940 P 2,241,940
18 | P a g e
BOOKKEEPING NC 3
GENERAL LEDGER
CASH ACCOUNT NO.10
Debit Credit
Date Particulars F Debit Credit
(Balance) (Balance)
October 1 Beginning Balance 2,145,750
October 1 Thor Investment J1 1,125,000 3,267,750
October 7 Paid Freight J1 2,450 3,265,300
October 16 Paid Expenses J1 180,400 3,084,900
October 19 Cash Sales J1 280,400 3,365,300
October 19 Collected on amount J1 190,433 3,555,733
October 21 Purchase Goods J1 65,500 3,489,933
October 21 Payment of Account J1 53,350 3,436,583
October 23 Paid Office Supplies J1 8,500 3,428,083
Used
October 24 Thor, Withdrawal J1 25,445 3,402,638
October 27 Purchased Goods J1 112,200 3,290,438
October 31 Cash Sales J1 390,500 3,680,938
October 31 Returned Goods J1 27,900 3,653,038
19 | P a g e
BOOKKEEPING NC 3
20 | P a g e
BOOKKEEPING NC 3
The trial balance of balances contains account with open balances. An account is said to have a debit
balance if the credit total is more than the debit total. If the debit side and credit side are equal, the account
is a zero balance or closed account.
The other form of trial balance is the balance of totals. ‘in this form, the total of the debits and the total of
the credits of each account are listed.
21 | P a g e
BOOKKEEPING NC 3
4. Write the amounts opposite the corresponding accounts under the debit money column, if the
account is a debit balance and under the credit money column, if the accounts is a credit balance.
5. Food the money columns. Double rule the totals.
Using the Ledger balances of THOR GENERAL MERCHANDISE, the trial balance will appear as
follows:
THOR GENERAL MERCHANDISE
TRIAL BALANCE
OCTOBER 31,2017
Account No. Account Title Debit Credit
10 Cash P 3,653,038
11 Accounts Receivable 336,691
21 Furniture and Fixtures 86,400
30 Accounts Payable
50 Thor, Capital 2,481,490
51 Thor, Drawing 25,445
60 Sales 1,192,300
61 Sales Discount 3,886
62 Sales Returns and 117,480
Allowances
71 Purchases 275,000
72 Freight In 2,45
73 Purchase Discount 1,650
74 Purchase Returns and 42,000
Allowances
76 Salaries Expense 41,300
77 Utilities Expense 63,700
72 Advertising Expense 75,400
79 Office Supplies Expense 8,500
P 4,689,290 P 4,689,290
22 | P a g e
BOOKKEEPING NC 3
EXERCISES:
PROBLEM 1:
Note: Use the following CHART OF ACCOUNTS for Journalizing, Posting, Trial Balance, Closing
Entries and Post Closing Trial Balance
Code Account Title Code Account Title
100 Cash 610 Sales Discount
110 Accounts Receivable 620 Sales Returns and
Allowances
120 Notes Receivable 700 Cost of Goods Sold
130 Merchandise Inventory 710 Purchases
200 Office Equipment 720 Freight In
210 Furniture and Fixtures 730 Purchase Discounts
300 Accounts Payable 740 Purchase Returns and
Allowances
500 Sung, Capital 750 Freight Out
510 Sung, Drawing 760 Salaries Expense
600 Sales 770 Utilities Expense
780 Advertising Expense
790 Office Supplies
Expense
23 | P a g e
BOOKKEEPING NC 3
Mr. Sung owned a business named SAM-SON-SUNG MERCHANDISING COMPANY and had the
following transactions for the month of November, 2017.
November 2 Purchased Goods worth P 65,900 from SUH-JUN Enterprise, 35% on account. Terms 2/10,
n/30
November 4 Purchased Office Equipment worth P 59,000 on account
November 9 Sold Goods to BUN-LON, P 120,300, Term: 36% secured by a promissory note.
November 13 Returned the Office Equipment bought on November 4, P 21,100
November 15 Sold Goods to customer on account, P 128,110, Terms 3/10, n/30
November 17 Paid the following Expenses: Salaries- P 89,700, Advertising- P 90,180 and delivery P
88,590.
November 19 Paid SUH-JUN Enterprise on account
November 20 Sold goods to YOO-HO Builders worth P 77,800, Terms 3/5, n/30/
November 21 Paid Delivery charges on November 20 worth P 2,400
November 22 YOO-HOO returned 15% worth of goods sold
November 24 Purchased goods from LEE-SHA on account, P 100,200, terms 2/10.
November 25 Sung returned P 24,500 worth of goods
November 27 Sung paid LEE-SHA on account
November 29 Sung took a money amounting to P 15, 000
24 | P a g e
BOOKKEEPING NC 3
FINANCIAL STATEMENTS
a.) Income Statement (Statement of Comprehensive Income) – is a report which describes how to
business operated over a given period of time. (Usually one year)/ this accounting report shows the
operating performance of the business entity for a given period of time.
Income Statement
THOR GENERAL MERCHANDISE
Income statement
For the month ended October 31, 2017
Sales P 1, 192,300
Less: Sales Discount 3,886
Sales Returns and Allowances 117,480
Net Sales P 1,070,934
Less: Cost of Goods Sold 175,200
GROSS PROFIT P 895, 734
Less: Operating Expenses
Salaries P 41,300
Utilities 63,700
Advertising 75,400
Office Supplies 8,500
Total Operating Expenses 188,900
NET INCOME P 706,834
b. Statement of Owners Equity- it explains the activities for a period of time that led to a change in the
owner’s share over the net assets of the business.
25 | P a g e
BOOKKEEPING NC 3
c.) Statement of Financial Position (Balance Sheet)- gives information about the financial position of the
business by showing the list of its assets (Cash and properties) and Liabilities (debts and obligations to pay)
and from which the net worth of the business representing equity or share of the owner could be determined.
-Provides a snapshot of the firm’s financial position at a specific point in time.
ACCOUNTING EQUATION (ASSETS = LIABILITIES + OWNER’S EQUITY)
ASSETS
Current Assets:
Cash and Cash Equivalents P 3,653,038
Accounts Receivable 336,691
Merchandise Inventory 58,600
Total Current Assets: P 4,048,329
Non- Current Assets:
Property, Plant and Equipment 86,400
TOTAL ASSETS: P 4,134,729
Owner’s Equity
Thor, Capital 3,162,879
TOTAL LIABILITIES AND OWNERS EQUITY P 4,134,729
d.) Statement of Cash Flow- is a basic component of the financial statements which summarizes the
operating, investing, and financing activities of an entity.
The statement of Cash Flow will enlighten one on how cash is being managed. A business should be able to
generate positive net cash flow especially from operation so that the obligations may be paid including
extinguishments of loans and cash withdrawals of owners. Cash flows are vital to the financial health of a
business. Too little cash or too much cash will affect the smooth flow of financial operation. Revenue should
easily be converted into cash so that disbursements could easily be paid. Some businesses fail because of its
inability to maintain a proper balance between receipts and disbursements. It is good for business to be able
to generate cash from operation much more than from financing or from investing activities. For short-run
planning, management strictly monitors the cash to ensure that cash inflow from operating activities is always
more than its cash outflow.
26 | P a g e
BOOKKEEPING NC 3
Cash flow activities are either an inflow (source or receipt) which increases cash or an outflow (uses or
disbursement) which decreases cash. These cash activities are classified as: Operating Activities, Investing
and Financing Activities. From operating activities, an inflow of cash comes from revenue collections and
an outflow of cash goes for payment of expenses. From Investing Activities, an inflow of cash comes from
sale of Property, Plant and Equipment. From Financing Activities, cash inflow will come from loans extended
by creditors, or cash contributors made by investors or owners while cash outflow will mean cash paid to
creditors or withdrawn by the owner.
THOR GENERAL MERCHANDISE
Statement of Cash Flows
As of October 31, 2017
Cash flows from operating Activities:
Cash Received from Sales P 670,900
Cash Received from Customers 190,433
Cash Payments of Accounts Payable (53,350)
Cash refund from Sales Returns (27,900)
Cash Purchase of Goods (178,000)
Cash Paid for Freight to Supplier (2,450)
Cash Payment for Salaries (41,300)
Cash Payment for Utilities (63,700)
Cash Payment for Advertising (75,400)
Cash Payment for Office Supplies (8,500)
Net Cash Provided by Operating Activities P 410,733
e.) Notes to Financial Statements- are used to report information that does not fit into the body of
the statements in order to enhance the understandability of the statements.
27 | P a g e
BOOKKEEPING NC 3
EXERCISES:
1. The following information pertains to NI-HOON Merchandising
Freight In P 172,000
Merchandise Inventory 1/1/2017 1,200,000
Merchandise Inventory 12/31/2017 1,900,000
Purchases 4,300,000
Purchase Returns and Allowances 129,000
Purchase Discounts 215,000
Required: Prepare the Cost of Goods Sold Statement for the Year Ended December 31, 2017
3. Accounts selected from December 31,2017 Trial Balance of RAM-YUN Trading listed
below
Sales P 920,000
Purchases P 400 ,000
Merchandise Inventory, Beginning P 90,000
Merchandise Inventory, End P 75,000
Salaries Expense P 120,000
Supplies Expense P 5,000
Depreciation Expense P 10,000
Sales Returns and Allowances P 8,000
Insurance Expense P 2,000
Sales Discounts P 4,000
Freight Out P 6,000
Purchase Returns and Allowances P 3,000
Representation Expense P 7,000
Purchase Discount P 9,000
Freight In P 12,000
Utilities Expense P 15, 000
Required:
1. Prepare a Statement of Cost of Goods Sold and Income Statement
28 | P a g e
BOOKKEEPING NC 3
CLOSING ENTRIES
At the end of the accounting period, all nominal or temporary accounts (revenues and expenses)
need to be closed so that there will be a fresh start for the next accounting period. Their balances are not
carried from one period to another unlike the real or permanent accounts. The balance of each revenues
and expenses accounts are transferred by a journal entry to a temporary account called Income and
Expense Summary or Income Summary. Since revenues have credit balances, these accounts are
debited balances, these are to be credited and Income & Expense Summary is debited.
Ultimately, the balance of the Income Summary account is then transferred to the owner’s capital
account. The process of closing the nominal accounts and to transfer its balance to the capital account is
referred to as closing entries. After the closing entries are posted to the general ledger accounts, all
nominal accounts will have zero balance. Closing entries are recorded to the general journal and posted
to the general ledger accounts. It is to be noted that only the balances of nominal or temporary accounts
need to be closed, the balances of real or permanent accounts are carried over to another period; hence
they are not to be closed.
29 | P a g e
BOOKKEEPING NC 3
After the preparation of Closing Entries, the next step is to post all entries made to the general ledger.
GENERAL LEDGER
CASH ACCOUNT NO.10
Debit Credit
Date Particulars F Debit Credit
(Balance) (Balance)
October 1 Beginning Balance 2,145,750
October 1 Thor Investment J1 1,125,000 3,267,750
October 7 Paid Freight J1 2,450 3,265,300
October 16 Paid Expenses J1 180,400 3,084,900
October 19 Cash Sales J1 280,400 3,365,300
October 19 Collected on amount J1 190,433 3,555,733
October 21 Purchase Goods J1 65,500 3,489,933
October 21 Payment of Account J1 53,350 3,436,583
October 23 Paid Office Supplies J1 8,500 3,428,083
Used
October 24 Thor, Withdrawal J1 25,445 3,402,638
October 27 Purchased Goods J1 112,200 3,290,438
October 31 Cash Sales J1 390,500 3,680,938
October 31 Returned Goods J1 27,900 3,653,038
30 | P a g e
BOOKKEEPING NC 3
31 | P a g e
BOOKKEEPING NC 3
32 | P a g e
BOOKKEEPING NC 3
To test that the general ledger account are in balance sheet before the transactions of the next
accounting period are posted, a post-closing trial balance should be prepared.
A trial balance, which is prepared after the temporary or nominal accounts (revenues, expenses, and
drawings) have been closed, is referred to as Post Closing Trial Balance. The accounts that are listed
in this trial balance are only permanent or real accounts.
The purpose of preparing this trial balance is to prove that the remaining permanent accounts are in
balance as a fresh start for the next accounting period.
Using the Ledger Balances after posting the closing entries of THOR GENERAL MERCHANDISE,
the Post Closing Trial Balance will appear as follows.
33 | P a g e