FARAP-4517
FARAP-4517
FARAP-4517
FINANCIAL ACCOUNTING & REPORTING / AUDITING PRACTICE S. IRENEO G. MACARIOLA C. ESPENILLA J. BINALUYO
Potential Ordinary Shares – Financial instruments or other contracts that give the holder the right to acquire
Ordinary shares at a specified price for a given period.
• Common examples of potential ordinary shares are CONVERTIBLE Preference shares, CONVERTIBLE
Bonds and Options and Warrants.
• Potential ordinary shares should be treated as Dilutive when, and only when, their conversion to Ordinary
shares would Decrease net income per share.
• Potential ordinary shares are Anti-Dilutive when their conversion to ordinary shares would Increase
earnings per share or Decrease loss per share.
• The effects of anti-dilutive potential ordinary shares are ignored in calculating Diluted earnings per share.
• Potential ordinary shares in the form of share warrants and options are considered Dilutive when the
Exercise price is less than the Average Market Price.
Multiple Potential Ordinary Shares
• When there are multiple potential ordinary shares (i.e., more than one), each issue or series of
Potential Ordinary Shares is considered separately.
• To maximize dilution, each issue is considered in sequence from the Most dilutive to the Least dilutive.
• The potential ordinary share that has the least Earnings per Incremental Share is considered the
Most dilutive.
Required Disclosure
1. The amounts used as the numerators in calculating basic and diluted earnings per share, and a
reconciliation of those amounts to profit or loss attributable to the parent entity for the period
2. The weighted average number of ordinary shares used as the denominator in calculating basic and diluted
earnings per share, and a reconciliation of these denominators to each other.
3. The instruments that could potentially dilute the basic earnings per share in the future, but were not
included in the calculation of diluted earnings per share because they are anti-dilutive of the period(s)
presented.
4. The description of ordinary share transactions or potential ordinary share transactions that occurred after
the balance sheet date and that would have changed significantly the number of ordinary shares or
potential ordinary shares outstanding at the end of the period if those transactions had occurred before
the end of the reporting period.
BOOK VALUE PER SHARE – amount that would be paid on each share assuming the entity is liquidated and the
amount available to shareholders is exactly the amount reported as shareholders’ equity.
Formula:
Book value per share = Total Shareholders’ Equity Outstanding Shares
• In the absence of any information, Preference share is assumed to be NONCUMULATIVE and
NONPARTICIPATING.
• Preference dividends in arrears usually include the Current dividends.
• Preference dividends in arrears in prior years shall be specifically disclosed, otherwise, there are no
arrearages.
• If only ONE preference share is participating, the rate of the participating preference share shall be used
as basis for ordinary share dividend.
• If there are TWO classes of preference share with different dividend rates and both are participating, the
LOWER rate shall be the basis for allocation to the ordinary share.
• For the purpose of computing the number of outstanding shares, the number of subscribed shares shall
be added to the issued shares and the number of treasury shares shall be deducted from the issued
shares.
10. In the diluted earnings per share computation, when the exercise price of the options or warrants exceeds
the average price, the computation would
a. Fairly present diluted earnings per share on a prospective basis
b. Fairly present the maximum potential dilution of diluted earnings per share on a prospective basis
c. Reflect the excess of the number of shares assumed issued over the number of shares assumed
reacquired as the potential dilution of earnings per share
d. Be antidilutive
The last payment of dividend on preference was on December 31, 2019. If JCHAN71954 is to be liquidated,
the preference shareholders would receive par value plus a premium of P10 per share.
Problem 2: GGADOT301985 Corporation’s December 31, 2022 balance sheet reports the following shareholders’
equity:
10% Cumulative Preference share capital, P100 par value per share, 15,000 shares
issued and outstanding P1,500,000
Ordinary share capital, P100 par value, 50,000 shares issued 5,000,000
Share premium reserve 600,000
Treasury Stock, (ordinary) 5,000 shares at cost 650,000
Retained Earnings 2,100,000
The last payment of dividend on preference was in December 31, 2020. If GGADOT301985 is to be liquidated,
the preference shareholders would receive par value plus a premium of P10 per share.
1. What is the book value per share on ordinary share?
a. 132.00 b. 133.00 c. 146.67 d. 147.70
2. If the preference share is participating, what is the book value per share on ordinary share?
a. 126.00 b. 137.50 c. 140.00 d. 146.00
Problem 3: The shareholders’ equity of KSTEWART91990 Company shows the following balances on December
31, 2022:
10% Preference share capital, cumulative and nonparticipating,
P100 par with a liquidation value of P110, 20,000 shares P2,000,000
Ordinary share capital, P100 par, 30,000 shares 3,000,000
Subscribed ordinary shares 1,000,000
Subscription receivable 600,000
Treasury stock, 5,000 shares, at cost, (ordinary) 400,000
Share premium reserve 660,000
Retained earnings 1,360,000
What is the book value per share of ordinary share, assuming preference dividends are in arrears since 2019?
a. 115.50 b. 132.00 c. 154.00 d. 184.80
Problem 4: On January 1, 2022, JMCAVOY211979 Corporation, whose stock is publicly traded had 200,000 shares
of ordinary shares issued and outstanding. On April 1, 2022, the company issued 10% stock dividends. On
October 1, 2022, additional 20,000 shares were issued for cash and on November 1, 2022, the shares were split
on a 2 for 1 basis.
What is the number of shares to be used in computing earnings per share on December 31, 2022?
a. 440,000 b. 450,000 c. 460,000 d. 480,000
Problem 5: EWATSON151990 Company had 120,000 shares of ordinary share issued and outstanding at January
1, 2022. On January 2, 2022, the company issued 80,000 shares of preferred stock. During the year, the
company declared and paid P420,000 cash dividend on the ordinary and P240,000 on the preference. Net income
for the year was P1,500,000.
What should be the basic earnings per share in 2022?
a. 9.50 b. 10.50 c. 12.50 d. 15.75
Problem 6:
PRUDD61969 Company has 200,000 shares of ordinary shares outstanding on January 1, 2022. On March 31,
2022, 100,000 shares of 10% convertible preference share par value of P10 were issued, the preference shares
are convertible into 50,000 shares of ordinary shares. On December 31, 2022, PRUDD61969 Company reported
a net income of P1,140,000 and paid dividends of P300,000 to ordinary and P100,000 to preference shareholders.
Problem 7:
CTATUM261980 Company has 200,000 shares of ordinary share on January 1, 2022. On August 31, 2022, 9%
convertible P2,000,000 face value (equal to its liability component) bonds were issued. Each 1,000 bonds are
convertible into 45 ordinary shares. Net income after income tax of P1,684,200 was reported by CTATUM261980
for the entire year. Income tax rate is 32%
Problem 8:
On January 1, 2022, RDOWNEYJR41965 Company had 50,000 shares of ordinary share outstanding that did not
change during 2021 and 2022. RDOWNNEYJR41965 Company granted options to certain executives to purchase
9,000 shares of its ordinary share at P70 each. The average market price of ordinary share was P105 per share
during 2022. Net income for the year is P500,000.
- END -