Scribd Logo
Upload

Welcome to Scribd!

  • 352 views

    Copra Farming Calculator

    Uploaded by

    erik francis laurente
    The document provides financial details of coconut farming over a year, including revenue, expenses, profits and returns. It shows the numbers for a 1 hectare farm with 2400 coconut trees, including costs for labor, maintenance and transport. The yearly net profit is PHP 94,000 with a return of 522%.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Copra Farming Calculator

    Uploaded by

    erik francis laurente
    352 views13 pages
    The document provides financial details of coconut farming over a year, including revenue, expenses, profits and returns. It shows the numbers for a 1 hectare farm with 2400 coconut trees, including costs for labor, maintenance and transport. The yearly net profit is PHP 94,000 with a return of 522%.

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document provides financial details of coconut farming over a year, including revenue, expenses, profits and returns. It shows the numbers for a 1 hectare farm with 2400 coconut trees, including costs for labor, maintenance and transport. The yearly net profit is PHP 94,000 with a return of 522%.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    352 views13 pages

    Copra Farming Calculator

    Uploaded by

    erik francis laurente
    The document provides financial details of coconut farming over a year, including revenue, expenses, profits and returns. It shows the numbers for a 1 hectare farm with 2400 coconut trees, including costs for labor, maintenance and transport. The yearly net profit is PHP 94,000 with a return of 522%.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 13

    Coconut Farming Copra Calculator +- 3%

    Financial Statement
    Revenue:
    Net Sales PHP 112,000.00

    # Nuts Php
    Expenses:
    Labor Cost : Number of Coconuts per Service 9600 1 PHP 9,600
    (1. Harvesting, 2. Piling, 3. Hauling 3. Dehusking)
    4. Copra Making (Optional) 9600 0.25 PHP 2,400
    Maintenance Cost: Circle-weeding (4x Year) Service Php 7.5 / Tree PHP 3,000

    Salt Fertilization 2 kg/Year/Tree Php 20 / Tree PHP 2,000

    Transport/Handling PHP 500


    Other Expense or Miscellenous (food /gasoline / etch) PHP 500
    Total Costs and Expenses PHP 18,000
    Yearly Net Profit PHP 94,000
    Yearly Return of Investment % 522.22%
    Monthly Net Profit PHP 7,833
    Monthly Return of Investment % 43.5%

    Youtube Channel Facebook Page


    or +- 3% 1 ha Coconut Production Yield
    Number of Mature
    Total Number of Harvest
    1 year Duration Trees/ha (10m
    Coconut per
    Coconuts Frequency
    x 10m)
    Year/Harvest/Tr
    ee

    9600
    1 3 Months (91 Days) 24
    Total Yield (Copra in kg)

    3200.00 2 6 Months (91 Days) 24

    Price per kg
    100
    PHP 35 3 9 Months (91 Days) 24

    Net Sales
    4 12 Months (91 Days) 24

    PHP 112,000 Total


    Coconut per
    Approximate Value Tree
    PHP 112,000 Total
    Coconut per
    Approximate Value Tree
    96
    E-Mail
    Agood annual yield
    of at least 2,000 kg copra per h
    ion Yield
    Total Mature Coconut

    2400

    2400

    2400

    2400

    Total Mature Coconut


    Total Mature Coconut
    9600

    h
    Coconut Farming - Copra Calculator +- 3%
    Financial Statement
    Revenue:
    Net Sales PHP 28,000.00

    # Nuts Php
    Expenses:
    Labor Cost : Number of Coconuts per Service 2400 1 PHP 2,400
    (1.Harvesting 2.Piling 3.Dehusking)
    4. Copra Making (Optional) 2400 0.25 PHP 600
    Maintenance Cost: Circle-weeding (4x Year) Service Php 7.5 / Tree PHP 750

    Salt Fertilization .5 kg/3 Months/Tree Php 5 / Tree PHP 500

    Transport/Handling PHP 125


    Other Expense or Miscellenous (food /gasoline / etch) PHP 125
    Total Costs and Expenses PHP 4,500
    Net Profit PHP 23,500
    Quarterly Return of Investment % 131%
    Youtube Channel Facebook Page
    ator +- 3% 1 ha Coconut Production Yield
    Number of Mature
    Total Number of Harvest
    1 year Duration Trees/ha (10m
    Coconut per
    Coconuts Frequency
    x 10m)
    Year/Harvest/Tr
    ee

    2400
    1 3 Months (91 Days) 24
    Total Yield (Copra in kg)

    800.00 2 6 Months (91 Days) 0

    Price per kg
    100
    PHP 35 3 9 Months (91 Days) 0

    Net Sales
    4 12 Months (91 Days) 0
    PHP 28,000
    Approximate Value 24
    E-Mail
    Total
    Number of
    Coconuts

    3000

    Total Weight in kg
    461.538
    Price per kg
    35

    Net Sales
    #REF!
    ion Yield
    Total Mature Coconut

    2400

    0
    2400

    You might also like

    pFad - Phonifier reborn

    Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

    Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


    Alternative Proxies:

    Alternative Proxy

    pFad Proxy

    pFad v3 Proxy

    pFad v4 Proxy