Q-1 Jun-11 SOLUTION
Q-1 Jun-11 SOLUTION
Q-1 Jun-11 SOLUTION
OGL Group
Consolidated statement of financial position
as at March 31, 2011
Rs. million
Non current assets
PPE [700 + 200 + 25] 925.00
Goodwill (W-1) 21.00
Current assets
Current assets [350 + 150 - 1.25 - 15] 483.75
1,429.75
Equity
Share capital 300.00
Retained earnings [W-2] 564.31
Non-controlling interest [W-3] 78.44
Non-current liabilities
Non-current liabilities [150 + 40] 190.00
Current liabilities
Current liabilities [182 + 130 - 15] 297.00
1,429.75
Workings -
W-1 Goodwill ----- Rs. million -----
Consideration transferred 108.00
Fair value of earlier investment 28.00
Fair value of NCI 70.00
Less: net assets at acquisition:
Share capital 100.00
RE 60.00
FV adj. - Land 25.00 (185.00)
Goodwill at acquisition 21.00