Q-1 Jun-11 SOLUTION

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Solution [Q-1 Jun-11]

OGL Group
Consolidated statement of financial position
as at March 31, 2011
Rs. million
Non current assets
PPE [700 + 200 + 25] 925.00
Goodwill (W-1) 21.00
Current assets
Current assets [350 + 150 - 1.25 - 15] 483.75
1,429.75
Equity
Share capital 300.00
Retained earnings [W-2] 564.31
Non-controlling interest [W-3] 78.44
Non-current liabilities
Non-current liabilities [150 + 40] 190.00
Current liabilities
Current liabilities [182 + 130 - 15] 297.00
1,429.75
Workings -
W-1 Goodwill ----- Rs. million -----
Consideration transferred 108.00
Fair value of earlier investment 28.00
Fair value of NCI 70.00
Less: net assets at acquisition:
Share capital 100.00
RE 60.00
FV adj. - Land 25.00 (185.00)
Goodwill at acquisition 21.00

W-2 Retained earnings OGL RGL


--------- Rs. million --------
RE 550.00 80.00
Less: Pre-acq - (60.00)
Less: Professional fees for acquisition (4.00) -
Add: Cummulative fair value gain transferred to RE 3.00
Add: Profit on earlier investment [28 - 23] 5.00 -
Less: URP on goods [5 x 25%] - (1.25)
18.75

Add: Share in RGL [18.75 x 55%] 10.31


564.31

W-3 NCI Rs. million


Value at acquisition (W-1) 70.00
RE [18.75 x 45%] 8.44
78.44

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy