Test 6 (Sol)
Test 6 (Sol)
Test 6 (Sol)
Duffer Limited
Statement of comprehensive income (extracts) Mark 0.5
For the year ended 31 December 2019
2019 2018 Marks
--- Rs. in million ---
Expenses
Depreciation expense – Vehicle (32.00)
(W-1) (34.00) 1
Depreciation expense – Plant (35.00)
(W-2) (26.25) 1
Revaluation loss / (Revaluation loss reversal) (W-1)
15.00 (17.00) 1
Fair value loss – Warehouse (W-4)- (8.00) 0.5
Incomes
Government grant income (W-2)
15.00 11.25 1
Fair value gain – Warehouse (W-4)
19.00 - 0.5
Other comprehensive income
Revaluation surplus - Specialized vehicle (W-1) 5.00 -
Revaluation surplus – Warehouse (W-3) - 24.00
Duffer Limited
Statement of financial position (extracts)
As on 31 December 2019
2019 2018 Marks
--- Rs. in million ---
Equity and liabilities
Equity
Revaluation surplus - Specialized vehicle 5.00 - 0.5
Revaluation surplus – Warehouse (W-3)
24.00 24.00 1
Non-current liabilities
Deferred income - Government grant 78.75 93.75 1
[120 - 11.25(W-2) - 15(W-2)] - 15 : [120 - 11.25(W-2)] – 15
Current liabilities
Deferred income - Government grant 15 15 1
[120 / 8] : [120 / 8]
WORKINGS
(W-1) Specialized Vehicle (Marks 1)
Date Description Vehicle R/S P/L
01.07.17 Cost 370.00
31.12.17 Depreciation [(370 - 30) / 10] x 6/12 (17.00)
31.12.17 WDV 353.00
31.12.18 Depreciation [(370 - 30) / 10] (34.00)
31.12.18 WDV 319.00
31.12.18 Revaluation loss (Bal.) (17.00) (17.00)
31.12.18 Revalued amount 302.00 (17.00)
31.12.19 Depreciation [(302 - 30) / 8.5]: [17 / 8.5] (32.00) 2.00
31.12.19 WDV 270.00 (15.00)
31.12.19 Revaluation surplus (Bal.) 20.00 5.00 15.00
31.12.19 Revalued amount 290.00 5.00 -