Test 6 (Sol)

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

CAF-01: FAR1 Suggested Solution: Test 6

Duffer Limited
Statement of comprehensive income (extracts) Mark 0.5
For the year ended 31 December 2019
2019 2018 Marks
--- Rs. in million ---
Expenses
Depreciation expense – Vehicle (32.00)
(W-1) (34.00) 1
Depreciation expense – Plant (35.00)
(W-2) (26.25) 1
Revaluation loss / (Revaluation loss reversal) (W-1)
15.00 (17.00) 1
Fair value loss – Warehouse (W-4)- (8.00) 0.5
Incomes
Government grant income (W-2)
15.00 11.25 1
Fair value gain – Warehouse (W-4)
19.00 - 0.5
Other comprehensive income
Revaluation surplus - Specialized vehicle (W-1) 5.00 -
Revaluation surplus – Warehouse (W-3) - 24.00
Duffer Limited
Statement of financial position (extracts)
As on 31 December 2019
2019 2018 Marks
--- Rs. in million ---
Equity and liabilities
Equity
Revaluation surplus - Specialized vehicle 5.00 - 0.5
Revaluation surplus – Warehouse (W-3)
24.00 24.00 1
Non-current liabilities
Deferred income - Government grant 78.75 93.75 1
[120 - 11.25(W-2) - 15(W-2)] - 15 : [120 - 11.25(W-2)] – 15
Current liabilities
Deferred income - Government grant 15 15 1
[120 / 8] : [120 / 8]

Non current assets


PPE: Specialized vehicle 290.00
(W-1) 302.00 1
PPE: Plant [280 - 26.25(W-2) - 35(W-2)] : [280 - 26.25(W-2)] 218.75 253.75 1
Investment property: Warehouse 115.00
(W-4) 96.00 1

WORKINGS
(W-1) Specialized Vehicle (Marks 1)
Date Description Vehicle R/S P/L
01.07.17 Cost 370.00
31.12.17 Depreciation [(370 - 30) / 10] x 6/12 (17.00)
31.12.17 WDV 353.00
31.12.18 Depreciation [(370 - 30) / 10] (34.00)
31.12.18 WDV 319.00
31.12.18 Revaluation loss (Bal.) (17.00) (17.00)
31.12.18 Revalued amount 302.00 (17.00)
31.12.19 Depreciation [(302 - 30) / 8.5]: [17 / 8.5] (32.00) 2.00
31.12.19 WDV 270.00 (15.00)
31.12.19 Revaluation surplus (Bal.) 20.00 5.00 15.00
31.12.19 Revalued amount 290.00 5.00 -

Umair Sheraz Utra, ACA Page |1


(W-2) Manufacturing plant (Marks 1)
Plant 280.00
Cash 280.00
Cash 120.00
Deferred income - Government grant 120.00
Depreciation (280 / 8) x 9/12 26.25
Plant 26.25
Deferred income - Government grant 11.25
Government grant income (120 / 8) x 9/12 11.25
Depreciation (280 / 8) 35.00
Plant 35.00
Deferred income - Government grant 15.00
Government grant income (120 / 8) 15.00
(W-3) Warehouse – PPE (Marks 1)
Date Description Warehouse R/S P/L
1.1.18 WDV 80.00
1.1.18 Revaluation surplus (Bal.) 24.00 24.00
1.1.18 Reavalued amount 104.00 24.00
1.1.18 Transferred to investment property (104.00) -
1.1.18 WDV - 24.00

(W-4) Warehouse - Investment property (Mark 1)


1.1.18 PPE 104.00 31.12.18 P&L account (Bal.) 8.00
31.12.18 c/d - fair value 96.00
1.1.19 b/d 96.00
31.12.19 P&L account (Bal.) 19.00 31.12.19 c/d - fair value 115.00

Umair Sheraz Utra, ACA Page |2

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy