C5-Financial Planning Modeling & Business Valuation
C5-Financial Planning Modeling & Business Valuation
C5-Financial Planning Modeling & Business Valuation
1
Financial planning modeling: a simple case
study
Valuation shares
2
Financial planning modeling focuses on using financial report
to:
◦ Valuate business and its stock
◦ Analyse finance of business
◦ Analyse accountancy
3
Almost of financial planning models are
belong to sales. The factors in balancing
sheet and income statement are belong to
sales:
◦ Fixed assets
◦ Receivables
◦ Working capital demand
However, there are some entries maybe not
belong to sales (debt, dividend)
4
Example: Financial planning modeling next 5 years:
Revenue: 1.000; growth of revenue: 10%
Current asset: 15% revenue at the end of year
Short-term debt: 8% revenue at the end of year
Net fixed asset: 77% revenue at the end of year
Depreciation: 10% average of book value of fixed asset
Long-term debt: not pay and not loan next 5 years
Interest rate of borrowing: 8%/year
Cash: balancing item
5
Cash is balancing item, that will have two meanings:
◦ For calculation
◦ For finance
6
Income statement
7
Balance sheet
8
Năm 0: P233-235
Năm 1-5: P238-2429
Notice
Financial report model in Excel always include
cells which link together. So the solution of
model must be based on ability of Excel when
solve them and create the circular
10
11
Problem: When cash is balancing item then debt does not
change. However, in some cases, cash and stock in model will
be negative.
In this case, the economic meaning of these negative numbers
is that the obvious growth rate will make the growth of current
assets and fixed assets. While the demand of investment
increase and the dividend rate is high, so business must find
capital from outside
12
Case 2: Debt is balancing item, noted:
◦ Cash could not negative
◦ When business need more fund, they will lend or issue shares.
P247
13
Case 3: Maintain rate D/E
P249
14
Case 3: Maintain rate D/E
P249
15
Almost of forecast is for purpose to confirm
free cash flow – FCF
16
Using FCF to valuate enterprise and shares
The value of enterprise is defined as its debt, stock which could
transfer to value of equity of enterprise
17