NFRS Format
NFRS Format
Annex - 1
Detail of Other Income
As per Income Non taxable Taxable
Particulars
Statement income Income
Dividend Income - - -
Interest Income - - -
Gain on Sale of Shares 7,279,649.15 - 7,279,649.15
Balances written back - -
Total 7,279,649.150 - 7,279,649.150
Annex - 2
Detail of Interest Expenses Deductible u/s 14 of Income Tax Act, 2058
As per Income Inadmissible Admissible
Particulars
Statement Expenses Expenses
Interest 3,802,143.88 3,802,143.88 -
Total 3,802,143.88 3,802,143.88 -
Annex - 3
Detail of exchange Expenses Deductible u/s 24(4) of Income Tax Act, 2058
As per Income Inadmissible Admissible
Particulars
Statement Expenses Expenses/(Income)
Foreign Exchange (Gain)/Loss (1,488,665.89) (1,488,665.89) -
Total (1,488,665.89) (1,488,665.89) -
DANDAGHAR KRISHI FIRM
Income Year: 2078-79
Annex - 4
Calculation of Cost of Sales/ Direct Expenses deductible u/s 15 of Income Tax Act, 2058
As per Income Admissible Inadmissible Admissible under
Particulars Remarks
Statement Amount Amount other section
Not Applicable
Total - - - -
Annex - 5
Other Deductible Expenses
Capitalized Under
Actual Depreciation Admissible 7%
Block Admissible Expenes Respective Pool of Remarks
Expenses Basis Expenses
Assets
A - 5,731,989.25 401,239.25 - -
B - 18,629,637.88 1,304,074.65 - -
C - 18,342,475.22 1,283,973.27 - -
D - - - - -
- 42,704,102.35 2,989,287.17 - -
DANDAGHAR KRISHI FIRM
Income Year: 2078-79
Depreciation as per Income Tax Act
Annex 6
Block A B C D E
Rate of Depreciation 5% 25% 20% 15% 20%
Pan Number
Name: DANDAGHAR KRISHI FIRM Amount (Rs.)
INCLUSIONS
1 Service Fees (Section 7.2.a) -
2 Amounts derived from the Disposal of Trading Stock (Section 7.2.b) -
3 Net Gains from the Disposal of the Person’s Business Assets or Liabilities (Section 7.2.c) -
4 Amounts treated as derived from the depreciable Assets (Section 7.2.d) -
5 Gifts received by the Person in Respect to the Business (Section 7.2.e) -
6 Amounts derived as Consideration for accepting a Restriction on the Capacity to conduct the Business (S. 7.2.f) -
7 Amounts derived from Investments that are effectively connected with the Business (Section 7.2.g) -
8 Amounts to be included by Reason of Change in the Accounting System (Section 22.6) -
9 Amounts to be included by Reason of Timing (Section 24.3) -
10 Excess Amount received by Reason of Exchange Rate (Section24.4) -
11 Recovered Amount of bad Debts deducted earlier (Section 25.1) -
12 Amounts to be included as per Contract of Completion Basis in the Case of a long term Contract (Section 25.1) -
13 Difference of actual Interest and Interest as per Market Rate in Case of a Soft Loan (Section 25.1.d) -
14 Amounts paid to third Person instead of actual Payee (Section 29) -
15 Amounts derived as Compensation (Section 31) -
16 Other Amounts to be included in Profit and Gains (details attached) -
17 TOTAL of Rows 1 to 16 -
DEDUCTIBLE EXPENSES INCURRED IN THAT YEAR TO EARN THE INCOME FROM BUSINESS
18 Interest (Section 14) -
19 Cost of trading Stock (Section 15) -
20 Repairs and Improvements (Section 16) -
21 Pollution Control (Section 17)
22 Research and Development (Section 18)
23 Depreciation (Section 19) 8,701,007.00
24 Deductible Reserve (Section 59.1)
25 Other Deductible Expenses as per Income Tax Act, 2058 (Detail to be enclosed) (191,480.00)
26 Tax Paid in Foreign Contries (Section 71.4)
27 TOTAL of Rows 18 to 25 8,509,527.00
DEDUCTIBLE LOSSES
28 Losses transferred from other Business in this Year -
29 Carried forward of unrelieved Losses from previous Years -
30 TOTAL of Rows 27 to 28 -
32 INCOME OR LOSS FROM THE BUSINESS (subtract row 30 from row 17) (8,509,527.00)
33 LOSS TRANSFERRED TO OTHER BUSINESSES (only if row 31 is less than 0) -
34 INCOME OR LOSS FROM THE BUSINESS (add row 32 to row 31) (8,509,527.00)
Form-Income Tax-D-15-02-03-64
Annexure: 5
Calculation of Business Income as per Income Tax Act, 2058
32 INCOME OR LOSS FROM THE BUSINESS (subtract row 30 from row 17) 7,279,649.15
33 LOSS TRANSFERRED TO OTHER BUSINESSES (only if row 31 is less than 0) -
34 INCOME OR LOSS FROM THE BUSINESS (add row 32 to row 31) 7,279,649.15
Form-Income Tax-C-01-03-01-064
Income Statement
Annexure - 10
Tax Payment Details
1 Taxpayer's Information
PAN Number 0
Name DANDAGHAR KRISHI FIRM
Total 56,774,958.91
Signature of Taxpayer / Representative & Date
Signature of Auditor & Date
Income Tax Return
Annexure 13
(Sales and Purchase Detail)
1 Taxpayer Details
PAN No. 0
Name DANDAGHAR KRISHI FIRM
2 Financial Details
Service
Opening Others Service Capital Good Others Good Goods Closing
PAN No. Particulars Purchase Service Sales
Balance Purchase Purchase Purchase Sales Balance
Capital
5 Certification
Signature of Taxpayer or Representative and Date
Auditors' Signature and Date
Annexure 13 Contd.
6 Detail of Salaries & Wages Expenses (For Entities whose Annual Payment of Salary & Wages is in excess of Rs. 1 Crore)
Sr No. Month Wages & Salaries Administrative and Total Salary & Wages Remuneration Total TDS deducted
included in Cost of Selling & Distribution Tax Deposited on Total Payments
Sales Salaries (Including Amount
Wages)
1 Taxpayer's Information
PAN Number
Name DANDAGHAR KRISHI FIRM
1 2 3 4 5 6 7 8 9 10 11 12 13 14
Type of Income Type of Tax Conuntry of Inclusions Deductible Profit / (Loss) Assessable Income Type of Exemption Assessable Donation Taxable Income Rate of Total Tax on
Source Amount Exemption Amount Income (7-9) u/s 12 (10-11) Tax % Taxable Profit
Fixed Assets
Block 'A'
Construction
Block 'B'
Ac & VRF
Batteries and UPS
Computer & Accessories
Loans
Loans
OCL
OCL
OCL
OCL
OCL
OCL
OCL
OCL
OCL
OCL
OCL
OCL
OCL
OCL
OCL
OCL
OCL
OCL
OCL
OCL
OCL
OCA
OCL
DTL
OCL
TP
OCL
OCL
OFL
Provisions
OFL
OCL
OCL
OFL
OFL
OFL
OFL
OFL
PPE
PPE
PPE
PPE
PPE
PPE
PPE
PPE
PPE
PPE
PPE
Stock
OFA
OFA
OFA
Sale of Shares
Sale of Shares
Other Income
Other Income
Other Income
Admin Exp
Admin Exp
Admin Exp
Admin Exp
Admin Exp
Admin Exp
Admin Exp
Admin Exp
Other Income
Admin Exp
Admin Exp
Admin Exp
Finance Cost
Admin Exp
Admin Exp
Admin Exp
Admin Exp
Admin Exp
Admin Exp
Admin Exp
Admin Exp
Admin Exp
Admin Exp
Admin Exp
Admin Exp
Admin Exp
Admin Exp
Admin Exp
Admin Exp
Admin Exp
Admin Exp
Admin Exp
Admin Exp
Admin Exp
Admin Exp
Admin Exp
Admin Exp
Admin Exp
Admin Exp
Admin Exp
``
504,397.62 504,397.62
Transitional Entry (1-4-2077):
Exchange entry
0 7,741.54
0 1,480,924.35
To foreign exchange 1,488,665.89
Transitional Entry (1-4-2077):
New deposit 1,609,921.78 1,609,921.78
lease assets 1,498,121.66 1,498,121.66
Reserve and surplus (408,043.44) (408,043.44)
depossit 2,700,000.00 (2,700,000.00)
Office Space:
Depreciation on RoU 268,320.30 268,320.30
Right-of-use asset 268,320.30 (268,320.30)
(Being depreciation on RoU)
Office Space:
Depreciation on RoU 268,320.30 (268,320.30)
Right-of-use asset 268,320.30 268,320.30
(Being depreciation on RoU)
DANDAGHAR KRISHI FIRM
Banepa, Kavre
STATEMENT OF FINANCIAL POSITION
As at 16th July 2022 (Ashad 32, 2079)
Amount in NPR
Restated
As at As at As at
Particulars Note
Ashad 32, 2079 Ashad 31, 2078 Shrawan 1, 2077
Assets
Non Current Assets
Property, Plant and Equipment 4 33,370,967.68 34,169,003.82 12,019,617.86
Capital Work In Progress 4.1 - - 2,731,158.41
Intangible assets 4.2 355,090.00 442,520.00 -
Right-of-use Assets 4.3 32,694,046.62 41,616,702.98 50,539,359.34
Investment Property 5 4,371,701.00 20,320,044.42 -
Financial Assets -
Other financial assets 6 1,912,748.07 1,754,814.74 1,609,921.78
Deferred tax Assets (Net) 11 2,344,372.00 - -
Total Non Current Assets 75,048,925.37 98,303,085.96 66,900,057.39
Current Assets
Inventories - - -
Financial Assets
Trade receivables 7 - - -
Cash & Cash Equivalents 8 1,488,665.89 153,460,300.21 40,963,940.33
Other financial assets 9 - 26,500.00 38,445.00
Other Current Assets 10 1,311,139.50 12,476,105.00 8,108,213.56
Current Tax Assets (Net) 55,898,808.28 944,019.73 -
Total Current Assets 58,698,613.67 166,906,924.94 49,110,598.89
Total Assets 133,747,539.04 265,210,010.90 116,010,656.28
Equity and Liabilities
Liabilities
Non Current Liabilities
Financial Liabilities
Borrowings 13 - 15,181,894.96 6,804,891.95
Lease Liabilities 14 28,625,419.20 37,160,935.05 44,000,857.84
Other financial liabilities - - -
Deferred tax liabilities (Net) 11 - (1,069,142.00) 4,309.00
Provisions 12 - -
Total Non Current Liabilities 28,625,419.20 51,273,688.01 50,810,058.79
Current Liabilities
Financial Liabilities
Borrowings 13 - - -
Trade payable 15 1,311,139.50 937,881.13 1,548,734.33
Lease Liabilities 16 8,535,515.85 6,839,922.79 6,275,158.53
Other financial liabilities 17 - 7,538,184.75 4,169,306.78
Other Current Liabilities 18 - 10,061,877.53 8,579,544.66
Current Tax Liabilities (Net) 19 - - 12,458,799.39
Provisions 20 1,546.94 824,545.17 -
Total Current Liabilities 9,848,202.29 26,202,411.37 33,031,543.69
Total liabilities 38,473,621.49 77,476,099.38 83,841,602.48
Equity
Share Capital 21 1,500,000.00 1,500,000.00 1,500,000.00
Other Equity 22 (294,469.42) 193,003,467.16 30,919,138.80
Total equity 1,205,530.58 194,503,467.16 32,419,138.80
Total equity and liabilities 39,679,152.07 271,979,566.54 116,260,741.28
The accompanying notes are an integral part of the financial statements.
CA ABC
Director Director Partner
Place: Kathmandu, Nepal A.B.C. & Associates
Date: Chartered Accountants
DANDAGHAR KRISHI FIRM
Statement of Profit or Loss
As on 16th July 2022 (Ashad 32, 2079)
Amount in NPR
For the year ended For the year ended
Particulars Note
Ashad 32, 2079 Ashad 31, 2078
Revenue From Operations 23 - 321,574,468.50
Operational Cost 24 - -
Gross Profit - 321,574,468.50
CA ABC
Director Director Partner
A.B.C. & Associates
Place: Kathmandu, Nepal Chartered Accountants
Date:
DANDAGHAR KRISHI FIRM
Statement of Cash Flow
As on 16th July 2022 (Ashad 32, 2079)
Amount in NPR
For the year ended For the year ended
Particulars Note
Ashad 32, 2079 Ashad 31, 2078
A Cash Flow from Operating Activities:
Profit before Income Tax 154,693.86 238,982,829.94
Adjustments for Non Cash Items:
Depreciation & Amortization 15,609,930.36 12,661,385.36
Adjustments for non operating items: -
lnterest Expenses 3,802,143.88 4,932,711.59
Prior period tax - (366,679.10)
Profit on Sale of assets - (668,751.53)
Interest Income (946,922.85)
Change in Fair value of investment (2,907,948.15)
Operating profit before changes to receivables and payables 16,658,819.95 254,594,573.41
CA ABC
Director Director Partner
A.B.C. & Associates
Place: Kathmandu, Nepal Chartered Accountants
Date:
DANDAGHAR KRISHI FIRM
Statement of Changes in Equity
As on 16th July 2022 (Ashad 32, 2079)
Amount in NPR
Restated Opening As at
Shrawan 1, 2077 1,500,000.00 - - 30,919,138.80 32,419,138.80
Profit for the year - - - 192,084,328.36 192,084,328.36
Earlier Years' Taxes - - - - -
Other comprehensive income - - - - -
Revaluation of Land and Building through OCI - - - -
Deferred Tax Reserves - - - - -
Transfer to retained earnings - - - -
Total comprehensive income for the year 1,500,000.00 - - 223,003,467.16 224,503,467.16
Transactions with owners: - - - -
Dividend declared (Proposed Last Year) - - - (30,000,000.00) (30,000,000.00)
Issue of Share Capital - - - - -
Final Dividend Paid - Ordinary Shares - - - - -
Interim Dividend Paid - Ordinary Shares - - - - -
Balance as at Ashad 31, 2078 1,500,000.00 - - 193,003,467.16 194,503,467.16
For the Year 2078-79
At start of year 1,500,000.00 - - 193,003,467.16 194,503,467.16
Profit for the year - - - (389,988.43) (389,988.43)
Other comprehensive income - - - - -
Change in fair value of financial assets through OCI (2,907,948.15) - - (2,907,948.15)
Deferred Tax Reserves - - - - -
Transfer to retained earnings - - -
Total comprehensive income for the year - - - - -
Transactions with owners: - - - - -
Ordinary Shares Dividend - Final - - - (190,000,000.00) (190,000,000.00)
Ordinary Shares Dividend - Interim - - - - -
Issue of Share Capital - - - - -
Balance as at Ashad 32, 2079 1,500,000.00 (2,907,948.15) - 2,613,478.73 1,205,530.58
CA ABC
Director Director Partner
A.B.C. & Associates
Place: Kathmandu, Nepal Chartered Accountants
Date:
DANDAGHAR KRISHI FIRM
Statement of Other Comprehensive Income
As on 16th July 2022 (Ashad 32, 2079)
Items that are or/may be reclass ified subsequently to profit and Loss
CA ABC
Director Director Partner
A.B.C. & Associates
Place: Kathmandu, Nepal Chartered Accountants
Date:
ANDAGHAR KRISHI FIRM
ment of Other Comprehensive Income
As on 16th July 2022 (Ashad 32, 2079)
Amount in NPR
For the year ended
Ashad 31, 2078
192,084,328.36
-
-
-
192,084,328.36
1 General Information
XYZ Pvt. Ltd.. (the "company") is a Private Limited Company incorporated under the Company Act, 2063 of Nepal. The
date of incorporation of the company is on ................ vide registration no .......... The Registered Office and the place of
business of the company is at Kathmandu-3, Bagmati, Nepal. The main objective of the company is to provide various IT
and software related services.
2 Basis of Preparation
The financial statements comprise the Statement of Financial Position, Statement of Profit or Loss and Statement
(including Other Comprehensive lncome), the Statement of Changes in Equity, the Statement of Cash Flows and the
Notes to the Accounts.
These policies have been consistently applied to all the years presented except otherwise stated.
2076/077. To comply the NFRS provisions following dates have been considered, in terms of first-time adoption.
The accounting policies have been included in the relevant notes for each item of the financial statements and the effect
and nature of the changes, if any, have been disclosed.
The Company has made estimates and assumptions that will affect the assets, liabilities, disclosure of contingent assets
and liabilities, and profit or loss as reported in the financial statements. The Company applies estimates in preparing &
presenting the financial statements and such estimates and underlying assumptions are reviewed periodically. The
revision to accounting estimates are recognized in the period in which the estimates are revised and are applied
prospectively.
Disclosures of the accounting estimates have been included in the relevant sections of the notes wherever the estimates
have been applied along with the nature and effect of changes of accounting estimates, if any.
change in accounting policy at the date of transition has been given to the retained earnings (and reserves, if applicable).
However, the lnstitute of Chartered Accountants of Nepal (ICAN) vide its notice dated 20 September 2018 has resolved
that Carve-outs in NFRS with alternative treatment and effective period shall be provided to Banks and Financial
lnstitutions regulated by NRB on the specific recommendation of Accounting Standard Board (ASB). ln the same decision
the ASB has outlined that the other entities may also use those carve-outs with necessary disclosures. Accordingly the
company has decided to adopt those carve-outs. Details of carve out provided are as follows:
a) lmpracticability to determine transaction cost of all previous years which is the part of effective interest rate
ln para 9, The effective interest rate is the rate that exactly discounts estimated future cash payments or receipts through
the expected life of the financial instrument or, when appropriate, a shorter period to the net carrying amount of the
financial asset or financial liability. When calculating the effective interest rate, an entity shall estimate cash flows
considering all contractual terms of the financial instrument (for example, prepayment, call and similar options) but shall
not consider future credit losses. The calculation includes all fees and points paid or received, unless it is immaterial or
impracticable to determine reliably, between parties to the contract that are an integral part of the effective interest rate
(see NAS 18 Revenue), transaction costs and all other premiums or discounts. There is a presumption that the cash flows
and the expected life of a group of similar financial instruments can be estimated reliably. However, in those rare cases
when it is not possible to estimate reliably the cash flows or the expected life of a financial instrument (or group of
financial instruments), the entity shall use the contractual cash flows over the full contractual term of the financial
instrument (or group of financial instruments).
The carve out is optional and has been provided till FY 2080-81. Accordingly, the Company has opted the carve out.
The management is still assessing the potential impact on its financial statements, if Expected Credit Loss (ECL) model is
introduced.
The carve out is optional and has been provided till FY 2080-81. Accordingly, the Company has opted the carve out.
Deferred tax assets and liabilities are classified as non-current assets and liabilities.
The Company based its assumptions and estimates on parameters available when the financial statements were prepared.
Existlng circumstances and assumptions aboul future developments, however, may change due to market changes or
circumstances arising beyond the control of the Company. Such changes are reflected in the assumptions when they occur.
DANDAGHAR KRISHI FIRM
Significant Accounting Policies and Notes to Financial Statements
For the year ended on Ashad 32, 2079
equlpment and any significant part initially recognised is derecognised upon disposal or when no future economic benefits
are expected from its use or disposal. The residual values, useful lives and methods of depreciation of property, plant and
equipment are reviewed at each financial year end and adjusted prospectively, if appropriate.
The Company based its assumptions and estimates on parameters available when the financial statements were prepared.
Existing circumstances and assumptions about future developments, however, may change due to market changes or
circumstances arising beyond the control of the Company. Such changes are reflected in the assumptions when they occur.
3.5 lmpairment of non- financial assets (excluding inventories and deferred tax assets)
Non-financial assets are subject to impairment tests whenever events or changes in circumstances indicate that their
carrying amount may not be recoverable. Where the carrying value of an asset exceeds its recoverable amount (i.e. the
higher of value in use and fair value less costs to sell), the asset is written down accordingly. The recoverable amount is
determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those
from other assets or groups of assets. When the carrying amount of an asset or Cash generating units exceeds its recoverable
amount, the asset is considered impaired and is written down to its recoverable amount.
An assessment is also done for whether there is any indication that an impairment loss recognized for an asset in prior
accounting periods may no longer exist or may have been decreased. lf any such indication exists the asset's recoverable
amount is estimated. The carrying amounl of the fixed asset is increased to the revised estimate of its recoverable amount
such that the increased carrying amount does not exceed the carrying amount that would have been determined had no
impairment loss been recognized for the asset in prior years.
lmpairment loss or reversal shall be included in profit or loss if any. The company has no impairment loss/ gain during the
relevant reporting periods.
3.7 Lease
To Assess whether a contract conveys the right to control the use of an identified asset, the Company assesses whether:
- The contract involves the use of an identified asset – this may be specified explicitly or implicitly, and should be
physically distinct or represent substantially all of the capacity of a physically distinct asset. If the supplier has a
substantive substitution right, then the asset is not identified;
- The Company has the right to obtain substantially all of the economic benefits from use of the asset throughout the
period of use; and
The Company assesses whether it has the right to direct ‘how and for what purpose’ the asset is used throughout the period
of use. At inception or on reassessment of a contract that contains a lease component, the Company allocates the
consideration in the contract to each lease component on the basis of their relative stand-alone prices. However, for the
leases of land and buildings in which it is a lessee, the Company has elected not to separate non-lease components and
account for the lease and non-lease components as a single lease component.
initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at
or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove
the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.
The right-of-use assets is subsequently measured at cost less any accumulated depreciation, accumulated impairment losses
(unless such right of use assets fulfills the requirements of NAS 40 - Investment Property and is accounted for as there
under), if any and adjusted for any re-measurement of the lease liability. The right-of-use assets is depreciated using the
straight-line method from the commencement date over the shorter of lease term or useful life of right-of-use asset. Right-of-
use assets are tested for impairment whenever there is any indication that their carrying amounts may not be recoverable.
Impairment loss, if any, is recognised in the Statement of profit and loss.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement
date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Company’s
incremental borrowing rate. Generally, the Company uses its incremental borrowing rate as the discount rate.
Lease payments included in the measurement of the lease liability comprise the following:
- fixed payments, including in-substance fixed payments;
- variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the
commencement date;
- amounts expected to be payable under a residual
- value guarantee;
the exercise priceand
under a purchase option that the Company is reasonably certain to exercise, lease payments in an
optional renewal period if the Company is reasonably certain to exercise an extension option, and penalties for early
termination of a lease unless the Company is reasonably certain not to terminate early.
DANDAGHAR KRISHI FIRM
Significant Accounting Policies and Notes to Financial Statements
For the year ended on Ashad 32, 2079
The lease liability is measured at amortised cost using the effective interest method. It is remeasured when there is a change
in future lease payments arising from a change in an index or rate, if there is a change in the Company’s estimate of the
amount expected to be payable under a residual value guarantee, or if the Company changes its assessment of whether it
will exercise a purchase, extension or termination option. When the lease liability is remeasured in this way, a
corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in Statement of profit and
loss if the carrying amount of the right-of-use asset has been reduced to zero, as the case may be.
The Company presents right-of-use assets that do not meet the definition of investment property on the face of balance
sheet below ‘property, plant and equipment’ and lease liabilities under ‘financial liabilities’ in the balance sheet.
The Company has elected not to apply the requirements of NFRS 16-Leases to short-term leases of all assets that have a
lease term of 12 months or less and leases for which the underlying asset is of low value. The lease payments associated
with these leases are recognized as an expense on a straight-line basis over the lease term, unless the payments are
structured to increase in line with the expected general inflation to compensate the lessor’s expected inflationary cost
increases.
The Company recognises lease payments received under operating leases as income on a straight-line basis over the lease
term as part of ‘other income’.
The Company recognizes lease payments received under operating leases as income on a straight-line basis over the lease
term unless the payments are structured to increase in line with the expected general inflation to compensate the lessor’s
Majority of lease agreements entered into by the Company have generally an average increment rate of 15% in every two
years, which the management assumes are in line with the lessor's expected inflationary cost increases. Payments and
receipts under such leases are charged or credited to the Statement of Profit and Loss as per the terms of the agreements.
The Company recognizes revenue when the amount of revenue can be reliably measured, it is probable that future
economic benefits will flow to the entity and specific criteria have been met for each of the company’s activities as described
below. The company bases its estimates on historical results, taking into consideration the type of customer, the type of
transaction and the specific of each arrangement.
Revenue is measured at the fair value of the consideration received or receivable net of trade discounts. Revenue include all
revenue from ordinary activities of the company that are recorded excluding Value Added Taxes collected from customers
that are remitted or are to be remitted to the governrnent authorities.
DANDAGHAR KRISHI FIRM
Significant Accounting Policies and Notes to Financial Statements
For the year ended on Ashad 32, 2079
The cost of an item of property and equipment shall be recognized as an asset, initially recognized at cost, if, and only if:
- it is probable that future economic benefits associated with the item will flow to the entity; and
- the cost of the item can be measured reliably.
Cost includes expenditure that is directly attributable lo the acquisition of the asset. The cost of self-constructed assets
includes the following:
- the cost of materials and direct labor;
- any other costs directly attributable to bringing the assets to a working condition for their intended use;
- when the Company has an obligation to remove the asset or restore the site, an estimate of the costs of dismantling and
removing the items and restoring the site on which they are located; and
- Capitalized borrowing costs.
The Company has adopted revaluation model for Land and Building and cost model for remaining class of property and
equipment. Land and Building are measured at restated revalued figure at the date of transition. An annual transfer from
the asset revaluation surplus to retained earnings is made for the difference between depreciation based on the revalued
carrying amount of the asset and depreciation based on the asset’s original cost. Additionally, accumulated depreciation as
at the revaluation date is eliminated against the gross carrying amount of the asset and the net amount is restated to the
revalued amount of the asset. Upon disposal, any revaluation surplus relating to the particular asset being sold is
transferred to retained earnings. The remaining items of property and equipment are measured at cost less accumulated
depreciation and any accumulated impairment losses.
Purchased software that is integral to the functionality of the related equipment is capitalized as part of that equipment.
Subsequent expenditure is capitalized if it is probable that the future economic benefits from the expenditure will flow to
the Company. Ongoing repairs and maintenance to keep the assets in working condition are expensed as incurred. Any
gain or loss on disposal of an item of property and equipment (calculated as the difference between the net proceeds from
disposal and the carrying amount of the item) is recognized within other income in profit or loss.
DANDAGHAR KRISHI FIRM
Significant Accounting Policies and Notes to Financial Statements
For the year ended on Ashad 32, 2079
B) Depreciation
Depreciation on assets under construction does not commence until they are complete and available for use. Depreciation is
provided on all other items of property, plant and equipment so as to write-off their depreciable amount over the expected
useful economic lives.
Depreciation is provided on a pro-rata basis on the straight-line method based on the estimated useful life of the assets
determined by management as per application guidance to NAS 16 issued by Accounting Standard Board.
The estimated useful lives of various class of PPE for the current year and comparative years are as follows:
AS Per Earlier GAAP, Depreciation had been charged under Written value Method. However for the FY 2077-78, due to
adoption of NFRS, Depreciation has been charged as per useful life as estimated by management.
The residual values, useful lives and methods of depreciation of property, plant and equipment are reviewed at each
financial year end and adjusted prospectively, if appropriate
Line method based on useful life of the assets. Due to change in estimate of useful life of assets, adjustment of previous
years and excess depreciation of F .Y 2077-78 of amount Rs. 6478616.37/-is charged to Statement of Profit or Loss.
D) De-Recognition
An item of property plant and equipment is de-recognised on disposal or when no future economic benefits are expected
from the use of that asset. The gain or loss arising from the disposal of an item of property plant and equipments is the
difference between net disposal proceeds if any, and the carrying amount of that item and is recognised in the statement of
Profit and Loss.
Intangible assets with finite useful lives that are acquired separately are carried at cost less accumulated amortisation and
accumulated impairment losses, if any.
The Company’s intangible assets comprises assets with finite useful life which are amortised on a straight-line basis over the
period of their expected useful life
Amortization methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.
The estimated useful lives of Intangible assets for the current year and comparative years are as follows:
A) Recognition
All financial assets are initially recognized on the date on which the company becomes a party to the contractual
provisions of the instrument. The classification of financial instruments at the initial recognition depends on their
purpose and characteristics and the management’s intention in acquiring them.
DANDAGHAR KRISHI FIRM
Significant Accounting Policies and Notes to Financial Statements
For the year ended on Ashad 32, 2079
B) Classification
The financial assets are measured at amortized cost or fair value on the basis of the Company’s business model for
managing the financial assets and the contractual cash flow characteristics of the financial assets.
C) Measurement
i) Initial Measurement
A financial asset or financial liability is measured initially at fair value plus or minus, for an item not at fair value
through profit or loss, transaction costs that are directly attributable to its acquisition or issue. Transaction cost in
relation to financial assets and liabilities at fair value through profit or loss are recognized in Statement of Profit or
Loss.
The amortized cost of a financial asset or financial liability is the amount at which the financial asset or financial
liability is measured at initial recognition minus principal repayments, plus or minus the cumulative amortization
using the effective interest method of any difference between that initial amount and the maturity amount, and minus
any reduction for impairment or uncollectibility.
Financial assets classified at fair value are subsequently measured at fair value. The subsequent changes in fair value of
financial assets at fair value through profit or loss are recognized in Statement of Profit or Loss whereas of financial
assets at fair value through other comprehensive income are recognized in other comprehensive income.
DANDAGHAR KRISHI FIRM
Significant Accounting Policies and Notes to Financial Statements
For the year ended on Ashad 32, 2079
D) Derecognition
The Company derecognizes a financial asset when the contractual rights to the cash flows from the financial asset expire, or
it transfers the rights to receive the contractual cash flows in a transaction in which substantially all the risks and rewards of
ownership of the financial asset are transferred or in which the Company neither transfers nor retains substantially all the
risks and rewards of ownership and it does not retain control of the financial asset.
Any interest in such transferred financial assets that qualify for derecognition that is created or retained by the Company is
recognized as a separate asset or liability. On derecognition of a financial asset, the difference between the carrying amount
of the asset (or the carrying amount allocated to the portion of the asset transferred), and the sum of (i) the consideration
received (including any new asset obtained less any new liability assumed) and (ii) any cumulative gain or loss that had
been recognized in other comprehensive income is recognized in profit or loss.
In transactions in which the Company neither retains nor transfers substantially all the risks and rewards of ownership of a
financial asset and it retains control over the asset, the Company continues to recognize the asset to the extent of its
continuing involvement, determined by the extent to which it is exposed to changes in the value of the transferred asset.
parties in an arm’s length transaction on the measurement date. The fair value of a liability reflects its non-performance risk.
When available, the Company measures the fair value of an instrument using quoted prices in an active market for that
instrument. A market is regarded as active if quoted prices are readily and regularly available and represent actual and
regularly occurring market transactions on an arm's length basis. lf a market for a financial instrument is not active, the
Company establishes fair value using a valuation technique. Valuation techniques include using recent arm's length
transactions between knowledgeable, willing parties (if available), reference to the current fair value of other instruments
that are substantially the same, discounted cash flow analyses.
The best evidence of the fair value of a financial instrument at initial recognition is the transaction price - i.e. the fair value
of the consideration given or received. However, in some cases, the fair value of a financial instrument on initial recognition
may be different to its transaction price. lf such fair value is evidenced by comparison with other observable current market
transactions in the same instrument (without modification) or based on a valuation technique whose variables include only
data from observable markets, then the difference is recognized in profit or loss on initial recognition of the instrument. ln
other cases, the difference is not recognized in profit or loss immediately but is recognized over the life of the instrument on
an appropriate basis or when the instrument is redeemed, transferred or sold, or the fair value becomes observable.
All unquoted equity investments are recorded at cost, considering the non trading of promoter shares up to the date of
balance sheet, the market price of such shares could not be ascertained with certainty. Hence, these investments are
recognized at cost net of impairment, if any.
DANDAGHAR KRISHI FIRM
Significant Accounting Policies and Notes to Financial Statements
For the year ended on Ashad 32, 2079
F) Impairment
At each reporting date the Company assesses whether there is any indication that an asset may have been impaired. If such
indication exists, the recoverable amount is determined. A financial asset or a group of financial assets is impaired and
impairment losses are incurred if, and only if, there is objective evidence of impairment as a result of one or more events
occurring after the initial recognition of the asset (a loss event), and that loss event (or events) has an impact on the
estimated future cash flows of the financial asset or group of financial assets that can be reliably estimated.
The Company considers evidence of impairment for loans and advances and held-to-maturity investment securities at both
a specific asset and collective level. All individually significant loans and advances and held-to-maturity investment
securities are assessed for specific impairment. Those found not to be specifically impaired are then collectively assessed for
any impairment that has been incurred but not yet identified.
Loans and advances and held-to-maturity investment securities that are not individually significant are collectively assessed
for impairment by grouping together loans and advances and held-to-maturity investment securities with similar risk
characteristics. Impairment test is done on annual basis for trade receivables and other financial assets based on the internal
and external indication observed.
In assessing collective impairment, the Company uses statistical modelling of historical trends of the probability of default,
the timing of recoveries and the amount of loss incurred, adjusted for management’s judgment as to whether current
economic and credit conditions are such that the actual losses are likely to be greater or less than suggested by historical
trends. Default rates, loss rates and the expected timing of future recoveries are regularly benchmarked against actual
outcomes to ensure that they remain appropriate.
Current tax
Current tax is the expected tax payable or recoverable on the taxable income or loss for the year, using tax rates enacted or
substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous years.
Borrowing cost consist of interest and other costs that an entity incurs in connection with the borrowing of funds.
Borrowing costs also includes exchange differences to the extent regarded as an adjustment to the borrowing costs. A
qualifying asset is an asset that necessarily requires a substantial period of time to get ready for its intended use or sale. All
other borrowing cost are recognized as expense in the period in which they are incurred.
For the purpose of cash flow statements, cash and cash equivalents consist of cash in hand and balance in bank accounts.
DANDAGHAR KRISHI FIRM
Significant Accounting Policies and Notes to Financial Statements
For the year ended on Ashad 32, 2079
Management must be committed to the sale, which should be expected to qualify for recognition as a completed sale within
one year from the date of classification as held for sale, and actions required to complete the plan of sale should indicate
that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. Noncurrent assets or
disposal group are presented separately from the other assets in the balance sheet. The liabilities of a disposal group
classified as held for sale are presented separately from other liabilities in the balance sheet.
Upon classification, non-current assets or disposal group held for sale are measured at the lower of carrying amount and
fair value less costs to sell. Non-current assets which are subject to depreciation are not depreciated or amortized once those
classified as held for sale.
period in which the employees render the related service are recognised in respect of employees’ services up to the end of
the reporting period and are measured at the amounts expected to be paid when the liabilities are settled. The liabilities are
b. Post-employment benefits
Defined contribution plan
The Company has Social Security Fund as defined contribution plan. The obligation of the Company is limited to the
amount contributed and it has no further contractual nor any constructive obligation. Therefore, contributions paid and
payable under the scheme are recognised in the period when the employee renders the related service.
b) a contract that will or may be settled in the entity's own equity instruments and is:
i) a non-derivative for which the entity is or may be obliged to receive a variable number of the entity's own equity
instruments, or
ii) a derivative that will or may be settled other than by the exchange of a fixed amount of cash or another financial asset
for a fixed number of the entity's own equity instruments.
Recognition
All financial liabilities are initially recognized on the date on which the company becomes a party to the contractual
provisions of the instrument. The classification of financial instruments at the initial recognition depends on their purpose
and characteristics and the management’s intention in acquiring them.
Classification
The Company classifies its financial liabilities, other than financial guarantees and loan commitments, as follows:
DANDAGHAR KRISHI FIRM
Significant Accounting Policies and Notes to Financial Statements
For the year ended on Ashad 32, 2079
value through profit or loss. Upon initial recognition, transaction costs are directly attributable to the acquisition are
recognized in Statement of Profit or Loss as incurred. Subsequent changes in fair value is recognized at profit or loss.
Measurement
i) Initial Measurement
A financial asset or financial liability is measured initially at fair value plus or minus, for an item not at fair value
through profit or loss, transaction costs that are directly attributable to its acquisition or issue. Transaction cost in
relation to financial assets and liabilities at fair value through profit or loss are recognized in Statement of Profit or
Loss.
The amortized cost of a financial asset or financial liability is the amount at which the financial asset or financial
liability is measured at initial recognition minus principal repayments, plus or minus the cumulative amortization
using the effective interest method of any difference between that initial amount and the maturity amount, and minus
any reduction for impairment or uncollectibility.
3.28 Provisions
Provisions are recognized when the company has a present obligation, legal or constructive, as a result of a past event, it is
probable that a transfer of a economic benefits will be required to settle the obligation and when reliable estimate can be
made of the amount of obligation. If these conditions are not met, no provision is recognized.
The amount of provision recognized is the management's best estimate of expenditure required to settle the present
obligation at the reporting date.
Management reviews provisions at each reporting date and is adjusted to reflect the best estimate. If it is no longer probable
that a transfer of economic benefits will be required to settle the obligation, the provision is reversed.
The Company records a liability for any claims where a potential loss is probable and capable of being estimated and
discloses such matters in its financial statements, if material. For potential losses that are considered possible, but not
probable, the Company provides disclosure in the financial statements but does not record a liability in its accounts unless
the loss becomes probable.
Diluted EPS is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average
number of ordinary shares outstanding for the effects of all dilutive potential ordinary shares.
DANDAGHAR KRISHI FIRM
Significant Accounting Policies and Notes to Financial Statements
For the year ended on Ashad 32, 2079
All categories of Property, Plant and Equipment are initially recorded at cost. Property, Plant and Equipment are subsequently measured at historical cost less depreciation and impairment losses.
Historical cost includes expenditure . Subsequent cost are included in the assets carrying amount or recognised as separate asset, as appropraite, only when it is probable that future economic benefits
are associated with the item will flow to the company and the cost of the item can be measured reliably.All other repairs and maintenance are charged to profit or loss during the financial period in
which they are incurred.
The rates have been applied consistently over the years. The assets residual values and useful lives are reviewed and adjusted if appropraite, at each reporting period. An asset's carrying amount is
written down immediately to its estimated recoverable amount if the asset's carrying amount is greater than its estimated recoverable amount.
Gains and Losses on disposal of property and equipment are determined by reference to their carrying amount and are included in profit or loss.
DANDAGHAR KRISHI FIRM
Significant Accounting Policies and Notes to Financial Statements
For the year ended Ashad 32, 2079
The changes in the carrying value of capital work-in-progress for the year ended Ashad 32, 2079 and
Ashad 31, 2078 are as follows:
Amount in NPR
Plant &
Particulars Buildings Total
Machinery
Balance as at Shrawan 1, 2076 -
Addition during the Year 2,731,158.41
Transfer to property, plant and equipment - -
Foreign currency translation difference - - -
Balance as at Ashad end 2077 2,731,158.41 - 2,731,158.41
Addition during the Year
Transfer to property, plant and equipment 2,731,158.41
Foreign currency translation difference - - -
Balance as at Ashad end 2078 - - -
Addition during the Year -
Transfer to property, plant and equipment -
Foreign currency translation difference - - -
Balance as at Ashad end 2079 - - -
DANDAGHAR KRISHI FIRM
Significant Accounting Policies and Notes to Financial Statements
For the year ended on Ashad 32, 2079
4.3 The changes in the carrying value of Right-of-use (ROU) of Assets for the year ended Ashad 32,
2079 is as follow: Amount in NPR
Particulars Office Space Other Total
Gross Value:
Adjusted Balance as at Shrawan 1, 2077 50,539,359.34 - 50,539,359.34
Additions/disposals/adjustments during - -
the year
Balance as at Ashad end 2078 50,539,359.34 - 50,539,359.34
Additions/disposals/adjustments during
the year
Balance as at Ashad end 2079 50,539,359.34 - 50,539,359.34
Accumulated Depreciation:
Adjusted Balance as at Shrawan 1, 2077 - - -
Additions/disposals/adjustments during 8,922,656.36 8,922,656.36
the year
Elimination on Disposal/Adjustment of - - -
Assets
Balance as at Ashad end 2078 8,922,656.36 - 8,922,656.36
Additions/disposals/adjustments during 8,922,656.36 8,922,656.36
the year
Elimination on Disposal/Adjustment of - - -
Assets
Balance as at Ashad end 2079 17,845,312.72 - 17,845,312.72
Net Carrying Amount:
As on Ashad end 2077 50,539,359.34 50,539,359.34
As on Ashad end 2078 41,616,702.98 41,616,702.98
As on Ashad end 2079 32,694,046.62 32,694,046.62
Effective from Shrawan 1, 2077, the Company has adopted NFRS 16 ‘Leases’ using the modified
retrospective approach.
DANDAGHAR KRISHI FIRM
Significant Accounting Policies and Notes to Financial Statements
For the year ended on Ashad 32, 2079
5 Investment Property
**Closing Market Price listed in NEPSE as on last trading day of relevant Financial Year has been considered for deriving the fair value of Investment in Equity Shares.
DANDAGHAR KRISHI FIRM
Significant Accounting Policies and Notes to Financial Statements
For the year ended on Ashad 32, 2079
As at As at As at
Particulars
Ashad 32, 2079 Ashad 31, 2078 Shrawan 1, 2077
Security Deposits** 1,912,748.07 1,754,814.74 1,609,921.78
Total 1,912,748.07 1,754,814.74 1,609,921.78
**The Company has initially applied NFRS 16, Leases, using the modified retrospective method. Accordingly, deposit
amount connected to such lease is presented seperately.
7 Trade Receivables
Trade receivables comprises of amount receivable from our customers and are non-interest bearing. Such trade receivables
are generally on credit terms of 30 - 90 days.
As at As at As at
Particulars
Ashad 32, 2079 Ashad 31, 2078 Shrawan 1, 2077
Trade Receivable - - -
Total - - -
The fair values of all the above financial assets approximates to their carrying amounts. These advances are non-interest
bearing and are expected to be settled in the normal course of operations.
As at As at
Particulars
Ashad 32, 2079 Ashad 31, 2078
Amount in NPR
As at
Shrawan 1, 2077
10,055,203.00
10,059,512.00
(4,309.00)
(4,309.00)
-
(4,309.00)
10,055,203.00
-
-
10,055,203.00
10,059,512.00
-
10,059,512.00
DANDAGHAR KRISHI FIRM
Significant Accounting Policies and Notes to Financial Statements
For the year ended on Ashad 32, 2079
11.1 Deferred Income Tax Assets and Liabilities, deferred tax charge/ (credit) in the profit or loss and OCI
Amount in NPR
Deferred Tax Recognised through Recognised Recognised in
As at Ashad 32, 2079 Book Value Base Tax Base Difference
Assets profit or loss through OCI Equity
Corporate Social Responsibility - - - - - - -
Property Plant and Equipments - - - - - - -
Lease Liability 37,160,935.05 - 37,160,935.05 7,432,187.00 7,432,187.00 -
Fair Value Change on Investment 2,907,948.15 - 2,907,948.15 872,384.00 - 872,384.00 -
Intangible Assets 355,090.00 383,016.00 27,926.00 5,585.00 5,585.00 - -
Total 40,423,973.20 383,016.00 40,096,809.20 8,310,156.00 7,437,772.00 872,384.00 -
Amount in NPR
Deferred Tax Recognised through Recognised Recognised in
As at Ashad 31, 2078 Book Value Base Tax Base Difference
Assets profit or loss through OCI Equity
Corporate Social Responsibility - - - - - - -
Property Plant and Equipments - - - - - - -
Lease Liability 44,000,857.84 - 44,000,857.84 8,800,172.00 8,800,172.00 -
Fair Value Change on Investment - - - - - - -
Intangible Assets - - - - - - -
Total 44,000,857.84 - 44,000,857.84 8,800,172.00 8,800,172.00 - -
Amount in NPR
Deferred Tax Recognised through Recognised Recognised in
Opening As at Shrawan 1, 2077 Book Value Base Tax Base Difference
Assets profit or loss through OCI Equity
Corporate Social Responsibility - - - - - - -
Property Plant and Equipments - - - - - - -
Lease Liability 50,276,016.37 - 50,276,016.37 10,055,203.00 10,055,203.00 -
Intangible Assets - - - - - -
Deferred Tax charged directly in equity due to change in - - - -
estimate of the life of asset - - -
Total 50,276,016.37 - 50,276,016.37 10,055,203.00 10,055,203.00 - -
12 Provisions
As at As at
Particulars
Ashad 32, 2079 Ashad 31, 2078
Total - -
As at As at
Particulars
Ashad 32, 2079 Ashad 31, 2078
Secured Loans from Banks
Hire Purchase Loan
- 5,509,665.92
- 9,672,229.04
Total - 15,181,894.96
As at As at
Particulars
Ashad 32, 2079 Ashad 31, 2078
Lease Liability 37,160,935.05 44,000,857.84
Less: Current portion (Refer Note no. 16) 8,535,515.85 6,839,922.79
Total 28,625,419.20 37,160,935.05
15 Trade payables
Trade payables are amount payable to creditors for goods and services and are non interest bearing. These trade payab
are normally settled on credit period of 30 to 90 days.
As at As at
Particulars
Ashad 32, 2079 Ashad 31, 2078
Trade Payables* 1,311,139.50 937,881.13
Total 1,311,139.50 937,881.13
*Net of advances
16 Lease Liabilities (Current)
As at As at
Particulars
Ashad 32, 2079 Ashad 31, 2078
Less: Current portion (Refer Note no. 14) 8,535,515.85 6,839,922.79
Total 8,535,515.85 6,839,922.79
DANDAGHAR KRISHI FIRM
Significant Accounting Policies and Notes to Financial Statements
For the year ended on Ashad 32, 2079
17 Other Financial Liabilities
As at As at
Particulars
Ashad 32, 2079 Ashad 31, 2078
Consultancy Fee Payable - 177,300.00
Audit Fee Payable - 98,500.00
Provision for Expenses - 22,937.00
Incentive Payable - 4,893,895.88
Salary Payable - 2,345,551.87
Total - 7,538,184.75
DANDAGHAR KRISHI FIRM
Significant Accounting Policies and Notes to Financial Statements
For the year ended on Ashad 32, 2079
As at As at
Particulars
Ashad 32, 2079 Ashad 31, 2078
Statutory Dues:
- Dividend Tax - -
- TDS - 2,670,496.21
- Provident Fund Payable - -
- Gratuity Payable - -
- CIT Payable - 1,274,150.00
- Reverse VAT 20,510.00
- Social Security Fund - 869,869.00
Advance From Customer - 5,226,852.32
Total - 10,061,877.53
As at As at
Particulars
Ashad 32, 2079 Ashad 31, 2078
Opening Balance 944,019.73 (12,458,799.39)
Less: Current tax payable for the year (1,819,912.29) (47,605,273.48)
Add: Taxes paid (including Advance tax & TDS) 56,774,700.84 61,008,092.60
Current Tax Assets / (Liabilities) 55,898,808.28 944,019.73
20 Provisions
As at As at
Particulars
Ashad 32, 2079 Ashad 31, 2078
Provision for Leave Encashment - 824,545.17
Provision for CSR 1,546.94
Closing Balance 1,546.94 824,545.17
ANDAGHAR KRISHI FIRM
counting Policies and Notes to Financial Statements
For the year ended on Ashad 32, 2079
As at
Shrawan 1, 2077
-
-
bearing financial liabilities consisting of Bank Borrowings. For these financial liabilities
ximates effective interest rate and such rate is considered for calculation of amortized
The effect of initial charges and its impact on effective rate is considered not material
approximate amortized cost.
Amount in NPR
As at
Shrawan 1, 2077
6,804,891.95
-
6,804,891.95
Amount in NPR
As at
Shrawan 1, 2077
50,276,016.37
6,275,158.53
44,000,857.84
to creditors for goods and services and are non interest bearing. These trade payables
of 30 to 90 days.
Amount in NPR
As at
Shrawan 1, 2077
1,548,734.33
1,548,734.33
Amount in NPR
As at
Shrawan 1, 2077
6,275,158.53
6,275,158.53
ANDAGHAR KRISHI FIRM
counting Policies and Notes to Financial Statements
For the year ended on Ashad 32, 2079
Amount in NPR
As at
Shrawan 1, 2077
177,300.00
19,700.00
64,804.32
2,383,049.46
1,524,453.00
4,169,306.78
ANDAGHAR KRISHI FIRM
counting Policies and Notes to Financial Statements
For the year ended on Ashad 32, 2079
Amount in NPR
As at
Shrawan 1, 2077
4,210,526.00
1,514,701.65
1,892,007.00
788,028.01
174,282.00
-
-
-
8,579,544.66
As at
Shrawan 1, 2077
215,562.30
(28,843,418.40)
16,169,056.71
(12,458,799.39)
As at
Shrawan 1, 2077
-
-
DANDAGHAR KRISHI FIRM
Significant Accounting Policies and Notes to Financial Statements
For the year ended on Ashad 32, 2079
20.1 Provisions
Provisions are recognized when the company has a present obligation, legal or constructive, as a result of a past event, it is
probable that a transfer of a economic benefits will be required to settle the obligation and when reliable estimate can be
made of the amount of obligation. If these conditions are not met, no provision is recognized.
The amount of provision recognized is the management's best estimate of expenditure required to settle the present
obligation at the reporting date.
Management reviews provisions at each reporting date and is adjusted to reflect the best estimate. If it is no longer
probable that a transfer of economic benefits will be required to settle the obligation, the provision is reversed.
21 Share Capital
The Company classifies capital instruments as financial liabilities or equity instruments in accordance with the substance of the
contractual terms of the instruments. Equity is defined as residual interest in total assets of the Company after deducting all its
liabilities.
21.1 Reconciliation of the number of ordinary shares outstanding at the beginning and end of the year:
As at As at As at
Ashad 32, 2079 Ashad 31, 2078 Shrawan 1, 2077
Particulars No of No of No of
Amount Amount Amount
Shares Shares Shares
Balance as at the beginning of the year 15,000 1,500,000 15,000 1,500,000 15,000 1,500,000
Add: Shares issued during the year - - - - - -
Balance as at the end of the year 15,000 1,500,000 15,000 1,500,000 15,000 1,500,000
21.3 The Board of Directors of the company has proposed the dividend of Rs. 22,50,0000/- (i.e. at the rate of Rs. 15000/- per equity shares)
subject to approval at the ensuing Annual general meeting.
DANDAGHAR KRISHI FIRM
Significant Accounting Policies and Notes to Financial Statements
For the year ended on Ashad 32, 2079
22 Other Equity
*The Company has initially applied NFRS 16, Leases, using the modified retrospective method for further details. (Refer Note no. 31)
DANDAGHAR KRISHI FIRM
Significant Accounting Policies and Notes to Financial Statements
For the year ended on Ashad 32, 2079
24 Operational Cost
Amount in NPR
For the year ended For the year ended
Particulars
Ashad 32, 2079 Ashad 31, 2078
- -
Total Cost of Sales - -
25 Other Income
Amount in NPR
Dividend Income - -
Interest Income - 946,922.85
Foreign Exchange Gain 1,488,665.89 742,189.21
Gain on Sale of Shares 7,279,649.15 472,030.90
Balances written back - -
Misc. Income - 2,770.00
Profit on Sale of assets - 668,751.53
Total 8,768,315.04 2,832,664.49
DANDAGHAR KRISHI FIRM
Significant Accounting Policies and Notes to Financial Statements
For the year ended on Ashad 32, 2079
27 Finance Cost
Finance Cost comprises of interest on short term loan, interest on Bank Overdraft and allied charges. All these costs are
carried at amortized cost using effective interest rate which is assumed to be bank interest rate.
Amount in NPR
28 Income Tax
Tax expense comprises current and deferred tax. Current tax and deferred tax are recognised in profit or loss except to the
extent that they relate to items recognised directly in equity or in other comprehensive income.
A) Current Tax
Current tax is the expected tax payable or recoverable on the taxable income or loss for the year, using tax rates enacted or
substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous years.
B) Deferred Tax
Deferred tax is provided using the balance sheet liability method, providing for temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The amount of
deferred tax provided is based on the expected realization or settlement of the carrying amount of assets and liabilities using
tax rates at the balance sheet date.
Amount in NPR
Deferred Tax
Origination and reversal of temporary differences (1,275,230.00) (1,073,451.00)
Recognition of previously unrecognized deferred tax assets -
Total Deferred Tax Income / (Expense) (1,275,230.00) (1,073,451.00)
Market Value as
on 32.03.2079
7,279,649.15
28.1 Reconciliation of tax expense and the accounting profit multiplied by Company’s tax rate for 2077-78 and 2078-79:
Amount in NPR
For the year ended For the year ended
Particulars
Ashad 32, 2079 Ashad 31, 2078
Profit before income tax 154,693.86 238,982,829.94
Effects on income tax of:
Income not subject to income tax (1,488,665.89) (668,751.53)
Expenses (deductible)/ Not deductable for tax purposes 104,094.18 (287,711.02)
Prior year under/(over) provision - -
Net effect (1,384,571.71) (956,462.55)
Taxable Income (1,229,877.85) 238,026,367.39
For the year ended Ashad 32, 2079 For the year ended Ashad 31, 2078
Tax on Taxable lncome
Taxable Income Tax Amount Taxable Income Tax Amount
Normal lncome @ 30% - - 238,026,367.40 47,605,273.48
lnvestment lncome @ 25% 7,279,649.15 1,819,912.29 - -
Total lncome 7,279,649.15 1,819,912.29 238,026,367.40 47,605,273.48
DANDAGHAR KRISHI FIRM
Significant Accounting Policies and Notes to Financial Statements
For the year ended on Ashad 32, 2079
I) List of related parties where control exists and also other related parties with whom transactions have taken place and
relationships:
S. No. Name of Related Parties Nature of Relationship
II. The following transactions were carried out with the related parties in the ordinary course of business:
Name of Related Parties Relationship 2078-79 2077-78
(d) Salary & Allowances:
Mr. A 2,389,355 2,378,312
Mr S 2,389,355 2,378,312
(d) Payment of Dividend:
Mr. A 95,000,000 15,000,000
Mr S 95,000,000 15,000,000
Payables
Mr. A - - -
Mr S - - -
Receivables
Mr. A - - -
Mr S - - -
30.2 Proposed for approval at the general meeting (not recognised as a liability as at balance sheet date)
As at
Particulars Ashad 32, 2079
Dividend on Ordinary Shares for the FY : 2078-79: Rs. 14666.67/- per share 220,000,000.00
Total Dividend Proposed 220,000,000.00
31 Leases
31.1 Company as lessee :
Disclosures for operating leases other than leases covered in NFRS 16
Except as specified below, the company has consistently applied the accounting policies to all periods presented in this
financial statement. The company has applied NFRS 16 with the date of initial application of Shrawan 1, 2077. As a result, the
company has changed its accounting policy for lease contracts as detailed below.
The company has applied NFRS 16 using the modified retrospective approach using incremental borrwong rate, under which
the cumulative effect of initial application is recognized in retained earnings at Shrawan 1, 2077.
The Company records a liability for any claims where a potential loss is probable and capable of being estimated and discloses
such matters in its financial statements, if material. For potential losses that are considered possible, but not probable, the
Company provides disclosure in the financial statements but does not record a liability in its accounts unless the loss becomes
probable.
DANDAGHAR KRISHI FIRM
Significant Accounting Policies and Notes to Financial Statements
For the year ended on Ashad 32, 2079
The Company has prepared the opening Statement of Financial Position as per NFRS as of 1st Shrawan, 2077 (16 July, 2020)
(the transition date) by:
a) Recognizing all assets and liabilities whose recognition is required by NFRS,
b) Derecognizing items of assets or liabilities which are not permitted by NFRS,
c) Reclassifying items from previous Generally Accepted Accounting Principles (GAAP) to NFRS as required under NFRS,
and
d) Applying NFRS in measurement of recognized assets and liabilities.
NFRS Adjustments:
Depreciation adjustments 1 (5,762,101.37) -
Change in Profit on sale of Asset 2 498,037.67 -
Change in Deferred Tax through SPL 3 1,106,494.59
Lease adjustment charged off to Reserve 4 (826,735.25) (826,735.25)
Change in Administrative exp-rent 4 10,800,000.00
Change in Finance Cost 4 (4,379,948.51) -
Deferred Tax charged directly in Equity due to change in temporary -
timing difference of assets & liabilities (4,309.00)
Total Adjustment to Equity 1,435,747.13 (831,044.25)
Explantorv Notes *
1 Change in depreciation due to change in method of depreciation using estimate life of the asset on a straight line basis for
NFRS implementation.
2 Change in profit on sale of asset is due to change in method of Depreciation on account of change in estimate of life of those
assets.
3 Change in Deferred Tax through SPL due to change in Book Value of Fixed Assets on account of change in estimate of life of
those assets.
DANDAGHAR KRISHI FIRM
Significant Accounting Policies and Notes to Financial Statements
For the year ended on Ashad 32, 2079
3 Change in Administrative exp due to change rent expenses on account of implementation of Lease accounting as Per NFRS.
DANDAGHAR KRISHI FIRM
Significant Accounting Policies and Notes to Financial Statements
For the year ended on Ashad 32, 2079
35.4.1 Effect of NFRSs adoption for the Statement of Financial Position as at Ashad 31, 2078
Amount in NPR
Explanatory Cumulative Effect of Amount as per
Particulars Previous GAAP
Notes* Transition to NFRS NFRSs
Assets
Non Current Assets
Property, Plant and Equipment 1 37,279,966.80 (3,110,962.98) 34,169,003.82
Intangible assets 442,520.00 - 442,520.00
Right-of-use Assets 2 - 41,616,702.98 41,616,702.98
Investment 20,320,044.42 - 20,320,044.42
Deferred tax assets - - -
Other Financial Assets 3 1,754,814.74 1,754,814.74
Total Non Current Assets 58,042,531.22 40,260,554.74 98,303,085.96
Current Assets
Inventories - - -
Trade receivables - - -
Cash & Cash Equivalents 153,460,300.21 - 153,460,300.21
Other Financial Assets 3 - 26,500.00 26,500.00
Other Current Assets 3 63,751,898 (51,275,793.00) 12,476,105.00
Advances & Deposits 3 - - -
Current Tax Assets (Net) 944,019.73 944,019.73
Total Current Assets 217,212,198.21 (50,305,273.27) 166,906,924.94
Liabilities
Non Current Liabilities
Borrowings 15,181,894.96 - 15,181,894.96
37,160,935.05 37,160,935.05
Other financial liabilities - - -
Deferred tax liabilities 4 37,352.59 (1,106,494.59) (1,069,142.00)
Other Non Current Liabilities - - -
Provisions - - -
Total Non Current Liabilities 15,219,247.55 36,054,440.46 51,273,688.01
Current Liabilities
Borrowings - - -
Trade payable 5 - 937,881.13 937,881.13
6,839,922.79 6,839,922.79
Financial Liabilities 5 - 7,538,184.75 7,538,184.75
Other Current Liabilities 5 58,903,769.14 (48,841,891.61) 10,061,877.53
Current Tax Liabilities (Net) 5 - - -
Employee Benefit Obligation 5 8,063,992.92 (7,239,447.75) 824,545.17
Total Current Liabilities 66,967,762.06 (40,765,350.69) 26,202,411.37
35.4.2 Effect of NFRSs adoption for the Statement of Financial Position as at Shrawan 1,2077
Assets
Non Current Assets
Property, Plant and Equipment 1 15,000,861.26 (2,981,243.40) 12,019,617.86
Intangible assets - -
Capital Work In Progress 1 2,731,158.41 2,731,158.41
Right-of-use Assets 2 50,539,359.34 50,539,359.34
Other Financial Assets 3 1,609,921.78 1,609,921.78
Deferred tax assets - - -
Total Non Current Assets 15,000,861.26 51,899,196.13 66,900,057.39
Current Assets
Inventories - -
Trade receivables - -
Cash & Cash Equivalents 40,963,940.33 - 40,963,940.33
Other Financial Assets 3 38,445.00 38,445.00
Other Current Assets 3 27,231,277.57 (19,123,064.01) 8,108,213.56
Current Tax Assets (Net) - -
Total Current Assets 68,195,217.90 (19,084,619.01) 49,110,598.89
- -
Total Assets 83,196,079.16 32,814,577.12 116,010,656.28
Liabilities
Non Current Liabilities
Borrowings 6,804,891.95 - 6,804,891.95
Lease Liabilities 2 44,000,857.84 44,000,857.84
Other financial liabilities - -
Deferred tax liabilities 4 4,309.00 4,309.00
Other Non Current Liabilities - -
Total Non Current Liabilities 6,804,891.95 44,005,166.84 50,810,058.79
Current Liabilities
Borrowings - - -
Trade payable 5 - 1,548,734.33 1,548,734.33
Lease Liabilities 5 - 6,275,158.53 6,275,158.53
Financial Liabilities 5 - 4,169,306.78 4,169,306.78
Other Current Liabilities 5 39,233,501.71 (30,653,957.05) 8,579,544.66
Current Tax Liabilities (Net) 5 - 12,458,799.39 12,458,799.39
Employee Benefit Obligation 5 3,907,502.46 (3,907,502.46) -
Total Current Liabilities 43,141,004.17 (10,109,460.48) 33,031,543.69
Explanatory Notes*
1 Change in Property, Plant & Equipment due to change in method of depreciation using estimate life of the asset on a
straight line basis for NFRS implementation.
2 Right to use-assets/Lease liability has been created due to Implementation of lease accounting as per NFRS.
3 Other Current Assets under previous GAAP have been reclassified as Other Non-currrent Financial Assets, Other Financial
Assets and other Current Assets as per their respective nature for NFRS presentation
4 Change in Deferred Tax is due to change in method of depreciation using estimate life of the asset on a straight line
basis/Implementation of Lease accounting.
5 Other Current liabilities & Employee benefit obligation under previous GAAP has been regrouped under Other Non-
Current Financial Liabilities, Current Financial Liabilities and Other Current Liabilities as per their respective nature for
NFRS presentation
6 Change in the Reserves due to creation of deferred tax /Implementation of lease accounting as per NFRS.
DANDAGHAR KRISHI FIRM
Significant Accounting Policies and Notes to Financial Statements
For the year ended on Ashad 32, 2079
35.5 Effect of NFRS adoption on Statement of Profit or loss and other Comprehensive income
35.5.1 Effect of NFRSs adoption for Statement of Profit or loss and other Comprehensive income for the year ended Ashad 31
2078:
Explanatory Notes*
1 Discount amount has been reclassified to Revenue from Operations from Other Income.
2 Exchange gain has been reclassified to Other Income from Exchange Gain /(loss)
3 Depreciation on fixed assets has been regrouped under administrative expenses as per NFRS presentation which wa
shown separately under previous GAAP
4 Rent expenses has been reclassified as per Lease accuntiong under administrative expenses & Finance expenses as pe
NFRS presentation.
5 Change in Deferred Tax is due to change in method of depreciation using estimate life of the asset on a straight lin
basis/Implementation of Lease accounting.
NDAGHAR KRISHI FIRM
nting Policies and Notes to Financial Statements
or the year ended on Ashad 32, 2079
nt of Profit or loss and other Comprehensive income for the year ended Ashad 31,
Amount in NPR
Amount as Per
NFRS
321,574,468.50
-
321,574,468.50
2,832,664.49
-
(80,491,591.46)
243,915,541.53
(4,932,711.59)
238,982,829.94
(47,605,273.48)
(366,679.10)
1,073,451.00
192,084,328.36
ange in method of depreciation using estimate life of the asset on a straight line
ting.
DANDAGHAR KRISHI FIRM
Significant Accounting Policies and Notes to Financial Statements
For the year ended on Ashad 32, 2079
35.6.1 Effect of NFRS adoption on the Statement of Cash Flows for the year ended Ashad 31, 2078:
Amount in NPR
Effect of
Explanatory Amount as Per
Particulars Previous GAAP Transition to
Notes* NFRS
NFRS
Net Cash Flows from Operating Activities 1 184,613,073.90 9,537,470.32 194,150,544.22
Net Cash Flows from Investing Activities 2 (49,940,953.95) 7,637,107.36 (42,303,846.59)
Net Cash Flows from Financing Activities 3 (22,175,760.07) (10,655,107.04) (32,830,867.11)
Net increase/(decrease) in cash and cash Equivalents 112,496,359.88 6,519,470.64 119,015,830.52
Cash and Cash Equivalent at the beginning of the Period 40,963,940.33 - 40,963,940.33
Cash and Cash Equivalent at the end of the Period 153,460,300.21 6,519,470.64 159,979,770.85
Explanatory Notes*
1 Change in Net Cash Flows from Operating Activities is due to treatment of change in depreciation amount, regrouping of
Incomes and impact of Deferred Tax.
2 Change in Net Cash Flows from lnvesting Activities is due to regrouping of Other Income to Investment Income, Discount
income and restated gain on dispsal of PPE.
3 Change in Net Cash Flows from Financing Activities is due to regrouping of interest /Principle on lease liability.