Internal Reconstruction Test
Internal Reconstruction Test
Internal Reconstruction Test
Notes to Accounts:
₹ In lakh
(1) Share Capital Authorised:
300 lakh Equity shares of ₹ 10 each 3,000
12 lakh, 8% Preference shares of ₹ 100 each 1,200
4,200
Issued, Subscribed and Paid up:
150 Lakh Equity Shares of ₹ 10 each, fully paid up 1,500
6 lakh 8% Preference shares of ₹ 100 each, fully paid up 600
2,100
(2) Reserves and Surplus
Debit balance of Profit & Loss A/c (783)
(3) Long term borrowings
6% Debentures (Secured by freehold property) 600
Director’s Loan 450
1,050
(4) Trade payables
Trade payables for Goods 153
(5) Other Liabilities
Interest Accrued and Due on 6% Debentures 36
(6) PPE
Freehold Property 825
Plant & Machinery 300
1,125
(7) Current Investments
Investments in Equity Instruments 300
(8) Inventories
Finished Goods 450
(9) Trade Receivables
Trade receivables for Goods 675
(10) Cash & Cash Equivalents
Balance with bank 6
The Board of Directors of the company decided upon the following scheme of reconstruction with
the consent of respective shareholders:
(1) Preference Shares are to be written down to ₹ 75 each and Equity Shares to ₹ 2 each.
(2) Preference Shares Dividend in arrears for 3 years to be waived by 2/3rd and for balance
1/3rd, Equity Shares of ₹ 2 each to be allotted.
(3) Debenture holders agreed to take one Freehold Property at its book value of ₹ 450 lakh in part
payment of their holding. Balance Debentures to remain as liability of the company.
(7) 70% of Directors' loan to be waived and for the balance, Equity Shares of ₹ 2 each to be
allotted.
(9) Company's contractual commitments amounting to ₹ 900 lakh have been settled by paying
penalty of ₹ 72 lakhs.
Amount ₹
Authorised and Issued equity share capital:
60,000 shares of ₹ 100 each fully paid 60,00,000
40,000 7% cumulative preference shares of ₹ 100 each fully paid 40,00,000
General Reserve 12,00,000
Loan from Director 8,80,000
Trade Payables 49,20,000
Outstanding expenses 6,40,000
Bank loan 6,00,000
Patent 8,00,000
Plant & machinery 60,00,000
Building 11,00,000
Trade receivables 47,00,000
Inventory 32,60,000
Cash 2,40,000
Bank Balance 4,60,000
Profit and Loss account 16,80,000
The company had suffered losses since last 3 years due to bad market conditions and hope for a better
position in the future.
The following scheme of reconstruction has been agreed upon and duly approved by all concerned:
₹
Patent to Nil
Plant & Machinery by 8,00,000
Inventory by 6,80,000
You are required to pass the Journal Entries for giving effect to the above arrangement and also to
draw up the resultant Balance Sheet of the Company.