Download as XLSX, PDF, TXT or read online from Scribd
Download as xlsx, pdf, or txt
You are on page 1of 8
Tidak untuk diubah Tidak untuk diubah
No Status TER List Income Rate TER List No Nama Status
1 TK/0 TER A 1 0.00% TER A 1A K/2 2 TK/1 TER A 5,400,000 0.00% TER A 2B K/2 3 K/0 TER A 5,650,000 0.25% TER A 3C K/0 4 TK/2 TER B 5,950,000 0.50% TER A 4D K/2 5 K/1 TER B 6,300,000 0.75% TER A 5E K/2 6 TK/3 TER B 6,750,000 1.00% TER A 6F K/2 7 K/2 TER B 7,500,000 1.25% TER A 7G K/3 8 K/3 TER C 8,550,000 1.50% TER A 8H TK/1 9,650,000 1.75% TER A 9I K/2 10,050,000 2.00% TER A 10 J K/2 10,350,000 2.25% TER A 11 K K/3 10,700,000 2.50% TER A 12 L TK/3 11,050,000 3.00% TER A 13 M TK/0 11,600,000 3.50% TER A 14 N TK/1 12,500,000 4.00% TER A 15 O TK/2 13,750,000 5.00% TER A 16 P K/2 15,100,000 6.00% TER A 17 Q K/0 16,950,000 7.00% TER A 18 R K/2 19,750,000 8.00% TER A 19 S K/3 24,150,000 9.00% TER A 20 T TK/2 26,450,000 10.00% TER A 21 U TK/3 28,000,000 11.00% TER A 22 V K/0 30,050,000 12.00% TER A 23 W TK/0 32,400,000 13.00% TER A 24 X K/2 35,400,000 14.00% TER A 25 Y K/1 39,100,000 15.00% TER A 26 Z TK/0 43,850,000 16.00% TER A 27 AA TK/1 47,800,000 17.00% TER A 28 AB K/3 51,400,000 18.00% TER A 29 AC K/2 56,300,000 19.00% TER A 30 AD TK/0 62,200,000 20.00% TER A 68,600,000 21.00% TER A 77,500,000 22.00% TER A 89,000,000 23.00% TER A 103,000,000 24.00% TER A 125,000,000 25.00% TER A 157,000,000 26.00% TER A 206,000,000 27.00% TER A 337,000,000 28.00% TER A 454,000,000 29.00% TER A 550,000,000 30.00% TER A 695,000,000 31.00% TER A 910,000,000 32.00% TER A 1,400,000,000 33.00% TER A 1,400,000,001 34.00% TER A 1 0.00% TER B 6,200,000 0.00% TER B 6,500,000 0.25% TER B 6,850,000 0.50% TER B 7,300,000 0.75% TER B 9,200,000 1.00% TER B 10,750,000 1.50% TER B 11,250,000 2.00% TER B 11,600,000 2.50% TER B 12,600,000 3.00% TER B 13,600,000 4.00% TER B 14,950,000 5.00% TER B 16,400,000 6.00% TER B 18,450,000 7.00% TER B 21,850,000 8.00% TER B 26,000,000 9.00% TER B 27,700,000 10.00% TER B 29,350,000 11.00% TER B 31,450,000 12.00% TER B 33,950,000 13.00% TER B 37,100,000 14.00% TER B 41,100,000 15.00% TER B 45,800,000 16.00% TER B 49,500,000 17.00% TER B 53,800,000 18.00% TER B 58,500,000 19.00% TER B 64,000,000 20.00% TER B 71,000,000 21.00% TER B 80,000,000 22.00% TER B 93,000,000 23.00% TER B 109,000,000 24.00% TER B 129,000,000 25.00% TER B 163,000,000 26.00% TER B 211,000,000 27.00% TER B 374,000,000 28.00% TER B 459,000,000 29.00% TER B 555,000,000 30.00% TER B 704,000,000 31.00% TER B 957,000,000 32.00% TER B 1,405,000,000 33.00% TER B 1,405,000,001 34.00% TER B 1 0.00% TER C 6,600,000 0.00% TER C 6,950,000 0.25% TER C 7,350,000 0.50% TER C 7,800,000 0.75% TER C 8,850,000 1.00% TER C 9,800,000 1.25% TER C 10,950,000 1.50% TER C 11,200,000 1.75% TER C 12,050,000 2.00% TER C 12,950,000 3.00% TER C 14,150,000 4.00% TER C 15,550,000 5.00% TER C 17,050,000 6.00% TER C 19,500,000 7.00% TER C 22,700,000 8.00% TER C 26,600,000 9.00% TER C 28,100,000 10.00% TER C 30,100,000 11.00% TER C 32,600,000 12.00% TER C 35,400,000 13.00% TER C 38,900,000 14.00% TER C 43,000,000 15.00% TER C 47,400,000 16.00% TER C 51,200,000 17.00% TER C 55,800,000 18.00% TER C 60,400,000 19.00% TER C 66,700,000 20.00% TER C 74,500,000 21.00% TER C 83,200,000 22.00% TER C 95,600,000 23.00% TER C 110,000,000 24.00% TER C 134,000,000 25.00% TER C 169,000,000 26.00% TER C 221,000,000 27.00% TER C 390,000,000 28.00% TER C 463,000,000 29.00% TER C 561,000,000 30.00% TER C 709,000,000 31.00% TER C 965,000,000 32.00% TER C 1,419,000,000 33.00% TER C 1,419,000,001 34.00% TER C TER Category Income TER Rate TER WHT 21 TER B 29,930,798.00 11.00% 3,292,387.78 TER B 27,602,704.00 9.00% 2,484,243.36 TER A 38,013,732.00 14.00% 5,321,922.48 TER B 22,949,741.00 8.00% 1,835,979.28 TER B 9,597,760.00 1.00% 95,977.60 TER B 32,194,156.00 12.00% 3,863,298.72 TER C 6,782,061.00 0.00% - TER A 25,714,857.00 9.00% 2,314,337.13 TER B 13,061,027.00 3.00% 391,830.81 TER B 31,012,259.00 11.00% 3,411,348.49 TER C 47,177,293.00 15.00% 7,076,593.95 TER B 24,331,779.00 8.00% 1,946,542.32 TER A 29,185,893.00 11.00% 3,210,448.23 TER A 13,919,079.00 5.00% 695,953.95 TER B 5,050,581.00 0.00% - TER B 47,561,164.00 16.00% 7,609,786.24 TER A 6,233,489.00 0.50% 31,167.45 TER B 41,276,202.00 15.00% 6,191,430.30 TER C 6,545,802.00 0.00% - TER B 12,521,665.00 2.50% 313,041.63 TER B 34,375,427.00 13.00% 4,468,805.51 TER A 3,431,090.00 0.00% - TER A 34,341,300.00 13.00% 4,464,369.00 TER B 37,168,067.00 14.00% 5,203,529.38 TER B 26,494,693.00 9.00% 2,384,522.37 TER A 35,362,253.00 13.00% 4,597,092.89 TER A 13,070,970.00 4.00% 522,838.80 TER C 42,614,633.00 14.00% 5,966,048.62 TER B 38,802,943.00 14.00% 5,432,412.02 TER A 44,247,315.00 16.00% 7,079,570.40 No Status TER List Income Rate TER List No Nama 1 TK/0 TER A 1 0.00% TER A 1A 2 TK/1 TER A 5,400,000 0.00% TER A 2B 3 K/0 TER A 5,650,000 0.25% TER A 3C 4 TK/2 TER B 5,950,000 0.50% TER A 4D 5 K/1 TER B 6,300,000 0.75% TER A 5E 6 TK/3 TER B 6,750,000 1.00% TER A 6F 7 K/2 TER B 7,500,000 1.25% TER A 7G 8 K/3 TER C 8,550,000 1.50% TER A 8H 9,650,000 1.75% TER A 9I 10,050,000 2.00% TER A 10 J 10,350,000 2.25% TER A 11 K 10,700,000 2.50% TER A 12 L 11,050,000 3.00% TER A 13 M 11,600,000 3.50% TER A 14 N 12,500,000 4.00% TER A 15 O 13,750,000 5.00% TER A 16 P 15,100,000 6.00% TER A 17 Q 16,950,000 7.00% TER A 18 R 19,750,000 8.00% TER A 19 S 24,150,000 9.00% TER A 20 T 26,450,000 10.00% TER A 21 U 28,000,000 11.00% TER A 22 V 30,050,000 12.00% TER A 23 W 32,400,000 13.00% TER A 24 X 35,400,000 14.00% TER A 25 Y 39,100,000 15.00% TER A 26 Z 43,850,000 16.00% TER A 27 AA 47,800,000 17.00% TER A 28 AB 51,400,000 18.00% TER A 29 AC 56,300,000 19.00% TER A 30 AD 62,200,000 20.00% TER A 68,600,000 21.00% TER A 77,500,000 22.00% TER A 89,000,000 23.00% TER A 103,000,000 24.00% TER A 125,000,000 25.00% TER A 157,000,000 26.00% TER A 206,000,000 27.00% TER A 337,000,000 28.00% TER A 454,000,000 29.00% TER A 550,000,000 30.00% TER A 695,000,000 31.00% TER A 910,000,000 32.00% TER A 1,400,000,000 33.00% TER A 1,400,000,001 34.00% TER A 1 0.00% TER B 6,200,000 0.00% TER B 6,500,000 0.25% TER B 6,850,000 0.50% TER B 7,300,000 0.75% TER B 9,200,000 1.00% TER B 10,750,000 1.50% TER B 11,250,000 2.00% TER B 11,600,000 2.50% TER B 12,600,000 3.00% TER B 13,600,000 4.00% TER B 14,950,000 5.00% TER B 16,400,000 6.00% TER B 18,450,000 7.00% TER B 21,850,000 8.00% TER B 26,000,000 9.00% TER B 27,700,000 10.00% TER B 29,350,000 11.00% TER B 31,450,000 12.00% TER B 33,950,000 13.00% TER B 37,100,000 14.00% TER B 41,100,000 15.00% TER B 45,800,000 16.00% TER B 49,500,000 17.00% TER B 53,800,000 18.00% TER B 58,500,000 19.00% TER B 64,000,000 20.00% TER B 71,000,000 21.00% TER B 80,000,000 22.00% TER B 93,000,000 23.00% TER B 109,000,000 24.00% TER B 129,000,000 25.00% TER B 163,000,000 26.00% TER B 211,000,000 27.00% TER B 374,000,000 28.00% TER B 459,000,000 29.00% TER B 555,000,000 30.00% TER B 704,000,000 31.00% TER B 957,000,000 32.00% TER B 1,405,000,000 33.00% TER B 1,405,000,001 34.00% TER B 1 0.00% TER C 6,600,000 0.00% TER C 6,950,000 0.25% TER C 7,350,000 0.50% TER C 7,800,000 0.75% TER C 8,850,000 1.00% TER C 9,800,000 1.25% TER C 10,950,000 1.50% TER C 11,200,000 1.75% TER C 12,050,000 2.00% TER C 12,950,000 3.00% TER C 14,150,000 4.00% TER C 15,550,000 5.00% TER C 17,050,000 6.00% TER C 19,500,000 7.00% TER C 22,700,000 8.00% TER C 26,600,000 9.00% TER C 28,100,000 10.00% TER C 30,100,000 11.00% TER C 32,600,000 12.00% TER C 35,400,000 13.00% TER C 38,900,000 14.00% TER C 43,000,000 15.00% TER C 47,400,000 16.00% TER C 51,200,000 17.00% TER C 55,800,000 18.00% TER C 60,400,000 19.00% TER C 66,700,000 20.00% TER C 74,500,000 21.00% TER C 83,200,000 22.00% TER C 95,600,000 23.00% TER C 110,000,000 24.00% TER C 134,000,000 25.00% TER C 169,000,000 26.00% TER C 221,000,000 27.00% TER C 390,000,000 28.00% TER C 463,000,000 29.00% TER C 561,000,000 30.00% TER C 709,000,000 31.00% TER C 965,000,000 32.00% TER C 1,419,000,000 33.00% TER C 1,419,000,001 34.00% TER C Status TER Category Income TER Rate Gross Up TER WHT 21 Difference K/2 TER B 29,930,798.00 13.00% 34,403,216.09 - 4,472,418.09 - K/2 TER B 27,602,704.00 11.00% 31,014,274.16 - 3,411,570.16 - K/0 TER A 38,013,732.00 16.00% 45,254,442.86 - 7,240,710.86 - K/2 TER B 22,949,741.00 8.00% 24,945,370.65 - 1,995,629.65 - K/2 TER B 9,597,760.00 1.00% 9,694,707.07 - 96,947.07 - K/2 TER B 32,194,156.00 13.00% 37,004,777.01 - 4,810,621.01 - K/3 TER C 6,782,061.00 0.00% 6,782,061.00 - - TK/1 TER A 25,714,857.00 11.00% 28,893,097.75 - 3,178,240.75 - K/2 TER B 13,061,027.00 3.00% 13,464,976.29 - 403,949.29 - K/2 TER B 31,012,259.00 13.00% 35,646,274.71 - 4,634,015.71 - K/3 TER C 47,177,293.00 18.00% 57,533,284.15 - 10,355,991.15 - TK/3 TER B 24,331,779.00 9.00% 26,738,218.68 - 2,406,439.68 - TK/0 TER A 29,185,893.00 13.00% 33,547,003.45 - 4,361,110.45 - TK/1 TER A 13,919,079.00 5.00% 14,651,662.11 - 732,583.11 - TK/2 TER B 5,050,581.00 0.00% 5,050,581.00 - - K/2 TER B 47,561,164.00 18.00% 58,001,419.51 - 10,440,255.51 - K/0 TER A 6,233,489.00 0.50% 6,264,813.07 - 31,324.07 - K/2 TER B 41,276,202.00 16.00% 49,138,335.71 - 7,862,133.71 - K/3 TER C 6,545,802.00 0.00% 6,545,802.00 - - TK/2 TER B 12,521,665.00 3.00% 12,908,932.99 - 387,267.99 - TK/3 TER B 34,375,427.00 14.00% 39,971,426.74 - 5,595,999.74 - K/0 TER A 3,431,090.00 0.00% 3,431,090.00 - - TK/0 TER A 34,341,300.00 15.00% 40,401,529.41 - 6,060,229.41 - K/2 TER B 37,168,067.00 15.00% 43,727,137.65 - 6,559,070.65 - K/1 TER B 26,494,693.00 11.00% 29,769,317.98 - 3,274,624.98 - TK/0 TER A 35,362,253.00 15.00% 41,602,650.59 - 6,240,397.59 - TK/1 TER A 13,070,970.00 4.00% 13,615,593.75 - 544,623.75 - K/3 TER C 42,614,633.00 16.00% 50,731,705.95 - 8,117,072.95 - K/2 TER B 38,802,943.00 15.00% 45,650,521.18 - 6,847,578.18 - TK/0 TER A 44,247,315.00 18.00% 53,960,140.24 - 9,712,825.24 -