TER Calculation Gross and Gross Up - PP 58 2023

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

Tidak untuk diubah Tidak untuk diubah

No Status TER List Income Rate TER List No Nama Status


1 TK/0 TER A 1 0.00% TER A 1A K/2
2 TK/1 TER A 5,400,000 0.00% TER A 2B K/2
3 K/0 TER A 5,650,000 0.25% TER A 3C K/0
4 TK/2 TER B 5,950,000 0.50% TER A 4D K/2
5 K/1 TER B 6,300,000 0.75% TER A 5E K/2
6 TK/3 TER B 6,750,000 1.00% TER A 6F K/2
7 K/2 TER B 7,500,000 1.25% TER A 7G K/3
8 K/3 TER C 8,550,000 1.50% TER A 8H TK/1
9,650,000 1.75% TER A 9I K/2
10,050,000 2.00% TER A 10 J K/2
10,350,000 2.25% TER A 11 K K/3
10,700,000 2.50% TER A 12 L TK/3
11,050,000 3.00% TER A 13 M TK/0
11,600,000 3.50% TER A 14 N TK/1
12,500,000 4.00% TER A 15 O TK/2
13,750,000 5.00% TER A 16 P K/2
15,100,000 6.00% TER A 17 Q K/0
16,950,000 7.00% TER A 18 R K/2
19,750,000 8.00% TER A 19 S K/3
24,150,000 9.00% TER A 20 T TK/2
26,450,000 10.00% TER A 21 U TK/3
28,000,000 11.00% TER A 22 V K/0
30,050,000 12.00% TER A 23 W TK/0
32,400,000 13.00% TER A 24 X K/2
35,400,000 14.00% TER A 25 Y K/1
39,100,000 15.00% TER A 26 Z TK/0
43,850,000 16.00% TER A 27 AA TK/1
47,800,000 17.00% TER A 28 AB K/3
51,400,000 18.00% TER A 29 AC K/2
56,300,000 19.00% TER A 30 AD TK/0
62,200,000 20.00% TER A
68,600,000 21.00% TER A
77,500,000 22.00% TER A
89,000,000 23.00% TER A
103,000,000 24.00% TER A
125,000,000 25.00% TER A
157,000,000 26.00% TER A
206,000,000 27.00% TER A
337,000,000 28.00% TER A
454,000,000 29.00% TER A
550,000,000 30.00% TER A
695,000,000 31.00% TER A
910,000,000 32.00% TER A
1,400,000,000 33.00% TER A
1,400,000,001 34.00% TER A
1 0.00% TER B
6,200,000 0.00% TER B
6,500,000 0.25% TER B
6,850,000 0.50% TER B
7,300,000 0.75% TER B
9,200,000 1.00% TER B
10,750,000 1.50% TER B
11,250,000 2.00% TER B
11,600,000 2.50% TER B
12,600,000 3.00% TER B
13,600,000 4.00% TER B
14,950,000 5.00% TER B
16,400,000 6.00% TER B
18,450,000 7.00% TER B
21,850,000 8.00% TER B
26,000,000 9.00% TER B
27,700,000 10.00% TER B
29,350,000 11.00% TER B
31,450,000 12.00% TER B
33,950,000 13.00% TER B
37,100,000 14.00% TER B
41,100,000 15.00% TER B
45,800,000 16.00% TER B
49,500,000 17.00% TER B
53,800,000 18.00% TER B
58,500,000 19.00% TER B
64,000,000 20.00% TER B
71,000,000 21.00% TER B
80,000,000 22.00% TER B
93,000,000 23.00% TER B
109,000,000 24.00% TER B
129,000,000 25.00% TER B
163,000,000 26.00% TER B
211,000,000 27.00% TER B
374,000,000 28.00% TER B
459,000,000 29.00% TER B
555,000,000 30.00% TER B
704,000,000 31.00% TER B
957,000,000 32.00% TER B
1,405,000,000 33.00% TER B
1,405,000,001 34.00% TER B
1 0.00% TER C
6,600,000 0.00% TER C
6,950,000 0.25% TER C
7,350,000 0.50% TER C
7,800,000 0.75% TER C
8,850,000 1.00% TER C
9,800,000 1.25% TER C
10,950,000 1.50% TER C
11,200,000 1.75% TER C
12,050,000 2.00% TER C
12,950,000 3.00% TER C
14,150,000 4.00% TER C
15,550,000 5.00% TER C
17,050,000 6.00% TER C
19,500,000 7.00% TER C
22,700,000 8.00% TER C
26,600,000 9.00% TER C
28,100,000 10.00% TER C
30,100,000 11.00% TER C
32,600,000 12.00% TER C
35,400,000 13.00% TER C
38,900,000 14.00% TER C
43,000,000 15.00% TER C
47,400,000 16.00% TER C
51,200,000 17.00% TER C
55,800,000 18.00% TER C
60,400,000 19.00% TER C
66,700,000 20.00% TER C
74,500,000 21.00% TER C
83,200,000 22.00% TER C
95,600,000 23.00% TER C
110,000,000 24.00% TER C
134,000,000 25.00% TER C
169,000,000 26.00% TER C
221,000,000 27.00% TER C
390,000,000 28.00% TER C
463,000,000 29.00% TER C
561,000,000 30.00% TER C
709,000,000 31.00% TER C
965,000,000 32.00% TER C
1,419,000,000 33.00% TER C
1,419,000,001 34.00% TER C
TER Category Income TER Rate TER WHT 21
TER B 29,930,798.00 11.00% 3,292,387.78
TER B 27,602,704.00 9.00% 2,484,243.36
TER A 38,013,732.00 14.00% 5,321,922.48
TER B 22,949,741.00 8.00% 1,835,979.28
TER B 9,597,760.00 1.00% 95,977.60
TER B 32,194,156.00 12.00% 3,863,298.72
TER C 6,782,061.00 0.00% -
TER A 25,714,857.00 9.00% 2,314,337.13
TER B 13,061,027.00 3.00% 391,830.81
TER B 31,012,259.00 11.00% 3,411,348.49
TER C 47,177,293.00 15.00% 7,076,593.95
TER B 24,331,779.00 8.00% 1,946,542.32
TER A 29,185,893.00 11.00% 3,210,448.23
TER A 13,919,079.00 5.00% 695,953.95
TER B 5,050,581.00 0.00% -
TER B 47,561,164.00 16.00% 7,609,786.24
TER A 6,233,489.00 0.50% 31,167.45
TER B 41,276,202.00 15.00% 6,191,430.30
TER C 6,545,802.00 0.00% -
TER B 12,521,665.00 2.50% 313,041.63
TER B 34,375,427.00 13.00% 4,468,805.51
TER A 3,431,090.00 0.00% -
TER A 34,341,300.00 13.00% 4,464,369.00
TER B 37,168,067.00 14.00% 5,203,529.38
TER B 26,494,693.00 9.00% 2,384,522.37
TER A 35,362,253.00 13.00% 4,597,092.89
TER A 13,070,970.00 4.00% 522,838.80
TER C 42,614,633.00 14.00% 5,966,048.62
TER B 38,802,943.00 14.00% 5,432,412.02
TER A 44,247,315.00 16.00% 7,079,570.40
No Status TER List Income Rate TER List No Nama
1 TK/0 TER A 1 0.00% TER A 1A
2 TK/1 TER A 5,400,000 0.00% TER A 2B
3 K/0 TER A 5,650,000 0.25% TER A 3C
4 TK/2 TER B 5,950,000 0.50% TER A 4D
5 K/1 TER B 6,300,000 0.75% TER A 5E
6 TK/3 TER B 6,750,000 1.00% TER A 6F
7 K/2 TER B 7,500,000 1.25% TER A 7G
8 K/3 TER C 8,550,000 1.50% TER A 8H
9,650,000 1.75% TER A 9I
10,050,000 2.00% TER A 10 J
10,350,000 2.25% TER A 11 K
10,700,000 2.50% TER A 12 L
11,050,000 3.00% TER A 13 M
11,600,000 3.50% TER A 14 N
12,500,000 4.00% TER A 15 O
13,750,000 5.00% TER A 16 P
15,100,000 6.00% TER A 17 Q
16,950,000 7.00% TER A 18 R
19,750,000 8.00% TER A 19 S
24,150,000 9.00% TER A 20 T
26,450,000 10.00% TER A 21 U
28,000,000 11.00% TER A 22 V
30,050,000 12.00% TER A 23 W
32,400,000 13.00% TER A 24 X
35,400,000 14.00% TER A 25 Y
39,100,000 15.00% TER A 26 Z
43,850,000 16.00% TER A 27 AA
47,800,000 17.00% TER A 28 AB
51,400,000 18.00% TER A 29 AC
56,300,000 19.00% TER A 30 AD
62,200,000 20.00% TER A
68,600,000 21.00% TER A
77,500,000 22.00% TER A
89,000,000 23.00% TER A
103,000,000 24.00% TER A
125,000,000 25.00% TER A
157,000,000 26.00% TER A
206,000,000 27.00% TER A
337,000,000 28.00% TER A
454,000,000 29.00% TER A
550,000,000 30.00% TER A
695,000,000 31.00% TER A
910,000,000 32.00% TER A
1,400,000,000 33.00% TER A
1,400,000,001 34.00% TER A
1 0.00% TER B
6,200,000 0.00% TER B
6,500,000 0.25% TER B
6,850,000 0.50% TER B
7,300,000 0.75% TER B
9,200,000 1.00% TER B
10,750,000 1.50% TER B
11,250,000 2.00% TER B
11,600,000 2.50% TER B
12,600,000 3.00% TER B
13,600,000 4.00% TER B
14,950,000 5.00% TER B
16,400,000 6.00% TER B
18,450,000 7.00% TER B
21,850,000 8.00% TER B
26,000,000 9.00% TER B
27,700,000 10.00% TER B
29,350,000 11.00% TER B
31,450,000 12.00% TER B
33,950,000 13.00% TER B
37,100,000 14.00% TER B
41,100,000 15.00% TER B
45,800,000 16.00% TER B
49,500,000 17.00% TER B
53,800,000 18.00% TER B
58,500,000 19.00% TER B
64,000,000 20.00% TER B
71,000,000 21.00% TER B
80,000,000 22.00% TER B
93,000,000 23.00% TER B
109,000,000 24.00% TER B
129,000,000 25.00% TER B
163,000,000 26.00% TER B
211,000,000 27.00% TER B
374,000,000 28.00% TER B
459,000,000 29.00% TER B
555,000,000 30.00% TER B
704,000,000 31.00% TER B
957,000,000 32.00% TER B
1,405,000,000 33.00% TER B
1,405,000,001 34.00% TER B
1 0.00% TER C
6,600,000 0.00% TER C
6,950,000 0.25% TER C
7,350,000 0.50% TER C
7,800,000 0.75% TER C
8,850,000 1.00% TER C
9,800,000 1.25% TER C
10,950,000 1.50% TER C
11,200,000 1.75% TER C
12,050,000 2.00% TER C
12,950,000 3.00% TER C
14,150,000 4.00% TER C
15,550,000 5.00% TER C
17,050,000 6.00% TER C
19,500,000 7.00% TER C
22,700,000 8.00% TER C
26,600,000 9.00% TER C
28,100,000 10.00% TER C
30,100,000 11.00% TER C
32,600,000 12.00% TER C
35,400,000 13.00% TER C
38,900,000 14.00% TER C
43,000,000 15.00% TER C
47,400,000 16.00% TER C
51,200,000 17.00% TER C
55,800,000 18.00% TER C
60,400,000 19.00% TER C
66,700,000 20.00% TER C
74,500,000 21.00% TER C
83,200,000 22.00% TER C
95,600,000 23.00% TER C
110,000,000 24.00% TER C
134,000,000 25.00% TER C
169,000,000 26.00% TER C
221,000,000 27.00% TER C
390,000,000 28.00% TER C
463,000,000 29.00% TER C
561,000,000 30.00% TER C
709,000,000 31.00% TER C
965,000,000 32.00% TER C
1,419,000,000 33.00% TER C
1,419,000,001 34.00% TER C
Status TER Category Income TER Rate Gross Up TER WHT 21 Difference
K/2 TER B 29,930,798.00 13.00% 34,403,216.09 - 4,472,418.09 -
K/2 TER B 27,602,704.00 11.00% 31,014,274.16 - 3,411,570.16 -
K/0 TER A 38,013,732.00 16.00% 45,254,442.86 - 7,240,710.86 -
K/2 TER B 22,949,741.00 8.00% 24,945,370.65 - 1,995,629.65 -
K/2 TER B 9,597,760.00 1.00% 9,694,707.07 - 96,947.07 -
K/2 TER B 32,194,156.00 13.00% 37,004,777.01 - 4,810,621.01 -
K/3 TER C 6,782,061.00 0.00% 6,782,061.00 - -
TK/1 TER A 25,714,857.00 11.00% 28,893,097.75 - 3,178,240.75 -
K/2 TER B 13,061,027.00 3.00% 13,464,976.29 - 403,949.29 -
K/2 TER B 31,012,259.00 13.00% 35,646,274.71 - 4,634,015.71 -
K/3 TER C 47,177,293.00 18.00% 57,533,284.15 - 10,355,991.15 -
TK/3 TER B 24,331,779.00 9.00% 26,738,218.68 - 2,406,439.68 -
TK/0 TER A 29,185,893.00 13.00% 33,547,003.45 - 4,361,110.45 -
TK/1 TER A 13,919,079.00 5.00% 14,651,662.11 - 732,583.11 -
TK/2 TER B 5,050,581.00 0.00% 5,050,581.00 - -
K/2 TER B 47,561,164.00 18.00% 58,001,419.51 - 10,440,255.51 -
K/0 TER A 6,233,489.00 0.50% 6,264,813.07 - 31,324.07 -
K/2 TER B 41,276,202.00 16.00% 49,138,335.71 - 7,862,133.71 -
K/3 TER C 6,545,802.00 0.00% 6,545,802.00 - -
TK/2 TER B 12,521,665.00 3.00% 12,908,932.99 - 387,267.99 -
TK/3 TER B 34,375,427.00 14.00% 39,971,426.74 - 5,595,999.74 -
K/0 TER A 3,431,090.00 0.00% 3,431,090.00 - -
TK/0 TER A 34,341,300.00 15.00% 40,401,529.41 - 6,060,229.41 -
K/2 TER B 37,168,067.00 15.00% 43,727,137.65 - 6,559,070.65 -
K/1 TER B 26,494,693.00 11.00% 29,769,317.98 - 3,274,624.98 -
TK/0 TER A 35,362,253.00 15.00% 41,602,650.59 - 6,240,397.59 -
TK/1 TER A 13,070,970.00 4.00% 13,615,593.75 - 544,623.75 -
K/3 TER C 42,614,633.00 16.00% 50,731,705.95 - 8,117,072.95 -
K/2 TER B 38,802,943.00 15.00% 45,650,521.18 - 6,847,578.18 -
TK/0 TER A 44,247,315.00 18.00% 53,960,140.24 - 9,712,825.24 -

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy