Screening Magic Formula

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 54

Paid

Stock Company Market Cap Net Profit


Sector SubSector Price (Rp) Capital
Code ▾ Name (Mill
(Bill Rp) (Bill Rp)
Shares)

TLKM Telkom IndInfrastruct Telecommu 3.22 318.98 99.062 16.679


UNVR Unilever InConsumer Nondurable 6.125 233.669 38.15 7.164
TPIA Chandra AsBasic MaterBasic Mater 10.025 178.776 17.833 724
CPIN Charoen PoConsumer N Food & Bev 7 114.786 16.398 2.281
ICBP Indofood CConsumer N Food & Bev 8.675 101.159 11.661 6.587
BRPT Barito PaciBasic MaterBasic Mater 900 84.049 93.388 512
UNTR United TracIndustrials Industrial 21.675 80.848 3.73 6.003
KLBF Kalbe FarmHealthcarePharmaceut 1.49 69.844 46.875 2.027
SMGR Semen IndoBasic MaterBasic Mater 10.5 62.276 5.931 2.792
INDF Indofood SConsumer N Food & Bev 6.65 58.387 8.78 6.456
ANTM Aneka TamBasic MaterBasic Mater 2.38 57.191 24.03 1.149
MYOR Mayora IndConsumer N Food & Bev 2.43 54.33 22.358 1.557
MDKA Merdeka Co Basic MaterBasic Mater 2.33 51.02 21.897 853
INKP Indah Kiat Basic MaterBasic Mater 9.3 50.871 5.47 4.288

BYAN Bayan ResoEnergy Oil, Gas & 14.725 49.078 3.333 4.637
INTP Indocement Basic MaterBasic Mater 12.725 46.841 3.681 1.806
INCO Vale IndoneBasic MaterBasic Mater 4.3 42.725 9.936 1.168
ADRO Adaro EnerEnergy Oil, Gas & 1.22 39.022 31.985 2.072
MIKA Mitra Kelu HealthcareHealthcare 2.66 37.894 14.246 842
ISAT Indosat TbkInfrastruct Telecommu 6.575 35.722 5.433 -717
TCPI Transcoal PEnergy Oil, Gas & 6.575 32.875 5 41
TKIM Pabrik KertBasic MaterBasic Mater 9.975 31.052 3.113 2.51
PGAS PerusahaanEnergy Oil, Gas & 1.205 29.21 24.241 795
PTBA Bukit AsamEnergy Oil, Gas & 2.4 27.648 11.52 2.387
BTPS Bank BTPNFinancials Banks 3.37 25.7 7.626 855
MKPI MetropolitProperties Properties 27.025 25.62 948 200
ACES Ace Hardwa Consumer C Retailing 1.49 25.554 17.15 530
PWON Pakuwon JaProperties Properties 520 25.043 48.159 601
SIDO Industri J HealthcarePharmaceut 805 24.15 30 934
GEMS Golden EneEnergy Oil, Gas & 3.97 23.352 5.882 1.325
JPFA Japfa ComfConsumer N Food & Bev 1.98 23.217 11.726 917
BRIS Bank Syari Financials Banks 2.32 22.743 9.803 248
SCMA Surya CitraConsumer C Media & En 1.505 22.235 14.774 914
EXCL XL Axiata TInfrastruct Telecommu 2.03 21.733 10.706 372
CTRA Ciputra DeProperties Properties 1.145 21.251 18.56 232
POLL Pollux PropProperties Properties 2.47 20.545 8.318 24

ADES Akasha WiraConsumer N Food & Bev 1.685 992 589 74


IPCC Indonesia Infrastruct Transportat 540 982 1.818 -33
BELL Trisula TexConsumer C Apparel & 133 964 7.25 -2
ZBRA Zebra NusaInfrastruct Utilities 1.12 959 856 0
SMDR Samudera ITransportatLogistics & 292 956 3.275 79
SAPX Satria AntaTransportatLogistics & 1.14 950 833 26
ROCK Rockfields Properties Properties 655 940 1.435 8
ALDO Alkindo NaBasic MaterBasic Mater 845 930 1.1 51
HRTA HartadinatConsumer C Apparel & 202 930 4.605 134
DKFT Central OmBasic MaterBasic Mater 164 925 5.638 -90
GDST Gunawan Di Basic MaterBasic Mater 99 915 9.242 -78
EKAD EkadharmaBasic MaterBasic Mater 1.285 897 698 72
PJAA Pembanguna Consumer Consumer S 555 887 1.599 -252
BATA Sepatu BatConsumer C Apparel & 680 884 1.3 -136
VOKS Voksel ElecIndustrials Industrial 200 831 4.155 7
MSIN MNC StudioConsumer C Media & En 156 812 5.202 124
RANC Supra BogaConsumer N Food & Stap 510 798 1.564 65
NRCA Nusa Raya Infrastruct Heavy Const 316 789 2.496 66
LTLS Lautan LuaBasic MaterBasic Mater 500 780 1.56 27
CASS Cardig AeroInfrastruct Transportat 372 776 2.086 -24
MBSS MitrabahteEnergy Oil, Gas & 440 770 1.75 -112
MLIA Mulia InduIndustrials Industrial 580 767 1.323 12
TRIN Perintis TriProperties Properties 174 761 4.373 12
KIAS Keramika InIndustrials Industrial 50 746 14.929 -56
FIRE Alfa EnergiEnergy Oil, Gas & 500 738 1.475 17
PBSA Paramita BInfrastruct Heavy Const 492 738 1.5 32
SKBM Sekar BumiConsumer N Food & Bev 400 690 1.726 11
ADMG Polychem IBasic MaterBasic Mater 175 681 3.889 -545
IKAI IntikeramikConsumer Consumer S 50 665 13.305 -53
LCGP Eureka Pri Properties Properties 114 642 5.63 -4
CSRA Cisadane SConsumer N Food & Bev 306 627 2.05 64
SMRU SMR UtamaEnergy Oil, Gas & 50 625 12.499 -172
SCNP Selaras Cit Consumer C Household 248 620 2.5 -10
PURA Putra Raja TransportatLogistics & 108 611 5.656 7
GDYR Goodyear IConsumer C Automobil 1.455 597 410 -64
PRIM Royal PrimHealthcareHealthcare 176 597 3.393 18
DAYA Duta IntidaConsumer N Food & Stap 244 590 2.42 -49
HOKI Buyung PoeConsumer N Food & Bev 246 587 2.386 29
SSTM Sunson TexConsumer C Apparel & 490 573 1.17 -4
AKSI Maming EnTransportatLogistics & 785 565 720 -22
PYFA Pyridam FaHealthcarePharmaceut 1.055 564 535 16
GEMA Gema Graha Consumer C Household 336 538 1.6 4
IATA Indonesia TTransportatTransporta 50 535 10.697 -32
MDKI Emdeki Ut Basic MaterBasic Mater 210 531 2.53 30
WICO WicaksanaConsumer N Food & Stap 416 527 1.268 -21
ITMA Sumber Ene Energy Oil, Gas & 600 522 870 112
PSKT Red PlanetConsumer Consumer S 50 518 10.351 -15
BUVA Bukit Uluwa Consumer Consumer S 75 511 6.811 -98
ARII Atlas ResouEnergy Oil, Gas & 169 507 3 -153
TARA Agung Seme Properties Properties 50 503 10.069 -10
GAMA Aksara GloProperties Properties 50 501 10.011 -12
SMDM Suryamas Properties Properties 104 496 4.772 -1
BUDI Budi Starc Consumer N Food & Bev 106 477 4.498 63
MFMI Multifiling Industrials Industrial 630 477 757 18
MINA SanurhastaConsumer Consumer S 72 472 6.562 -5
IDPR Indonesia Infrastruct Heavy Const 234 469 2.003 -206
ANDI Andira AgrConsumer N Food & Bev 50 468 9.35 25
MAGP Multi AgroConsumer N Food & Bev 50 450 9 -44
SOTS Satria MegConsumer Consumer S 438 438 1 -14
HDTX Panasia In Consumer C Apparel & 120 432 3.601 -44
TEBE Dana BrataEnergy Oil, Gas & 334 429 1.285 -13
AGAR Asia SejahtConsumer N Food & Bev 426 426 1 2
SGER Sumber GloEnergy Oil, Gas & 254 423 1.664 36
WINS WintermarEnergy Oil, Gas & 98 416 4.243 -111
TRIS Trisula Int Consumer C Apparel & 131 411 3.141 7
BKDP Bukit DarmProperties Properties 52 391 7.513 -21
NELY Pelayaran N TransportatLogistics & 166 390 2.35 29
ZONE Mega PerinConsumer C Retailing 440 383 870 -29
KMDS KurniamitrConsumer N Food & Stap 478 382 800 11
DGIK Nusa Konstr Infrastruct Heavy Const 68 377 5.541 -27
KOPI Mitra EnergEnergy Oil, Gas & 540 376 697 2
TBMS Tembaga MBasic MaterBasic Mater 1.005 369 367 28
HRME Menteng He Consumer Consumer S 61 363 5.958 -24
DADA Diamond CiProperties Properties 50 359 7.177 53
GOLD Visi TelekoInfrastruct Telecommu 280 358 1.277 11
KBAG Karya BersProperties Properties 50 358 7.15 11
AKPI Argha KaryBasic MaterBasic Mater 525 357 680 22
PURI Puri GlobalProperties Properties 354 354 1 7
TGRA Terregra AsInfrastruct Utilities 128 352 2.75 -3
BAYU Bayu BuanaConsumer Consumer S 985 348 353 -13
IGAR Champion P Basic MaterBasic Mater 354 344 972 36
KIOS Kioson KomTechnolog Software & 478 343 717 -13
NZIA Nusantara Properties Properties 156 343 2.197 4
KDSI Kedawung Basic
Se MaterBasic Mater 825 334 405 45
REAL Repower AsProperties Properties 50 332 6.632 0
TOYS Sunindo AdConsumer C Leisure Go 197 328 1.664 10
POLU Golden FloConsumer C Apparel & 434 326 750 0
HELI Jaya Trishi TransportatTransporta 396 324 819 3
AKKU Anugerah Consumer Consumer S 50 322 6.449 -12
PCAR Prima CakrConsumer N Food & Stap 264 308 1.166 -12
DUCK Jaya Bersa Consumer Consumer S 234 300 1.283 21
GZCO Gozco PlanConsumer N Food & Bev 50 300 6 -163
SMMT Golden EagEnergy Oil, Gas & 95 299 3.15 -13
SWAT Sriwahana Basic MaterBasic Mater 97 293 3.019 -6
IKBI Sumi Indo Industrials Industrial 236 289 1.224 -26
GPRA Perdana GaProperties Properties 67 286 4.276 12
BIPP BhuwanatalProperties Properties 56 282 5.028 36
BAPI Bhakti AguProperties Properties 50 280 5.591 -4
MTPS Meta Epsi Infrastruct Heavy Const 134 279 2.084 -2
BLUE Berkah Pri Industrials Industrial 665 278 418 8
KOBX Kobexindo Industrials Industrial 122 277 2.272 -82
HKMU HK Metals Basic MaterBasic Mater 85 274 3.221 -69
YPAS YanaprimaBasic MaterBasic Mater 408 273 668 3
BBSS Bumi Benow Properties Properties 56 269 4.8 0
PAMG Bima Sakti Properties Properties 86 269 3.125 3
APLI Asiaplast I Basic MaterBasic Mater 197 268 1.362 -2
CCSI Communicat Industrials Industrial 268 268 1 29
CBMF Cahaya BinConsumer C Household 140 263 1.875 6
SOSS Shield On SIndustrials Industrial 388 255 656 11
CLPI Colorpak I Basic MaterBasic Mater 830 254 306 25
LCKM LCK GlobalInfrastruct Telecommu 254 254 1 1
JSKY Sky EnergyEnergy Alternative 123 250 2.032 17
CINT Chitose IntConsumer C Household 248 248 1 1
BEEF Estika TataConsumer N Food & Bev 125 236 1.884 -102
HDIT Hensel DavTechnolog Software & 155 236 1.524 5
KBLM Kabelindo Industrials Industrial 208 233 1.12 1
BTON Betonjaya Basic MaterBasic Mater 314 226 720 11
PDES Destinasi TConsumer Consumer S 304 217 715 -72
AMIN Ateliers M Industrials Industrial 195 211 1.08 -35
DPUM Dua Putra Consumer N Food & Bev 50 209 4.175 -146
INCI IntanwijayaBasic MaterBasic Mater 1.06 208 196 31
MIRA Mitra InterTransportatLogistics & 50 198 3.961 -17
APII Arita PrimaIndustrials Industrial 179 192 1.075 30
RONY Aesler GrupInfrastruct Heavy Const 150 188 1.25 -2
LION Lion MetalIndustrials Industrial 352 183 520 3
MICE Multi IndocConsumer C Household 300 180 600 4
PANR Panorama C S onsumer Consumer S 141 169 1.2 -104
EPAC MegalestarBasic MaterBasic Mater 51 168 3.303 8
TNCA Trimuda NuTransportatLogistics & 390 164 421 0
PURE Trinitan MeBasic MaterBasic Mater 121 161 1.333 -78
TIRA Tira AustenIndustrials Industrial 272 160 588 0
LPLI Star Pacifi Properties Properties 135 158 1.17 -23
BMSR Bintang MiBasic MaterBasic Mater 134 155 1.159 -1
SINI Singaraja PIndustrials Industrial 340 153 451 0
RBMS Ristia Bint Properties Properties 56 149 2.656 -31
KOIN Kokoh Inti Industrials Industrial 148 145 980 4
BOSS Borneo OlaEnergy Oil, Gas & 101 141 1.4 -52
JAST Jasnita Te Infrastruct Telecommu 174 141 813 0
LMPI Langgeng M Consumer C Household 139 140 1.008 -30
COCO Wahana IntConsumer N Food & Bev 242 136 560 2
DSFI Dharma Sam Consumer N Food & Bev 73 136 1.857 -8
ATAP Trimitra P Properties Properties 107 134 1.25 3
WOWS Ginting JayEnergy Oil, Gas & 54 134 2.475 7
DIGI Arkadia DigConsumer C Media & En 408 133 325 -9
MPOW Megapower Infrastruct Utilities 153 125 816 -5
RIGS Rig TendersEnergy Oil, Gas & 204 124 609 -20
CSIS CahayasaktProperties Properties 94 123 1.307 6
ALKA Alakasa In Basic MaterBasic Mater 240 122 507 7
MBTO Martina BeConsumer Nondurable 114 122 1.07 -82
DEAL Dewata FreTransportatLogistics & 101 114 1.132 -12
ENZO Morenzo Ab Consumer N Food & Bev 50 108 2.162 3
LPIN Multi Prim Consumer C Automobil 252 107 425 9
HADE Himalaya EInfrastruct Utilities 50 106 2.12 -1
CAKK CahayaputrIndustrials Industrial 84 101 1.203 0
FORZ Forza LandProperties Properties 50 99 1.984 6
IKAN Era MandirConsumer N Food & Bev 118 98 833 -1
LUCK Sentral MitTechnolog Technolog 136 97 715 3
WAPO Wahana Pro Consumer N Food & Bev 76 94 1.24 -1
BCIP Bumi Citra Properties Properties 65 93 1.429 16
PGLI Pembanguna Consumer Consumer S 189 92 488 -4
MRAT Mustika RaConsumer Nondurable 212 91 428 1
DPNS Duta Perti Basic MaterBasic Mater 272 90 331 4
ENVY Envy TechnTechnolog Software & 50 90 1.8 -20
PUDP Pudjiadi PrProperties Properties 274 90 329 -16
CTTH Citatah TbkIndustrials Industrial 72 89 1.23 -28
SCPI Organon PhHealthcarePharmaceut 29 87 3 192
AIMS Akbar IndoEnergy Oil, Gas & 380 84 220 -1
ICON Island ConcIndustrials Industrial 75 82 1.089 2
FOOD Sentra FooConsumer N Food & Bev 121 79 650 -5
WEHA WEHA Trans TransportatTransporta 83 74 886 -29
AYLS Agro Yasa LBasic MaterBasic Mater 77 66 853 -3
INDX Tanah LautIndustrials Industrial 151 66 437 1
KICI Kedaung InConsumer C Household 232 64 276 0
LRNA Eka Sari LoTransportatTransporta 178 62 350 -33
KARW ICTSI Jasa Infrastruct Transportat 102 60 587 2
INTD Inter DeltaBasic MaterBasic Mater 99 59 591 -3
PLAS Polaris In Financials Holding & 50 59 1.184 -1
TAMA LancartamaInfrastruct Heavy Const 58 58 1 0
KAYU Darmi BersBasic MaterBasic Mater 86 57 665 0
FITT Hotel FitraConsumer Consumer S 93 56 600 -7
KPAS CottonindoConsumer Nondurable 70 54 768 -1
TRUK Guna TimurTransportatLogistics & 121 53 435 -7
PANI Pratama AbBasic MaterBasic Mater 119 49 410 0
ESIP Sinergi IntiBasic MaterBasic Mater 74 47 640 1
JAYA Armada BerTransportatLogistics & 118 44 375 3
YELO Yelooo Int Consumer Consumer S 107 41 380 -40
LMAS Limas IndoTechnolog Software & 50 39 787 -6
MTSM Metro RealProperties Properties 168 39 232 -2
BAPA Bekasi AsriProperties Properties 50 33 661 -3
LMSH Lionmesh PBasic MaterBasic Mater 348 33 96 -6
UNIT Nusantara Consumer C Apparel & 316 24 75 0
FASW Fajar SuryaBasic MaterBasic Mater 7.6 18.825 2.477 353
SLIS Gaya AbadiConsumer C Retailing 9.15 18.3 2 25
AALI Astra Agro Consumer N Food & Bev 9.175 17.653 1.924 833
ULTJ Ultra Jaya Consumer N Food & Bev 1.52 17.561 11.553 974
KAEF Kimia FarmHealthcarePharmaceut 2.62 14.551 5.554 37
SMRA SummarecoProperties Properties 1 14.426 14.426 -12
MNCN Media NusaConsumer C Media & En 955 14.207 14.876 1.374
HEAL MedikalokaHealthcareHealthcare 4.64 13.795 2.973 262
ITMG Indo TambEnergy Oil, Gas & 11.875 13.407 1.129 557
MAPI Mitra AdipConsumer C Retailing 805 13.363 16.6 -605
HRUM Harum EnerEnergy Oil, Gas & 4.84 13.083 2.703 384
SMCB Solusi Ban Basic MaterBasic Mater 1.7 13.025 7.662 651
AKRA AKR CorporEnergy Oil, Gas & 3.18 12.765 4.014 925
WIKA Wijaya KaryInfrastruct Heavy Const 1.415 12.691 8.969 186
MASA Multistrad Consumer C Automobil 1.36 12.488 9.182 195
GOOD GarudafoodConsumer N Food & Bev 1.68 12.397 7.379 212
EMTK Elang MahkIndustrials Multi-secto 2.19 12.356 5.642 477
TINS Timah Tbk.Basic MaterBasic Mater 1.615 12.027 7.447 -341
LINK Link Net TbInfrastruct Telecommu 4.1 11.738 2.863 699
CITA Cita MineraBasic MaterBasic Mater 2.89 11.444 3.96 650
DMAS Puradelta LProperties Properties 236 11.375 48.198 302
POWR Cikarang LiInfrastruct Utilities 685 11.02 16.087 726
SILO Siloam InteHealthcareHealthcare 6.775 11.009 1.625 -49
DSSA Dian SwastEnergy Oil, Gas & 12.5 9.625 770 397
STTP Siantar TopConsumer N Food & Bev 7 9.17 1.31 479
IPTV MNC VisionConsumer C Media & En 234 8.964 38.306 210
ROTI Nippon IndConsumer N Food & Bev 1.435 8.877 6.186 215
LSIP PP London Consumer N Food & Bev 1.3 8.869 6.822 696
SIMP Salim IvomConsumer N Food & Bev 550 8.699 15.816 234
PLIN Plaza IndonProperties Properties 2.45 8.698 3.55 335
KPIG MNC Land Consumer Consumer S 106 8.546 80.625 187
TGKA Tigaraksa SConsumer N Food & Bev 9.125 8.377 918 361
IBST Inti BangunInfrastruct Telecommu 6.1 8.235 1.35 86
SMBR Semen Batu Basic MaterBasic Mater 800 7.946 9.932 -113
SMSM Selamat SeConsumer C Automobil 1.355 7.802 5.758 353
PTPP PP (PerseroInfrastruct Heavy Const 1.245 7.718 6.199 129
JRPT Jaya Real PProperties Properties 550 7.563 13.75 702
DMND Diamond Fo Consumer N Food & Stap 910 7.471 8.21 160
INPP IndonesianProperties Properties 655 7.324 11.181 74
CMNP Citra MargInfrastruct Transportat 1.995 7.222 3.62 386
IMPC Impack PraIndustrials Industrial 1.475 7.129 4.833 87
INAF Indofarma HealthcarePharmaceut 2.27 7.035 3.099 -19
TSPC Tempo Scan HealthcarePharmaceut 1.54 6.93 4.5 496
UCID Uni-CharmConsumer Nondurable 1.635 6.795 4.156 311
TURI Tunas RideConsumer C Retailing 1.2 6.696 5.58 43
MAPA Map Aktif Consumer C Retailing 2.29 6.527 2.85 -111
DUTI Duta Perti Properties Properties 3.51 6.494 1.85 350
MPPA Matahari PConsumer N Food & Stap 860 6.475 7.529 -332
BRMS Bumi ResouBasic MaterBasic Mater 88 6.249 71.007 36
SOHO Soho GlobaHealthcarePharmaceut 4.73 6.002 1.269 172
EPMT Enseval PuConsumer N Food & Stap 2.18 5.903 2.708 436
RALS Ramayana CLonsumer C Retailing 825 5.854 7.096 -95
MIDI Midi UtamaConsumer N Food & Stap 1.995 5.75 2.882 200
AUTO Astra Otopa Consumer C Automobil 1.17 5.638 4.819 2
CLEO Sariguna PrConsumer N Food & Bev 458 5.496 12 94
GGRP Gunung RajBasic MaterBasic Mater 450 5.45 12.111 -223
ARNA Arwana CitIndustrials Industrial 735 5.396 7.341 323
WSBP Waskita BeBasic MaterBasic Mater 202 5.325 26.361 -1.142
BOGA Bintang OtConsumer C Retailing 1.34 5.096 3.803 3
WOOD Integra IndConsumer C Household 800 5.045 6.306 189
LPPF Matahari DConsumer C Retailing 1.875 4.924 2.626 -873
TFAS Telefast In Industrials Industrial 2.9 4.831 1.666 10
MCAS M Cash InteTechnolog Software & 5.225 4.53 867 18
BMTR Global MedIndustrials Multi-secto 270 4.477 16.583 747
PPRO PP PropertiProperties Properties 70 4.317 61.675 89
BKSL Sentul CityProperties Properties 64 4.293 67.083 -326
HERO Hero SuperConsumer N Food & Stap 985 4.12 4.183 -1.215
MTDL MetrodataTechnolog Technolog 1.655 4.063 2.455 268
ADHI Adhi KaryaInfrastruct Heavy Const 1.14 4.058 3.56 24
DMMX Digital Me Technolog Software & 525 4.038 7.692 25
FAST Fast Food Consumer Consumer S 1.005 4.01 3.99 -298
ASRI Alam SuterProperties Properties 202 3.969 19.649 -978
BSSR Baramulti Energy Oil, Gas & 1.51 3.95 2.616 430
KIJA Kawasan InProperties Properties 177 3.686 20.824 -266
PRDA Prodia WidHealthcareHealthcare 3.9 3.654 937 269
PBID Panca BudiBasic MaterBasic Mater 1.935 3.628 1.875 372
SGRO SampoernaConsumer N Food & Bev 1.905 3.6 1.89 18
BLTZ Graha LayaConsumer Consumer S 4.1 3.579 873 -303
KINO Kino Indone Consumer Nondurable 2.46 3.513 1.428 162
BISI BISI Intern Consumer N Food & Bev 1.16 3.48 3 153
MBAP Mitrabara Energy Oil, Gas & 2.82 3.46 1.227 387
BIRD Blue Bird TTransportatTransporta 1.34 3.353 2.502 -161
AGII Aneka Gas Basic
I MaterBasic Mater 1.085 3.327 3.066 96
MARK Mark Dynam Industrials Industrial 875 3.325 3.8 90
MLPT Multipolar Technolog Software & 1.77 3.319 1.875 173
ZINC Kapuas Pri Basic MaterBasic Mater 128 3.232 25.25 28
GJTL Gajah TungConsumer C Automobil 925 3.223 3.484 320
MTLA MetropolitProperties Properties 420 3.215 7.655 192
MAPB MAP Boga CAonsumer Consumer S 1.435 3.114 2.17 -148
JKON Jaya Konst Infrastruct Heavy Const 190 3.099 16.308 -49
BEBS Berkah BetBasic MaterBasic Mater 442 3.094 7 21
PNBS Bank PaninFinancials Banks 127 3.043 23.959 0
TECH Indosterli Technolog Software & 2.38 2.989 1.256 1
MPMX Mitra PinasConsumer C Retailing 660 2.945 4.462 -11
HEXA Hexindo AdIndustrials Industrial 3.5 2.94 840 292
UNIC Unggul IndBasic MaterBasic Mater 7.675 2.94 383 204
MMLP Mega Manun Properties Properties 418 2.88 6.889 -137
MYOH Samindo ReEnergy Oil, Gas & 1.3 2.868 2.206 318
MLPL Multipolar Industrials Multi-secto 191 2.796 14.639 -786
IRRA Itama RanoHealthcareHealthcare 1.71 2.736 1.6 61
TPMA Trans PoweEnergy Oil, Gas & 1.025 2.699 2.633 17
DVLA Darya-VariaHealthcarePharmaceut 2.4 2.688 1.12 147
BUKK Bukaka TekInfrastruct Heavy Const 995 2.627 2.64 424
CTBN Citra TubinBasic MaterBasic Mater 3.28 2.624 800 25
WTON Wijaya KarBasic MaterBasic Mater 298 2.597 8.715 128
SHID Hotel SahidConsumer Consumer S 2.31 2.585 1.119 -35
MGRO Mahkota GConsumer N Food & Bev 720 2.559 3.554 -37
BALI Bali TowerInfrastruct Telecommu 650 2.557 3.934 37
IFSH Ifishdeco TBasic MaterBasic Mater 1.185 2.518 2.125 -17
ELSA Elnusa Tbk.Energy Oil, Gas & 338 2.467 7.298 249
META Nusantara Infrastruct Transportat 139 2.462 17.71 56
KREN Kresna GraFinancials Holding & 131 2.385 18.208 -267
BRAM Indo KordsConsumer C Automobil 5.2 2.34 450 -55
TFCO Tifico Fibe Consumer C Apparel & 482 2.325 4.823 -15
DIVA Distribusi Technolog Software & 3.25 2.321 714 26
SCCO Supreme Ca Industrials Industrial 11.3 2.317 205 174
BTEK Bumi TeknoConsumer N Food & Bev 50 2.314 46.277 -372
INDR Indo-RamaConsumer C Apparel & 3.53 2.309 654 88
PALM Provident Consumer N Food & Bev 320 2.278 7.119 237
TOTO Surya TotoIndustrials Industrial 216 2.229 10.32 -55
PZZA Sarimelati Consumer Consumer S 735 2.22 3.021 -9
ANJT Austindo NConsumer N Food & Bev 660 2.214 3.354 33
SSIA Surya SemeInfrastruct Heavy Const 456 2.145 4.705 -198
PTRO Petrosea TEnergy Oil, Gas & 2.09 2.107 1.008 194
PPRE PP Presisi Infrastruct Heavy Const 202 2.065 10.224 59
SAMF Saraswant Basic MaterBasic Mater 398 2.04 5.125 73
SRAJ Sejahterar HealthcareHealthcare 167 2.004 12 -54
PTDU Djasa UbersInfrastruct Heavy Const 1.54 2 1 3
KEJU Mulia BogaConsumer N Food & Bev 1.325 1.988 1.5 119
ERAA Erajaya SwConsumer C Retailing 615 1.962 3.19 295
WEGE Wijaya KarInfrastruct Heavy Const 202 1.934 9.572 153
JSPT Jakarta SetConsumer Consumer S 815 1.889 2.318 -155
SIPD Sreeya SewConsumer N Food & Bev 1.4 1.875 1.339 31
TAMU Pelayaran Energy Oil, Gas & 50 1.875 37.5 -6
DILD Intiland D Properties Properties 177 1.835 10.365 39
SHIP Sillo Marit Energy Oil, Gas & 665 1.808 2.719 183
PMJS Putra MandConsumer C Retailing 131 1.802 13.755 35
CSAP Catur Sent Consumer C Retailing 400 1.783 4.458 61
HOMI Grand HousProperties Properties 2.26 1.779 787 4
SONA Sona TopasConsumer C Retailing 5.325 1.763 331 -103
FISH FKS Multi AConsumer N Food & Bev 3.67 1.762 480 168
CSMI Cipta SelerConsumer Consumer S 2.1 1.714 816 -29
GMTD Gowa MakaProperties Properties 16.725 1.689 101 11
IIKP Inti Agri R Consumer C Leisure Go 50 1.68 33.6 -8
TOPS Totalindo Infrastruct Heavy Const 50 1.667 33.33 -68
OMRE Indonesia Properties Properties 955 1.666 1.745 -139
BOLT Garuda Met Consumer C Automobil 690 1.617 2.343 -18
DWGL Dwi Guna LEnergy Oil, Gas & 185 1.612 8.711 66
MTFN Capitalinc Energy Oil, Gas & 50 1.592 31.842 8
NFCX NFC IndoneTechnolog Software & 2.37 1.578 666 18
IPCM Jasa ArmadInfrastruct Transportat 286 1.511 5.284 70
ISSP Steel Pipe Basic MaterBasic Mater 206 1.48 7.185 49
MERK Merck Tbk.HealthcarePharmaceut 3.3 1.478 448 55
KBLI KMI Wire &Industrials Industrial 364 1.459 4.007 -91
BEST Bekasi FajaProperties Properties 150 1.447 9.647 -115
KKGI Resource AEnergy Oil, Gas & 284 1.42 5 -112
ECII Electronic Consumer C Retailing 1.05 1.401 1.334 -24
PORT Nusantara Infrastruct Transportat 494 1.39 2.813 -57
SKLT Sekar Laut Consumer N Food & Bev 2 1.38 690 43
CAMP Campina IcConsumer N Food & Bev 234 1.377 5.885 23
MSKY MNC Sky ViConsumer C Media & En 675 1.346 1.994 -138
IFII Indonesia Basic MaterBasic Mater 139 1.308 9.412 56
BRNA Berlina TbkBasic MaterBasic Mater 1.33 1.302 979 -80
BLTA Berlian Laj TransportatLogistics & 50 1.297 25.94 14
SPTO Surya PertiIndustrials Industrial 476 1.285 2.7 71
FPNI Lotte Chemi Basic MaterBasic Mater 230 1.28 5.566 -70
FMII Fortune MaProperties Properties 468 1.273 2.721 0
TCID Mandom InConsumer Nondurable 6.275 1.261 201 -75
TRST Trias SentoBasic MaterBasic Mater 448 1.258 2.808 40
PSSI Pelita Sam Energy Oil, Gas & 232 1.257 5.417 69
TDPM Tridomain Basic MaterBasic Mater 119 1.248 10.485 13
KEEN Kencana Ene Infrastruct Utilities 334 1.224 3.666 73
INDS Indospring Consumer C Automobil 1.8 1.181 656 35
PTPW Pratama WiInfrastruct Heavy Const 1.34 1.177 878 31
JECC Jembo CabIndustrials Industrial 7.775 1.174 151 12
SKRN SuperkraneIndustrials Industrial 780 1.17 1.5 -40
CITY Natura Cit Properties Properties 216 1.167 5.402 -8
NASA Andalan PeConsumer Consumer S 104 1.144 11.004 -4
TOTL Total BangInfrastruct Heavy Const 334 1.139 3.41 86
PTSP PioneerindConsumer Consumer S 5.15 1.133 220 -61
RODA Pikko LandProperties Properties 83 1.128 13.592 -49
RAJA Rukun RahaEnergy Oil, Gas & 266 1.124 4.227 -4
CEKA Wilmar CahConsumer N Food & Bev 1.88 1.119 595 182
ENRG Energi MegEnergy Oil, Gas & 108 1.117 10.342 627
AMAN Makmur BeProperties Properties 288 1.115 3.873 4
SPMA Suparma TbBasic MaterBasic Mater 520 1.099 2.114 163
INPS Indah PrakEnergy Oil, Gas & 1.685 1.095 650 -11
DEWA Darma HenEnergy Oil, Gas & 50 1.093 21.853 13
GWSA GreenwoodProperties Properties 140 1.092 7.8 68
IPOL Indopoly S Basic MaterBasic Mater 164 1.057 6.443 62
PTSN Sat NusapeTechnolog Technolog 199 1.057 5.314 65
JIHD Jakarta Int Consumer Consumer S 450 1.048 2.329 -87
ASGR Astra GraphIndustrials Industrial 775 1.045 1.348 48
GHON Gihon TeleInfrastruct Telecommu 1.895 1.042 550 59
PEHA Phapros TbHealthcarePharmaceut 1.235 1.037 840 50
BESS Batulicin Energy Oil, Gas & 304 1.034 3.4 21
JMAS Asuransi Ji Financials Insurance 159 0 1 0
Asset Liability Equity Sales Op. Profit
EPS (Rp) PER BV (Rp) PBV DER
(Bill Rp) (Bill Rp) (Bill Rp) (Bill Rp) (Bill Rp)

233.219 115.33 117.889 99.941 33.011 224.49 14.34 1,190.05 2.71 0.98
20.535 15.597 4.937 42.972 9.451 250.36 24.46 129.42 47.33 3.16
50.69 25.14 25.55 25.48 1.149 54.16 185.11 1,432.75 7.00 0.98
31.24 9.206 22.033 43.285 3.12 185.48 37.74 1,343.66 5.21 0.42
103.588 53.27 50.318 46.641 9.201 753.16 11.52 4,315.07 2.01 1.06
108.371 66.748 41.623 32.923 6 5.48 164.27 445.70 2.02 1.60
99.801 36.654 63.147 60.347 8.294 2,145.92 10.10 16,929.53 1.28 0.58
22.451 4.548 17.903 17.096 2.775 57.67 25.84 381.92 3.90 0.25
78.006 40.572 35.653 35.172 5.653 627.73 16.73 6,011.35 1.75 1.14
163.137 83.998 79.138 81.731 12.889 980.35 6.78 9,013.44 0.74 1.06
31.73 12.69 19.039 27.372 2.032 47.83 49.76 792.32 3.00 0.67
19.003 8.189 10.813 17.581 1.916 92.83 26.18 483.64 5.02 0.76
14.2 5.655 8.545 4.424 1.492 51.95 44.85 390.24 5.97 0.66
123.042 59.347 63.696 32.698 6.264 1,045.28 8.90 11,644.56 0.80 0.93

22.846 10.694 12.152 19.678 4.021 1,391.20 10.58 3,646.03 4.04 0.88
27.345 5.168 22.176 14.184 1.876 654.29 19.45 6,024.52 2.11 0.23
32.648 4.151 28.498 10.787 1.465 156.76 27.43 2,868.11 1.50 0.15
90.012 34.273 55.739 35.754 4.018 64.79 18.83 1,742.66 0.70 0.61
6.372 855 5.517 3.419 1.114 78.77 33.77 387.27 6.87 0.16
62.779 49.865 12.913 27.926 2.399 -175.89 -37.38 2,376.85 2.77 3.86
2.87 1.421 1.449 1.269 128 11.00 597.87 289.79 22.69 0.98
46.446 23.39 23.057 9.7 496 1,075.11 9.28 7,406.55 1.35 1.01
111.898 63.544 48.354 32.09 4.706 43.70 27.57 1,994.72 0.60 1.31
24.057 7.118 16.939 17.325 2.52 276.25 8.69 1,470.42 1.63 0.42
16.435 2.633 5.879 4.059 1.12 112.07 30.07 770.88 4.37 0.45
7.546 1.993 5.553 903 195 280.77 96.25 5,857.71 4.61 0.36
6.948 2.091 4.857 5.48 688 41.18 36.18 283.20 5.26 0.43
26.046 8.809 17.238 3.047 1.199 16.63 31.27 357.94 1.45 0.51
3.85 628 3.222 3.335 1.151 41.51 19.39 107.39 7.50 0.19
11.477 6.549 4.929 14.971 1.829 300.33 13.22 837.94 4.74 1.33
25.952 14.54 11.412 36.965 2.484 104.24 19.00 973.22 2.03 1.27
57.716 17.475 5.444 4.708 433 25.30 91.69 555.37 4.18 3.21
6.891 1.32 5.572 3.585 1.179 82.45 18.25 377.12 3.99 0.24
67.745 48.607 19.137 26.009 2.632 46.28 43.86 1,787.54 1.14 2.54
38.784 21.921 16.864 4.24 826 16.68 68.65 908.60 1.26 1.30
5.947 3.624 2.323 261 81 3.79 652.37 279.32 8.84 1.56

890 248 642 485 88 168.38 10.01 1,090.53 1.55 0.39


1.856 826 1.03 249 -55 -24.00 -22.50 566.49 0.95 0.80
577 304 273 433 18 -0.29 -457.71 37.66 3.53 1.11
6 15 -9 9 -2 0.14 7,989.33 -10.50 -106.64 -1.67
7.653 3.996 3.657 5.402 285 31.98 9.13 1,116.65 0.26 1.09
205 73 132 330 31 40.90 27.88 158.94 7.17 0.55
1.095 312 783 76 29 7.30 89.69 545.57 1.20 0.40
954 363 590 1.106 100 45.96 18.38 536.47 1.58 0.62
2.787 1.478 1.309 3.152 261 38.83 5.20 284.19 0.71 1.13
2.644 1.831 813 852 -67 -21.39 -7.67 144.22 1.14 2.25
1.588 741 847 1.332 -11 -11.23 -8.81 91.63 1.08 0.88
1.025 118 906 501 87 138.09 9.31 1,298.52 0.99 0.13
4.221 2.323 1.898 306 -170 -210.24 -2.64 1,187.05 0.47 1.22
832 314 518 346 -156 -139.16 -4.89 398.52 1.71 0.61
2.803 1.687 1.117 1.431 113 2.25 88.91 268.74 0.74 1.51
2.329 822 1.506 1.043 199 31.86 4.90 289.56 0.54 0.55
1.231 690 541 2.302 56 55.36 9.21 345.83 1.47 1.28
2.371 1.152 1.219 1.674 129 35.00 9.03 488.33 0.65 0.95
5.821 3.589 2.233 4.213 196 22.94 21.80 1,431.17 0.35 1.61
1.498 973 525 931 13 -15.03 -24.76 251.77 1.48 1.85
3.188 740 2.448 609 -88 -85.32 -5.16 1,399.12 0.31 0.30
5.658 3.13 2.528 2.76 150 12.56 46.19 1,910.76 0.30 1.24
1.396 766 630 3 -30 3.66 47.48 144.10 1.21 1.22
1.037 185 852 286 -53 -5.03 -9.94 57.06 0.88 0.22
528 172 356 773 32 15.14 33.02 241.26 2.07 0.48
649 128 521 378 41 28.63 17.18 347.37 1.42 0.25
1.793 824 969 2.186 36 8.18 48.90 561.25 0.71 0.85
2.902 540 2.362 2.154 -356 -140.24 -1.25 607.33 0.29 0.23
1.304 447 857 49 -46 -5.33 -9.39 64.40 0.78 0.52
1.635 44 1.591 2 -5 -1.04 -109.15 282.55 0.40 0.03
1.401 821 580 451 119 41.64 7.35 283.01 1.08 1.42
1.478 876 602 369 -119 -18.31 -2.73 48.18 1.04 1.45
459 53 406 183 -21 -5.32 -46.59 162.30 1.53 0.13
454 42 411 96 12 1.60 67.67 72.70 1.49 0.10
1.846 1.128 718 1.118 -70 -209.20 -6.95 1,751.34 0.83 1.57
911 42 869 156 24 6.96 25.28 256.07 0.69 0.05
709 588 120 886 -28 -26.93 -9.06 49.64 4.91 4.90
887 243 644 937 52 15.98 15.40 269.90 0.91 0.38
481 285 196 136 2 -4.87 -100.70 167.59 2.92 1.45
224 132 91 334 -16 -41.61 -18.87 127.01 6.18 1.45
219 78 141 195 22 40.17 26.26 263.27 4.01 0.55
852 475 376 664 31 2.95 113.90 235.31 1.43 1.26
873 572 302 94 -32 -3.99 -12.54 28.21 1.77 1.89
920 78 842 250 34 15.91 13.20 332.83 0.63 0.09
621 394 228 2.34 -20 -22.13 -18.79 179.72 2.31 1.73
2.319 4 2.315 1 0 172.21 3.48 2,660.54 0.23 0.00
446 63 383 30 -15 -1.98 -25.27 37.00 1.35 0.16
3.667 1.788 1.88 53 -66 -19.19 -3.91 275.95 0.27 0.95
5.375 4.863 512 436 -95 -67.92 -2.49 170.55 0.99 9.50
1.114 69 1.044 9 2 -1.27 -39.41 103.71 0.48 0.07
1.408 318 1.09 21 -9 -1.55 -32.25 108.90 0.46 0.29
3.202 554 2.648 387 36 -0.23 -453.92 554.91 0.19 0.21
2.963 1.641 1.322 2.726 197 13.90 7.63 293.94 0.36 1.24
341 227 114 142 36 32.02 19.67 150.78 4.18 1.99
124 4 121 3 -5 -1.11 -65.14 18.37 3.92 0.03
1.693 693 1 503 -182 -137.21 -1.71 499.01 0.47 0.69
523 239 284 179 36 3.54 14.13 30.37 1.65 0.84
1.283 955 329 168 -16 -6.45 -7.75 36.52 1.37 2.90
422 137 285 7 -15 -18.43 -23.77 284.68 1.54 0.48
401 374 26 7 -38 -16.26 -7.38 7.28 16.47 14.27
843 202 642 141 -3 -13.33 -25.05 499.22 0.67 0.31
183 72 111 233 3 3.09 137.72 111.22 3.83 0.65
553 308 245 1.284 67 28.73 8.84 147.16 1.73 1.26
3.447 1.256 2.192 469 -83 -34.90 -2.81 516.52 0.19 0.57
1.133 463 670 892 44 2.82 46.48 213.30 0.61 0.69
811 321 491 22 -18 -3.70 -14.04 65.29 0.80 0.65
552 69 483 167 34 16.66 9.96 205.57 0.81 0.14
561 300 261 220 -32 -45.18 -9.74 300.40 1.46 1.15
138 13 125 83 15 18.78 25.45 156.47 3.05 0.10
1.116 473 644 320 -44 -6.55 -10.38 116.20 0.59 0.73
186 97 89 148 6 4.19 128.90 127.50 4.24 1.09
1.835 1.106 728 4.584 40 103.40 9.72 1,984.60 0.51 1.52
932 245 687 35 -13 -5.34 -11.41 115.27 0.53 0.36
554 251 303 207 59 9.76 5.12 42.17 1.19 0.83
373 34 339 29 11 11.03 25.39 265.24 1.06 0.10
470 73 397 32 9 2.10 23.77 55.47 0.90 0.18
2.722 1.382 1.34 1.664 61 42.41 12.38 1,970.32 0.27 1.03
220 101 119 76 10 9.75 36.32 119.41 2.96 0.85
451 101 351 9 -8 -1.25 -102.72 127.52 1.00 0.29
721 311 410 456 -12 -48.76 -20.20 1,160.37 0.85 0.76
679 98 580 593 60 48.96 7.23 597.13 0.59 0.17
238 146 92 883 -3 -23.39 -20.43 127.96 3.74 1.59
667 155 512 54 6 2.70 57.76 233.04 0.67 0.30
1.221 579 642 1.404 85 149.66 5.51 1,586.00 0.52 0.90
352 3 349 7 0 0.01 8,290.00 52.61 0.95 0.01
387 108 279 135 20 7.96 24.73 167.68 1.17 0.39
330 165 164 177 5 -0.34 -1,284.87 219.09 1.98 1.01
237 108 129 73 7 4.95 80.01 156.92 2.52 0.84
935 359 576 3 -12 -2.44 -20.53 89.26 0.56 0.62
113 40 72 34 -10 -13.40 -19.70 62.14 4.25 0.56
1.345 422 923 180 29 21.40 10.94 719.35 0.33 0.46
1.628 997 632 190 -227 -36.24 -1.38 105.26 0.48 1.58
865 299 566 140 -20 -5.47 -17.37 179.82 0.53 0.53
673 325 349 134 12 -2.57 -37.80 115.54 0.84 0.93
1.354 415 940 1.474 -25 -28.86 -8.18 767.75 0.31 0.44
1.758 692 1.066 246 50 3.77 17.76 249.36 0.27 0.65
2.143 947 1.196 476 126 9.51 5.89 237.88 0.24 0.79
637 209 428 4 -3 -0.85 -58.89 76.49 0.65 0.49
490 124 366 50 -4 -1.46 -91.86 175.69 0.76 0.34
89 7 82 49 8 24.21 27.47 197.27 3.37 0.08
1.76 1.371 390 525 -37 -47.89 -2.55 171.60 0.71 3.52
1.702 799 649 664 8 -28.51 -2.98 201.50 0.42 1.23
268 143 124 216 10 6.47 63.09 186.18 2.19 1.15
256 5 252 3 0 -0.10 -560.00 52.47 1.07 0.02
587 143 445 37 9 1.17 73.30 142.24 0.60 0.32
389 179 210 233 6 -1.55 -127.36 153.87 1.28 0.86
501 162 339 282 36 28.52 9.40 339.18 0.79 0.48
345 96 250 66 15 4.06 34.48 133.15 1.05 0.38
303 159 144 1.067 23 21.54 18.01 219.85 1.76 1.10
657 179 479 578 36 109.72 7.56 1,564.58 0.53 0.37
146 15 131 18 1 1.40 181.43 130.76 1.94 0.12
518 282 236 190 27 11.25 10.93 115.91 1.06 1.20
498 113 385 331 10 1.07 231.78 385.36 0.64 0.29
836 530 306 888 -87 -71.96 -1.74 162.30 0.77 1.73
411 50 361 3.063 1 4.23 36.60 236.88 0.65 0.14
1.079 241 838 658 6 1.23 169.63 748.45 0.28 0.29
248 53 195 84 -2 21.15 14.85 270.40 1.16 0.27
369 245 124 73 -86 -134.64 -2.26 172.81 1.76 1.98
383 208 175 90 -25 -43.00 -4.53 162.16 1.20 1.19
1.643 716 927 95 -83 -46.59 -1.07 222.01 0.23 0.77
439 69 370 286 36 213.13 4.97 1,888.42 0.56 0.19
322 108 215 64 -9 -5.86 -8.54 54.22 0.92 0.50
512 179 333 249 53 27.95 6.40 309.97 0.58 0.54
42 5 38 4 -2 -2.36 -63.63 30.14 4.98 0.12
672 200 472 217 -6 8.31 42.37 907.58 0.39 0.42
1.015 344 671 498 21 9.56 31.40 1,118.18 0.27 0.51
1.878 1.062 817 714 -99 -115.36 -1.22 680.77 0.21 1.30
368 186 183 123 16 3.23 15.77 55.28 0.92 1.02
53 10 43 52 1 1.43 273.65 101.33 3.85 0.23
755 678 77 122 -75 -77.95 -1.55 57.90 2.09 8.79
351 185 167 191 6 0.68 399.84 283.86 0.96 1.11
832 194 637 15 -28 -26.03 -5.19 544.65 0.25 0.30
706 579 127 2.597 48 -1.10 -121.33 109.58 1.22 4.56
164 137 27 196 11 -0.92 -370.98 59.16 5.75 5.14
767 195 572 23 -27 -15.75 -3.56 215.43 0.26 0.34
521 431 90 895 5 5.89 25.12 92.20 1.61 4.77
737 595 142 156 -29 -49.12 -2.06 101.28 1.00 4.20
132 66 66 43 -5 -0.41 -424.39 80.84 2.15 1.00
708 449 259 367 -20 -39.67 -3.50 257.27 0.54 1.73
268 156 111 99 12 4.12 58.75 198.38 1.22 1.41
366 177 189 256 -4 -5.78 -12.63 101.77 0.72 0.94
100 27 73 40 7 2.71 39.45 58.58 1.83 0.37
778 180 599 95 20 3.73 14.46 241.87 0.22 0.30
48 19 29 23 -8 -37.91 -10.76 88.28 4.62 0.67
265 125 140 29 4 -8.81 -17.37 171.05 0.89 0.90
655 46 609 118 -20 -42.85 -4.76 999.47 0.20 0.08
551 281 270 80 23 6.17 15.23 206.93 0.45 1.04
419 313 105 2.044 8 14.26 16.83 207.50 1.16 2.98
523 370 153 229 -92 -102.63 -1.11 142.81 0.80 2.42
302 187 115 96 -5 -14.22 -7.10 101.73 0.99 1.63
258 109 149 316 12 1.62 30.94 69.01 0.72 0.73
337 24 313 72 7 28.71 8.78 736.19 0.34 0.08
17 2 14 3 -1 -0.64 -78.71 6.76 7.40 0.16
355 129 226 217 6 0.12 721.80 187.47 0.45 0.57
597 305 292 11 -1 3.82 13.10 146.94 0.34 1.05
133 64 69 61 1 -2.00 -58.98 82.80 1.43 0.93
159 26 133 82 2 5.35 25.41 185.41 0.73 0.20
83 6 77 157 -2 -1.14 -66.68 62.25 1.22 0.07
874 423 451 83 22 15.36 4.23 315.86 0.21 0.94
87 28 59 10 -3 -12.10 -15.61 120.43 1.57 0.47
566 197 369 222 7 1.87 113.42 861.64 0.25 0.54
321 36 285 72 5 16.07 16.92 860.82 0.32 0.13
370 75 295 3 -22 -15.16 -3.30 163.71 0.31 0.26
543 218 324 39 -4 -66.22 -4.14 985.74 0.28 0.67
749 480 269 77 -14 -30.49 -2.36 218.78 0.33 1.78
1.771 962 809 2.141 235 85,453.33 0.34 269,756.670.11 1.19
21 8 13 5 -1 -3.91 -97.21 58.09 6.54 0.63
364 123 242 99 2 2.66 28.23 222.18 0.34 0.51
121 51 69 69 -6 -9.97 -12.14 106.60 1.14 0.74
231 109 123 50 -33 -43.60 -1.90 138.34 0.60 0.89
78 24 54 8 -2 -4.20 -18.31 63.73 1.21 0.44
69 13 56 4 1 4.12 36.66 128.12 1.18 0.23
157 76 81 89 2 -0.05 -4,802.40 292.64 0.79 0.94
277 49 228 48 -33 -126.21 -1.41 651.54 0.27 0.21
306 812 -505 49 1 3.82 26.73 -860.68 -0.12 -1.61
44 5 39 35 -3 -7.78 -12.72 66.29 1.49 0.12
185 31 154 2 0 -1.68 -29.80 130.06 0.38 0.20
174 120 54 24 7 0.59 98.86 54.24 1.07 2.21
113 35 78 50 -13 0.02 4,289.25 117.46 0.73 0.45
62 31 31 4 -5 -15.11 -6.15 51.62 1.80 0.99
250 105 145 52 4 -2.36 -29.65 188.41 0.37 0.73
88 23 65 31 -5 -22.19 -5.45 150.11 0.81 0.35
120 80 40 134 2 0.55 215.25 97.90 1.22 1.98
77 25 52 35 3 2.17 34.15 81.73 0.91 0.48
82 15 67 65 5 10.77 10.95 178.00 0.66 0.23
49 7 42 2 -29 -141.02 -0.76 110.37 0.97 0.16
366 248 118 70 -3 -10.84 -4.61 149.83 0.33 2.11
76 22 54 17 -4 -9.31 -18.04 233.36 0.72 0.40
144 11 133 7 -3 -5.26 -9.50 200.77 0.25 0.08
135 27 108 91 -7 -81.94 -4.25 1,122.19 0.31 0.25
364 117 247 53 10 3.91 80.80 3,293.07 0.10 0.47
11.513 6.93 4.583 7.91 776 190.18 39.96 1,850.22 4.11 1.51
369 191 178 297 43 16.99 538.45 89.16 102.63 1.07
27.781 8.533 19.248 18.807 1.842 433.00 21.19 10,004.05 0.92 0.44
5.584 942 4.642 4.454 1.123 112.38 13.53 401.79 3.78 0.20
17.688 10.772 6.915 7.046 505 8.93 293.38 1,245.10 2.10 1.56
24.927 15.638 9.289 3.26 615 -1.13 -883.22 643.91 1.55 1.68
18.435 4.463 13.972 5.962 2.213 123.11 7.76 939.21 1.02 0.32
5.813 2.702 3.111 2.883 550 117.34 39.54 1,046.28 4.43 0.87
16.342 4.406 11.937 16.719 1.466 657.47 18.06 10,573.00 1.12 0.37
18.489 12.09 6.399 10.169 -460 -48.62 -16.56 385.48 2.09 1.89
6.934 637 6.297 2.031 162 189.40 25.55 2,329.59 2.08 0.10
20.738 13.172 7.566 10.108 1.645 113.28 15.01 987.49 1.72 1.74
18.684 8.127 10.556 17.716 1.258 230.42 13.80 2,629.89 1.21 0.77
68.109 51.452 16.657 16.536 1.464 27.62 51.24 1,857.22 0.76 3.09
6.453 3.346 3.108 2.927 255 28.28 48.10 338.46 4.02 1.08
5.033 2.38 2.654 5.741 364 38.30 43.87 359.60 4.67 0.90
17.636 6.332 11.304 8.519 6 112.63 19.44 2,003.55 1.09 0.56
14.518 9.578 4.94 15.216 217 -60.98 -26.48 663.37 2.43 1.94
7.654 3.096 4.558 2.954 984 325.49 12.60 1,592.10 2.58 0.68
4.135 681 3.454 4.345 723 164.13 17.61 872.19 3.31 0.20
6.98 1.303 5.677 655 285 8.37 28.21 117.79 2.00 0.23
19.549 9.672 9.877 5.099 1.303 60.14 11.39 613.97 1.12 0.98
8.711 2.807 5.904 5.001 172 -40.04 -169.20 3,633.16 1.86 0.48
56.69 30.895 25.795 16.612 2.276 688.02 18.17 33,500.38 0.37 1.20
3.308 785 2.522 2.818 552 487.95 14.35 1,925.53 3.64 0.31
10.118 3.401 6.717 2.686 442 7.32 31.98 175.35 1.33 0.51
4.452 1.225 3.228 3.212 255 46.35 30.96 521.77 2.75 0.38
10.923 1.636 9.286 3.537 816 136.03 9.56 1,361.23 0.96 0.18
35.395 16.905 18.49 14.475 1.772 19.75 27.85 1,169.06 0.47 0.91
12.82 1.26 11.561 706 358 125.85 19.47 3,256.51 0.75 0.11
29.057 5.91 23.147 520 -25 3.08 34.37 287.09 0.37 0.26
3.64 2.152 1.489 9.743 439 523.75 17.42 1,621.69 5.63 1.45
10.511 4.282 6.228 834 297 85.20 71.60 4,613.68 1.32 0.69
5.739 2.387 3.352 1.15 43 -15.12 -52.92 337.46 2.37 0.71
3.238 642 2.596 2.303 498 81.67 16.59 450.90 3.01 0.25
53.472 39.465 14.007 15.831 1.59 27.69 44.96 2,259.56 0.55 2.82
11.353 3.702 7.651 1.782 753 68.06 8.08 556.43 0.99 0.48
5.67 1.11 4.56 4.449 181 26.04 34.94 555.45 1.64 0.24
8.061 1.733 6.328 337 -25 8.81 74.32 565.98 1.16 0.27
15.16 6.766 8.393 1.695 578 142.02 14.05 2,318.54 0.86 0.81
2.682 1.196 1.487 1.233 164 23.94 61.62 307.63 4.79 0.80
1.491 1.005 486 749 7 -8.12 -279.45 156.84 14.47 2.07
8.897 2.806 6.09 8.092 690 146.86 10.49 1,353.44 1.14 0.46
7.644 3.15 4.495 8.434 567 99.92 16.36 1,081.48 1.51 0.70
5.765 1.894 3.871 8.321 187 10.23 117.34 693.65 1.73 0.49
5.742 2.871 2.871 3.209 -104 -51.78 -44.23 1,007.19 2.27 1.00
13.4 3.147 10.254 1.247 423 252.13 13.92 5,542.44 0.63 0.31
4.633 4.435 198 5.119 -143 -58.87 -14.61 26.34 32.66 22.37
10.033 1.438 8.595 62 -17 0.68 129.57 121.05 0.73 0.17
4.18 1.974 2.206 6.164 260 180.84 26.16 1,738.46 2.72 0.89
8.924 2.584 6.34 16.869 528 214.85 10.15 2,341.19 0.93 0.41
4.772 1.036 3.736 1.902 -192 -17.89 -46.11 526.49 1.57 0.28
5.924 4.525 1.399 12.66 457 92.65 21.53 485.32 4.11 3.24
15.18 3.909 11.271 11.869 134 0.47 2,505.88 2,338.82 0.50 0.35
1.323 465 858 720 155 10.48 43.72 71.49 6.41 0.54
15.211 5.115 10.096 6.974 -137 -24.56 -18.33 833.65 0.54 0.51
1.97 665 1.305 2.212 420 44.00 16.70 177.76 4.13 0.51
14.291 8.525 5.766 1.436 -898 -57.79 -3.50 218.73 0.92 1.48
566 135 431 349 4 1.17 1,140.90 113.33 11.82 0.31
5.645 2.737 2.908 1.885 403 40.02 19.99 461.09 1.74 0.94
6.319 5.738 581 4.839 -870 -443.35 -4.23 221.29 8.47 9.87
216 54 162 486 17 8.31 349.09 97.33 29.79 0.33
1.851 552 1.298 8.683 102 27.48 190.13 1,497.30 3.49 0.43
31.478 11.599 19.879 8.967 2.554 60.09 4.49 1,198.75 0.23 0.58
18.589 14.045 4.544 2.075 270 1.93 36.36 73.68 0.95 3.09
18.719 8.214 10.505 248 -165 -6.47 -9.89 156.60 0.41 0.78
4.838 2.984 1.855 8.894 -1.155 -387.15 -2.54 443.39 2.22 1.61
5.78 2.466 3.314 10.038 519 145.37 11.38 1,349.95 1.23 0.74
38.094 32.519 5.575 10.828 1.008 6.74 169.24 1,565.96 0.73 5.83
787 110 678 348 18 4.30 122.13 88.08 5.96 0.16
3.513 2.14 1.373 3.586 -365 -99.70 -10.08 344.12 2.92 1.56
21.673 12.233 9.44 1.103 203 -66.34 -3.04 480.46 0.42 1.30
3.714 1.029 2.685 4.675 582 164.56 9.18 1,026.47 1.47 0.38
12.371 6.316 6.055 1.829 419 -17.03 -10.39 290.77 0.61 1.04
2.232 444 1.788 1.873 302 382.43 10.20 1,908.54 2.04 0.25
2.421 492 1.929 3.871 489 264.25 7.32 1,028.70 1.88 0.26
9.585 5.403 4.182 2.257 319 12.54 151.96 2,212.62 0.86 1.29
2.636 1.695 941 234 -212 -462.83 -8.86 1,077.65 3.80 1.80
5.324 2.561 2.763 3.111 261 150.98 16.29 1,935.20 1.27 0.93
2.806 447 2.358 1.313 196 68.19 17.01 786.13 1.48 0.19
2.567 617 1.95 2.838 515 421.01 6.70 1,588.92 1.77 0.32
7.253 2.018 5.236 2.047 -227 -64.49 -20.78 2,092.53 0.64 0.39
7.121 3.739 3.382 2.188 360 31.44 34.50 1,103.11 0.98 1.11
621 248 373 344 114 31.57 27.72 98.21 8.91 0.67
2.418 1.536 882 2.686 227 122.69 14.43 470.41 3.76 1.74
1.403 596 807 380 55 1.46 87.60 31.97 4.00 0.74
17.782 10.927 6.855 13.435 1.337 122.61 7.54 1,967.61 0.47 1.59
5.88 1.873 4.007 677 195 33.51 12.53 523.50 0.80 0.47
2.612 1.573 1.039 1.457 -150 -91.18 -15.74 479.00 3.00 1.51
4.601 1.992 2.609 1.993 20 -3.97 -47.91 159.99 1.19 0.76
407 27 380 111 29 2.97 148.82 54.27 8.15 0.07
10.693 535 1.635 593 -1 0.01 9,508.73 68.26 1.86 0.33
61 8 53 13 1 0.81 2,949.95 42.05 56.60 0.15
9.061 2.62 6.441 8.424 198 -3.25 -203.00 1,443.56 0.46 0.41
3.461 1.087 2.373 2.427 378 463.06 7.56 2,825.37 1.24 0.46
3.349 575 2.774 3.585 290 710.98 10.79 7,242.79 1.06 0.21
6.87 1.114 5.756 268 190 -26.56 -15.74 835.47 0.50 0.19
2.131 311 1.82 2.447 400 191.90 6.77 825.12 1.58 0.17
16.799 12.061 4.738 7.579 -102 -71.60 -2.67 323.66 0.59 2.55
535 293 242 564 78 50.43 33.91 151.46 11.29 1.21
1.558 425 1.134 450 44 8.78 116.80 430.60 2.38 0.37
1.908 554 1.355 1.28 189 175.35 13.69 1,209.64 1.98 0.41
4.976 2.135 2.841 3.982 591 160.46 6.20 1,076.18 0.92 0.75
1.919 388 1.532 1.434 69 41.05 79.90 1,914.41 1.71 0.25
8.509 5.118 3.391 4.803 184 19.59 15.21 389.05 0.77 1.51
1.435 535 900 39 -29 -42.20 -54.73 803.99 2.87 0.60
1.489 851 638 2.536 11 -13.92 -51.72 179.54 4.01 1.33
4.817 2.568 2.249 220 110 37.30 17.43 571.69 1.14 1.14
1.248 748 500 183 -19 -10.93 -108.42 235.22 5.04 1.50
7.563 3.822 3.741 7.727 437 45.51 7.43 512.60 0.66 1.02
5.881 2.526 3.354 1.286 113 4.24 32.81 189.41 0.73 0.75
3.457 737 2.72 8.533 -189 -19.52 -6.71 149.36 0.88 0.27
3.72 779 2.941 2.377 19 -122.11 -42.58 6,536.00 0.80 0.26
4.593 285 4.308 1.618 -25 -4.21 -114.55 893.20 0.54 0.07
1.021 179 842 2.483 24 48.66 66.78 1,179.06 2.76 0.21
3.94 728 3.212 3.128 198 1,132.03 9.98 15,670.44 0.72 0.23
4.997 3.164 1.833 923 -141 -10.72 -4.66 39.60 1.26 1.73
10.774 5.464 5.31 8.308 147 179.20 19.70 8,119.59 0.43 1.03
3.157 200 2.957 187 39 44.31 7.22 415.36 0.77 0.07
3.114 1.181 1.933 1.147 -32 -7.08 -30.51 187.27 1.15 0.61
2.25 1.017 1.232 2.666 13 -3.81 -192.97 407.97 1.80 0.83
8.973 3.391 5.582 2.315 248 9.87 66.84 1,664.33 0.40 0.61
7.767 3.556 4.211 2.125 -4 -56.08 -8.13 895.10 0.51 0.84
7.535 4.337 3.198 3.728 410 256.56 8.15 3,172.22 0.66 1.36
6.896 4.054 2.842 2.337 393 7.64 26.45 277.97 0.73 1.43
1.372 633 739 995 142 19.05 20.89 144.19 2.76 0.86
4.279 2.557 1.721 812 -49 -6.04 -27.63 143.45 1.16 1.49
231 141 90 49 9 3,960.00 0.39 89,880.00 0.02 1.57
615 183 432 688 151 105.94 12.51 287.99 4.60 0.42
9.789 4.412 5.377 23.17 585 123.35 4.99 1,685.70 0.36 0.82
6.082 3.887 2.195 2.81 149 21.35 9.46 229.30 0.88 1.77
5.503 2.517 2.986 427 -151 -89.34 -9.12 1,288.21 0.63 0.84
2.399 1.452 948 3.131 100 31.16 44.93 707.62 1.98 1.53
1.234 626 608 171 8 -0.22 -229.03 16.21 3.09 1.03
15.87 9.896 5.973 2.065 513 5.07 34.88 576.31 0.31 1.66
3.553 1.638 1.915 874 359 89.85 7.40 704.25 0.94 0.86
3.089 821 2.268 4.328 59 3.40 38.51 164.88 0.79 0.36
7.101 5.072 2.029 8.689 243 18.13 22.06 455.18 0.88 2.50
242 125 117 20 4 6.57 343.81 148.23 15.25 1.07
966 237 729 232 -134 -416.84 -12.77 2,203.90 2.42 0.32
5.767 3.963 1.804 10.297 282 467.64 7.85 3,758.44 0.98 2.20
155 112 43 58 -27 -46.90 -44.78 52.77 39.80 2.61
1.097 396 701 132 18 139.27 120.09 6,937.82 2.41 0.57
376 25 352 13 -11 -0.31 -161.13 10.46 4.78 0.07
2.706 1.592 1.114 155 -31 -2.74 -18.28 33.42 1.50 1.43
4.253 606 3.647 51 -97 -106.00 -9.01 2,090.01 0.46 0.17
1.176 437 739 575 1 -10.19 -67.70 315.56 2.19 0.59
819 834 -15 1.232 109 10.16 18.22 -1.74 -106.58 -55.15
887 874 14 593 561 0.35 144.74 0.43 116.81 64.10
1.355 288 1.068 5.93 46 35.76 66.28 1,602.97 1.48 0.27
1.373 277 1.096 510 72 17.60 16.25 207.38 1.38 0.25
6.26 3.113 3.147 2.716 210 9.17 22.45 438.05 0.47 0.99
932 334 598 440 75 163.90 20.13 1,334.53 2.47 0.56
2.858 590 2.268 1.329 -70 -30.17 -12.07 566.00 0.64 0.26
6.282 1.926 4.357 242 22 -11.94 -12.56 451.61 0.33 0.44
1.635 404 1.231 852 -4 -29.89 -9.50 246.26 1.15 0.33
1.781 491 1.29 1.097 -42 -24.36 -43.11 966.68 1.09 0.38
2.074 1.128 945 988 -14 -26.87 -18.39 336.11 1.47 1.19
774 367 407 1.254 75 82.16 24.34 589.78 3.39 0.90
1.09 132 957 713 23 5.17 45.24 162.67 1.44 0.14
4.167 1.459 2.708 1.497 30 -92.01 -7.34 1,358.27 0.50 0.54
1.082 73 1.009 501 80 7.88 17.63 107.21 1.30 0.07
2.108 1.221 887 862 -34 -108.60 -12.25 906.00 1.47 1.38
1.017 546 471 180 31 0.73 68.41 18.15 2.75 1.16
3.062 1.1 1.962 1.347 108 35.14 13.55 726.73 0.65 0.56
2.107 765 1.342 4.364 -127 -16.69 -13.78 241.15 0.95 0.57
875 247 628 41 17 0.16 2,984.60 230.72 2.03 0.39
2.275 426 1.849 1.47 -85 -500.10 -12.55 9,199.45 0.68 0.23
4.478 2.115 2.363 2.215 109 19.13 23.42 841.46 0.53 0.90
2.23 867 1.362 764 91 17.07 13.59 251.48 0.92 0.01
5.155 2.777 2.377 2.265 131 1.67 71.38 226.73 0.52 1.17
3.952 1.604 2.347 253 131 26.52 12.59 640.32 0.52 0.68
2.782 240 2.542 1.163 51 71.65 25.12 3,874.70 0.46 0.09
464 73 391 156 38 47.78 28.05 444.85 3.01 0.19
1.445 677 768 1.095 55 108.87 71.41 5,084.97 1.53 0.88
1.61 1.102 509 358 3 -35.34 -22.07 339.01 2.30 2.17
982 184 799 37 -10 -2.02 -107.11 147.82 1.46 0.23
1.136 56 1.08 0 -3 -0.43 -242.46 98.13 1.06 0.05
3.005 1.877 1.128 1.807 103 33.51 9.97 330.85 1.01 1.66
333 204 129 276 -54 -367.94 -14.00 587.18 8.77 1.58
3.996 1.643 2.353 102 -23 -4.78 -17.35 173.09 0.48 0.70
2.506 700 1.806 1.106 59 -1.22 -217.34 427.32 0.62 0.39
1.567 306 1.261 3.634 208 305.56 6.15 2,118.84 0.89 0.24
13.267 10.243 3.024 3.567 1.385 80.84 1.34 292.36 0.37 3.39
801 225 577 54 8 1.50 192.31 148.88 1.93 0.39
2.316 785 1.531 2.151 232 102.50 5.07 724.40 0.72 0.51
464 337 127 191 6 -22.99 -73.28 195.17 8.63 2.66
8.334 4.324 4.009 3.57 130 0.82 61.34 183.47 0.27 1.08
7.645 562 7.083 27 -43 11.71 11.96 908.07 0.15 0.08
4.107 1.583 2.524 2.159 152 12.74 12.87 391.69 0.42 0.63
2.264 1.033 1.231 1.731 79 16.22 12.27 231.69 0.86 0.84
6.797 1.936 4.861 691 -212 -49.88 -9.02 2,086.98 0.22 0.40
2.289 726 1.563 3.349 77 35.45 21.86 1,159.33 0.67 0.46
856 149 707 106 77 143.47 13.21 1,285.87 1.47 0.21
2.212 1.489 723 700 66 79.38 15.56 861.08 1.43 2.06
582 290 292 206 41 8.23 36.93 85.74 3.55 1.00
215 116 113 29 0 186.67 0.85 113,130.000.00 1.03
ROA (%) ROE (%) NPM (%) OPM (%)

9.54 18.86 16.69 33.03


46.51 193.45 16.67 21.99
1.91 3.78 2.84 4.51
9.74 13.80 5.27 7.21
8.48 17.45 14.12 19.73
0.47 1.23 1.55 18.22
8.02 12.68 9.95 13.74
12.04 15.10 11.86 16.23
4.77 10.44 7.94 16.07
3.96 8.16 7.90 15.77
3.62 6.04 4.20 7.42
10.92 19.19 8.85 10.90
8.01 13.31 19.29 33.72
4.65 8.98 13.11 19.16

20.30 38.16 23.56 20.43


8.81 10.86 12.73 13.23
4.77 5.47 10.83 13.58
2.30 3.72 5.80 11.24
17.61 20.34 24.61 32.58
-1.52 -7.40 -2.57 8.59
1.92 3.79 3.25 10.06
7.21 14.52 25.88 5.11
0.95 2.19 2.48 14.67
13.23 18.79 13.78 14.55
5.20 14.54 21.05 27.58
3.53 4.79 22.10 21.56
10.17 14.54 9.67 12.56
3.08 4.65 19.72 39.36
32.35 38.65 28.00 34.51
15.39 35.84 8.85 12.22
4.71 10.71 2.48 6.72
0.43 4.56 5.27 9.20
17.68 21.86 25.48 32.89
0.55 1.94 1.43 10.12
0.80 1.84 5.48 19.48
0.53 1.36 9.05 30.92

11.14 15.44 15.32 18.10


-2.35 -4.24 -13.13 -22.24
-0.37 -0.77 -0.36 4.25
2.01 -1.33 1.02 -16.93
1.37 2.86 1.45 5.27
16.59 25.73 7.74 9.39
0.96 1.34 10.40 38.11
5.30 8.57 4.57 9.06
6.42 13.66 4.25 8.29
-4.56 -14.83 -10.61 -7.83
-6.54 -12.26 -5.85 -0.86
9.41 10.63 14.44 17.43
-11.95 -26.57 -82.51 -55.78
-21.75 -34.92 -39.26 -45.23
0.33 0.84 0.49 7.88
7.12 11.00 11.92 19.03
7.04 16.01 2.82 2.45
3.68 7.17 3.91 7.71
0.46 1.20 0.64 4.66
-2.09 -5.97 -2.52 1.37
-4.68 -6.10 -18.37 -14.37
0.29 0.66 0.45 5.44
1.15 2.54 415.92 -1,038.06
-7.25 -8.82 -19.70 -18.57
4.23 6.28 2.17 4.08
6.61 8.24 8.53 10.83
0.79 1.46 0.48 1.63
-18.79 -23.09 -25.32 -16.55
-4.08 -6.20 -108.38 -93.45
-0.36 -0.37 -220.50 -230.00
6.09 14.71 14.19 26.41
-15.48 -38.01 -46.48 -32.19
-2.90 -3.28 -5.45 -11.43
1.99 2.20 7.06 12.57
-4.65 -11.95 -5.75 -6.26
2.59 2.72 11.34 15.60
-9.20 -54.24 -5.51 -3.13
4.30 5.92 3.05 5.57
-1.18 -2.90 -3.14 1.44
-13.39 -32.76 -6.74 -4.71
9.83 15.26 8.25 11.35
0.55 1.25 0.53 4.65
-4.88 -14.14 -34.11 -33.67
4.37 4.78 12.07 13.39
-4.52 -12.32 -0.90 -0.85
6.46 6.47 13,538.55 54.22
-4.59 -5.35 -51.30 -51.37
-3.56 -6.95 -183.99 -124.16
-3.79 -39.83 -35.08 -21.79
-1.15 -1.22 -107.40 18.72
-1.10 -1.42 -56.45 -41.51
-0.03 -0.03 -0.21 9.32
2.11 4.73 2.29 7.24
7.10 21.24 12.82 25.62
-5.84 -6.02 0.00 0.00
-16.23 -27.50 -40.96 -36.13
6.33 11.65 13.88 20.24
-4.52 -17.66 -25.96 -9.34
-4.37 -6.47 -196.87 -216.52
-14.62 -223.20 -635.46 -556.30
-1.52 -2.00 -9.09 -1.87
1.69 2.78 0.99 1.16
8.65 19.53 2.79 5.20
-4.30 -6.76 -23.70 -17.73
0.78 1.32 0.74 4.89
-3.43 -5.67 -95.30 -83.52
7.09 8.11 17.59 20.36
-7.01 -15.04 -13.42 -14.59
10.88 12.00 13.51 17.45
-3.25 -5.64 -8.51 -13.74
1.57 3.29 1.48 4.00
2.07 5.21 0.62 0.87
-3.42 -4.64 -67.36 -37.83
12.65 23.14 25.33 28.46
3.78 4.16 35.83 38.51
3.20 3.79 35.61 27.56
1.06 2.15 1.30 3.64
4.42 8.16 9.64 12.85
-0.76 -0.98 -28.88 -86.18
-2.39 -4.20 -2.83 -2.73
7.01 8.20 6.02 10.10
-7.06 -18.28 -1.42 -0.29
0.89 1.16 8.27 11.80
4.96 9.44 3.24 6.03
0.01 0.01 0.40 -4.99
3.43 4.75 7.37 14.71
-0.08 -0.15 -0.11 2.79
1.28 2.37 4.18 9.95
-1.68 -2.73 -378.78 -374.28
-13.86 -21.57 -34.65 -28.92
2.04 2.97 11.45 16.01
-13.35 -34.43 -85.96 -119.90
-1.99 -3.04 -9.20 -14.53
-1.15 -2.22 -4.35 8.83
-2.61 -3.76 -1.80 -1.67
0.92 1.51 4.92 20.30
2.23 4.00 7.53 26.50
-0.75 -1.11 -86.41 -83.74
-0.62 -0.83 -4.59 -7.73
11.34 12.27 15.35 15.37
-6.18 -27.91 -15.54 -6.99
-5.39 -14.15 -10.38 1.17
1.61 3.47 1.50 4.63
-0.19 -0.19 -10.94 -12.46
0.62 0.82 7.51 25.33
-0.54 -1.01 -0.68 2.48
5.70 8.41 10.11 12.65
2.20 3.05 8.64 22.30
4.66 9.80 0.99 2.16
5.11 7.01 4.35 6.23
0.96 1.07 5.87 5.87
4.42 9.71 9.03 14.36
0.21 0.28 0.32 3.05
-16.23 -44.34 -11.46 -9.80
1.57 1.79 0.16 0.03
0.13 0.16 0.16 0.94
6.14 7.82 13.52 -2.82
-26.11 -77.91 -98.88 -117.26
-12.11 -26.52 -38.90 -27.42
-8.88 -15.74 -153.22 -87.59
9.52 11.29 10.97 12.45
-7.20 -10.80 -27.21 -13.59
5.87 9.02 12.07 21.31
-6.99 -7.82 -53.25 -47.47
0.64 0.92 1.50 -2.82
0.42 0.64 0.86 4.22
-7.37 -16.94 -14.55 -13.92
2.90 5.85 6.53 12.71
1.14 1.41 0.87 1.38
-13.75 -134.63 -63.77 -61.21
0.11 0.24 0.16 3.40
-3.66 -4.78 -156.44 -195.00
-0.18 -1.01 -0.05 1.84
-0.25 -1.55 -0.16 5.59
-5.46 -7.31 -138.87 -121.47
1.11 6.39 0.48 0.55
-9.33 -48.50 -33.07 -18.43
-0.25 -0.51 -0.58 -11.78
-5.64 -15.42 -8.17 -5.36
0.86 2.08 1.75 12.02
-2.93 -5.68 -3.14 -1.66
3.39 4.63 8.41 16.52
1.19 1.54 7.32 21.32
-25.77 -42.94 -40.54 -34.23
-2.72 -5.15 -18.33 12.51
-3.99 -4.29 -16.63 -16.64
1.46 2.98 7.54 28.07
1.73 6.87 0.35 0.39
-21.00 -71.86 -35.97 -40.16
-5.32 -13.97 -12.63 -5.12
1.36 2.34 0.83 3.65
3.62 3.90 12.78 9.91
-8.12 -9.40 -36.07 -46.43
0.04 0.06 0.06 2.62
0.95 1.95 49.82 -8.16
-1.25 -2.42 -2.06 2.43
2.41 2.89 3.50 2.99
-1.71 -1.83 -0.68 -1.38
2.51 4.86 19.71 26.51
-6.82 -10.05 -44.66 -33.37
0.14 0.22 0.27 3.19
1.66 1.87 5.58 7.01
-7.37 -9.26 -780.92 -849.24
-4.02 -6.72 -41.48 -10.81
-5.01 -13.94 -36.73 -17.88
14.47 31.68 8.98 10.99
-4.14 -6.73 -18.22 -17.80
0.79 1.20 2.20 2.05
-5.37 -9.35 -7.00 -8.08
-16.70 -31.51 -57.73 -66.54
-4.59 -6.60 -35.07 -32.20
2.61 3.21 33.75 22.25
-0.01 -0.02 -0.01 2.65
-15.95 -19.37 -69.69 -69.27
0.73 -0.44 3.44 2.83
-10.47 -11.74 -9.87 -9.96
-1.07 -1.29 -75.25 -9.09
0.34 1.08 1.87 30.56
0.01 0.02 0.02 -26.71
-14.69 -29.28 -187.33 -141.60
-0.73 -1.25 -2.62 8.39
-10.93 -14.78 -23.64 -17.77
0.19 0.56 0.13 1.26
1.79 2.65 2.99 8.67
4.91 6.05 4.63 7.59
-110.12 -127.77 -1,770.48 -1,266.52
-2.33 -7.24 -9.14 -4.00
-2.84 -3.99 -9.31 -23.45
-2.42 -2.62 -38.38 -38.38
-5.82 -7.30 -6.50 -7.98
0.06 0.09 0.42 19.45
6.14 15.42 4.47 9.81
9.20 19.06 8.57 14.32
3.00 4.33 4.43 9.80
34.87 41.95 21.86 25.22
0.28 0.72 0.53 7.16
-0.07 -0.18 -0.38 18.87
9.93 13.11 23.04 37.12
6.00 11.22 9.08 19.07
4.54 6.22 3.33 8.77
-4.37 -12.61 -5.95 -4.52
7.38 8.13 18.91 7.95
4.19 11.47 6.44 16.27
4.95 8.76 5.22 7.10
0.27 1.12 1.12 8.85
4.02 8.35 6.65 8.71
5.61 10.65 3.69 6.34
3.60 5.62 5.59 0.07
-3.13 -9.19 -2.24 1.43
12.18 20.44 23.66 33.31
15.72 18.82 14.96 16.64
5.78 7.10 46.18 43.52
4.95 9.80 14.23 25.55
-0.56 -0.83 -0.98 3.45
0.93 2.05 2.39 13.70
19.33 25.34 17.01 19.57
2.08 3.13 7.83 16.45
6.44 8.88 6.70 7.95
8.50 9.99 19.68 23.08
0.88 1.69 1.62 12.24
3.48 3.86 47.45 50.65
0.86 1.07 35.89 -4.88
13.21 32.30 3.70 4.50
1.09 1.85 10.34 35.60
-2.62 -4.48 -9.79 3.72
21.78 27.17 15.31 21.62
0.32 1.23 0.81 10.04
8.24 12.23 39.38 42.27
3.77 4.69 3.60 4.07
1.22 1.56 21.96 -7.49
10.17 18.38 22.75 34.09
4.31 7.78 7.04 13.26
-1.69 -5.18 -2.52 0.92
5.57 8.14 6.13 8.52
5.43 9.24 3.69 6.73
0.74 1.11 0.51 2.25
-2.57 -5.14 -3.45 -3.25
3.48 4.55 28.04 33.89
-9.57 -223.52 -6.49 -2.79
0.48 0.56 58.03 -26.70
5.49 10.40 2.79 4.22
6.52 9.18 2.59 3.13
-2.66 -3.40 -5.01 -10.11
4.51 19.09 1.58 3.61
0.01 0.02 0.02 1.13
9.50 14.65 13.10 21.52
-1.96 -2.95 -3.20 -1.97
16.39 24.75 14.60 19.00
-10.66 -26.42 -79.55 -62.51
0.79 1.04 0.96 1.05
4.47 8.68 10.04 21.40
-18.42 -200.34 -18.04 -17.98
6.40 8.53 2.14 3.42
1.29 1.84 0.21 1.18
3.17 5.01 8.33 28.48
0.64 2.61 4.29 13.02
-2.32 -4.13 -131.51 -66.66
-33.47 -87.32 -13.66 -12.98
6.17 10.77 2.67 5.17
0.06 0.43 0.22 9.31
4.20 4.88 7.13 5.22
-11.32 -28.97 -8.32 -10.17
-6.01 -13.81 -88.67 18.45
11.59 16.03 9.21 12.46
-2.87 -5.86 -14.54 22.93
16.05 20.04 14.35 16.11
20.46 25.69 9.60 12.62
0.25 0.57 0.79 14.11
-15.33 -42.95 -129.23 -90.49
4.05 7.80 5.20 8.38
7.29 8.67 11.69 14.97
20.13 26.50 13.65 18.14
-2.22 -3.08 -7.88 -11.09
1.35 2.85 4.41 16.46
19.31 32.14 26.12 33.22
9.51 26.08 6.42 8.45
2.63 4.57 7.27 14.49
2.40 6.23 2.38 9.95
3.27 4.80 28.42 28.75
-7.57 -19.03 -10.18 -10.28
-1.41 -2.48 -2.43 1.02
5.11 5.47 18.78 25.80
0.00 0.02 0.04 -0.23
1.67 1.92 5.99 6.86
-0.16 -0.23 -0.13 2.34
11.24 16.39 12.02 15.58
8.13 9.82 5.70 8.08
-2.66 -3.18 -51.21 70.82
19.86 23.26 12.98 16.35
-6.24 -22.12 -10.37 -1.35
15.08 33.30 10.73 13.87
1.48 2.04 0.00 0.00
10.29 14.50 11.50 14.80
8.51 14.91 10.64 14.83
1.71 2.14 1.72 4.79
2.01 5.04 2.67 3.84
-2.47 -3.94 -90.13 -72.54
-3.32 -7.75 -1.46 0.43
3.05 6.52 16.67 50.00
-1.86 -4.65 -9.54 -10.48
4.39 8.88 3.22 5.66
0.96 1.68 4.38 8.75
-10.28 -13.07 -3.12 -2.22
-1.48 -1.87 -2.31 0.80
-0.44 -0.47 -0.94 -1.54
3.40 4.13 1.05 0.97
5.89 7.22 5.56 6.33
-9.93 -27.07 -40.32 -15.26
1.09 2.21 1.06 1.76
9.99 10.67 126.38 20.89
-2.35 -3.78 -4.78 -2.81
-0.51 -0.93 -0.32 0.49
0.37 0.59 1.43 10.71
-3.40 -6.26 -9.31 -0.19
3.43 8.09 5.20 10.99
1.13 2.75 2.51 16.83
7.12 13.21 7.36 14.32
-1.69 -4.21 -6.70 -6.00
1.71 4.41 6.10 18.19
25.83 36.78 17.33 21.93
4.02 7.32 1.27 2.53
3.36 9.31 5.45 5.29
-3.76 -6.94 -36.40 -35.34
1.74 4.40 1.00 3.19
-0.66 -1.35 -3.58 4.84
0.33 0.88 1.91 24.84
5.16 9.57 20.95 41.01
1.51 2.06 0.81 1.36
1.14 3.98 0.70 2.80
2.14 4.43 19.32 20.12
-14.28 -18.91 -44.63 -57.87
3.89 12.44 1.63 2.73
-24.62 -88.87 -49.56 -46.52
1.28 2.01 7.98 13.44
-2.77 -2.97 -60.53 -81.58
-3.37 -8.19 -44.06 -20.24
-4.35 -5.07 -269.54 -187.70
-2.03 -3.23 -3.12 0.15
8.10 -438.82 5.39 8.89
1.24 80.70 1.39 94.58
1.76 2.23 0.30 0.77
6.77 8.49 13.67 14.17
1.05 2.09 1.82 7.73
7.88 12.28 12.52 17.00
-4.23 -5.33 -6.82 -5.25
-1.83 -2.64 -47.53 9.14
-9.14 -12.14 -13.15 -0.52
-1.37 -1.89 -2.22 -3.86
-3.64 -7.99 -5.74 -1.43
7.33 13.93 3.39 5.96
2.79 3.18 3.20 3.18
-4.40 -6.77 -9.19 2.00
6.86 7.35 11.10 15.98
-5.04 -11.99 -9.25 -3.94
1.86 4.03 7.89 17.14
3.10 4.84 5.28 8.00
-4.41 -6.92 -1.60 -2.90
0.05 0.07 0.78 41.74
-4.42 -5.44 -5.13 -5.81
1.20 2.27 1.82 4.93
0.03 1.57 18.19 6.10
0.34 0.74 0.58 5.77
2.46 4.14 28.80 51.57
1.69 1.85 3.03 4.42
9.04 10.74 20.23 24.72
1.14 2.14 1.13 4.98
-3.29 -10.43 -11.11 0.85
-1.11 -1.36 -21.86 -28.04
-0.42 -0.44 -823.26 -730.23
3.80 10.13 4.74 5.69
-24.32 -62.66 -22.04 -19.64
-1.63 -2.76 -47.72 -22.10
-0.21 -0.29 -0.35 5.32
11.60 14.42 5.00 5.71
6.30 27.65 17.58 38.84
0.72 1.01 8.11 14.07
9.36 14.15 7.55 10.77
-3.22 -11.78 -5.88 3.22
0.21 0.44 0.37 3.64
1.19 1.29 258.06 -160.66
1.50 2.44 2.85 7.03
3.81 7.00 3.73 4.56
-1.71 -2.39 0.00 0.00
2.09 3.06 1.43 2.29
9.21 11.16 55.82 72.34
3.01 9.22 7.14 9.48
4.81 9.60 10.21 19.80
0.13 0.25 0.48 0.31
Paid
Stock Company Market Cap Net Profit Asset Liability
Sector SubSector Price (Rp) Capital
Code ▾ Name (Mill
(Bill Rp) (Bill Rp) (Bill Rp) (Bill Rp)
Shares)

MBAP Mitrabara Energy Oil, Gas & 2.83 3.472 1.227 387 2.567 617
MYOH Samindo ReEnergy Oil, Gas & 1.375 3.033 2.206 318 2.131 311
BYAN Bayan ResoEnergy Oil, Gas & 14.7 48.995 3.333 4.637 22.846 10.694
ENRG Energi MegEnergy Oil, Gas & 108 1.117 10.342 627 13.267 10.243
ITMA Sumber EneEnergy Oil, Gas & 600 522 870 112 2.319 4
PTBA Bukit AsamEnergy Oil, Gas & 2.39 27.533 11.52 2.387 24.057 7.118
BSSR Baramulti Energy Oil, Gas & 1.51 3.95 2.616 430 3.714 1.029
SGER Sumber GloEnergy Oil, Gas & 254 423 1.664 36 553 308
GEMS Golden EneEnergy Oil, Gas & 3.97 23.352 5.882 1.325 11.477 6.549
SHIP Sillo Marit Energy Oil, Gas & 665 1.808 2.719 183 3.553 1.638
ELSA Elnusa Tbk.Energy Oil, Gas & 338 2.467 7.298 249 7.563 3.822
PTRO Petrosea TEnergy Oil, Gas & 2.08 2.097 1.008 194 7.535 4.337
DWGL Dwi Guna LEnergy Oil, Gas & 185 1.612 8.711 66 819 834
JSKY Sky EnergyEnergy Alternative 122 248 2.032 17 518 282
AKRA AKR CorporEnergy Oil, Gas & 3.19 12.805 4.014 925 18.684 8.127
HRUM Harum EnerEnergy Oil, Gas & 4.85 13.11 2.703 384 6.934 637
ITMG Indo TambaEnergy Oil, Gas & 11.85 13.379 1.129 557 16.342 4.406
BESS Batulicin Energy Oil, Gas & 304 1.034 3.4 21 582 290
ADRO Adaro EnerEnergy Oil, Gas & 1.215 38.862 31.985 2.072 90.012 34.273
WOWS Ginting JayEnergy Oil, Gas & 54 134 2.475 7 778 180
FIRE Alfa EnergiEnergy Oil, Gas & 505 745 1.475 17 528 172
PSSI Pelita Sam Energy Oil, Gas & 232 1.257 5.417 69 2.23 867
DSSA Dian SwastEnergy Oil, Gas & 12.5 9.625 770 397 56.69 30.895
PGAS PerusahaanEnergy Oil, Gas & 1.2 29.089 24.241 795 111.898 63.544
TPMA Trans PoweEnergy Oil, Gas & 1.025 2.699 2.633 17 1.558 425
KOPI Mitra EnergEnergy Oil, Gas & 540 376 697 2 186 97
TCPI Transcoal PEnergy Oil, Gas & 6.575 32.875 5 41 2.87 1.421
MTFN Capitalinc Energy Oil, Gas & 50 1.592 31.842 8 887 874
DEWA Darma HenEnergy Oil, Gas & 50 1.093 21.853 13 8.334 4.324
Equity Sales Op. Profit
EPS (Rp) PER BV (Rp) PBV DER ROA (%)
(Bill Rp) (Bill Rp) (Bill Rp)

1.95 2.838 515 421.01 6.72 1,588.92 3 1.78 0.32 20.13


1.82 2.447 400 191.90 7.17 825.12 4 1.67 0.17 19.86
12.152 19.678 4.021 1,391.20 10.57 3,646.03 11 4.03 0.88 20.30
3.024 3.567 1.385 80.84 1.34 292.36 1 0.37 3.39 6.30
2.315 1 0 172.21 3.48 2,660.54 2 0.23 0.00 6.46
16.939 17.325 2.52 276.25 8.65 1,470.42 8 1.63 0.42 13.23
2.685 4.675 582 164.56 9.18 1,026.47 10 1.47 0.38 11.59
245 1.284 67 28.73 8.84 147.16 9 1.73 1.26 8.65
4.929 14.971 1.829 300.33 13.22 837.94 13 4.74 1.33 15.39
1.915 874 359 89.85 7.40 704.25 5 0.94 0.86 5.16
3.741 7.727 437 45.51 7.43 512.60 6 0.66 1.02 4.39
3.198 3.728 410 256.56 8.11 3,172.22 7 0.66 1.36 3.43
-15 1.232 109 10.16 18.22 -1.74 19 -106.58 -55.15 8.10
236 190 27 11.25 10.84 115.91 12 1.05 1.20 4.42
10.556 17.716 1.258 230.42 13.84 2,629.89 15 1.21 0.77 4.95
6.297 2.031 162 189.40 25.61 2,329.59 21 2.08 0.10 7.38
11.937 16.719 1.466 657.47 18.02 10,573.00 17 1.12 0.37 4.54
292 206 41 8.23 36.93 85.74 24 3.55 1.00 4.81
55.739 35.754 4.018 64.79 18.75 1,742.66 20 0.70 0.61 2.30
599 95 20 3.73 14.46 241.87 16 0.22 0.30 1.19
356 773 32 15.14 33.35 241.26 23 2.09 0.48 4.23
1.362 764 91 17.07 13.59 251.48 14 0.92 0.01 0.03
25.795 16.612 2.276 688.02 18.17 33,500.38 18 0.37 1.20 0.93
48.354 32.09 4.706 43.70 27.46 1,994.72 22 0.60 1.31 0.95
1.134 450 44 8.78 116.80 430.60 26 2.38 0.37 1.48
89 148 6 4.19 128.90 127.50 27 4.24 1.09 1.57
1.449 1.269 128 11.00 597.87 289.79 29 22.69 0.98 1.92
14 593 561 0.35 144.74 0.43 28 116.81 64.10 1.24
4.009 3.57 130 0.82 61.34 183.47 25 0.27 1.08 0.21
ROE (%)
Peringkat

Peringkat
2 8.13 5 5
3 -438.82 7 7
1 2.19 12 12
11 8.88 12 12
10 8.09 12 12
5 6.22 13 13
6 80.70 16 16
7 16.03 16 16
4 2.05 17 17
12 9.57 17 17
17 9.60 23 23
19 6.47 26 26
8 19.53 27 27
16 3.79 28 28
13 23.26 28 28
9 18.79 30 30
15 26.50 32 32
14 0.44 38 38
20 3.72 40 40
25 3.29 41 41
18 6.28 41 41
29 27.65 43 43
27 9.71 45 45
26 2.04 48 48
23 1.57 49 49
22 8.76 49 49
21 1.54 50 50
24 35.84 52 52
28 38.16 53 53
Paid
Stock Company Market Cap Net Profit Asset Liability
Sector SubSector Price (Rp) Capital
Code ▾ Name (Mill
(Bill Rp) (Bill Rp) (Bill Rp) (Bill Rp)
Shares)

INCI IntanwijayaBasic MaterBasic Mater 1.06 208 196 31 439 69


PBID Panca BudiBasic MaterBasic Mater 1.925 3.609 1.875 372 2.421 492
SPMA Suparma TbBasic MaterBasic Mater 520 1.099 2.114 163 2.316 785
EKAD EkadharmaBasic MaterBasic Mater 1.285 897 698 72 1.025 118
IGAR Champion P Basic MaterBasic Mater 354 344 972 36 679 98
CITA Cita MineraBasic MaterBasic Mater 2.83 11.207 3.96 650 4.135 681
UNIC Unggul IndBasic MaterBasic Mater 7.675 2.94 383 204 3.349 575
BTON Betonjaya Basic MaterBasic Mater 328 236 720 11 248 53
CLPI Colorpak I Basic MaterBasic Mater 830 254 306 25 657 179
SAMF Saraswant Basic MaterBasic Mater 398 2.04 5.125 73 1.372 633
IFII Indonesia Basic MaterBasic Mater 139 1.308 9.412 56 1.082 73
BEBS Berkah BetBasic MaterBasic Mater 438 3.066 7 21 407 27
ALDO Alkindo NaBasic MaterBasic Mater 840 924 1.1 51 954 363
FASW Fajar SuryaBasic MaterBasic Mater 7.6 18.825 2.477 353 11.513 6.93
Equity Sales Op. Profit
EPS (Rp) PER BV (Rp) PBV DER ROA (%)
(Bill Rp) (Bill Rp) (Bill Rp)

370 286 36 213.13 4.97 1 1,888.42 0.56 0.19 9.52


1.929 3.871 489 264.25 7.28 4 1,028.70 1.87 0.26 20.46
1.531 2.151 232 102.50 5.07 2 724.40 0.72 0.51 9.36
906 501 87 138.09 9.31 6 1,298.52 0.99 0.13 9.41
580 593 60 48.96 7.23 3 597.13 0.59 0.17 7.01
3.454 4.345 723 164.13 17.24 10 872.19 3.24 0.20 15.72
2.774 3.585 290 710.98 10.79 7 7,242.79 1.06 0.21 8.13
195 84 -2 21.15 15.51 9 270.40 1.21 0.27 6.14
479 578 36 109.72 7.56 5 1,564.58 0.53 0.37 5.11
739 995 142 19.05 20.89 13 144.19 2.76 0.86 7.12
1.009 501 80 7.88 17.63 11 107.21 1.30 0.07 6.86
380 111 29 2.97 147.47 8 54.27 8.07 0.07 5.11
590 1.106 100 45.96 18.28 12 536.47 1.57 0.62 5.30
4.583 7.91 776 190.18 39.96 14 1,850.22 4.11 1.51 6.14
ROE (%) NPM (%) OPM (%)

3 9.82 5.70 8.08 4 4


1 7.01 4.35 6.23 5 5
5 7.82 13.52 -2.82 7 7
4 5.47 18.78 25.80 10 10
8 8.57 4.57 9.06 11 11
2 10.63 14.44 17.43 12 12
6 18.82 14.96 16.64 13 13
10 15.42 4.47 9.81 19 19
14 25.69 9.60 12.62 19 19
7 7.35 11.10 15.98 20 20
9 13.21 7.36 14.32 20 20
13 8.20 6.02 10.10 21 21
12 14.15 7.55 10.77 24 24
11 11.29 10.97 12.45 25 25
Paid
Stock Company Market Cap Net Profit Asset Liability
Sector SubSector Price (Rp) Capital
Code ▾ Name (Mill
(Bill Rp) (Bill Rp) (Bill Rp) (Bill Rp)
Shares)

HEXA Hexindo AdIndustrials Industrial 3.51 2.948 840 292 3.461 1.087
ARNA Arwana CitIndustrials Industrial 740 5.432 7.341 118 2.202 985
UNTR United TracIndustrials Industrial 21.175 78.983 3.73 6.003 99.801 36.654
APII Arita PrimaIndustrials Industrial 179 192 1.075 30 512 179
SCCO Supreme Ca Industrials Industrial 11.3 2.317 205 174 3.94 728
BMTR Global MedIndustrials Multi-secto 268 4.444 16.583 747 31.478 11.599
BLUE Berkah Pri Industrials Industrial 655 274 418 8 89 7
MARK Mark Dynam Industrials Industrial 985 3.743 3.8 90 621 248
CCSI Communicat Industrials Industrial 290 290 1 29 501 162
MFMI Multifiling Industrials Industrial 640 484 757 18 341 227
SOSS Shield On SIndustrials Industrial 384 252 656 11 303 159
SPTO Surya PertiIndustrials Industrial 472 1.274 2.7 71 3.062 1.1
EMTK Elang MahkIndustrials Multi-secto 2.24 12.638 5.642 477 17.636 6.332
KOIN Kokoh Inti Industrials Industrial 166 163 980 4 521 431
INDX Tanah LautIndustrials Industrial 149 65 437 1 69 13
IMPC Impack PraIndustrials Industrial 1.65 7.974 4.833 87 2.682 1.196
TFAS Telefast In Industrials Industrial 2.9 4.831 1.666 10 216 54
AMIN Ateliers M Industrials Industrial 198 214 1.08 -35 383 208
ICON Island ConcIndustrials Industrial 99 108 1.089 2 364 123
JECC Jembo CabIndustrials Industrial 6.75 1.019 151 12 1.445 677
LION Lion MetalIndustrials Industrial 350 182 520 3 672 200
MLIA Mulia InduIndustrials Industrial 915 1.211 1.323 12 5.658 3.13
VOKS Voksel ElecIndustrials Industrial 200 831 4.155 7 2.803 1.687
KBLM Kabelindo Industrials Industrial 208 233 1.12 1 1.079 241
ASGR Astra GraphIndustrials Industrial 780 1.051 1.348 1 2.276 712
TIRA Tira AustenIndustrials Industrial 254 149 588 0 351 185
CAKK CahayaputrIndustrials Industrial 77 93 1.203 0 355 129
CTTH Citatah TbkIndustrials Industrial 71 87 1.23 -28 749 480
IKBI Sumi Indo Industrials Industrial 236 289 1.224 -26 1.354 415
KOBX Kobexindo Industrials Industrial 130 295 2.272 -82 1.76 1.371
SINI Singaraja PIndustrials Industrial 320 144 451 0 164 137
TOTO Surya TotoIndustrials Industrial 212 2.188 10.32 -55 3.114 1.181
MLPL Multipolar Industrials Multi-secto 218 3.191 14.639 -786 16.799 12.061
SKRN SuperkraneIndustrials Industrial 770 1.155 1.5 -40 1.61 1.102
KBLI KMI Wire &Industrials Industrial 348 1.394 4.007 -91 2.858 590
KIAS Keramika InIndustrials Industrial 50 746 14.929 -56 1.037 185
Equity Sales Op. Profit
EPS (Rp) PER BV (Rp) PBV DER
(Bill Rp) (Bill Rp) (Bill Rp)

2.373 2.427 378 463.06 7.58 7.58 3 2,825.37 1.24 0.46


1.217 662 151 64.48 11.48 11.48 7 165.74 4.46 0.81
63.147 60.347 8.294 2,145.92 9.87 9.87 4 16,929.53 1.25 0.58
333 249 53 27.95 6.40 6.4 2 309.97 0.58 0.54
3.212 3.128 198 1,132.03 9.98 9.98 5 15,670.44 0.72 0.23
19.879 8.967 2.554 60.09 4.46 4.46 1 1,198.75 0.22 0.58
82 49 8 24.21 27.05 27.05 12 197.27 3.32 0.08
373 344 114 31.57 31.20 31.2 14 98.21 10.03 0.67
339 282 36 28.52 10.17 10.17 6 339.18 0.86 0.48
114 142 36 32.02 19.99 19.99 11 150.78 4.24 1.99
144 1.067 23 21.54 17.82 17.82 9 219.85 1.75 1.10
1.962 1.347 108 35.14 13.43 13.43 8 726.73 0.65 0.56
11.304 8.519 6 112.63 19.89 19.89 10 2,003.55 1.12 0.56
90 895 5 5.89 28.18 28.18 13 92.20 1.80 4.77
56 4 1 4.12 36.17 36.17 15 128.12 1.16 0.23
1.487 1.233 164 23.94 68.93 68.03 19 307.63 5.36 0.80
162 486 17 8.31 349.09 349.09 24 97.33 29.79 0.33
175 90 -25 -43.00 -4.60 -4.6 30 162.16 1.22 1.19
242 99 2 2.66 37.26 37.26 16 222.18 0.45 0.51
768 1.095 55 108.87 62.00 62 18 5,084.97 1.33 0.88
472 217 -6 8.31 42.13 42.13 17 907.58 0.39 0.42
2.528 2.76 150 12.56 72.87 72.87 20 1,910.76 0.48 1.24
1.117 1.431 113 2.25 88.91 88.91 21 268.74 0.74 1.51
838 658 6 1.23 169.63 169.63 22 748.45 0.28 0.29
1.565 617 0 4.15 187.76 187.76 23 1,160.79 0.67 0.45
167 191 6 0.68 373.38 373.38 25 283.86 0.89 1.11
226 217 6 0.12 661.65 661.65 26 187.47 0.41 0.57
269 77 -14 -30.49 -2.33 -2.33 27 218.78 0.32 1.78
940 1.474 -25 -28.86 -8.18 -8.18 31 767.75 0.31 0.44
390 525 -37 -47.89 -2.71 -2.71 28 171.60 0.76 3.52
27 196 11 -0.92 -349.16 -349.16 36 59.16 5.41 5.14
1.933 1.147 -32 -7.08 -29.95 -29.95 35 187.27 1.13 0.61
4.738 7.579 -102 -71.60 -3.04 -3.04 29 323.66 0.67 2.55
509 358 3 -35.34 -21.79 -21.79 34 339.01 2.27 2.17
2.268 1.329 -70 -30.17 -11.54 -11.54 33 566.00 0.61 0.26
852 286 -53 -5.03 -9.94 -9.94 32 57.06 0.88 0.22
ROA (%) ROE (%) NPM (%) OPM (%)

11.24 11.24 5 16.39 12.02 15.58 8 1


21.50 21.5 1 38.90 17.86 22.85 8 2
8.02 8.02 6 12.68 9.95 13.74 10 3
5.87 5.87 10 9.02 12.07 21.31 12 4
5.89 5.89 9 7.22 5.56 6.33 14 5
3.17 3.17 15 5.01 8.33 28.48 16 6
11.34 11.34 4 12.27 15.35 15.37 16 7
19.31 19.3 2 32.14 26.12 33.22 16 8
5.70 5.7 11 8.41 10.11 12.65 17 9
7.10 7.1 7 21.24 12.82 25.62 18 10
4.66 4.66 12 9.80 0.99 2.16 21 11
3.10 3.1 16 4.84 5.28 8.00 24 12
3.60 3.6 14 5.62 5.59 0.07 24 13
1.11 1.11 19 6.39 0.48 0.55 32 14
2.61 2.61 17 3.21 33.75 22.25 32 15
4.31 4.31 13 7.78 7.04 13.26 32 16
6.40 6.4 8 8.53 2.14 3.42 32 17
-12.11 12.11 3 -26.52 -38.90 -27.42 33 18
0.79 0.79 20 1.20 2.20 2.05 36 19
1.14 1.14 18 2.14 1.13 4.98 36 20
0.64 0.64 21 0.92 1.50 -2.82 38 21
0.29 0.29 23 0.66 0.45 5.44 43 22
0.33 0.33 22 0.84 0.49 7.88 43 23
0.13 0.13 25 0.16 0.16 0.94 47 24
0.25 0.25 24 0.36 0.23 0.04 47 25
0.11 0.11 26 0.24 0.16 3.40 51 26
0.04 0.04 27 0.06 0.06 2.62 53 27
-5.01 -5.01 33 -13.94 -36.73 -17.88 60 28
-2.61 -2.61 30 -3.76 -1.80 -1.67 61 29
-6.18 -6.18 34 -27.91 -15.54 -6.99 62 30
-0.25 -0.25 28 -1.55 -0.16 5.59 64 31
-2.35 -2.35 29 -3.78 -4.78 -2.81 64 32
-6.24 -6.24 35 -22.12 -10.37 -1.35 64 33
-3.29 -3.29 31 -10.43 -11.11 0.85 65 34
-4.23 -4.23 32 -5.33 -6.82 -5.25 65 35
-7.25 -7.27 36 -8.82 -19.70 -18.57 68 36
Paid
Stock Company Market Cap Net Profit Asset Liability Equity
SubSector Price (Rp) Capital
Code ▾ Name (Mill
(Bill Rp) (Bill Rp) (Bill Rp) (Bill Rp) (Bill Rp)
Shares)

CEKA Wilmar CahFood & Bev 1.86 1.107 595 182 1.567 306 1.261
PALM Provident Food & Bev 324 2.307 7.119 237 3.157 200 2.957
KEJU Mulia BogaFood & Bev 1.345 2.018 1.5 119 615 183 432
ADES Akasha Wira Food & Bev 1.685 992 589 74 890 248 642
ULTJ Ultra Jaya Food & Bev 1.61 18.6 11.553 974 5.584 942 4.642
STTP Siantar TopFood & Bev 6.9 9.039 1.31 479 3.308 785 2.522
LSIP PP London Food & Bev 1.305 8.903 6.822 696 10.923 1.636 9.286
CSRA Cisadane SFood & Bev 300 615 2.05 64 1.401 821 580
RANC Supra BogaFood & Stap 520 813 1.564 65 1.231 690 541
UNVR Unilever InNondurable 6 228.9 38.15 7.164 20.535 15.597 4.937
ICBP Indofood CFood & Bev 8.7 101.451 11.661 6.587 103.588 53.27 50.318
TGKA Tigaraksa SFood & Bev 9.075 8.331 918 361 3.64 2.152 1.489
EPMT Enseval PuFood & Stap 2.26 6.12 2.708 436 8.924 2.584 6.34
INDF Indofood SFood & Bev 6.525 57.29 8.78 6.456 163.137 83.998 79.138
ANDI Andira AgrFood & Bev 50 468 9.35 25 523 239 284
MYOR Mayora IndFood & Bev 2.46 55.001 22.358 1.557 19.003 8.189 10.813
FISH FKS Multi AFood & Bev 3.65 1.752 480 168 5.767 3.963 1.804
BISI BISI Intern Food & Bev 1.155 3.465 3 153 2.806 447 2.358
KMDS KurniamitrFood & Stap 500 400 800 11 138 13 125
BUDI Budi Starc Food & Bev 125 562 4.498 63 2.963 1.641 1.322
SKLT Sekar Laut Food & Bev 2.06 1.421 690 43 774 367 407
UCID Uni-CharmNondurable 1.635 6.795 4.156 311 7.644 3.15 4.495
HOKI Buyung PoeFood & Bev 242 577 2.386 29 887 243 644
CPIN Charoen PoFood & Bev 7.05 115.606 16.398 2.281 31.24 9.206 22.033
KINO Kino Indone Nondurable 2.35 3.356 1.428 162 5.324 2.561 2.763
JPFA Japfa ComfFood & Bev 2.11 24.742 11.726 917 25.952 14.54 11.412
MIDI Midi UtamaFood & Stap 1.995 5.75 2.882 200 5.924 4.525 1.399
ROTI Nippon IndFood & Bev 1.42 8.784 6.186 215 4.452 1.225 3.228
CLEO Sariguna PrFood & Bev 460 5.52 12 94 1.323 465 858
GOOD GarudafoodFood & Bev 1.665 12.286 7.379 212 5.033 2.38 2.654
AALI Astra Agro Food & Bev 9.325 17.941 1.924 162 28.469 8.821 19.648
DMND Diamond Fo Food & Stap 910 7.471 8.21 160 5.67 1.11 4.56
SIMP Salim IvomFood & Bev 575 9.094 15.816 234 35.395 16.905 18.49
ENZO Morenzo Ab Food & Bev 54 117 2.162 3 258 109 149
SIPD Sreeya SewFood & Bev 1.35 1.808 1.339 31 2.399 1.452 948
CAMP Campina IcFood & Bev 236 1.389 5.885 23 1.09 132 957
SKBM Sekar BumiFood & Bev 356 614 1.726 11 1.793 824 969
COCO Wahana IntFood & Bev 246 138 560 2 268 156 111
AGAR Asia SejahtFood & Bev 520 520 1 2 183 72 111
ANJT Austindo NFood & Bev 665 2.23 3.354 33 8.973 3.391 5.582
MRAT Mustika RaNondurable 216 92 428 1 566 197 369
SGRO SampoernaFood & Bev 1.89 3.572 1.89 18 9.585 5.403 4.182
DPUM Dua Putra Food & Bev 50 209 4.175 -146 1.643 716 927
DSFI Dharma Sam Food & Bev 73 136 1.857 -8 366 177 189
TCID Mandom InNondurable 6.175 1.241 201 -75 2.275 426 1.849
MAGP Multi AgroFood & Bev 50 450 9 -44 1.283 955 329
KPAS CottonindoNondurable 71 55 768 -1 250 105 145
GZCO Gozco PlanFood & Bev 50 300 6 -163 1.628 997 632
IKAN Era MandirFood & Bev 119 99 833 -1 133 64 69
DAYA Duta IntidaFood & Stap 260 629 2.42 -49 709 588 120
BTEK Bumi TeknoFood & Bev 50 2.314 46.277 -372 4.997 3.164 1.833
MBTO Martina BeNondurable 113 121 1.07 -82 523 370 153
FOOD Sentra FooFood & Bev 126 82 650 -5 121 51 69
BEEF Estika TataFood & Bev 124 234 1.884 -102 836 530 306
WAPO Wahana Pro Food & Bev 79 98 1.24 -1 83 6 77
MGRO Mahkota GFood & Bev 730 2.594 3.554 -37 1.489 851 638
WICO WicaksanaFood & Stap 434 550 1.268 -21 621 394 228
HERO Hero SuperFood & Stap 945 3.953 4.183 -1.215 4.838 2.984 1.855
MPPA Matahari PFood & Stap 860 6.475 7.529 -332 4.633 4.435 198
PCAR Prima CakrFood & Stap 246 287 1.166 -12 113 40 72
Sales Op. Profit
EPS (Rp) PER BV (Rp) PBV DER ROA (%)
(Bill Rp) (Bill Rp)

3.634 208 305.56 6.09 6.09 1 2,118.84 0.88 0.24 11.60 6


187 39 44.31 7.31 7.31 4 415.36 0.78 0.07 9.99 10
688 151 105.94 12.70 12.7 12 287.99 4.67 0.42 25.83 3
485 88 168.38 10.01 10.01 9 1,090.53 1.55 0.39 11.14 7
4.454 1.123 112.38 14.33 14.33 15 401.79 4.01 0.20 34.87 2
2.818 552 487.95 14.14 14.14 14 1,925.53 3.58 0.31 19.33 4
3.537 816 136.03 9.59 9.59 8 1,361.23 0.96 0.18 8.50 13
451 119 41.64 7.20 7.2 3 283.01 1.06 1.42 6.09 21
2.302 56 55.36 9.39 9.39 7 345.83 1.50 1.28 7.04 17
42.972 9.451 250.36 23.97 23.97 23 129.42 46.36 3.16 46.51 1
46.641 9.201 753.16 11.55 11.55 11 4,315.07 2.02 1.06 8.48 14
9.743 439 523.75 17.33 17.33 20 1,621.69 5.60 1.45 13.21 5
16.869 528 214.85 10.52 10.52 10 2,341.19 0.97 0.41 6.52 18
81.731 12.889 980.35 6.66 6.66 2 9,013.44 0.72 1.06 3.96 28
179 36 3.54 14.13 14.13 13 30.37 1.65 0.84 6.33 20
17.581 1.916 92.83 26.50 26.5 25 483.64 5.09 0.76 10.92 8
10.297 282 467.64 7.81 7.81 5 3,758.44 0.97 2.20 3.89 29
1.313 196 68.19 16.94 16.94 19 786.13 1.47 0.19 7.29 16
83 15 18.78 26.62 26.62 26 156.47 3.20 0.10 10.88 9
2.726 197 13.90 9.00 9 6 293.94 0.43 1.24 2.11 33
1.254 75 82.16 25.07 25.07 24 589.78 3.49 0.90 7.33 15
8.434 567 99.92 16.36 16.36 18 1,081.48 1.51 0.70 5.43 23
937 52 15.98 15.15 15.15 16 269.90 0.90 0.38 4.30 26
43.285 3.12 185.48 38.01 38.01 32 1,343.66 5.25 0.42 9.74 11
3.111 261 150.98 15.56 15.56 17 1,935.20 1.21 0.93 4.05 27
36.965 2.484 104.24 20.24 20.24 21 973.22 2.17 1.27 4.71 24
12.66 457 92.65 21.53 21.53 22 485.32 4.11 3.24 4.51 25
3.212 255 46.35 30.64 30.64 29 521.77 2.72 0.38 6.44 19
720 155 10.48 43.91 43.91 36 71.49 6.43 0.54 9.50 12
5.741 364 38.30 43.48 43.48 34 359.60 4.63 0.90 5.61 22
5.035 658 337.69 27.61 27.61 27 10,212.31 0.91 0.45 2.28 32
4.449 181 26.04 34.94 34.94 31 555.45 1.64 0.24 3.77 30
14.475 1.772 19.75 29.11 29.11 28 1,169.06 0.49 0.91 0.88 37
316 12 1.62 33.42 33.42 30 69.01 0.78 0.73 1.36 36
3.131 100 31.16 43.33 43.33 33 707.62 1.91 1.53 1.74 34
713 23 5.17 45.63 45.63 37 162.67 1.45 0.14 2.79 31
2.186 36 8.18 43.52 43.52 35 561.25 0.63 0.85 0.79 39
99 12 4.12 59.72 59.72 38 198.38 1.24 1.41 0.86 38
233 3 3.09 168.10 168.1 42 111.22 4.68 0.65 1.69 35
2.315 248 9.87 67.34 67.34 39 1,664.33 0.40 0.61 0.37 40
222 7 1.87 115.56 115.56 40 861.64 0.25 0.54 0.14 42
2.257 319 12.54 150.76 150.76 41 2,212.62 0.85 1.29 0.25 41
95 -83 -46.59 -1.07 -1.07 43 222.01 0.23 0.77 -8.88 52
256 -4 -5.78 -12.63 -12.63 52 101.77 0.72 0.94 -2.93 46
1.47 -85 -500.10 -12.35 -12.35 51 9,199.45 0.67 0.23 -4.42 48
168 -16 -6.45 -7.75 -7.75 49 36.52 1.37 2.90 -4.52 50
52 4 -2.36 -30.07 -30.07 57 188.41 0.38 0.73 -0.73 43
190 -227 -36.24 -1.38 -1.38 45 105.26 0.48 1.58 -13.35 56
61 1 -2.00 -59.48 -59.48 59 82.80 1.44 0.93 -1.25 44
886 -28 -26.93 -9.66 -9.66 50 49.64 5.24 4.90 -9.20 53
923 -141 -10.72 -4.66 -4.66 48 39.60 1.26 1.73 -9.93 55
229 -92 -102.63 -1.10 -1.1 44 142.81 0.79 2.42 -21.00 59
69 -6 -9.97 -12.64 -12.64 53 106.60 1.18 0.74 -5.37 51
888 -87 -71.96 -1.72 -1.72 46 162.30 0.76 1.73 -16.23 58
157 -2 -1.14 -69.31 -69.31 60 62.25 1.27 0.07 -1.71 45
2.536 11 -13.92 -52.43 -52.43 58 179.54 4.07 1.33 -3.32 47
2.34 -20 -22.13 -19.61 -19.61 56 179.72 2.41 1.73 -4.52 49
8.894 -1.155 -387.15 -2.44 -2.44 47 443.39 2.13 1.61 -33.47 60
5.119 -143 -58.87 -14.61 -14.61 54 26.34 32.66 22.37 -9.57 54
34 -10 -13.40 -18.36 -18.36 55 62.14 3.96 0.56 -13.86 57
ROE (%) NPM (%) OPM (%)

14.42 5.00 5.71 7


10.67 126.38 20.89 14
36.78 17.33 21.93 15
15.44 15.32 18.10 16
41.95 21.86 25.22 17
25.34 17.01 19.57 18
9.99 19.68 23.08 21
14.71 14.19 26.41 24
16.01 2.82 2.45 24
193.45 16.67 21.99 24
17.45 14.12 19.73 25
32.30 3.70 4.50 25
9.18 2.59 3.13 28
8.16 7.90 15.77 30
11.65 13.88 20.24 33
19.19 8.85 10.90 33
12.44 1.63 2.73 34
8.67 11.69 14.97 35
12.00 13.51 17.45 35
4.73 2.29 7.24 39
13.93 3.39 5.96 39
9.24 3.69 6.73 41
5.92 3.05 5.57 42
13.80 5.27 7.21 43
7.80 5.20 8.38 44
10.71 2.48 6.72 45
19.09 1.58 3.61 47
8.88 6.70 7.95 48
14.65 13.10 21.52 48
10.65 3.69 6.34 56
3.31 3.23 13.07 59
4.69 3.60 4.07 61
1.69 1.62 12.24 65
2.34 0.83 3.65 66
4.40 1.00 3.19 67
3.18 3.20 3.18 68
1.46 0.48 1.63 74
2.08 1.75 12.02 76
2.78 0.99 1.16 77
0.59 1.43 10.71 79
0.22 0.27 3.19 82
0.57 0.79 14.11 82
-15.74 -153.22 -87.59 95
-5.68 -3.14 -1.66 98
-5.44 -5.13 -5.81 99
-17.66 -25.96 -9.34 99
-1.25 -2.62 8.39 100
-34.43 -85.96 -119.90 101
-2.42 -2.06 2.43 103
-54.24 -5.51 -3.13 103
-27.07 -40.32 -15.26 103
-71.86 -35.97 -40.16 103
-9.35 -7.00 -8.08 104
-44.34 -11.46 -9.80 104
-1.83 -0.68 -1.38 105
-7.75 -1.46 0.43 105
-12.32 -0.90 -0.85 105
-87.32 -13.66 -12.98 107
-223.52 -6.49 -2.79 108
-21.57 -34.65 -28.92 112
Paid
Stock Company Market Cap Net Profit Asset Liability
Sector SubSector Price (Rp) Capital
Code ▾ Name (Mill
(Bill Rp) (Bill Rp) (Bill Rp) (Bill Rp)
Shares)

SMSM Selamat SeConsumer C Automobil 1.24 7.14 5.758 353 3.238 642
SCMA Surya CitraConsumer CMedia & En 1.44 21.275 14.774 914 6.891 1.32
ACES Ace Hardwa Consumer C
Retailing 1.48 25.382 17.15 530 6.948 2.091
MNCN Media NusaConsumer C Media & En 925 13.76 14.876 1.374 18.435 4.463
SLIS Gaya AbadiConsumer C Retailing 9.225 18.45 2 25 369 191
MSIN MNC StudioConsumer C Media & En 152 791 5.202 124 2.329 822
HRTA HartadinatConsumer C Apparel & 202 930 4.605 134 2.787 1.478
WOOD Integra IndConsumer CHousehold 785 4.95 6.306 189 5.645 2.737
ERAA Erajaya SwConsumer C Retailing 595 1.898 3.19 295 9.789 4.412
MASA Multistrad Consumer CAutomobil 1.36 12.488 9.182 195 6.453 3.346
LPIN Multi Prim Consumer CAutomobil 252 107 425 9 337 24
TOYS Sunindo AdConsumer C Leisure Go 158 263 1.664 10 387 108
GJTL Gajah TungConsumer C Automobil 895 3.118 3.484 320 17.782 10.927
IPTV MNC VisionConsumer C Media & En 240 9.193 38.306 210 10.118 3.401
DUCK Jaya Bersa Consumer Consumer S 202 259 1.283 21 1.345 422
INDS Indospring Consumer CAutomobil 1.91 1.253 656 35 2.782 240
PMJS Putra MandConsumer C Retailing 123 1.692 13.755 35 3.089 821
CSAP Catur Sent Consumer CRetailing 368 1.641 4.458 61 7.101 5.072
INDR Indo-RamaConsumer C Apparel & 4.75 3.107 654 88 10.774 5.464
KPIG MNC Land Consumer Consumer S 105 8.466 80.625 187 29.057 5.91
TRIS Trisula Int Consumer C
Apparel & 131 411 3.141 7 1.133 463
TURI Tunas RideConsumer C Retailing 1.215 6.78 5.58 43 5.765 1.894
GEMA Gema Graha Consumer C
Household 340 544 1.6 4 852 475
MICE Multi IndocConsumer CHousehold 350 210 600 4 1.015 344
CINT Chitose IntConsumer CHousehold 214 214 1 1 498 113
UNIT Nusantara Consumer C Apparel & 316 24 75 0 364 117
AUTO Astra Otopa Consumer C
Automobil 1.165 5.614 4.819 2 15.18 3.909
KICI Kedaung InConsumer C Household 232 64 276 0 157 76
POLU Golden FloConsumer C Apparel & 438 329 750 0 330 165
MPMX Mitra PinasConsumer CRetailing 740 3.302 4.462 -11 9.061 2.62
BELL Trisula TexConsumer CApparel & 128 928 7.25 -2 577 304
NASA Andalan PeConsumer Consumer S 104 1.144 11.004 -4 1.136 56
TFCO Tifico Fibe Consumer C
Apparel & 440 2.122 4.823 -15 4.593 285
PZZA Sarimelati Consumer Consumer S 695 2.1 3.021 -9 2.25 1.017
BOGA Bintang OtConsumer C Retailing 1.395 5.305 3.803 3 566 135
SSTM Sunson TexConsumer C Apparel & 476 557 1.17 -4 481 285
ECII Electronic Consumer CRetailing 1.05 1.401 1.334 -24 1.781 491
BRAM Indo KordsConsumer C Automobil 5 2.25 450 -55 3.72 779
AKKU Anugerah Consumer Consumer S 50 322 6.449 -12 935 359
JIHD Jakarta Int Consumer Consumer S 440 1.025 2.329 -87 6.797 1.936
BOLT Garuda Met Consumer C
Automobil 755 1.769 2.343 -18 1.176 437
CBMF Cahaya BinConsumer C Household 140 263 1.875 6 345 96
BAYU Bayu BuanaConsumer Consumer S 1.06 374 353 -13 721 311
SHID Hotel SahidConsumer Consumer S 2.37 2.652 1.119 -35 1.435 535
MAPA Map Aktif Consumer C Retailing 2.3 6.555 2.85 -111 5.742 2.871
RALS Ramayana CLonsumer C Retailing 740 5.251 7.096 -95 4.772 1.036
SCNP Selaras Cit Consumer CHousehold 244 610 2.5 -10 459 53
IIKP Inti Agri R Consumer CLeisure Go 50 1.68 33.6 -8 376 25
HRME Menteng He Consumer Consumer S 56 334 5.958 -24 932 245
BUVA Bukit Uluwa Consumer Consumer S 70 477 6.811 -98 3.667 1.788
JSPT Jakarta SetConsumer Consumer S 815 1.889 2.318 -155 5.503 2.517
IKAI IntikeramikConsumer Consumer S 50 665 13.305 -53 1.304 447
MAPI Mitra AdipConsumer C Retailing 770 12.782 16.6 -605 18.489 12.09
SOTS Satria MegConsumer Consumer S 476 476 1 -14 422 137
MSKY MNC Sky ViConsumer C Media & En 670 1.336 1.994 -138 4.167 1.459
PSKT Red PlanetConsumer Consumer S 50 518 10.351 -15 446 63
GDYR Goodyear IConsumer C Automobil 1.495 613 410 -64 1.846 1.128
LMPI Langgeng M Consumer CHousehold 135 136 1.008 -30 708 449
MINA SanurhastaConsumer Consumer S 69 453 6.562 -5 124 4
PGLI Pembanguna Consumer Consumer S 200 98 488 -4 87 28
ZONE Mega PerinConsumer C Retailing 432 376 870 -29 561 300
PANR Panorama C S onsumer Consumer S 141 169 1.2 -104 1.878 1.062
MAPB MAP Boga CAonsumer Consumer S 1.31 2.843 2.17 -148 2.612 1.573
FAST Fast Food Consumer Consumer S 1.015 4.05 3.99 -298 3.513 2.14
PJAA Pembanguna Consumer Consumer S 540 863 1.599 -252 4.221 2.323
SONA Sona TopasConsumer C Retailing 5.475 1.812 331 -103 966 237
HDTX Panasia In Consumer C Apparel & 120 432 3.601 -44 401 374
FITT Hotel FitraConsumer Consumer S 122 73 600 -7 62 31
BLTZ Graha LayaConsumer Consumer S 3.6 3.143 873 -303 2.636 1.695
LPPF Matahari DConsumer C Retailing 1.73 4.543 2.626 -873 6.319 5.738
BATA Sepatu BatConsumer C Apparel & 690 897 1.3 -136 832 314
PTSP PioneerindConsumer Consumer S 5.6 1.232 220 -61 333 204
CSMI Cipta SelerConsumer Consumer S 2.1 1.714 816 -29 155 112
DIGI Arkadia DigConsumer C Media & En 402 131 325 -9 48 19
PDES Destinasi TConsumer Consumer S 310 222 715 -72 369 245
YELO Yelooo Int Consumer Consumer S 109 41 380 -40 49 7
Equity Sales Op. Profit
EPS (Rp) PER BV (Rp) PBV DER ROA (%)
(Bill Rp) (Bill Rp) (Bill Rp)

2.596 2.303 498 81.67 15.18 450.90 2.75 0.25 21.78 21.78
5.572 3.585 1.179 82.45 17.46 377.12 3.82 0.24 17.68 17.68
4.857 5.48 688 41.18 35.94 283.20 5.23 0.43 10.17 10.7
13.972 5.962 2.213 123.11 7.51 939.21 0.98 0.32 9.93 9.93
178 297 43 16.99 542.86 89.16 103.47 1.07 9.20 9.2
1.506 1.043 199 31.86 4.77 289.56 0.52 0.55 7.12 7.12
1.309 3.152 261 38.83 5.20 284.19 0.71 1.13 6.42 6.42
2.908 1.885 403 40.02 19.61 461.09 1.70 0.94 4.47 4.47
5.377 23.17 585 123.35 4.82 1,685.70 0.35 0.82 4.02 4.02
3.108 2.927 255 28.28 48.10 338.46 4.02 1.08 4.02 4.02
313 72 7 28.71 8.78 736.19 0.34 0.08 3.62 3.62
279 135 20 7.96 19.84 167.68 0.94 0.39 3.43 3.43
6.855 13.435 1.337 122.61 7.30 1,967.61 0.45 1.59 2.40 2.4
6.717 2.686 442 7.32 32.80 175.35 1.37 0.51 2.08 2.08
923 180 29 21.40 9.44 719.35 0.28 0.46 2.04 2.04
2.542 1.163 51 71.65 26.66 3,874.70 0.49 0.09 1.69 1.69
2.268 4.328 59 3.40 36.16 164.88 0.75 0.36 1.51 1.51
2.029 8.689 243 18.13 20.29 455.18 0.81 2.50 1.14 1.14
5.31 8.308 147 179.20 26.51 8,119.59 0.59 1.03 1.09 1.09
23.147 520 -25 3.08 34.04 287.09 0.37 0.26 0.86 0.86
670 892 44 2.82 46.48 213.30 0.61 0.69 0.78 0.78
3.871 8.321 187 10.23 118.80 693.65 1.75 0.49 0.74 0.74
376 664 31 2.95 115.25 235.31 1.44 1.26 0.55 0.55
671 498 21 9.56 36.63 1,118.18 0.31 0.51 0.42 0.42
385 331 10 1.07 200.00 385.36 0.56 0.29 0.21 0.21
247 53 10 3.91 80.80 3,293.07 0.10 0.47 0.06 0.06
11.271 11.869 134 0.47 2,495.17 2,338.82 0.50 0.35 0.01 0.01
81 89 2 -0.05 -4,802.40 292.64 0.79 0.94 -0.01 -0.01
164 177 5 -0.34 -1,296.71 219.09 2.00 1.01 -0.08 -0.08
6.441 8.424 198 -3.25 -227.61 1,443.56 0.51 0.41 -0.16 -0.16
273 433 18 -0.29 -440.51 37.66 3.40 1.11 -0.37 -0.37
1.08 0 -3 -0.43 -242.46 98.13 1.06 0.05 -0.42 -0.42
4.308 1.618 -25 -4.21 -104.57 893.20 0.49 0.07 -0.44 -0.44
1.232 2.666 13 -3.81 -182.47 407.97 1.70 0.83 -0.51 -0.51
431 349 4 1.17 1,187.73 113.33 12.31 0.31 0.79 -0.79
196 136 2 -4.87 -97.82 167.59 2.84 1.45 -1.18 -1.18
1.29 1.097 -42 -24.36 -43.11 966.68 1.09 0.38 -1.37 -1.37
2.941 2.377 19 -122.11 -40.95 6,536.00 0.76 0.26 -1.48 -1.48
576 3 -12 -2.44 -20.53 89.26 0.56 0.62 -1.68 -1.68
4.861 691 -212 -49.88 -8.82 2,086.98 0.21 0.40 -1.71 -1.71
739 575 1 -10.19 -74.08 315.56 2.39 0.59 -2.03 -2.03
250 66 15 4.06 34.48 133.15 1.05 0.38 2.20 -2.2
410 456 -12 -48.76 -21.74 1,160.37 0.91 0.76 -2.39 -2.39
900 39 -29 -42.20 -56.16 803.99 2.95 0.60 -2.47 -2.47
2.871 3.209 -104 -51.78 -44.42 1,007.19 2.28 1.00 -2.57 -2.57
3.736 1.902 -192 -17.89 -41.36 526.49 1.41 0.28 -2.66 -2.66
406 183 -21 -5.32 -45.84 162.30 1.50 0.13 -2.90 -2.69
352 13 -11 -0.31 -161.13 10.46 4.78 0.07 -2.77 -2.77
687 35 -13 -5.34 -10.48 115.27 0.49 0.36 -3.42 -3.42
1.88 53 -66 -19.19 -3.65 275.95 0.25 0.95 -3.56 -3.56
2.986 427 -151 -89.34 -9.12 1,288.21 0.63 0.84 -3.76 -3.76
857 49 -46 -5.33 -9.39 64.40 0.78 0.52 -4.08 -4.08
6.399 10.169 -460 -48.62 -15.84 385.48 2.00 1.89 -4.37 -4.37
285 7 -15 -18.43 -25.83 284.68 1.67 0.48 -4.37 -4.37
2.708 1.497 30 -92.01 -7.28 1,358.27 0.49 0.54 -4.40 -4.4
383 30 -15 -1.98 -25.27 37.00 1.35 0.16 -4.59 -4.59
718 1.118 -70 -209.20 -7.15 1,751.34 0.85 1.57 -4.65 -4.65
259 367 -20 -39.67 -3.40 257.27 0.52 1.73 -5.64 -5.64
121 3 -5 -1.11 -62.42 18.37 3.76 0.03 -5.84 -5.84
59 10 -3 -12.10 -16.52 120.43 1.66 0.47 -6.82 -6.82
261 220 -32 -45.18 -9.56 300.40 1.44 1.15 -7.01 -7.01
817 714 -99 -115.36 -1.22 680.77 0.21 1.30 -7.37 -7.37
1.039 1.457 -150 -91.18 -14.37 479.00 2.73 1.51 -7.57 -7.57
1.373 3.586 -365 -99.70 -10.18 344.12 2.95 1.56 -11.32 -11.32
1.898 306 -170 -210.24 -2.57 1,187.05 0.45 1.22 -11.95 -11.95
729 232 -134 -416.84 -13.13 2,203.90 2.48 0.32 -14.28 -14.28
26 7 -38 -16.26 -7.38 7.28 16.47 14.27 -14.62 -14.62
31 4 -5 -15.11 -8.07 51.62 2.36 0.99 -14.69 -14.69
941 234 -212 -462.83 -7.78 1,077.65 3.34 1.80 -15.33 -15.33
581 4.839 -870 -443.35 -3.90 221.29 7.82 9.87 -18.42 -18.42
518 346 -156 -139.16 -4.96 398.52 1.73 0.61 -21.75 -21.75
129 276 -54 -367.94 -15.22 587.18 9.54 1.58 -24.32 -24.32
43 58 -27 -46.90 -44.78 52.77 39.80 2.61 -24.62 -24.62
29 23 -8 -37.91 -10.60 88.28 4.55 0.67 -25.77 -25.77
124 73 -86 -134.64 -2.30 172.81 1.79 1.98 -26.11 -26.11
42 2 -29 -141.02 -0.77 110.37 0.99 0.16 -110.12 -110.12
ROE (%) NPM (%) OPM (%)

27.17 15.31 21.62


21.86 25.48 32.89
14.54 9.67 12.56
13.11 23.04 37.12
19.06 8.57 14.32
11.00 11.92 19.03
13.66 4.25 8.29
8.68 10.04 21.40
7.32 1.27 2.53
8.35 6.65 8.71
3.90 12.78 9.91
4.75 7.37 14.71
6.23 2.38 9.95
3.13 7.83 16.45
2.97 11.45 16.01
1.85 3.03 4.42
2.06 0.81 1.36
3.98 0.70 2.80
2.21 1.06 1.76
1.07 35.89 -4.88
1.32 0.74 4.89
1.11 0.51 2.25
1.25 0.53 4.65
0.64 0.86 4.22
0.28 0.32 3.05
0.09 0.42 19.45
0.02 0.02 1.13
-0.02 -0.01 2.65
-0.15 -0.11 2.79
-0.23 -0.13 2.34
-0.77 -0.36 4.25
-0.44 -823.26 -730.23
-0.47 -0.94 -1.54
-0.93 -0.32 0.49
1.04 0.96 1.05
-2.90 -3.14 1.44
-1.89 -2.22 -3.86
-1.87 -2.31 0.80
-2.73 -378.78 -374.28
-2.39 0.00 0.00
-3.23 -3.12 0.15
3.05 8.64 22.30
-4.20 -2.83 -2.73
-3.94 -90.13 -72.54
-5.14 -3.45 -3.25
-3.40 -5.01 -10.11
-3.28 -5.45 -11.43
-2.97 -60.53 -81.58
-4.64 -67.36 -37.83
-6.95 -183.99 -124.16
-6.94 -36.40 -35.34
-6.20 -108.38 -93.45
-12.61 -5.95 -4.52
-6.47 -196.87 -216.52
-6.77 -9.19 2.00
-5.35 -51.30 -51.37
-11.95 -5.75 -6.26
-15.42 -8.17 -5.36
-6.02 0.00 0.00
-10.05 -44.66 -33.37
-15.04 -13.42 -14.59
-16.94 -14.55 -13.92
-19.03 -10.18 -10.28
-28.97 -8.32 -10.17
-26.57 -82.51 -55.78
-18.91 -44.63 -57.87
-223.20 -635.46 -556.30
-29.28 -187.33 -141.60
-42.95 -129.23 -90.49
-200.34 -18.04 -17.98
-34.92 -39.26 -45.23
-62.66 -22.04 -19.64
-88.87 -49.56 -46.52
-42.94 -40.54 -34.23
-77.91 -98.88 -117.26
-127.77 -1,770.48 -1,266.52
Paid
Stock Company Market Cap Net Profit Asset Liability
Sector SubSector Price (Rp) Capital
Code ▾ Name (Mill
(Bill Rp) (Bill Rp) (Bill Rp) (Bill Rp)
Shares)

SCPI Organon PhHealthcarePharmaceut 29 87 3 192 1.771 962


PRDA Prodia WidHealthcareHealthcare 4.43 4.151 937 269 2.232 444
SIDO Industri J HealthcarePharmaceut 775 23.25 30 934 3.85 628
DVLA Darya-VariaHealthcarePharmaceut 2.36 2.643 1.12 147 1.908 554
TSPC Tempo Scan HealthcarePharmaceut 1.53 6.885 4.5 496 8.897 2.806
KLBF Kalbe FarmHealthcarePharmaceut 1.445 67.734 46.875 2.027 22.451 4.548
MIKA Mitra Kelu HealthcareHealthcare 2.69 38.322 14.246 842 6.372 855
MERK Merck Tbk.HealthcarePharmaceut 3.26 1.46 448 55 932 334
PYFA Pyridam FaHealthcarePharmaceut 990 530 535 16 219 78
IRRA Itama RanoHealthcareHealthcare 1.64 2.624 1.6 61 535 293
PEHA Phapros TbHealthcarePharmaceut 1.23 1.033 840 50 2.212 1.489
SOHO Soho GlobaHealthcarePharmaceut 5.45 6.916 1.269 172 4.18 1.974
PRIM Royal PrimHealthcareHealthcare 187 634 3.393 18 911 42
HEAL MedikalokaHealthcareHealthcare 4.5 13.379 2.973 262 5.813 2.702
Equity Sales Op. Profit
EPS (Rp) PER BV (Rp) PBV DER
(Bill Rp) (Bill Rp) (Bill Rp)

809 2.141 235 85,453.33 0.34 0.34 1 269,756.670.11 1.19


1.788 1.873 302 382.43 11.58 11.58 3 1,908.54 2.32 0.25
3.222 3.335 1.151 41.51 18.67 18.67 6 107.39 7.22 0.19
1.355 1.28 189 175.35 13.46 13.46 4 1,209.64 1.95 0.41
6.09 8.092 690 146.86 10.42 10.42 2 1,353.44 1.13 0.46
17.903 17.096 2.775 57.67 25.06 25.06 9 381.92 3.78 0.25
5.517 3.419 1.114 78.77 34.15 34.15 13 387.27 6.95 0.16
598 440 75 163.90 19.89 19.89 7 1,334.53 2.44 0.56
141 195 22 40.17 24.64 24.64 8 263.27 3.76 0.55
242 564 78 50.43 32.52 32.52 12 151.46 10.83 1.21
723 700 66 79.38 15.49 15.49 5 861.08 1.43 2.06
2.206 6.164 260 180.84 30.14 30.14 11 1,738.46 3.13 0.89
869 156 24 6.96 26.85 26.85 10 256.07 0.73 0.05
3.111 2.883 550 117.34 38.35 38.35 14 1,046.28 4.30 0.87
ROA (%) ROE (%) NPM (%) OPM (%)

14.47 14.47 5 31.68 8.98 10.99 6 1


16.05 16.05 3 20.04 14.35 16.11 6 2
32.35 32.35 1 38.65 28.00 34.51 7 3
10.29 10.29 7 14.50 11.50 14.80 11 4
5.57 5.57 11 8.14 6.13 8.52 13 5
12.04 12.04 6 15.10 11.86 16.23 15 6
17.61 17.61 2 20.34 24.61 32.58 15 7
7.88 7.88 9 12.28 12.52 17.00 16 8
9.83 9.83 8 15.26 8.25 11.35 16 9
15.08 15.08 4 33.30 10.73 13.87 16 10
3.01 3.01 13 9.22 7.14 9.48 18 11
5.49 5.49 12 10.40 2.79 4.22 23 12
2.59 2.59 14 2.72 11.34 15.60 24 13
6.00 6 10 11.22 9.08 19.07 24 14
Paid
Stock Company Market Cap Net Profit Asset Liability
Sector SubSector Price (Rp) Capital
Code ▾ Name (Mill
(Bill Rp) (Bill Rp) (Bill Rp) (Bill Rp)
Shares)

DADA Diamond CiProperties Properties 51 366 7.177 53 554 251


JRPT Jaya Real PProperties Properties 560 7.7 13.75 702 11.353 3.702
DMAS Puradelta LProperties Properties 224 10.796 48.198 302 6.98 1.303
PURI Puri GlobalProperties Properties 374 374 1 7 220 101
MKPI MetropolitProperties Properties 25.8 24.458 948 200 7.546 1.993
DUTI Duta Perti Properties Properties 3.6 6.66 1.85 350 13.4 3.147
PLIN Plaza IndonProperties Properties 2.45 8.698 3.55 335 12.82 1.26
ATAP Trimitra P Properties Properties 141 176 1.25 3 100 27
MTLA MetropolitProperties Properties 426 3.261 7.655 192 5.88 1.873
KBAG Karya BersProperties Properties 50 358 7.15 11 470 73
PWON Pakuwon JaProperties Properties 520 25.043 48.159 601 26.046 8.809
BCIP Bumi Citra Properties Properties 65 93 1.429 16 874 423
BIPP BhuwanatalProperties Properties 55 277 5.028 36 2.143 947
HOMI Grand HousProperties Properties 2.33 1.834 787 4 242 125
CSIS CahayasaktProperties Properties 84 110 1.307 6 551 281
GMTD Gowa MakaProperties Properties 16.725 1.689 101 11 1.097 396
INPP IndonesianProperties Properties 735 8.218 11.181 74 8.061 1.733
GWSA GreenwoodProperties Properties 120 936 7.8 68 7.645 562
TRIN Perintis TriProperties Properties 164 717 4.373 12 1.396 766
ROCK Rockfields Properties Properties 550 789 1.435 8 1.095 312
FORZ Forza LandProperties Properties 50 99 1.984 6 597 305
GPRA Perdana GaProperties Properties 66 282 4.276 12 1.758 692
NZIA Nusantara Properties Properties 158 347 2.197 4 667 155
CTRA Ciputra DeProperties Properties 1.165 21.622 18.56 232 38.784 21.921
AMAN Makmur BeProperties Properties 286 1.108 3.873 4 801 225
PPRO PP PropertiProperties Properties 82 5.057 61.675 89 18.589 14.045
PAMG Bima Sakti Properties Properties 83 259 3.125 3 587 143
POLL Pollux PropProperties Properties 2.46 20.462 8.318 24 5.947 3.624
DILD Intiland D Properties Properties 185 1.918 10.365 39 15.87 9.896
FMII Fortune MaProperties Properties 600 1.633 2.721 0 875 247
REAL Repower AsProperties Properties 50 332 6.632 0 352 3
Equity Sales Op. Profit
EPS (Rp) PER BV (Rp) PBV DER ROA (%)
(Bill Rp) (Bill Rp) (Bill Rp)

303 207 59 9.76 5.23 5.23 42.17 1.21 0.83 12.65


7.651 1.782 753 68.06 8.23 8.23 556.43 1.01 0.48 8.24
5.677 655 285 8.37 26.77 26.77 117.79 1.90 0.23 5.78
119 76 10 9.75 38.37 38.37 119.41 3.13 0.85 4.42
5.553 903 195 280.77 91.89 5,857.71 4.40 0.36 3.53
10.254 1.247 423 252.13 14.28 5,542.44 0.65 0.31 3.48
11.561 706 358 125.85 19.47 3,256.51 0.75 0.11 3.48
73 40 7 2.71 51.99 58.58 2.41 0.37 3.39
4.007 677 195 33.51 12.71 523.50 0.81 0.47 3.27
397 32 9 2.10 23.77 55.47 0.90 0.18 3.20
17.238 3.047 1.199 16.63 31.27 357.94 1.45 0.51 3.08
451 83 22 15.36 4.23 315.86 0.21 0.94 2.51
1.196 476 126 9.51 5.78 237.88 0.23 0.79 2.23
117 20 4 6.57 354.45 148.23 15.72 1.07 2.14
270 80 23 6.17 13.61 206.93 0.41 1.04 1.46
701 132 18 139.27 120.09 6,937.82 2.41 0.57 1.28
6.328 337 -25 8.81 83.39 565.98 1.30 0.27 1.22
7.083 27 -43 11.71 10.25 908.07 0.13 0.08 1.19
630 3 -30 3.66 44.75 144.10 1.14 1.22 1.15
783 76 29 7.30 75.31 545.57 1.01 0.40 0.96
292 11 -1 3.82 13.10 146.94 0.34 1.05 0.95
1.066 246 50 3.77 17.49 249.36 0.26 0.65 0.92
512 54 6 2.70 58.50 233.04 0.68 0.30 0.89
16.864 4.24 826 16.68 69.85 908.60 1.28 1.30 0.80
577 54 8 1.50 190.98 148.88 1.92 0.39 0.72
4.544 2.075 270 1.93 42.59 73.68 1.11 3.09 0.64
445 37 9 1.17 70.74 142.24 0.58 0.32 0.62
2.323 261 81 3.79 649.73 279.32 8.81 1.56 0.53
5.973 2.065 513 5.07 36.45 576.31 0.32 1.66 0.33
628 41 17 0.16 3,826.41 230.72 2.60 0.39 0.05
349 7 0 0.01 8,290.00 52.61 0.95 0.01 0.01
ROE (%) NPM (%) OPM (%)

12.64 1 1.01 8.11 14.07


8.24 2 23.14 25.33 28.46
5.78 3 12.23 39.38 42.27
4.42 4 7.10 46.18 43.52
3.53 5 8.16 9.64 12.85
3.48 6 4.79 22.10 21.56
3.48 7 4.55 28.04 33.89
3.39 8 3.86 47.45 50.65
3.27 9 4.63 8.41 16.52
3.2 10 4.80 28.42 28.75
3.08 11 3.79 35.61 27.56
2.51 12 4.65 19.72 39.36
2.23 13 4.86 19.71 26.51
2.14 14 4.00 7.53 26.50
1.46 15 4.43 19.32 20.12
1.28 16 2.98 7.54 28.07
1.22 17 2.01 7.98 13.44
1.19 18 1.56 21.96 -7.49
1.15 19 1.29 258.06 -160.66
0.96 20 2.54 415.92 -1,038.06
0.95 21 1.34 10.40 38.11
0.92 22 1.95 49.82 -8.16
0.89 23 1.51 4.92 20.30
0.8 24 1.16 8.27 11.80
0.72 25 1.84 5.48 19.48
0.64 26 2.61 4.29 13.02
0.62 27 0.82 7.51 25.33
0.53 28 1.36 9.05 30.92
0.33 29 0.88 1.91 24.84
0.05 30 0.07 0.78 41.74
0.01 31 0.01 0.40 -4.99

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy