Screening Magic Formula
Screening Magic Formula
Screening Magic Formula
BYAN Bayan ResoEnergy Oil, Gas & 14.725 49.078 3.333 4.637
INTP Indocement Basic MaterBasic Mater 12.725 46.841 3.681 1.806
INCO Vale IndoneBasic MaterBasic Mater 4.3 42.725 9.936 1.168
ADRO Adaro EnerEnergy Oil, Gas & 1.22 39.022 31.985 2.072
MIKA Mitra Kelu HealthcareHealthcare 2.66 37.894 14.246 842
ISAT Indosat TbkInfrastruct Telecommu 6.575 35.722 5.433 -717
TCPI Transcoal PEnergy Oil, Gas & 6.575 32.875 5 41
TKIM Pabrik KertBasic MaterBasic Mater 9.975 31.052 3.113 2.51
PGAS PerusahaanEnergy Oil, Gas & 1.205 29.21 24.241 795
PTBA Bukit AsamEnergy Oil, Gas & 2.4 27.648 11.52 2.387
BTPS Bank BTPNFinancials Banks 3.37 25.7 7.626 855
MKPI MetropolitProperties Properties 27.025 25.62 948 200
ACES Ace Hardwa Consumer C Retailing 1.49 25.554 17.15 530
PWON Pakuwon JaProperties Properties 520 25.043 48.159 601
SIDO Industri J HealthcarePharmaceut 805 24.15 30 934
GEMS Golden EneEnergy Oil, Gas & 3.97 23.352 5.882 1.325
JPFA Japfa ComfConsumer N Food & Bev 1.98 23.217 11.726 917
BRIS Bank Syari Financials Banks 2.32 22.743 9.803 248
SCMA Surya CitraConsumer C Media & En 1.505 22.235 14.774 914
EXCL XL Axiata TInfrastruct Telecommu 2.03 21.733 10.706 372
CTRA Ciputra DeProperties Properties 1.145 21.251 18.56 232
POLL Pollux PropProperties Properties 2.47 20.545 8.318 24
233.219 115.33 117.889 99.941 33.011 224.49 14.34 1,190.05 2.71 0.98
20.535 15.597 4.937 42.972 9.451 250.36 24.46 129.42 47.33 3.16
50.69 25.14 25.55 25.48 1.149 54.16 185.11 1,432.75 7.00 0.98
31.24 9.206 22.033 43.285 3.12 185.48 37.74 1,343.66 5.21 0.42
103.588 53.27 50.318 46.641 9.201 753.16 11.52 4,315.07 2.01 1.06
108.371 66.748 41.623 32.923 6 5.48 164.27 445.70 2.02 1.60
99.801 36.654 63.147 60.347 8.294 2,145.92 10.10 16,929.53 1.28 0.58
22.451 4.548 17.903 17.096 2.775 57.67 25.84 381.92 3.90 0.25
78.006 40.572 35.653 35.172 5.653 627.73 16.73 6,011.35 1.75 1.14
163.137 83.998 79.138 81.731 12.889 980.35 6.78 9,013.44 0.74 1.06
31.73 12.69 19.039 27.372 2.032 47.83 49.76 792.32 3.00 0.67
19.003 8.189 10.813 17.581 1.916 92.83 26.18 483.64 5.02 0.76
14.2 5.655 8.545 4.424 1.492 51.95 44.85 390.24 5.97 0.66
123.042 59.347 63.696 32.698 6.264 1,045.28 8.90 11,644.56 0.80 0.93
22.846 10.694 12.152 19.678 4.021 1,391.20 10.58 3,646.03 4.04 0.88
27.345 5.168 22.176 14.184 1.876 654.29 19.45 6,024.52 2.11 0.23
32.648 4.151 28.498 10.787 1.465 156.76 27.43 2,868.11 1.50 0.15
90.012 34.273 55.739 35.754 4.018 64.79 18.83 1,742.66 0.70 0.61
6.372 855 5.517 3.419 1.114 78.77 33.77 387.27 6.87 0.16
62.779 49.865 12.913 27.926 2.399 -175.89 -37.38 2,376.85 2.77 3.86
2.87 1.421 1.449 1.269 128 11.00 597.87 289.79 22.69 0.98
46.446 23.39 23.057 9.7 496 1,075.11 9.28 7,406.55 1.35 1.01
111.898 63.544 48.354 32.09 4.706 43.70 27.57 1,994.72 0.60 1.31
24.057 7.118 16.939 17.325 2.52 276.25 8.69 1,470.42 1.63 0.42
16.435 2.633 5.879 4.059 1.12 112.07 30.07 770.88 4.37 0.45
7.546 1.993 5.553 903 195 280.77 96.25 5,857.71 4.61 0.36
6.948 2.091 4.857 5.48 688 41.18 36.18 283.20 5.26 0.43
26.046 8.809 17.238 3.047 1.199 16.63 31.27 357.94 1.45 0.51
3.85 628 3.222 3.335 1.151 41.51 19.39 107.39 7.50 0.19
11.477 6.549 4.929 14.971 1.829 300.33 13.22 837.94 4.74 1.33
25.952 14.54 11.412 36.965 2.484 104.24 19.00 973.22 2.03 1.27
57.716 17.475 5.444 4.708 433 25.30 91.69 555.37 4.18 3.21
6.891 1.32 5.572 3.585 1.179 82.45 18.25 377.12 3.99 0.24
67.745 48.607 19.137 26.009 2.632 46.28 43.86 1,787.54 1.14 2.54
38.784 21.921 16.864 4.24 826 16.68 68.65 908.60 1.26 1.30
5.947 3.624 2.323 261 81 3.79 652.37 279.32 8.84 1.56
MBAP Mitrabara Energy Oil, Gas & 2.83 3.472 1.227 387 2.567 617
MYOH Samindo ReEnergy Oil, Gas & 1.375 3.033 2.206 318 2.131 311
BYAN Bayan ResoEnergy Oil, Gas & 14.7 48.995 3.333 4.637 22.846 10.694
ENRG Energi MegEnergy Oil, Gas & 108 1.117 10.342 627 13.267 10.243
ITMA Sumber EneEnergy Oil, Gas & 600 522 870 112 2.319 4
PTBA Bukit AsamEnergy Oil, Gas & 2.39 27.533 11.52 2.387 24.057 7.118
BSSR Baramulti Energy Oil, Gas & 1.51 3.95 2.616 430 3.714 1.029
SGER Sumber GloEnergy Oil, Gas & 254 423 1.664 36 553 308
GEMS Golden EneEnergy Oil, Gas & 3.97 23.352 5.882 1.325 11.477 6.549
SHIP Sillo Marit Energy Oil, Gas & 665 1.808 2.719 183 3.553 1.638
ELSA Elnusa Tbk.Energy Oil, Gas & 338 2.467 7.298 249 7.563 3.822
PTRO Petrosea TEnergy Oil, Gas & 2.08 2.097 1.008 194 7.535 4.337
DWGL Dwi Guna LEnergy Oil, Gas & 185 1.612 8.711 66 819 834
JSKY Sky EnergyEnergy Alternative 122 248 2.032 17 518 282
AKRA AKR CorporEnergy Oil, Gas & 3.19 12.805 4.014 925 18.684 8.127
HRUM Harum EnerEnergy Oil, Gas & 4.85 13.11 2.703 384 6.934 637
ITMG Indo TambaEnergy Oil, Gas & 11.85 13.379 1.129 557 16.342 4.406
BESS Batulicin Energy Oil, Gas & 304 1.034 3.4 21 582 290
ADRO Adaro EnerEnergy Oil, Gas & 1.215 38.862 31.985 2.072 90.012 34.273
WOWS Ginting JayEnergy Oil, Gas & 54 134 2.475 7 778 180
FIRE Alfa EnergiEnergy Oil, Gas & 505 745 1.475 17 528 172
PSSI Pelita Sam Energy Oil, Gas & 232 1.257 5.417 69 2.23 867
DSSA Dian SwastEnergy Oil, Gas & 12.5 9.625 770 397 56.69 30.895
PGAS PerusahaanEnergy Oil, Gas & 1.2 29.089 24.241 795 111.898 63.544
TPMA Trans PoweEnergy Oil, Gas & 1.025 2.699 2.633 17 1.558 425
KOPI Mitra EnergEnergy Oil, Gas & 540 376 697 2 186 97
TCPI Transcoal PEnergy Oil, Gas & 6.575 32.875 5 41 2.87 1.421
MTFN Capitalinc Energy Oil, Gas & 50 1.592 31.842 8 887 874
DEWA Darma HenEnergy Oil, Gas & 50 1.093 21.853 13 8.334 4.324
Equity Sales Op. Profit
EPS (Rp) PER BV (Rp) PBV DER ROA (%)
(Bill Rp) (Bill Rp) (Bill Rp)
Peringkat
2 8.13 5 5
3 -438.82 7 7
1 2.19 12 12
11 8.88 12 12
10 8.09 12 12
5 6.22 13 13
6 80.70 16 16
7 16.03 16 16
4 2.05 17 17
12 9.57 17 17
17 9.60 23 23
19 6.47 26 26
8 19.53 27 27
16 3.79 28 28
13 23.26 28 28
9 18.79 30 30
15 26.50 32 32
14 0.44 38 38
20 3.72 40 40
25 3.29 41 41
18 6.28 41 41
29 27.65 43 43
27 9.71 45 45
26 2.04 48 48
23 1.57 49 49
22 8.76 49 49
21 1.54 50 50
24 35.84 52 52
28 38.16 53 53
Paid
Stock Company Market Cap Net Profit Asset Liability
Sector SubSector Price (Rp) Capital
Code ▾ Name (Mill
(Bill Rp) (Bill Rp) (Bill Rp) (Bill Rp)
Shares)
HEXA Hexindo AdIndustrials Industrial 3.51 2.948 840 292 3.461 1.087
ARNA Arwana CitIndustrials Industrial 740 5.432 7.341 118 2.202 985
UNTR United TracIndustrials Industrial 21.175 78.983 3.73 6.003 99.801 36.654
APII Arita PrimaIndustrials Industrial 179 192 1.075 30 512 179
SCCO Supreme Ca Industrials Industrial 11.3 2.317 205 174 3.94 728
BMTR Global MedIndustrials Multi-secto 268 4.444 16.583 747 31.478 11.599
BLUE Berkah Pri Industrials Industrial 655 274 418 8 89 7
MARK Mark Dynam Industrials Industrial 985 3.743 3.8 90 621 248
CCSI Communicat Industrials Industrial 290 290 1 29 501 162
MFMI Multifiling Industrials Industrial 640 484 757 18 341 227
SOSS Shield On SIndustrials Industrial 384 252 656 11 303 159
SPTO Surya PertiIndustrials Industrial 472 1.274 2.7 71 3.062 1.1
EMTK Elang MahkIndustrials Multi-secto 2.24 12.638 5.642 477 17.636 6.332
KOIN Kokoh Inti Industrials Industrial 166 163 980 4 521 431
INDX Tanah LautIndustrials Industrial 149 65 437 1 69 13
IMPC Impack PraIndustrials Industrial 1.65 7.974 4.833 87 2.682 1.196
TFAS Telefast In Industrials Industrial 2.9 4.831 1.666 10 216 54
AMIN Ateliers M Industrials Industrial 198 214 1.08 -35 383 208
ICON Island ConcIndustrials Industrial 99 108 1.089 2 364 123
JECC Jembo CabIndustrials Industrial 6.75 1.019 151 12 1.445 677
LION Lion MetalIndustrials Industrial 350 182 520 3 672 200
MLIA Mulia InduIndustrials Industrial 915 1.211 1.323 12 5.658 3.13
VOKS Voksel ElecIndustrials Industrial 200 831 4.155 7 2.803 1.687
KBLM Kabelindo Industrials Industrial 208 233 1.12 1 1.079 241
ASGR Astra GraphIndustrials Industrial 780 1.051 1.348 1 2.276 712
TIRA Tira AustenIndustrials Industrial 254 149 588 0 351 185
CAKK CahayaputrIndustrials Industrial 77 93 1.203 0 355 129
CTTH Citatah TbkIndustrials Industrial 71 87 1.23 -28 749 480
IKBI Sumi Indo Industrials Industrial 236 289 1.224 -26 1.354 415
KOBX Kobexindo Industrials Industrial 130 295 2.272 -82 1.76 1.371
SINI Singaraja PIndustrials Industrial 320 144 451 0 164 137
TOTO Surya TotoIndustrials Industrial 212 2.188 10.32 -55 3.114 1.181
MLPL Multipolar Industrials Multi-secto 218 3.191 14.639 -786 16.799 12.061
SKRN SuperkraneIndustrials Industrial 770 1.155 1.5 -40 1.61 1.102
KBLI KMI Wire &Industrials Industrial 348 1.394 4.007 -91 2.858 590
KIAS Keramika InIndustrials Industrial 50 746 14.929 -56 1.037 185
Equity Sales Op. Profit
EPS (Rp) PER BV (Rp) PBV DER
(Bill Rp) (Bill Rp) (Bill Rp)
CEKA Wilmar CahFood & Bev 1.86 1.107 595 182 1.567 306 1.261
PALM Provident Food & Bev 324 2.307 7.119 237 3.157 200 2.957
KEJU Mulia BogaFood & Bev 1.345 2.018 1.5 119 615 183 432
ADES Akasha Wira Food & Bev 1.685 992 589 74 890 248 642
ULTJ Ultra Jaya Food & Bev 1.61 18.6 11.553 974 5.584 942 4.642
STTP Siantar TopFood & Bev 6.9 9.039 1.31 479 3.308 785 2.522
LSIP PP London Food & Bev 1.305 8.903 6.822 696 10.923 1.636 9.286
CSRA Cisadane SFood & Bev 300 615 2.05 64 1.401 821 580
RANC Supra BogaFood & Stap 520 813 1.564 65 1.231 690 541
UNVR Unilever InNondurable 6 228.9 38.15 7.164 20.535 15.597 4.937
ICBP Indofood CFood & Bev 8.7 101.451 11.661 6.587 103.588 53.27 50.318
TGKA Tigaraksa SFood & Bev 9.075 8.331 918 361 3.64 2.152 1.489
EPMT Enseval PuFood & Stap 2.26 6.12 2.708 436 8.924 2.584 6.34
INDF Indofood SFood & Bev 6.525 57.29 8.78 6.456 163.137 83.998 79.138
ANDI Andira AgrFood & Bev 50 468 9.35 25 523 239 284
MYOR Mayora IndFood & Bev 2.46 55.001 22.358 1.557 19.003 8.189 10.813
FISH FKS Multi AFood & Bev 3.65 1.752 480 168 5.767 3.963 1.804
BISI BISI Intern Food & Bev 1.155 3.465 3 153 2.806 447 2.358
KMDS KurniamitrFood & Stap 500 400 800 11 138 13 125
BUDI Budi Starc Food & Bev 125 562 4.498 63 2.963 1.641 1.322
SKLT Sekar Laut Food & Bev 2.06 1.421 690 43 774 367 407
UCID Uni-CharmNondurable 1.635 6.795 4.156 311 7.644 3.15 4.495
HOKI Buyung PoeFood & Bev 242 577 2.386 29 887 243 644
CPIN Charoen PoFood & Bev 7.05 115.606 16.398 2.281 31.24 9.206 22.033
KINO Kino Indone Nondurable 2.35 3.356 1.428 162 5.324 2.561 2.763
JPFA Japfa ComfFood & Bev 2.11 24.742 11.726 917 25.952 14.54 11.412
MIDI Midi UtamaFood & Stap 1.995 5.75 2.882 200 5.924 4.525 1.399
ROTI Nippon IndFood & Bev 1.42 8.784 6.186 215 4.452 1.225 3.228
CLEO Sariguna PrFood & Bev 460 5.52 12 94 1.323 465 858
GOOD GarudafoodFood & Bev 1.665 12.286 7.379 212 5.033 2.38 2.654
AALI Astra Agro Food & Bev 9.325 17.941 1.924 162 28.469 8.821 19.648
DMND Diamond Fo Food & Stap 910 7.471 8.21 160 5.67 1.11 4.56
SIMP Salim IvomFood & Bev 575 9.094 15.816 234 35.395 16.905 18.49
ENZO Morenzo Ab Food & Bev 54 117 2.162 3 258 109 149
SIPD Sreeya SewFood & Bev 1.35 1.808 1.339 31 2.399 1.452 948
CAMP Campina IcFood & Bev 236 1.389 5.885 23 1.09 132 957
SKBM Sekar BumiFood & Bev 356 614 1.726 11 1.793 824 969
COCO Wahana IntFood & Bev 246 138 560 2 268 156 111
AGAR Asia SejahtFood & Bev 520 520 1 2 183 72 111
ANJT Austindo NFood & Bev 665 2.23 3.354 33 8.973 3.391 5.582
MRAT Mustika RaNondurable 216 92 428 1 566 197 369
SGRO SampoernaFood & Bev 1.89 3.572 1.89 18 9.585 5.403 4.182
DPUM Dua Putra Food & Bev 50 209 4.175 -146 1.643 716 927
DSFI Dharma Sam Food & Bev 73 136 1.857 -8 366 177 189
TCID Mandom InNondurable 6.175 1.241 201 -75 2.275 426 1.849
MAGP Multi AgroFood & Bev 50 450 9 -44 1.283 955 329
KPAS CottonindoNondurable 71 55 768 -1 250 105 145
GZCO Gozco PlanFood & Bev 50 300 6 -163 1.628 997 632
IKAN Era MandirFood & Bev 119 99 833 -1 133 64 69
DAYA Duta IntidaFood & Stap 260 629 2.42 -49 709 588 120
BTEK Bumi TeknoFood & Bev 50 2.314 46.277 -372 4.997 3.164 1.833
MBTO Martina BeNondurable 113 121 1.07 -82 523 370 153
FOOD Sentra FooFood & Bev 126 82 650 -5 121 51 69
BEEF Estika TataFood & Bev 124 234 1.884 -102 836 530 306
WAPO Wahana Pro Food & Bev 79 98 1.24 -1 83 6 77
MGRO Mahkota GFood & Bev 730 2.594 3.554 -37 1.489 851 638
WICO WicaksanaFood & Stap 434 550 1.268 -21 621 394 228
HERO Hero SuperFood & Stap 945 3.953 4.183 -1.215 4.838 2.984 1.855
MPPA Matahari PFood & Stap 860 6.475 7.529 -332 4.633 4.435 198
PCAR Prima CakrFood & Stap 246 287 1.166 -12 113 40 72
Sales Op. Profit
EPS (Rp) PER BV (Rp) PBV DER ROA (%)
(Bill Rp) (Bill Rp)
SMSM Selamat SeConsumer C Automobil 1.24 7.14 5.758 353 3.238 642
SCMA Surya CitraConsumer CMedia & En 1.44 21.275 14.774 914 6.891 1.32
ACES Ace Hardwa Consumer C
Retailing 1.48 25.382 17.15 530 6.948 2.091
MNCN Media NusaConsumer C Media & En 925 13.76 14.876 1.374 18.435 4.463
SLIS Gaya AbadiConsumer C Retailing 9.225 18.45 2 25 369 191
MSIN MNC StudioConsumer C Media & En 152 791 5.202 124 2.329 822
HRTA HartadinatConsumer C Apparel & 202 930 4.605 134 2.787 1.478
WOOD Integra IndConsumer CHousehold 785 4.95 6.306 189 5.645 2.737
ERAA Erajaya SwConsumer C Retailing 595 1.898 3.19 295 9.789 4.412
MASA Multistrad Consumer CAutomobil 1.36 12.488 9.182 195 6.453 3.346
LPIN Multi Prim Consumer CAutomobil 252 107 425 9 337 24
TOYS Sunindo AdConsumer C Leisure Go 158 263 1.664 10 387 108
GJTL Gajah TungConsumer C Automobil 895 3.118 3.484 320 17.782 10.927
IPTV MNC VisionConsumer C Media & En 240 9.193 38.306 210 10.118 3.401
DUCK Jaya Bersa Consumer Consumer S 202 259 1.283 21 1.345 422
INDS Indospring Consumer CAutomobil 1.91 1.253 656 35 2.782 240
PMJS Putra MandConsumer C Retailing 123 1.692 13.755 35 3.089 821
CSAP Catur Sent Consumer CRetailing 368 1.641 4.458 61 7.101 5.072
INDR Indo-RamaConsumer C Apparel & 4.75 3.107 654 88 10.774 5.464
KPIG MNC Land Consumer Consumer S 105 8.466 80.625 187 29.057 5.91
TRIS Trisula Int Consumer C
Apparel & 131 411 3.141 7 1.133 463
TURI Tunas RideConsumer C Retailing 1.215 6.78 5.58 43 5.765 1.894
GEMA Gema Graha Consumer C
Household 340 544 1.6 4 852 475
MICE Multi IndocConsumer CHousehold 350 210 600 4 1.015 344
CINT Chitose IntConsumer CHousehold 214 214 1 1 498 113
UNIT Nusantara Consumer C Apparel & 316 24 75 0 364 117
AUTO Astra Otopa Consumer C
Automobil 1.165 5.614 4.819 2 15.18 3.909
KICI Kedaung InConsumer C Household 232 64 276 0 157 76
POLU Golden FloConsumer C Apparel & 438 329 750 0 330 165
MPMX Mitra PinasConsumer CRetailing 740 3.302 4.462 -11 9.061 2.62
BELL Trisula TexConsumer CApparel & 128 928 7.25 -2 577 304
NASA Andalan PeConsumer Consumer S 104 1.144 11.004 -4 1.136 56
TFCO Tifico Fibe Consumer C
Apparel & 440 2.122 4.823 -15 4.593 285
PZZA Sarimelati Consumer Consumer S 695 2.1 3.021 -9 2.25 1.017
BOGA Bintang OtConsumer C Retailing 1.395 5.305 3.803 3 566 135
SSTM Sunson TexConsumer C Apparel & 476 557 1.17 -4 481 285
ECII Electronic Consumer CRetailing 1.05 1.401 1.334 -24 1.781 491
BRAM Indo KordsConsumer C Automobil 5 2.25 450 -55 3.72 779
AKKU Anugerah Consumer Consumer S 50 322 6.449 -12 935 359
JIHD Jakarta Int Consumer Consumer S 440 1.025 2.329 -87 6.797 1.936
BOLT Garuda Met Consumer C
Automobil 755 1.769 2.343 -18 1.176 437
CBMF Cahaya BinConsumer C Household 140 263 1.875 6 345 96
BAYU Bayu BuanaConsumer Consumer S 1.06 374 353 -13 721 311
SHID Hotel SahidConsumer Consumer S 2.37 2.652 1.119 -35 1.435 535
MAPA Map Aktif Consumer C Retailing 2.3 6.555 2.85 -111 5.742 2.871
RALS Ramayana CLonsumer C Retailing 740 5.251 7.096 -95 4.772 1.036
SCNP Selaras Cit Consumer CHousehold 244 610 2.5 -10 459 53
IIKP Inti Agri R Consumer CLeisure Go 50 1.68 33.6 -8 376 25
HRME Menteng He Consumer Consumer S 56 334 5.958 -24 932 245
BUVA Bukit Uluwa Consumer Consumer S 70 477 6.811 -98 3.667 1.788
JSPT Jakarta SetConsumer Consumer S 815 1.889 2.318 -155 5.503 2.517
IKAI IntikeramikConsumer Consumer S 50 665 13.305 -53 1.304 447
MAPI Mitra AdipConsumer C Retailing 770 12.782 16.6 -605 18.489 12.09
SOTS Satria MegConsumer Consumer S 476 476 1 -14 422 137
MSKY MNC Sky ViConsumer C Media & En 670 1.336 1.994 -138 4.167 1.459
PSKT Red PlanetConsumer Consumer S 50 518 10.351 -15 446 63
GDYR Goodyear IConsumer C Automobil 1.495 613 410 -64 1.846 1.128
LMPI Langgeng M Consumer CHousehold 135 136 1.008 -30 708 449
MINA SanurhastaConsumer Consumer S 69 453 6.562 -5 124 4
PGLI Pembanguna Consumer Consumer S 200 98 488 -4 87 28
ZONE Mega PerinConsumer C Retailing 432 376 870 -29 561 300
PANR Panorama C S onsumer Consumer S 141 169 1.2 -104 1.878 1.062
MAPB MAP Boga CAonsumer Consumer S 1.31 2.843 2.17 -148 2.612 1.573
FAST Fast Food Consumer Consumer S 1.015 4.05 3.99 -298 3.513 2.14
PJAA Pembanguna Consumer Consumer S 540 863 1.599 -252 4.221 2.323
SONA Sona TopasConsumer C Retailing 5.475 1.812 331 -103 966 237
HDTX Panasia In Consumer C Apparel & 120 432 3.601 -44 401 374
FITT Hotel FitraConsumer Consumer S 122 73 600 -7 62 31
BLTZ Graha LayaConsumer Consumer S 3.6 3.143 873 -303 2.636 1.695
LPPF Matahari DConsumer C Retailing 1.73 4.543 2.626 -873 6.319 5.738
BATA Sepatu BatConsumer C Apparel & 690 897 1.3 -136 832 314
PTSP PioneerindConsumer Consumer S 5.6 1.232 220 -61 333 204
CSMI Cipta SelerConsumer Consumer S 2.1 1.714 816 -29 155 112
DIGI Arkadia DigConsumer C Media & En 402 131 325 -9 48 19
PDES Destinasi TConsumer Consumer S 310 222 715 -72 369 245
YELO Yelooo Int Consumer Consumer S 109 41 380 -40 49 7
Equity Sales Op. Profit
EPS (Rp) PER BV (Rp) PBV DER ROA (%)
(Bill Rp) (Bill Rp) (Bill Rp)
2.596 2.303 498 81.67 15.18 450.90 2.75 0.25 21.78 21.78
5.572 3.585 1.179 82.45 17.46 377.12 3.82 0.24 17.68 17.68
4.857 5.48 688 41.18 35.94 283.20 5.23 0.43 10.17 10.7
13.972 5.962 2.213 123.11 7.51 939.21 0.98 0.32 9.93 9.93
178 297 43 16.99 542.86 89.16 103.47 1.07 9.20 9.2
1.506 1.043 199 31.86 4.77 289.56 0.52 0.55 7.12 7.12
1.309 3.152 261 38.83 5.20 284.19 0.71 1.13 6.42 6.42
2.908 1.885 403 40.02 19.61 461.09 1.70 0.94 4.47 4.47
5.377 23.17 585 123.35 4.82 1,685.70 0.35 0.82 4.02 4.02
3.108 2.927 255 28.28 48.10 338.46 4.02 1.08 4.02 4.02
313 72 7 28.71 8.78 736.19 0.34 0.08 3.62 3.62
279 135 20 7.96 19.84 167.68 0.94 0.39 3.43 3.43
6.855 13.435 1.337 122.61 7.30 1,967.61 0.45 1.59 2.40 2.4
6.717 2.686 442 7.32 32.80 175.35 1.37 0.51 2.08 2.08
923 180 29 21.40 9.44 719.35 0.28 0.46 2.04 2.04
2.542 1.163 51 71.65 26.66 3,874.70 0.49 0.09 1.69 1.69
2.268 4.328 59 3.40 36.16 164.88 0.75 0.36 1.51 1.51
2.029 8.689 243 18.13 20.29 455.18 0.81 2.50 1.14 1.14
5.31 8.308 147 179.20 26.51 8,119.59 0.59 1.03 1.09 1.09
23.147 520 -25 3.08 34.04 287.09 0.37 0.26 0.86 0.86
670 892 44 2.82 46.48 213.30 0.61 0.69 0.78 0.78
3.871 8.321 187 10.23 118.80 693.65 1.75 0.49 0.74 0.74
376 664 31 2.95 115.25 235.31 1.44 1.26 0.55 0.55
671 498 21 9.56 36.63 1,118.18 0.31 0.51 0.42 0.42
385 331 10 1.07 200.00 385.36 0.56 0.29 0.21 0.21
247 53 10 3.91 80.80 3,293.07 0.10 0.47 0.06 0.06
11.271 11.869 134 0.47 2,495.17 2,338.82 0.50 0.35 0.01 0.01
81 89 2 -0.05 -4,802.40 292.64 0.79 0.94 -0.01 -0.01
164 177 5 -0.34 -1,296.71 219.09 2.00 1.01 -0.08 -0.08
6.441 8.424 198 -3.25 -227.61 1,443.56 0.51 0.41 -0.16 -0.16
273 433 18 -0.29 -440.51 37.66 3.40 1.11 -0.37 -0.37
1.08 0 -3 -0.43 -242.46 98.13 1.06 0.05 -0.42 -0.42
4.308 1.618 -25 -4.21 -104.57 893.20 0.49 0.07 -0.44 -0.44
1.232 2.666 13 -3.81 -182.47 407.97 1.70 0.83 -0.51 -0.51
431 349 4 1.17 1,187.73 113.33 12.31 0.31 0.79 -0.79
196 136 2 -4.87 -97.82 167.59 2.84 1.45 -1.18 -1.18
1.29 1.097 -42 -24.36 -43.11 966.68 1.09 0.38 -1.37 -1.37
2.941 2.377 19 -122.11 -40.95 6,536.00 0.76 0.26 -1.48 -1.48
576 3 -12 -2.44 -20.53 89.26 0.56 0.62 -1.68 -1.68
4.861 691 -212 -49.88 -8.82 2,086.98 0.21 0.40 -1.71 -1.71
739 575 1 -10.19 -74.08 315.56 2.39 0.59 -2.03 -2.03
250 66 15 4.06 34.48 133.15 1.05 0.38 2.20 -2.2
410 456 -12 -48.76 -21.74 1,160.37 0.91 0.76 -2.39 -2.39
900 39 -29 -42.20 -56.16 803.99 2.95 0.60 -2.47 -2.47
2.871 3.209 -104 -51.78 -44.42 1,007.19 2.28 1.00 -2.57 -2.57
3.736 1.902 -192 -17.89 -41.36 526.49 1.41 0.28 -2.66 -2.66
406 183 -21 -5.32 -45.84 162.30 1.50 0.13 -2.90 -2.69
352 13 -11 -0.31 -161.13 10.46 4.78 0.07 -2.77 -2.77
687 35 -13 -5.34 -10.48 115.27 0.49 0.36 -3.42 -3.42
1.88 53 -66 -19.19 -3.65 275.95 0.25 0.95 -3.56 -3.56
2.986 427 -151 -89.34 -9.12 1,288.21 0.63 0.84 -3.76 -3.76
857 49 -46 -5.33 -9.39 64.40 0.78 0.52 -4.08 -4.08
6.399 10.169 -460 -48.62 -15.84 385.48 2.00 1.89 -4.37 -4.37
285 7 -15 -18.43 -25.83 284.68 1.67 0.48 -4.37 -4.37
2.708 1.497 30 -92.01 -7.28 1,358.27 0.49 0.54 -4.40 -4.4
383 30 -15 -1.98 -25.27 37.00 1.35 0.16 -4.59 -4.59
718 1.118 -70 -209.20 -7.15 1,751.34 0.85 1.57 -4.65 -4.65
259 367 -20 -39.67 -3.40 257.27 0.52 1.73 -5.64 -5.64
121 3 -5 -1.11 -62.42 18.37 3.76 0.03 -5.84 -5.84
59 10 -3 -12.10 -16.52 120.43 1.66 0.47 -6.82 -6.82
261 220 -32 -45.18 -9.56 300.40 1.44 1.15 -7.01 -7.01
817 714 -99 -115.36 -1.22 680.77 0.21 1.30 -7.37 -7.37
1.039 1.457 -150 -91.18 -14.37 479.00 2.73 1.51 -7.57 -7.57
1.373 3.586 -365 -99.70 -10.18 344.12 2.95 1.56 -11.32 -11.32
1.898 306 -170 -210.24 -2.57 1,187.05 0.45 1.22 -11.95 -11.95
729 232 -134 -416.84 -13.13 2,203.90 2.48 0.32 -14.28 -14.28
26 7 -38 -16.26 -7.38 7.28 16.47 14.27 -14.62 -14.62
31 4 -5 -15.11 -8.07 51.62 2.36 0.99 -14.69 -14.69
941 234 -212 -462.83 -7.78 1,077.65 3.34 1.80 -15.33 -15.33
581 4.839 -870 -443.35 -3.90 221.29 7.82 9.87 -18.42 -18.42
518 346 -156 -139.16 -4.96 398.52 1.73 0.61 -21.75 -21.75
129 276 -54 -367.94 -15.22 587.18 9.54 1.58 -24.32 -24.32
43 58 -27 -46.90 -44.78 52.77 39.80 2.61 -24.62 -24.62
29 23 -8 -37.91 -10.60 88.28 4.55 0.67 -25.77 -25.77
124 73 -86 -134.64 -2.30 172.81 1.79 1.98 -26.11 -26.11
42 2 -29 -141.02 -0.77 110.37 0.99 0.16 -110.12 -110.12
ROE (%) NPM (%) OPM (%)