900(1)c Structural Concrete (Class "A", 28 days - 3000psi)

UNIT : 40.07 cu.m.

A. Materials
Description Quantity Unit Unit Cost Total Cost
Ready Mix Concrete 3000psi @ 28 days 40.07 cu.m. 3,500.00 140,245.00
Material Cost Php 140,245.00
Labor:
Description No. of Person No. of Days Daily Rate Total Cost
Foreman 1 10.00 750.00 7,500.00
Laborer 10 10.00 550.00 55,000.00
Direct Labor Cost Php 62,500.00
Equipment :
Description No. of Units No. of hour Hourly Rate Total Cost
Concrete Vibrator 2.00 16.50 151.06 4,984.98
Pumpcrete 1.00 8.00 1,500.00 12,000.00
Equipment Cost Php 16,984.98
Total Direct Cost Php 219,729.98
Indirect (Overhead, profit and Taxes) 25% TDC
OCM (8%) 17,578.40
Profit (12%) 26,367.60
Tax(5%) 10,986.50
Total Indirect Cost Php 54,932.50
Total Cost 274,662.48
UNIT COST 6,854.57
900(1)d Structural Concrete (Class "A", 28 days - 4000psi)
UNIT : 102.15 cu.m.

A. Materials
Description Quantity Unit Unit Cost Total Cost
Ready Mix Concrete 4000psi @ 28 days 102.15 cu.m. 5,000.00 510,750.00
Material Cost Php 510,750.00
Labor:
Description No. of Person No. of Days Daily Rate Total Cost
Foreman 1 10.00 750.00 7,500.00
Laborer 10 10.00 550.00 55,000.00
Direct Labor Cost Php 62,500.00
Equipment :
Description No. of Units No. of hour 30.00 Total Cost
Concrete Vibrator 2.00 48.00 150.00 14,400.00
Pumpcrete 1.00 12.00 1,500.00 18,000.00
Equipment Cost Php 32,400.00
Total Direct Cost Php 605,650.00
Indirect (Overhead, profit and Taxes) 25% TDC
OCM (8%) 48,452.00
Profit (12%) 72,678.00
Tax(5%) 30,282.50
Total Indirect Cost Php 151,412.50
Total Cost 757,062.25
UNIT COST 7,411.28
902(1)a1 Reinforcing Steel (Deformed) Grade 40
UNIT : 13,289.44 kgs.

A. Materials
Description Quantity Unit Unit Cost Total Cost
Reinforcing Steel Bars (Deformed) Grade 40 13,289.44 kgs 60.00 797,366.40
G.I. Tie Wire #16 480.00 cu.m. 120.00 57,600.00
Material Cost Php 854,966.40
Labor:
Description No. of Person No. of Days Daily Rate Total Cost
Foreman 1 30.00 750.00 22,500.00
Laborer 10 30.00 550.00 165,000.00
Direct Labor Cost Php 187,500.00
Equipment :
Description No. of Units No. of hour Hourly Rate Total Cost
Bar Cutter 1.00 36.00 200.00 7,200.00
Bar Bender 1.00 36.00 200.00 7,200.00
Equipment Cost Php 14,400.00

Page 1 of 1