Colorscope 20101029 v0.1 AB
Colorscope 20101029 v0.1 AB
Colorscope 20101029 v0.1 AB
Colorscope
Group # CD (Group – 2)
WMP6004 AKSHAY BANSAL
WMP6005 AMIT AGARWAL
WMP6007 ANKIT SURI
WMP6008 ANKUSH VED
WMP6009 ANUBHAV KUMAR JAIN
WMP6012 BIKRAMJIT DEBNATH
WMP6015 CHANDER SHEKHAR SIBAL
WMP6052 SUROJEET SADHU
Situation
External environment led by new technology
changed the competitive position of
Colorscope
Description Job Preparation Scanning Assembly Output Quality Control Idle Space Total
Wages $ 8,000 $ 32,000 $ 64,000 $ 10,000 $ 11,000 $ 125,000
Depreciation $ 500 $ 25,000 $ 10,000 $ 14,000 $ 500 $ 50,000
Rent $ 2,000 $ 2,000 $ 8,000 $ 4,000 $ 1,000 $ 13,000 $ 30,000
Others $ 1,311 $ 5,246 $ 10,492 $ 1,639 $ 1,311 $ 20,000
Total Overhead $ 11,811 $ 64,246 $ 92,492 $ 29,639 $ 13,811 $ 13,000 $ 225,000
Labour hours 160 640 1,280 200 160 2,440
Overhead Rate or Absorption
Rate or Driver Rate (Rate /
Labour Hour) $ 74 $ 100 $ 72 $ 148 $ 86 $ 92
Floor Space 1,000 1,000 4,000 2,000 500 6,500 15,000
Note: A simplified activity-based costing system was used to measure customer profitability.
Cost of Activity Drivers: Output > Scanning > Assembly > QC > Job Preparation
Complications
Job Revenue Material Expenses Gross Margin Job Scanning Assembly Output Quality Total Time Net Profit
Preparation Control
Whale Curve
(Job Profitability Sequence)
CHARGE 1. Client 10 could have been the 5th or better customer if we had
Client-Revisions charged for repeated revisions.
Defensive 1. Colorscope has to learn not to put all eggs in one basket, meaning
Strategy that it should not allow one customer account for more than 30% of
its business.
2. It should try to retain the currently profitable clients by providing
competitive pricing and specialized attention to the client-
deliverable.
Group # CD (Group – 2)
WMP6004 AKSHAY BANSAL
WMP6005 AMIT AGARWAL
WMP6007 ANKIT SURI
WMP6008 ANKUSH VED
WMP6009 ANUBHAV KUMAR JAIN
WMP6012 BIKRAMJIT DEBNATH
WMP6015 CHANDER SHEKHAR SIBAL
WMP6052 SUROJEET SADHU