Introduction To Group Financial Statements
Introduction To Group Financial Statements
Introduction To Group Financial Statements
Statements
INTRODUCTION TO CONSOLIDATION
R e t a in e d e a r n in g s
10 000 50 000
Required
Prepare the consolidated statement of financial position. P Co's accounting policy is to
measure non- controlling interest at acquisition as a proportional share of the subsidiary's net
assets.
Solution
E q u it y a n d lia b ilit ie s
E q u it y
4 0 0 0 0 O r d in a r y s h a r e s 4 0 0 0 0
R e t a in e d e a r n in g s 2 2 0 0 0
6 2 0 0 0
Current liabilities 1 0 0 0 0
Total equity and liabilities 7 2 0 0 0
S C O
$ $
A sse ts
Property, plant and equipment 3 4 0 0 0
C u rre n t a sse ts 3 2 0 0 0
T o ta l a sse ts 6 6 0 0 0
E q u it y a n d lia b ilit ie s
E q u it y
2 0 0 0 0 O r d in a r y s h a r e s 2 0 0 0 0
Revaluation surplus 6 0 0 0
R e t a in e d e a r n in g s 4 0 0 0
3 0 0 0 0
Non-current liabilities
1 0 % lo a n s t o c k 2 6 0 0 0
Current liabilities 1 0 0 0 0
Total equity and liabilities 6 6 0 0 0
Steps to the Solution
• The group structure is: P Co controls 60 per cent in S
Co
• Partly cancelling items are the components of P Co's
investment in S Co, i.e. ordinary shares and loan
stock. Non-controlling shareholders have an interest
in 40 per cent (8000/20 000) of S Co's ordinary
shares, including reserves.
• You should now total the assets and liabilities and
produce workings for non-controlling interest,
revaluation surplus and retained earnings as follows:
Workings:
Revaluation surplus
$
P Co –
Share of S Co's revaluation surplus (60% ´ 6 000) 3 600
3 600
Workings cont’d
Retained earnings
$
P Co 22 000
Share of S Co's retained earnings (60% ´ 4 000) 2 400
24 400
Workings cont’d
Non-controlling interest
$
S Co's net assets (66 000 – 36 000) 30 000
´ 40% 12 000