Scribd
Upload
386 views

Project Report (Generalview) For Manufacturing High Pressure Rubber Hoses

This document proposes a project to manufacture high pressure rubber hoses and other rubber products. It would require approximately Rs. 10 crore in total capital investment. The project would produce hydraulic hoses with a monthly production of 50,000 meters and profit of 4%. By adding a night shift, production could increase to 1,00,000 meters per month with profits rising to 6.9%. A separate unit would produce LPG hoses with monthly production of 1.5 lakh meters and profits of 6%. Finally, a unit making welding, water and air hoses could see monthly production of 150,000 meters and profits of 7%, giving average monthly profits of 5% for the overall project.

Uploaded by

sarvgyata
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOC, PDF, TXT or read online on Scribd
386 views

Project Report (Generalview) For Manufacturing High Pressure Rubber Hoses

This document proposes a project to manufacture high pressure rubber hoses and other rubber products. It would require approximately Rs. 10 crore in total capital investment. The project would produce hydraulic hoses with a monthly production of 50,000 meters and profit of 4%. By adding a night shift, production could increase to 1,00,000 meters per month with profits rising to 6.9%. A separate unit would produce LPG hoses with monthly production of 1.5 lakh meters and profits of 6%. Finally, a unit making welding, water and air hoses could see monthly production of 150,000 meters and profits of 7%, giving average monthly profits of 5% for the overall project.

Uploaded by

sarvgyata
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOC, PDF, TXT or read online on Scribd
You are on page 1/ 7

PROJECT FOR RUBBER & INDUSTRIAL HOSES

PART I

PROJECT REPORT (GENERALVIEW) FOR


MANUFACTURING HIGH PRESSURE RUBBER HOSES.

Introduction: Made from Synthetic Rubber Tube & High Tensile wire braiding
R1, R2, is required.

Uses: Heavy Earth Movers i.e. Hydraulic lifting Machines, Cranes, Hydraulic
Presses, Tractor Trolley, JCB etc.

Capacity of Plant: Approx 2000Meters/day/8hrs Shift means at least


50,000Meters/Month

Land Required: 3000 square meter construction shed & at least 200square meter
open yard for Raw material, Boiler etc.

If we manufacture other similar products like LPG Hose, Water Hose, Air Hose
etc we need 15000Meters land.

PLANT & MACHINERY:

A Rubber Plant

S. Description Qty Unit Price Total Price


No.
1 Mixing Mills (14’ x 4 Nos. 10 Lakhs 40 Lakhs
36”)
2 Boiler (Gas Fired ) 2 Nos. 5 Lakhs 10 Lakhs
3 Extruder for 4 Nos. 2 Lakhs 8 Lakhs
Rubber Tube
(Different Sizes)
4 Kneader 2 Nos. 10 Lakhs 20 Lakhs
Total 78 Lakhs
B After making Rubber Tube we need following Machines for Wire Braiding
& Tape Wrapping.

S. Description Qty Unit Price Total Price


No.
1 Bobbin Winder 4 Nos. 2 Lakhs 8 Lakhs
2 24 Spindle 8 Nos. 10 Lakhs 80 Lakhs
Horizontal wire
Braider ( Double
Station)
3 36 Spindle 1 No. 15 Lakhs 15 Lakhs
Horizontal Wire
Braider ( Double
Station) for 1.5” dia
hose
4 Wrapping Machine 4 Nos. 2 Lakhs 8 Lakhs
for Tape Wrapping
5 Pay Off & Take Up 8 Nos. 4 Lakhs 32 Lakhs
Units with Drum
6 Pump for Mandel & 5 Lakhs
other Accessories
Total 148 Lakhs

C Crimping Machine for End Fitting 2 Nos. x 8 Lakhs – 16 Lakhs

D.G. Set Minimum 50 KW 2 Nos. x 7 Lakhs – 14 Lakhs

30 Lakhs

D Testing Laboratory - 3 Lakhs

Total Cost of Plant & M/C – A + B + C + D


78 + 148 + 30 + 3 = 259 Lakhs or 260 Lakhs (Say)
Working Capital for One Month:

Raw material required for 50,000 Meter tube per Month in different diameters

Rubber, Chemicals, Wire etc - 35 Lakhs

Labour, Power, Staff, Cartage- 8 Lakhs

43 Lakhs

Sale Price:
50,000 Meters x Rs. 110/- (per meter) = 55 Lakhs
(Average Cost Rs 100 to Rs 130 Meter)

Profit per Month – 55 Lakhs – 43 Lakhs = 12 Lakhs

Total Capital Required for Plant:

260 Lakhs + 43 Lakhs (ONE MONTH MATERIAL) = 303 LAKHS OR 300


Lakhs

Percent Profit:

12 x 100 = 4%
300

NOTE:
To Increase Production from 50,000 Meters to 1 Lakhs meters per month a night
shift is required , No expenses on Plant & Machines
PART II
With Night Shift Working for One lakh Meter Per Month Production

Working Capital: 43 Lakhs x 2 = 86 Lakhs

Sale Price: 1, 00,000 Meters x Rs. 110/-(per meter) = 1, 10, 00,000/- or 110 Lakhs

Profit per Month:

110 Lakhs – 86 Lakhs = 24 Lakhs

Total Capital:

260 Lakhs (M/C) + 86 Lakhs (Raw Material) = 346 Lakhs

Percent Profit:

24 x 100 = 6.9 % or 7 %
346

Plant will come in Production within 6 months. Two months for running at brake
even. After 8 months Rs. 10 Lakhs per Month can be withdrawn from this
investment.
PART III

At the same Pattern to Manufacture LPG SURAKSHA (Cooking Gas Tube) Unit
With 6000 Meters/day or 25days x 6000= 1.5Lakhs meter /month.

1 Plant & Machine Cost (Average) 150Lakhs

2 Working Capital for One Month 38 Lakhs


Including Labour , power etc.

3 Sale Price (Minimum) 1.5Lakh meter x Rs.35/- = 52,50,000/-


Or 52 Lakhs

Profit per month = 52lakhs – 38 lakhs = 14 Lakhs

If we need 2 months working capital in advance means we need 76 Lakhs

Then,
Total Capital Required = 150Lakhs + 76 Lakhs = 226 Lakhs

Percent Profit:

14 x 100 = 6.19% or 6 %
226
PART IV

PRODUCTS : Welding Hose, Water Hose , Air Hose (Consumable Items


require after 6 month repeat Order)

Plant & Machinery - 200 lakhs

Working Capital 100 Lakhs


(ONE MONTH)

Working Capital 300 Lakhs


(THREE MONTH)

Total Working Capital for One Month :

Raw Material + Labour Power ETC- 100 Lakhs + 15 Lakhs = 115Lakhs

Sale of Plant/ Month - 150 Lakhs

Profit / Month : 150 Lakhs – 115 Lakhs = 35 Lakhs

But to stand in Market Credit will be given for Two Months + One Month On
Line Production Expenses needs:

100 Lakhs / Month x 3 = 300 Lakhs

Total Capital Blocked :

M/C + 3 Months working Capital = 200 + 300 = 500 Lakhs

Percent Profit:

35 x 100 = 7%
500
FINAL REPORT
FOR MULTIPLE RUBBER PRODUCTS

PROJECT PRODUCTS NAME CAPITAL PERCENT


PROFIT
I HYDRAULIC HOSE 300 LAKHS 4%
II PART II 326 LAKHS 6%
III LPG HOSE 226 Lakhs 6%
IV Welding Hose , Air 500 Lakhs 7%
Hose ETC
1052LAKHS 5% (AVERAGE
PROFIT)

MEANS 10 CRORES – 5 % Per Month

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy