Scribd Logo
Upload

Welcome to Scribd!

  • 55 views

    FM Asignment Real

    Uploaded by

    Pooja Tripathi
    This document contains financial information about Dabur India Ltd for the years 2006-2009. It includes details of the company's capital structure, sources of funds, trends in key financial parameters, shareholding patterns, ratios and weighted average cost of capital (WACC). The company's paid up capital increased from Rs. 86.29 crores in 2006 to Rs. 86.51 crores in 2009. Reserves and surplus saw a rise from Rs. 316.9 crores to Rs. 651.69 crores over the same period. The WACC for Dabur India was calculated to be 3.526% in 2009.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as DOC, PDF, TXT or read online from Scribd

    FM Asignment Real

    Uploaded by

    Pooja Tripathi
    55 views6 pages
    This document contains financial information about Dabur India Ltd for the years 2006-2009. It includes details of the company's capital structure, sources of funds, trends in key financial parameters, shareholding patterns, ratios and weighted average cost of capital (WACC). The company's paid up capital increased from Rs. 86.29 crores in 2006 to Rs. 86.51 crores in 2009. Reserves and surplus saw a rise from Rs. 316.9 crores to Rs. 651.69 crores over the same period. The WACC for Dabur India was calculated to be 3.526% in 2009.

    Original Title

    Fm Asignment Real

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    DOC, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document contains financial information about Dabur India Ltd for the years 2006-2009. It includes details of the company's capital structure, sources of funds, trends in key financial parameters, shareholding patterns, ratios and weighted average cost of capital (WACC). The company's paid up capital increased from Rs. 86.29 crores in 2006 to Rs. 86.51 crores in 2009. Reserves and surplus saw a rise from Rs. 316.9 crores to Rs. 651.69 crores over the same period. The WACC for Dabur India was calculated to be 3.526% in 2009.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as DOC, PDF, TXT or read online from Scribd
    Download as doc, pdf, or txt
    55 views6 pages

    FM Asignment Real

    Uploaded by

    Pooja Tripathi
    This document contains financial information about Dabur India Ltd for the years 2006-2009. It includes details of the company's capital structure, sources of funds, trends in key financial parameters, shareholding patterns, ratios and weighted average cost of capital (WACC). The company's paid up capital increased from Rs. 86.29 crores in 2006 to Rs. 86.51 crores in 2009. Reserves and surplus saw a rise from Rs. 316.9 crores to Rs. 651.69 crores over the same period. The WACC for Dabur India was calculated to be 3.526% in 2009.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as DOC, PDF, TXT or read online from Scribd
    Download as doc, pdf, or txt
    You are on page 1of 6

    FINANCIAL MANAGEMENT

    ASSIGNMENT

    FMCG SECTOR
    (DABUR INDIA)

    SUBMITTED BY:

    1) POOJA TRIPATHI 54
    2) POONAM TRIPATHI 55
    CAPITAL STRUCTURE

    Paid Up
    From To Class Of Authorized Issued Paid Up Paid Up
    Face
    Year Year Share Capital Capital Shares (Nos) Capital
    Value
    Equity
    2008 2009 145.00 86.51 865076249 1 86.51
    Share
    Equity
    2007 2008 145.00 86.40 864022973 1 86.40
    Share
    Equity
    2006 2007 125.00 86.29 862883808 1 86.29
    Share

    PERCENATAGE SHARE IN CAPITAL STRUCTURE

    Balance sheet Mar ' 07 (%)AGE Mar ' 08 (%AGE) Mar ' 09 (%AGE)
    Sources of funds
    Owner's fund
    Equity share capital 86.29 20.412556 86.4 15.85292 86.51 9.86239839
    Share application money - - -
    Preference share capital - - -
    Reserves & surplus 316.9 74.965108 441.92 81.084751 651.69 74.2946065
    Loan funds
    Secured loans 19.28 4.5608308 16.45 3.0182932 8.26 0.94166467
    Unsecured loans 0.26 0.061505 0.24 0.0440359 130.72 14.9024704
    Total 422.73 100 545.01 100 877.17 100
    TREND ANALYSIS

    CHANGE
    Balance Mar ' Mar ' Mar ' CHANGE(RS) CHANGE(RS) (%) CHANGE(
    sheet 07 08 09 2008 2009 2008 %)2009
    Sources of
    funds
    Owner's fund
    Equity share 0.2549542
    capital 86.29 86.4 86.51 0.11 0.22 0.127477112 24
    Share
    application
    money - - -
    Preference
    share capital - - -
    Reserves & 105.64531
    surplus 316.9 441.92 651.69 125.02 334.79 39.45093089 4
    Loan funds
    -
    - 57.157676
    Secured loans 19.28 16.45 8.26 -2.83 -11.02 14.67842324 35
    - 50176.923
    Unsecured loans 0.26 0.24 130.72 -0.02 130.46 7.692307692 08
    107.50124
    Total 422.73 545.01 877.17 122.28 454.44 28.92626499 19
    SHAREHOLDING PATTERN

    Share holding pattern


    as on : 31/12/2009 30/09/2009 30/06/2009

    Face value 1 1 1
    %
    No. Of % No. Of Holdin
    No. Of %
    Shares Holding Shares g Shares Holding
    Promoter's holding
    Indian Promoters 598180925 69.09 605267473 69.91 610567473 70.55
    Foreign Promoters 267000 0.03 267000 0.03 267000 0.03
    Sub total 598447925 69.12 605534473 69.94 610834473 70.58
    Non promoter's holding
    Institutional investors
    Banks Fin. Inst. and
    Insurance 69547762 8.03 73668111 8.51 77969335 9.01
    FII's 115994585 13.4 104368002 12.06 89902268 10.39
    Sub total 206047384 23.8 199250083 23.01 193300440 22.33
    Other investors
    Private Corporate
    Bodies 12505508 1.44 8240732 0.95 8369156 0.97
    NRI's/OCB's/Foreign
    Others 4016133 0.46 4094113 0.47 4198112 0.49
    Sub total 16521641 1.91 12334845 1.42 12567268 1.45
    General public 44763216 5.17 48644227 5.62 48797520 5.64
    Grand total 865780166 100 865763628 100 865499701 100
    RATIOS

    RATIOS Mar ' 09 Mar ' 08 Mar ' 07

    CURRENT RATIO 1.40 0.94 1.05

    QUICK RATIO 0.98 0.57 0.63

    INVENTORY 10.94 12.52 13.44


    TURNOVER RATIO

    Total debt/equity 0.18 0.03 0.04

    Fixed assets turnover 4.84 4.67 4.50


    ratio

    Gross profit margin


    17.19 17.37 16.19
    (%)

    Net profit margin (%) 15.44 15.06 14.41

    Return on net worth 51.20 61.58 65.75


    (%)

    Return on long term 55.29 68.93 68.63


    funds (%)
    Dividend Payout
    47.41 47.86 5.24
    Ratio
    WEIGHTED AVERAGE COST OF CAPITAL (WACC) :
    Cost of equity =EPS/MPS

    =(4.32/160)*100

    =2.7%

    Cost of debt=Interest Expenses/Borrowed funds

    = (1338/13897)*100

    =9.6%

    WACC= (Cost of equity*total equity/total capital employed)


    +(cost of debt*total debt/total capital)

    = (2.7*651.69/877.17) + (9.6*139/877.17)32

    =2.006+1.52

    =3.526%

    You might also like

    pFad - Phonifier reborn

    Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

    Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


    Alternative Proxies:

    Alternative Proxy

    pFad Proxy

    pFad v3 Proxy

    pFad v4 Proxy