Scribd Logo
Upload

Welcome to Scribd!

  • 38 views

    C. Polymer and Chemical Based Industries PCBI

    Uploaded by

    Antony Joseph
    This document provides information about establishing a laundry soap manufacturing business. Key details include: - Laundry soap manufacturing is a viable business opportunity due to increasing demand for cleaning products from population growth. Existing soap businesses have found success. - Total project cost is estimated at Rs. 636,000 including capital expenditures of Rs. 340,000 and working capital of Rs. 296,000. - Annual production capacity at 100% utilization is estimated at 55 tons of laundry soap with a total annual value of Rs. 1,186,600. - Raw material costs are estimated at Rs. 750,000 along with other operating expenses totaling over Rs. 1 million annually at full capacity.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    C. Polymer and Chemical Based Industries PCBI

    Uploaded by

    Antony Joseph
    38 views2 pages
    This document provides information about establishing a laundry soap manufacturing business. Key details include: - Laundry soap manufacturing is a viable business opportunity due to increasing demand for cleaning products from population growth. Existing soap businesses have found success. - Total project cost is estimated at Rs. 636,000 including capital expenditures of Rs. 340,000 and working capital of Rs. 296,000. - Annual production capacity at 100% utilization is estimated at 55 tons of laundry soap with a total annual value of Rs. 1,186,600. - Raw material costs are estimated at Rs. 750,000 along with other operating expenses totaling over Rs. 1 million annually at full capacity.

    Original Description:

    Laundry soap making

    Original Title

    Laund Ary Soap

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document provides information about establishing a laundry soap manufacturing business. Key details include: - Laundry soap manufacturing is a viable business opportunity due to increasing demand for cleaning products from population growth. Existing soap businesses have found success. - Total project cost is estimated at Rs. 636,000 including capital expenditures of Rs. 340,000 and working capital of Rs. 296,000. - Annual production capacity at 100% utilization is estimated at 55 tons of laundry soap with a total annual value of Rs. 1,186,600. - Raw material costs are estimated at Rs. 750,000 along with other operating expenses totaling over Rs. 1 million annually at full capacity.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    38 views2 pages

    C. Polymer and Chemical Based Industries PCBI

    Uploaded by

    Antony Joseph
    This document provides information about establishing a laundry soap manufacturing business. Key details include: - Laundry soap manufacturing is a viable business opportunity due to increasing demand for cleaning products from population growth. Existing soap businesses have found success. - Total project cost is estimated at Rs. 636,000 including capital expenditures of Rs. 340,000 and working capital of Rs. 296,000. - Annual production capacity at 100% utilization is estimated at 55 tons of laundry soap with a total annual value of Rs. 1,186,600. - Raw material costs are estimated at Rs. 750,000 along with other operating expenses totaling over Rs. 1 million annually at full capacity.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    You are on page 1of 2

    Sl. No.

    Group / Name of Village Industries Code Page


    C. Polymer and Chemical Based Industries PCBI
    53. Laundry Soap PCBI-01 105

    PCBI-01

    KHADI & VILLAGE INDUSTRIES COMMISSION


    PROJECT PROFILE FOR GRAMODYOG ROZGAR YOJANA

    MANUFACTURING OF LAUNDRY SOAP

    With ever increasing population of the country, the demands of apparel/cloth also increasing
    proportionately. For the better look the necessity for more and more laundry soap have increased
    manifold in recent years. Many soap units have good success stories. The demand will never be negative. It
    will be an ideal venture for an assured income.

    1. Name of the Product : Laundry Soap


    2. Project Cost :

    (a) Capital Expenditure

    Land : Own

    Building Shed 1200 sq.ft. : Rs. 240000.00

    Equipment : Rs. 100000.00


    (Kadai, Moulds, Conical Pan, Slab cutter,
    Cutting M/c, Stamping M/c. etc.)

    Total Capital Expenditure : Rs. 340000.00

    (b) Working Capital : Rs. 296000.00

    TOTAL PROJECT COST : Rs. 636000.00

    3 Estimated Annual Production of Laundry Soap : (Value in 000)


    Sl. No. Particulars Capacity Rate Total Value
    1. Laundry Soap 55.00 Tons 21.50 1186.60
    TOTAL 55.00 21.50 1186.60

    4. Raw Material : Rs. 750000.00

    5. Labels and Packing Material : Rs. 30000.00

    6. Wages (Skilled & Unskilled) : Rs. 200000.00

    7. Salaries : Rs. 36000.00

    8. Administrative Expenses : Rs. 25000.00


    9. Overheads : Rs. 50000.00

    10. Miscellaneous Expenses : Rs. 10000.00

    11. Depreciation : Rs. 22000.00

    12. Insurance : Rs. 3400.00

    13. Interest (As per the PLR)


    (a) Capital Expenditure Loan : Rs. 44200.00
    (b) Working Capital Loan : Rs. 38480.00

    Total Interest : Rs. 82680.00

    14. Working Capital Requirement


    Fixed Cost : Rs. 118600.00
    Variable Cost : Rs. 1068480.00
    Requirement of Working Capital per Cycle : Rs. 296770.00

    15. Estimated Cost Analysis


    Sl.No. Particulars Capacity Utilization (Rs. in 000)
    100% 60% 70% 80%
    1. Fixed Cost 118.60 71.16 83.02 94.88
    2. Variable Cost 1068.00 640.80 747.60 854.40
    3. Cost of Production 1186.60 711.96 830.62 949.28
    4. Projected Sales 1350.00 810.00 114.38 130.72
    5. Gross Surplus 163.40 98.04 114.38 130.72
    6. Expected Net Surplus 141.00 76.00 92.00 109.00

    Note:

    1. All figures mentioned above are only indicative and may vary from place to place.

    2. If the investment on Building is replaced by Rental Premises-


    (a.) Total Cost of Project will be reduced.
    (b) Profitability will be increased.
    (c) Interest on Capital Expenditure will be reduced.

    You might also like

    pFad - Phonifier reborn

    Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

    Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


    Alternative Proxies:

    Alternative Proxy

    pFad Proxy

    pFad v3 Proxy

    pFad v4 Proxy