Membership (Basic $40/month, Full Package $81/month) Membership Project Cash Ouflow Cash Inflow Year 0 Year 1 Year 2 Year 3 NPV
Membership (Basic $40/month, Full Package $81/month) Membership Project Cash Ouflow Cash Inflow Year 0 Year 1 Year 2 Year 3 NPV
Membership (Basic $40/month, Full Package $81/month) Membership Project Cash Ouflow Cash Inflow Year 0 Year 1 Year 2 Year 3 NPV
Year 0 $35,350 $ -
NPV
Membership (Basic $40/month, Full Package $81/month)
-$35,350
$12,073
$13,856
$15,604
$6,183
CVP ANALYSIS
CM
$45
CMR
56%
Break-even (units)
889
Break-even ($)
$71,111
Number of services required to
earn a target net profit of
$100,000 3,111
Prom
TOTAL
Promotional Budget
$ - $ - -
$ 1,320.00
$ 1,099.89
$ 257.46
$ 84.55
$ 3,197.70
$ 9,926.40
$ 2,970.00
$ -
$ 1,694.00
$20,550
Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.
Alternative Proxies: