2018 Trial Balance
2018 Trial Balance
2018 Trial Balance
MUNICIPALITY OF MALAPATAN
TRUST FUND
AS OF DECEMBER 28, 2018
Account
Account Title No Debit Balance Credit Balance
Certified Correct:
111
106 (50.00)
148
139
201
211
412
416 2,798,338.34
418 4,841,049.10
427
501
PROVINCE OF SARANGANI
MUNICIPALITY OF MALAPATAN
TRUST FUND
AS OF NOVEMBER 30, 2018
Account
Account Title No Debit Balance Credit Balance
Certified Correct:
111
106 (50.00)
148
139
201
211
412
416 (333,707.85)
418 4,740,799.10
427
501
PROVINCE OF SARANGANI
MUNICIPALITY OF MALAPATAN
TRUST FUND
AS OF OCTOBER 31, 2018
Account
Account Title No Debit Balance Credit Balance
51,306,260.88
Certified Correct:
111 46,209,421.76
106 (50.00)
148
139
201
211
412
416 (1,613,100.08)
418 4,719,716.80
427
501
PROVINCE OF SARANGANI
MUNICIPALITY OF MALAPATAN
TRUST FUND
AS OF September 30, 2018
Account
Account Title No Debit Balance Credit Balance
49,928,551.61
Certified Correct:
111 45,280,798.49
106 (50.00)
148
139
201
211
412
416 (1,273,011.61)
418 4,543,743.99
427
501
PROVINCE OF SARANGANI
MUNICIPALITY OF MALAPATAN
TRUST FUND
AS OF AUGUST 31, 2018
Account
Account Title No Debit Balance Credit Balance
42,925,279.86
Certified Correct:
111 38,363,926.74
106 (50.00)
148
139
201
211
412
416 5,200,272.38
418 4,589,993.99
427
501
PROVINCE OF SARANGANI
MUNICIPALITY OF MALAPATAN
TRUST FUND
AS OF JULY 31, 2018
Account
Account Title No Debit Balance Credit Balance
51,345,098.57
Certified Correct:
111 47,031,545.45
106 (50.00)
148
139
201
211
412
416 (2,685,847.23)
418 4,606,655.99
427
501
PROVINCE OF SARANGANI
MUNICIPALITY OF MALAPATAN
TRUST FUND
AS OF June 30, 2018
Account
Account Title No Debit Balance Credit Balance
52,370,233.16
Certified Correct:
111 48,222,030.04
106 (50.00)
148
139
201
211
412
416 (3,285,861.27)
418 4,408,405.99
427
501
PROVINCE OF SARANGANI
MUNICIPALITY OF MALAPATAN
TRUST FUND
AS OF May 31, 2018
Account
Account Title No Debit Balance Credit Balance
46,774,908.17
Certified Correct:
111 43,388,255.05
106 (50.00)
148
139
201
211
412
416 2,355,213.73
418 4,340,155.99
427
501
PROVINCE OF SARANGANI
MUNICIPALITY OF MALAPATAN
TRUST FUND
AS OF APRIL 30, 2018
Account
Account Title No Debit Balance Credit Balance
47,365,852.47
Certified Correct:
111 43,993,999.05
144
106 (50.00)
148
139
201
211
412
416 1,933,457.70
424
418 4,313,453.46
427
501
PROVINCE OF SARANGANI
MUNICIPALITY OF MALAPATAN
TRUST FUND
AS OF MARCH 31, 2018
Account
Account Title No Debit Balance Credit Balance
28,010,639.38
Certified Correct:
111 24,721,133.17
106 (50.00)
148
139
201
211
412
416 20,957,407.70
418 4,253,353.46
427
501
PROVINCE OF SARANGANI
MUNICIPALITY OF MALAPATAN
TRUST FUND
AS OF FEBRUARY 28, 2018
Account
Account Title No Debit Balance Credit Balance
29,279,850.43
Certified Correct:
111 26,061,055.19
106 (50.00)
148
139
201
211
412
416 20,342,215.45
418 4,299,353.46
427
501
144
424
PROVINCE OF SARANGANI
MUNICIPALITY OF MALAPATAN
TRUST FUND
AS OF JANUARY 31, 2018
Account
Account Title No Debit Balance Credit Balance
30,823,202.26
Certified Correct:
111 27,752,188.01
106 (50.00)
148
139
201
211
427
412
416 19,402,024.68
418 4,290,878.46
501
144
424
PROVINCE OF SARANGANI
MUNICIPALITY OF MALAPATAN
STATEMENT OF CASH FLOWS
TRUST FUND
For the Year Ended
2016
Cash flow from Operating Activities
Cash Flows
Share from Internal Revenue Allotments -
Collection from Taxpayers -
Interest Income -
Other Receipts 44,473,645.32
Total Cash Inflows 44,473,645.32
Cash Outflows
Payments to-
Suppliers/Creditors 36,975,714.32
Remittance to NGAs
Remittances to LGUS
Employees
Remittance/BIR
Bond Payables
Interest Expense
Other Disbursements
Total Cash Outflows 36,975,714.32
Cash Provided by (used In) 7,497,931.00
Cash Flows from Investing Activities
Cash Inflows
Collection of Principal on Loans to Other Entities -
Cash Outflows
Purchase of Property, Plant and Equipment
Grant/Loans to Other Entities -
Total Cash Outflows -
Cash Provided by (used In) 7,497,931.00
Cash Flows from Financing Activities
Cash Inflows
Acquisition of Loan -
Cash Outflows
Payment of Loan Amortization -
Cash Provided by (used In) -
Net Cash Provided by (Used In) 7,497,931.00
Cash at the Beginning of the Period 15,215,663.68
Cash at the End of the Period 22,713,594.68
Certified Correct:
2-02-01-050-03- 3 DA - RXII
2-02-01-050-03- 7 DA - RXII
2-02-01-050-03- 8 DA - RXII
Malapatan Recovery Intervention for Peace Projects 2-02-01-050-07- 1 Act for Peace Prog
DK-Starter Kit Project (OR# 1221725, LBP Koronadal 2-02-01-050-09- 1 DOLE, R XII
Check # 0550211 dtd 09/14/2012)
2-02-01-050-12- 12 DAR-RXII