Vietti SOlution Full Cycle
Vietti SOlution Full Cycle
Vietti SOlution Full Cycle
Worksheet
For the Month Ended August 31, 2008
Trial
Account Ttitle Balance Adjustments
Debit Credit Debit Credit
Cash 20.00
Accounts Receivable 12.00
Prepaid Rent 8.00 2.00
Supplies 10.00 4.00
Office Equipment 50.00
Accum. Depreciation-Eq 10.00 8.00
Accounts Payable 20.00
Vietti, Capital 25.00
Vietti, Drawing 2.00
Rent Revenue 77.00
Depreciation Expense-Eq 6.00 8.00
Rent Expense 4.00 2.00
Salaries Expense 20.00 10.00
132.00 132.00
Supplies Expense 4.00
Salaries Payable 10.00
24.00 24.00
Net Income
Net Loss
Adjusting Entries:
1. Depreciation Expense-Eq 8.00 4.00 Supplies Expense
Accumulated Depreciation-Eq 8.00
2. Rent Expense 2.00
Prepaid Rent 2.00
77.00 54.00
23.00 23.00 Current Assets
77.00 77.00 96.00 96.00
Accounts Payable
Salaries Payable
Vietti Company
Statement of Financial Position 4 Vietti, Capital
As of August 31, 2008
To Close Drawing Ac
Assets
urrent Assets
Cash 20.00
Accounts Receivable 12.00
Prepaid Rent 6.00
Supplies 6.00
otal Current Assets 44.00
on Current Assets:
Office Equipment 50.00
Accum. Depreciation-Eq (18.00) 32.00
otal Assets 76.00
Liabilities
ccounts Payable 20.00
alaries Payable 10.00
30.00
Capital
etti, Capital August 31 46.00
otal Liabilities & Capital 76.00
9th Step - Preparation of Post-Closing-Trial Bala
be Closed
Revenues. & Expense REAL - Assets, Liabilities, Capital Con
Drawing & Income Summaru
Vietti Co.
ent Revenue 77 Post-Closing Trial Balance
Income Summary 77 As of Sept 1 2008
Close Revenue Accounts
Cash
come Summary 54 Accounts Receivable
Depreciation Exp 14 Prepaid Rent
Rent expense 6 Supplies
Salaries Expense 30 Office Equipment
Supplies Expense 4 Accum. Depreciation-Eq
o Close all expenses Accounts Accounts Payable
Salaries Payable
come Summary Vietti, Capital
77 To Close Net Income to
-54 Capital
23 10th- Preparation of reversing Entries (OPTIONA
Vietti Co.
-Closing Trial Balance
As of Sept 1 2008
Debit Credit
20.00
12.00
6.00
6.00
50.00
18.00
20.00
10.00
46.00
94.00 94.00
S TO BE REVERSED
10
10