PG Electroplast Limited: To, To
PG Electroplast Limited: To, To
PG Electroplast Limited: To, To
To, To,
The Manager (Listing) The Manager (Listing)
BSE Limited, National Stock Exchange of India Limited,
Phiroze Jeejeebhoy Towers, Exchange Plaza,
Dalal Street, Sandra Kurla Complex,
Mumbai - 400 001 Sandra (East),
Mumba i - 400 051
Dear Sir,
Sub: Audited Financial Results for the quarter and Year ended March 31, 2021
and Auditors' Report thereon.
Thanking you,
(Sanchay Dubey)
Company Secretary
• Registered Office
DTJ-209, Second Floor
DLF Tower-B, Jasola
New Delhi-110025
Tele-Fax# 011-41421439
AN IATF 16949/18001/14001 COMPANY
qj PG Pli ELECTROPLAST LIMITED
CIN-L32109DL2003PLC119416
Corporate Office:
P-4/2, 4/3, 4/4, 4/5, 4/6, Site-B, UPSIDC Industrial Area, Surajpur
Greater Noida-201306, Distt. Gautam Budh Nagar (U.P.) India
Phones# 91-120-2569323, Fax# 91-120-2569131
E-mail# info@pgel.in Website# www.pgel.in
To, To,
The Manager (Listing) The Manager (Listing)
BSE Limited, National Stock Exchange of India Limited,
Phiroze Jeejeebhoy Towers, Exchange Plaza,
Dalal Street, Sandra Kurla Complex,
Mumbai - 400 001 Sandra (East),
Mumbai - 400 051
Dear Sir,
Sub: Audited Financial Results for the quarter and Year ended March 31, 2021
and Auditors' Report thereon.
Thanking you,
For PG Electroplast Limited
(Sanchay Dubey)
Company Secretary
• Registered Office
DTJ-209, Second Floor
DLF Tower·B, Jasola
New Delhi-110025
Tele- Fax# 011-41421439
AN IATF 16949/18001/14001 COMPANY
/
PG Electroplast Limited
L32109DL2003PLC119416
Regd. : DTJ-209, DLF Tower-B, . New Delhi-110025,
PH/Fax: 91-11-41421439; Email: info@pgel.in; Website: www.pgel.in
STATEMENT OF AUDITED STANDALONE FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED MARCH 31, 2_0 21
(Rs. In Lakhs)
Quarter Ended Year Ended
.i
Mar 31,2021 Dec 31,2020 Mar31,2020 March 31, 2021 March 31,
I
Particulars 2020
f
j.
I (Audited) (Unaudited) (Audited) (Audited) (Audited)
IX~ Total Comprehensive Income for the period {VII+VIII) 1,036.25 674.75 {309.79) 1,213.95 220.38
x. Paid up equity share capital: {Face Value Rs. 10 each) 1,969.39 1,952.89 1,952.89 1,969.39 1,952.89
XI. Earnings Per equity share {not annualised)
(a) Basic 5.35 3.33 (1.57) 5.95 1.39
(b) Diluted 5.35 3.33 (1.57) 5.95 1.39
1. The above results have been revrewed by Audrt Commrttee and approved by Board of Drrectors at rts meetrng held on June 05, 2021. The
Statutory Auditors have provided their Audit Report.
2. The company does not have more than one "Reportable Operating Segment" in line with the Indian Accounting Standard (IND-AS-108)-
"0perating Segments".
3. Consequent to the distruption caused due to Covid-19, the company has made an assessment as at March 31, 2021 of recoverability of the
carrying values its assets such as property, plant and equipment, intangible assets, Inventory, trade receivables and other current assets giving
due consideration to the internal and external factors. Further, on account of continued spread of Covid-19 disease in the country, the company
has made timely and requisite changes which has resulted in consistent growth during the year. The company Is continuously monitoring the
situation arising on account of Covid-19 and will make appropriate action requ ired, if any.
4.Exeptional items includes net foreign exchange (gain)/loss and net loss on inventories and property, plant & equipment due to fire.
5.The figures for the last quarter are the balancing figures between audited figures in respect of the full financial year up to 31st March 2021 and
unaudited published year-to-date figures up to 31st December 2020, being the date of the end of the third quarter of the financial years which
were subjected to limited review.
6.The figures for the corresponding previous periods have been regrouped/ reclassified wherever considered necessary to confirm to the figures
represented in the current period.
I'
. d. Office: DTJ-209, DLFTower-B, Jasola, New Delhi-110025,
PH/Fax: 91-11-41421439; Email: info@pgel.in; Website: www.pgel.in
( STATEMENT OF AUDITED STANDALONE FINANC>AL RESULTS FOR THE QUARTER AND YEAR ENDED MARCH 31, 2021
Non-current assets
(a) Property, Plant and Equipment 27,257.70 25,321.40
(b) Capital work-in-progress 601.15 548.79
(c) Intangible assets 55.24 56.88
(d) Financial Assets
(I) Trade receivables
(ii) Loans
(iii) Investment 17.45
(iv) Other Financial Assets 311.99 240.54
(e) Deferred tax assets (net)
Other
Current assets
(a) Inventories 9,261.07 8,457.97
(b) Financial Assets
(I) Trade receivables 14,725.64 10,118.62
(il) Cash and cash equivalents 740.45 1,128.94
(iii) Bank balances other than(il) above 755.70 667.34
(iv) Loans 31.32 18.02
(v) Investment
(vi) Others financial assets 475.94 546.38
(c) Other current assets
LIABILITIES
Non-current liabilities
(a) Financial Liabilities
(i) Borrowings 8,983.82 6,936 .29
(ii) Other financial liabilities 71.33 124.64
(b) Deferred Tax Liabilities (Net) 493.04 142.58
Current liabilities
(a) Financial Liabilities
(i) Borrowings 6,562.69 10,391.32
(ii) Trade payables 15,334.73 10,631.44
(Ill) Other financial liabilities 4,931.83 2,894.53
(b) Other current liabilities 1,712.95 634.15
41.03
' )
PG ELECTROPLAST LTD
STATEMENT OF AUDITED STANDALONE FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED MARCH 31, 2021
CASH FLOW STATEMENT FOR THE YEAR ENDED MARCH 31 , 2021
I Particulars
For the year ended
31 March, 2021
For the year ended
March 31, 2020
I
I
Adjustments to reconcile profit before tax to net cash flows
Depreciation/amortization (Includes depreciation of Right to Use) 1801.23
Employees expenses non operating 52.20
Loss on sale of fixed assets & Assets written off 18.69
Profi t on sale of fixed assets (44.37) (5.23)
Mise balances written off 62.94 53.74
Provision for doubtful debts 38.68 200.28
Provision for doubtful advance to suppliers & capital advance 30.00 56.78
Provision for slow & non moving Inventories 67.75
Loss on fixed assets due to Fire 0.00 71.37
Loss on Inventory due to Fire 146.94 26.46
Liabilities written back (29.65)
Interest expense on leased liabilities 15.92
Interest expense
Interest income
Operating profit before working capital changes
Movements In working capital :
Increase/ (decrease) in trade Payables 4703.29 1,481.39
Increase/ (decrease) in Long- term provisions, financial liabilities (161.14) 342.12
Increase/ (decrease) in Short - term provisions (19.57) (31.56)
lncrease/(decrease) in Other Current Liabilities 1078.79 736.52
lncrease/(decrease) in Current Liabilities & Provision 80.05
Decrease/ (increase) in trade receivables (1661.73)
Decrease/ (increase) in inventories (1632.64)
Decrease I (increase) in Long - term loans and advances 129.41
Decrease I (increase) in Short - term loans and advances
lncrease/(decrease) in Other Current Assets
Decrease/ (increase) in loans and advances
Cash generated from/(used in) operations
Direct taxes (paid)/refund
Net cash flow from/(used In) operating activities (A)
Purchase of Property Plant and equipment including CWIP & Intangible assets
Independent Auditor's Report on the Quarterly and Year to Date Audited Standalone Financial
Results of the PG Electroplast Limited Pursuant to the Regulation 33 of the SEBI (Listing
Obligations and Disclosure Requirements) Regulations, 2015, as amended
To
Board of Directors of PG Electroplast Limited
DTJ-209, Second Floor, DLFTower, Plot No. 11
Jasola, Delhi-11 0025
Opinion
We have audited the accompanying statement of quarterly and year to date standalone financial results of
PG Electroplast Limited (the "company") for the quarter ended March 31, 2021 and for the year ended
March 31, 2021 ("Statement"), attached herewith, being submitted by the company pursuant to the
requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations,
2015, as amended ("Listing Regulations").
In our opinion and to the best of our information and according to the explanations given to us, the
statement:
i) is presented in accordance with the requirements of Regulation 33 of the Listing Regulations in this
regard; and
ii) give a true and fair view in conformity with the recognition and measurement principles laid down
in the applicable accounting standards and other accounting principles generally accepted in India
of the net profit and other comprehensive income and other financial information for the year
ended March 31 , 2021.
*g
Head Office: U-11 9A, Shakarpur, New Delhi-1 10092 , Mobile: 99103 679 "'1'c:>r. .
Branch Office: LG-CS-24 B, Ansal Plaza (Opp. Dabur India Ltd .), Vaishali , Ghaziabad , U.P. , Pin- tjfGc
Phone: +91- 120 - 4121942, E-mail : chitresh. gupta@gstexperts. net, gupta_chitresh@yahoo.in·
------ - · - ..
~--
• Identify and assess the risks of material misstatement of the standalone financial results, whether
due to fraud or error, design and perform audit procedures responsive to those risks, and obtain
audit 'evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not
detecting a material misstatement resulting from fraud is higher than for one resulting from error,
as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override
of internal control.
• Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances. Under Section 143(3)(i) of the Act, we are
also responsible for expressing an opinion on the effectiveness of the company's internal control.
')
• Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by the Board of Directors.
• Conclude on the appropriateness of the Board of Directors' use of the going concern basis of
accounting and, based on the audit evidence obtained, whether a material uncertainty exists
related to events or conditions that may cast significant doubt on the Company's ability to continue
as a going concern. If we conclude that a material uncertainty exists, we are required to draw
attention in our auditor's report to the related disclosures in the financial results or, if such
disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence
obtained up to the date of our auditor's report. However, future events or conditions may cause
the Company to cease to continue as a going concern.
• Evaluate the overall presentation, structure and content of the statement, including the
disclosures, and whether the statement represents the underlying transactions and events in a
manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope
and timing of the audit and significant audit findings, including any significant deficiencies in internal
control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant
ethical requirements regarding independence, and to communicate with them all relationships and other
matters that may reasonably be thought to bear on our independence, and where applicable, related
safeguards.
Other Matter
The statement includes the results for the quarter ended March 31, 2021 being the balancing figures
between the audited figures in respect of the full financial year ended March 31, 2021 and the published
unaudited year-to-date figures up to the third quarter of the current financial year, which were subjected
to a limited review by us, as required under the Listing Regulations.
f· PG Electroplast Limited
(CIN L32109DL2003PLC119416)
~egd. Office : DTJ-209, DLF Tower-S, Jasola, New Delhi-1100.2 5,
PH/Fax: 91-11-41421439; Email: info@pgel.in; Website: www.pgel.in
STATEMENT OF AUDITED CONSOLIDATED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED MARCH 31, 2021
(Rs. In Lakhs)
Quarter Ended Year Ended
Particulars Mar 31,2021 Dec 31,2020 Mar 31,2020 March 31, 2021 March :31, 2020
(Audited) (Unaudited) (Audited) (Audited) (Audited)
I. Income from Operations
(a) Revenue from Operations (net) 32,956.88 18,396.52 - 70,320.65 -
(b) Other Income 95.77 59.16 - 261.98 -
Total Revenue 33052.65 18455.68 - 70,582.63 -
II. Expenses:
(a) Cost of Materials consumed 24,087.34 14,027.69 - 51,831.18 -
(b) Purchase of stock-in-trade 1,993.60 828.52 - 3,501.38 -
(c) Changes In inventories of Finished Goods, Work In progress &
Stock in Trade
846 .50 (650.07) - 318.90 -
(d) Employee benefits expense 1,912.07 1,585.86 - 5,499.51 -
(e) Finance Costs 479.17 463.13 - 1,843.58 -
(f) Depreciation and amortisation expense 476.77 455.08 - 1,801.23 -
(g) Other expenses 1,685.50 1,070.20 - 4,193.65 -
Total Expenses 31,480.95 17,780.41 - 68,989.44 -
III. Profit/(Loss) before exceptional items and tax (I-II) 1,571.70 675.27 - 1,593.19 -
IV. Exceptional Items 128.85 (24.42) - 81.55 -
V. Profit/(Loss) before tax (III-IV) 1,442.85 699.69 - 1,511.64 -
VI. Tax expense
(1) Current Tax - - - - -
(2) Deferred Tax 399.16 50.28 - 350.46 -
VII. Profit I (Loss) for the period (V-VI) 1,043.69 649.41 - -1,161.18 -
VIII. Other Comprehensive Income
A(i) Items that will not be reclassified to profit or loss (7.67) 25 .00 - 52.20 -
(II) Income tax relating to Items that will not be reclassified to
profit or loss
- - - - -
(iii) Deferred tax on above A(ii) - - - - -
B(i) Items that will reclassified to profit or loss - - - - -
(II) Income t ax relating to items that will be reclassified to profit or
loss
- - - - -
Total Other Comprehensive Income (7.67) 25.00 - 52.20 -
IX. Total Comprehensive Income for the period (VII+VIII) 1,036.02 674.41 - 1,213.38 -
Profit attributable to:
Owners of the Company 1,043.69 649.41 - 1,161.18 -
Non-controllln·g interests
Other comprehensive income attributable to:
- - - - -
Owners of the Company (7.67) 25.00 52.20 -
Non-controlling interests - - 1 ·"- - -
Total comprehensive income attributable to:
Owners of the Company 1,036.02 674.41 - 1,213.38 -
Non-controlling interests -
1,969.39
-
1,952.89
-
-
-
1,969.39
-
-
X. Paid up equity share capital: (Face Value Rs. 10 each)
XI. Earnings Per equity share (not annualised)
(a) Basic 5.34 3.33 - 5.95 -
(b) Diluted 5.34 3.33 - 5.95 -
1. The above results have been reviewed by Audit Committee and approved by Board of Directors at Its meeting held on June 05, 2021. The
Statutory Auditors have provided their Audit Report.
2. The company does not have more than one "Reportable Operating Segment" In line with the Ind ian Accounting Standard (IND-AS-108)-
"0perating Segments".
3. Consequent to the distruption caused due to Covid-19, the group has made an assessment as at March 31, 2021 of recoverability of the
carrying Vi!lues its assets such as property, plant and equipment, Intangible assets, Inventory, trade receivables and other current assets giving
-due consideration to the Internal and external factors. Further, on account of continued spread of Covld-19 disease In the country, the company
has made timely and requisite changes which has resulted In consistent growth during the year. The company Is continuously monitoring the
situation arising on account of Covld-19 and will make appropriate action requ ired, if any.
4. The consolidated financial results are prepared in accordance with the principles and procedures as set out In IND AS 110, notified by Ministry
of Corporate Affairs. The consolidated financial results of the company include Its one subsidiary I.e. PG Technoplast Private Limited which
became the wholly owned subsidiary of the company w.e.f 17th December 2020, combined on a line by line basis by adding together the book
values of like Items of assets, liabilities, income and expenses eliminating Intra-company balances and transactions and resulting unrealized
gains/losses. The consolidated financial results are prepared applying uniform accounting policies.Therefore,comparatlve figures for previous
5. Exeptional items includes net foreign exchange (galn)/loss and net loss on Inventories and property, plant & equipment due to fire.
6.The figures for the last quarter are the balancing figures between audited figures In respect of the full financial year up to 31st March 2021 and
unaudited published year-to-date figures up to 31st December 2020, being the date of the end of the third quarter of the financial years which
were subjected to limited review.
7. The figures for the corresponding previous periods have been regrouped/ reclassified wherever considered necessary to confirm to the figures
represented in the current period .
PG Electroplast Limited
(CIN L32109DL2003PLC119416)
Regd. Office : DTJ-209, DLF Tower-B, Jasola, New Delhi-110025,
PH/Fax: 91-11-41421439; Email: info@pgel.in; Website: www.pgel.in
STATEMENT OF AUDITED CONSOLIDATED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED MARCH 31, 2021
Non-current assets
(a) Property, Plant and Equipment 27,257.70
(b) Capital work-in-progress 601.15
(c) Goodwill 0.34
(d) Intangible assets 55.24
(e) Financial Assets
(i) Trade receivables
(ii) Loans
(iii) Investment 15.45
(iv) Other Financial Assets 311.99
(f) Deferred tax assets (net)
Current assets
(a) Inventories 9,261.07
(b) Financial Assets
(i) Trade receivables 14,725.64
(ii) Cash and cash equivalents 741.93
(iii) Bank balances other than(ii) above 755.70
(iv) Loans 31.32
(v) Investment
(vi) Others financial assets 475.94
(c) Other current assets 2,128.65
LIABILITIES
Non-current liabilities
(a) Financial liabilities
(i) Borrowings 8,983.82
(ii) Other financial liabilities 71.27
(b) Deferred Tax Liabilities (Net) 493.04
Current liabilities
(a) Financial liabilities
(i) Borrowings 6,562 .69
(ii) Trade payables 15,334.73
(iii) Other financial liabilities 4,931.83
(b) Other current liabilities 1,713.06
41.03
Particulars
Decrease/(increase) in inventories
Decrease I (increase) in Long - term loans and advances
Decrease I (increase) in Short - term loans and advances
lncrease/(decrease) in Other Current Assets
Decrease/(increase) in loans and advances
Cash generated from/(used in) operations
Direct taxes (paid)/ refund
Net cash flow from/(used In) operating activities (A)
of Property Plant and equipment including CWIP & Intangible assets (4388.78)
Long-term borrowings
IRE!oa·vment of long-term borrowings
I Prc1l'P..,ds from Equity Share Capital
1<;hnrt-t<>rm borrowings (Net)
of principal portion of lease liabilities
of interest portion of lease liabilities
paid
cash flow from/(used in) in financing activities (C)
increase/(decrease) in cash and cash equivalents (A+ B +C)
and cash equivalents at the beginning of the period
Cash and cash equivalents at the end of the period
For PG Elec
Independent Auditor's Report on the Quarterly and Year to Date Consolidated Financial
Results of the PG Electroplast Limited Pursuant to the Regulation 33 of the SEBI
(Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended
To
Board of Directors of PG Electroplast Limited
DTJ-209, Second F~oor, DLF Tower, Plot No. 11,
Jasola, Delhi - 11 0025
Opinion
We have audited the accompanying statement of quarterly and year to date consolidated
financial results of PG Electroplast Limited ("Holding Company") and its subsidiary (the Holding
Company and its subsidiaries together referred to as "the Group") for the quarter ended March
31, 2021 and for the year ended March 31, 2021 ("Statement"), attached herewith, being
submitted by the Holding Company pursuant to the requirement of Regulation 33 of the SEBI
(Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended ("Listing
Regulations").
In our opinion and to the best of our information and according to the explanations given to us
and based on the consideration of the reports of the other auditor on separate audited
financial statements of the subsidiary company, the Statement:
11. are presented in accordance with the requirements of the Listing Regulations in this
regard; and
iii. gives a true and fair view in conformity with the applicable accounting standards,
and other accounting principles generally accepted in India, of the consolidated net
profit and other comprehensive income and other financial information of the
Group for the quarter ended March 31, 2021 and of the consolidated net profit and
other comprehensive income and other financial information of the Group for the
year ended March 31 , 2021 .
Basis for Opinion
We conducted our audit in accordance with the Standards on Auditing (SAs), as specified under
Section 143(10) of the Companies Act, 2013, as amended ("the Act"). Our responsibilities
under those Standards are further described in the "Auditor's Responsibilities for the Audit of
the Consolidated Financial Results" section of our report. We areindependent of the Group, in
accordance with the 'Code of Ethics' issued by the Institute of Chartered Accountants of India
together with the ethical requirements that are relevant to our audit of the financial
statements under the provisions of the Act and the Rules thereunder, and we have fulfilled our
other ethical responsibilities in accordance with these requirements and the Code of Ethics. .;•.-·
We believe that the audit evidence obtained by us and other auditors in terms of their reports
referred to in "Other Matter" paragraph below, is sufficient and appropriate to provide a basis
for our opinion.
• Evaluate the overall presentation, structure and content of the Statement, including
the disclosures, and whether the Statement represent the underlying transactions and
events in a manner that achieves fair presentation.
• Obtain sufficient appropriate audit evidence regarding the financial results/financial
information of the entities within the Group of which we are the independent auditors to
express an opinion on the Statement. We are responsible for the direction, supervision
and performance of the audit of the financial information of such entities included in
the Statement of which we are the independent auditors. For the other entities ' ~·· .
included in the Statement, which have been audited by other auditor, such other
auditors remain responsible for the direction, supervision and performance of the
audits carried out by them. We remain solely responsible for our audit opinion.
We communicate· with those charged with governance of the Holding Company and such other
entities included in the Statement of which we are the independent auditors regarding, among
other matters, the planned scope and timing of the audit and significant audit findings,
including any significant deficiencies in internal control that we identify during our audit. We
also provide those charged with governance with a statement that we have complied with
relevant ethical requirements regarding independence, and to communicate with them all
relationships and other matters that may reasonably be thought to bear on our independence,
and where applicable, related safeguards.
We also performed procedures in accordance with the Circular issued by the Securities
Exchange Board of India under Regulation 33 (8) of the Listing Regulations, as amended, to the
extent applicable.
Other Matter
The accompanying Statement includes the audited financial results, in respect of one
subsidiary, whose financial results include total assets of Rs. 1.54 Lacs as at March 31, 2021,
total revenues of Rs. Nil and Rs. Nil, total net loss after tax of Rs. 0.23 Lacs and Rs. 0.57 Lacs,
total comprehensive loss of Rs. 0.23 Lacs and Rs. 0.57 Lacs, for the quarter and the year ended
on that date respectively, and net cash inflows of Rs. 1.48 Lacs for the year ended March 31,
2021, as considered the Statement which have been audited by their respective independent
auditors. The independent auditor's report on the financial statements of this entity have been
furnished to us by the Management and our opinion on the Statement in so far as it relates to
· 0 upta &"'1.
q U'\5'
~ <b
:E' FRN. 017079N ~
*Cl (I)
*
::s~ ~
'1: ~<::-
&red Acco\1~\:
the amounts and disclosures included in respect of this subsidiary is based solely on the reports
of such auditor and the procedures performed by us as stated in paragraph above.
Our opinion on the Statement is not modified in respect of the above matters with respect to our
reliance on the work done and the report of the other auditor.
The Statement includes the results for the quarter ended March 31, 2021 being the balancing
figures between the audited figures in respect of the full financial year ended March 31, 2021
and the published unaudited year-to-date figures up to the end of the third quarter of the
current financial year, which were subjected to a limited review by us, as required under the
Listing Regulations.
To, To,
The Manager (Listing) The Manager (Listing)
BSE Limited, National Stock Exchange of India Limited,
Phiroze Jeejeebhoy Towers, Exchange Plaza,
Dalal Street, Bandra Kurla Complex,
Mumbai - 400 001 Bandra (East),
Mumbai - 400 051
Dear Sir,
Thanking you,
lectroplast Limited
(Vikas Gupta)
Directo rd*'
• Registered Office
DTJ-209, Second Floor
DLF Tower·B, Jasola
New Delhi-110025
Tele-Fax# 011 ·41421439
AN IATF 16949/18001 /14001 COMPANY