Proof of Cash
Proof of Cash
Proof of Cash
A.
Computation of deposits in transit:
Deposits in transit, June 30 400,000
Book debits 4,000,000
Credit Memo -300,000 3,700,000
Bank credits 4,100,000
Less: Credit Memo 3,500,000
Less: July Credit Memo -300,000 3,700,000
Deposits in transit, July 31 1,100,000
B.
Computation of outstanding checks:
Outstanding checks, June 30 854,000
Book credits 3,600,000
Debit Memo -104,000 3,496,000
Total check to be paid by the bank 4,350,000
Less: Checks paid by the bank
Bank debits 2,500,000
Less: Debit Memo -1,000 -2,499,000
Outstanding checks, July 31 1,851,000
C.
Bank Reconciliation, June 30
Balance per book 1,000,000
Note collected 300,000
NSF check 100,000
Service charge 4,000 -104,000
Adjusted book balance 1,196,000
July 31:
Computation of book balance:
Balance, June 30 1,400,000
Book debits, July 500,000
Book credits -1,000
Book balance, July 31 1,899,000
D.
Adjusting Entries, July 31
Cash in bank 500,000
Loans receivable 500,000
B.
Balance per book, Aug 31 2,000,000
Receipt per book, Aug 31 4,400,000
Outstanding check
Jul. 31 100,000
Disbursement 100,000
August Disbursement 650,000
Aug. 31 650,000
Book Credit 600,000
Disbursement 54,000
Aug. 31 54,000
Bank Credit
Disbursement 0
Receipt 200,000
Aug. 31 200,000
Bank Credit 400,000
Aug. 31 400,000
July 31, Receipt 100,000
Disbursement 100,000
August 31, Disbursement 5,000
Aug. 31 5,000
300,000
-50,000
180,000
-540,000
1,890,000
END
1,860,000
480,000
-650,000
-200,000
400,000
1,890,000
PROBLEM #3
A. Bedlam Company
Proof of Cash
For the Month of December 31
30-Nov 31-Dec
Cash in Bank balance 2,032,000 3,160,000
Add:
Outstanding Check 180,000 592,000
Total 180,000 592,000
Less:
Deposit in Transit 80,000 498,000
Check errorneously
Chargee by bank 40,000 50,000
Bank service charged 2,000 4,000
Note wrongly as cash
Receipt by entry 200,000 300,000
Total 322,000 852,000
Bank statement
Balance 1,890,000 2,900,000
B.
Particulars Debit Credit