S. Roces (Closing)

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 11

S.

ROCES CHART OF ACCOUNTS


APRIL 2018 CASH
1 S. Roces opened an air-conditioning service and repair shop ACCOUNTS RECEIVABLE
and began business by investing 150,000 cash and the following additional assets; NOTES RECEIVABLE
office equipment 35,000; truck 105,000 SUPPLIES
5 Paid the rent of the shop 5,000 OFFICE EQUIPMENT
7 Purchased 7,200 of repair supplies on credit from A. Fuentes TOOLS
9 Purchased for cash a new computer 24,500 VEHICLE
10 Paid for newspaper advertising 15,000 ACCOUNTS PAYABLE
15 Completed repair work for S. Valdez and received 4,500 cash CAPITAL
17 Completed repair work for P. Fernando 14,500. Accepted 5,000 and INCOME
a promise to pay the balance in 30 days ADVERTISING EXPENSE
18 Completed repair work for J. Estrada on credit 12,500 RENT EXPENSE
20 Received 800 from J.Estrada in partial payment of his account
25 Paid one-half of the account due to A. Fuentes
F ACCOUNTS

TS RECEIVABLE

TS PAYABLE

SING EXPENSE
S.ROCES
GENERAL JOURNAL

DATE ACCOUNT TITLE AND EXPLANATION P/R DEBIT CREDIT


1 Cash 150,000
Office Equipment 35,000
Tools 16,000
Vehicle 105,000
Capital 306,000

2 Rent Expense 5,000


Cash 5,000

3 Supplies 7,200
Accounts Payable 7,200

4 Office Equipment 24,500


Cash 24,500

5 Advertising 15,000
Cash 15,000

6 Cash 4,500
Income 4,500

7 Cash 5,000
Notes Receivable 9,500
Income 14,500

8 Accounts Receivable 12,500


Income 12,500

9 Cash 800
Accounts Receivable 800

10 Accounts Payable 3,600


Cash 3,600
CASH BALANCE VEHICLE
DATE REMARKS DEBIT CREDIT DEBIT CREDIT DATE
1 150,000 150,000 1
2 5,000 145,000
4 24,500 120,500
5 15,000 105,500 ACCOUNTS PAYABLE
6 4,500 110,000 DATE
7 5,000 115,000 3
9 800 115,800 10
10 3,600 112,200

CAPITAL
ACCOUNTS RECEIVABLE BALANCE DATE
DATE REMARKS DEBIT CREDIT DEBIT CREDIT 1
8 12,500 12,500
9 800 11,700
INCOME
DATE
NOTES RECEIVABLE BALANCE 6
DATE REMARKS DEBIT CREDIT DEBIT CREDIT 7
7 9,500 9,500 8

SUPPLIES BALANCE ADVERTISING EXPENSE


DATE REMARKS DEBIT CREDIT DEBIT CREDIT DATE
3 7,200 7,200 5

OFFICE EQUIPMENT BALANCE RENT EXPENSE


DATE REMARKS DEBIT CREDIT DEBIT CREDIT DATE
1 35,000 35,000 2
4 24,500 59,500

INCOME SUMMARY
TOOLS BALANCE DATE
DATE REMARKS DEBIT CREDIT DEBIT CREDIT
1 16,000 16,000

DATE
VEHICLE BALANCE
REMARKS DEBIT CREDIT DEBIT CREDIT
105,000 105,000

ACCOUNTS PAYABLE BALANCE


REMARKS DEBIT CREDIT DEBIT CREDIT
7,200 7,200
3,600 3,600

CAPITAL BALANCE
REMARKS DEBIT CREDIT DEBIT CREDIT
306,000 306,000

INCOME BALANCE
REMARKS DEBIT CREDIT DEBIT CREDIT
4,500 4,500
14,500 19,000
12,500 31,500

ADVERTISING EXPENSE BALANCE


REMARKS DEBIT CREDIT DEBIT CREDIT
15,000 15,000

RENT EXPENSE BALANCE


REMARKS DEBIT CREDIT DEBIT CREDIT
5,000 5,000

INCOME SUMMARY BALANCE


REMARKS DEBIT CREDIT DEBIT CREDIT

BALANCE
REMARKS DEBIT CREDIT DEBIT CREDIT
S.ROCES S.ROCES
UNADJUSTED TRIAL BALANCE STATEMENT OF EQUITY
DATE DATE
Cash 112,200 Beginning Capital
Accounts Receivable 11,700 Less: Drawing
Notes Receivable 9,500 Net Capital
Supplies 7,200 Add: Net Income
Tools 16,000
Vehicle 105,000 Capital Feb,29,2020
Accounts Payable 3,600
Capital 306,000
Income 31,500
Advertising Expense 15,000
Rent Expense 5,000

TOTAL 281,600 341,100

S.ROCES
STATEMENT OF PERFORMANCE
DATE
Income 31,500
Less: OPERATING EXPENSE
Advertising Expense 15,000
Rent Expense 5,000 20,000

NET INCOME 11,500


S.ROCES S.ROCES
ATEMENT OF EQUITY STATEMENT OF FINANCIAL POSITION
DATE DATE
306,000 ASSETS
0 Current
306,000 Cash 112,200
11,500 Accounts Receivable 11,700
Notes Receivable 9,500
317,500 Supplies 7,200 140,600
Non-Current
Office Equipment 59,500
Tools 16,000
Vehicle 105,000 180,500

TOTAL ASSETS 321,100

LIABILITIES and OWNERS EQUITY


Current Liabilities
Accounts Payable 3,600
Owner's Equity
Capital 317,500

TOTAL LIABILITIES AND OWNERS EQUITY 321,100


S.ROCES
GENERAL JOURNAL

DATE ACCOUNT TITLE AND EXPLANATION P/R DEBIT CREDIT


31 Income 31,500
Income Summary 31,500
To close Income Account

31 Income Summary 20,000


Advertising Expense 15,000
Rent Expense 5,000
To close Expense Account

31 Income Summary 11,500


Capital 11,500
To close Income Summary
S.ROCES
POST CLOSING TRIAL BALANCE
DATE
Cash 112,200
Accounts Receivable 11,700
Notes Receivable 9,500
Supplies 7,200
Office Equipment 59,500
Tools 16,000
Vehicle 105,000
Accounts Payable 3,600
Capital 317,500
TOTAL 321,100 321,100

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy