Parts: Uniform System of Accountancy
Parts: Uniform System of Accountancy
Parts: Uniform System of Accountancy
PARTS
UNIFORM SYSTEM OF ACCOUNTANCY
Uniform accounts is used by several hotels/ restaurants of the same accounting
(costing IK
and sales) principle and I or practices. Uniform accounting .is thus not a separa
te ·
technique or method .~It simply denotes a situation in which number of hotels/ restaur
ants
may use the same accounting (costing·aodsales.) principle in such a way as to
produce
costs and sales which are of maximum comparability because from such costs
an~ t r
sales, valuable conclusion can be drawn and one hotel can,be compawstto ot~ts.
extent of application of uniform accounting principles depends on the circumstance
~he I~
s of
each case.
Many schemes of uniform accounting system have been intmduced in the last
century
and ·a few of them are still in use. the most successful uniform system of accoun
ting
was the one introduced by the ·Federation of Master Printers in 1911 and the
most
successful system in hot~I industry was introducecrin -M~;h·-19~6 b he
Hotel
Association of New York City_fillQ,.Ju.S~~J 2~L,,J.~26 the 6_~...~L!f~~tQ__, o~ I.
teL.fil!QJA.o: .I
~~~o~.t~~2IL9.Lth~-N-91,b_.t,~~!ic~ ad~J?.!~clJ.he same ans.L@g.9.!!l!!'e_nd~d its membe
rs to
adopt it~ I
- .
~,r.._.i:;;r•.!
. ..
-.;_,._ .,..,.
! ~)
..,?'~--· b) If inte . s _:. ; ~aRrtal -should be debited and ,t so then on what basis.
I oiJon jnter-esf..gL.re~lt£YlQ. b.~·charg. ed on land and building own.ed by the hotel.
lu . d) How astag_g§,.,eomplem~m~ryfQ.Q.Q_~ J__Q_guests ~D9...~~~f_f _§b9Yld .be.treated.
l e) On what r~t~ overtime, conveyance, etc..~g__ !>e paid.
- ·-·-----·
I·,
. \;
'"'-
UNI FOR M SYS TEM OF ACCOUN
TANCY
due to sam e accounting system it doe
hotel. s not take·· long for the staff to adjust
to the new
· ·
2. Comparison ~ Since hotels are followin
g the same accounting system so the
can be com par ed am ong st each oth y
er. One can find out the causes for hig
lower sales and can take corrective her costs o~
measure. ·
-
3. . B~ying S~ares: General pub li~o
; financial institutions can compare the
profltab1hty and 1t hel ps the m hotels
take over or to pay as a loan. in deciding the price. They should pay to buy the equity,
4~ Lease or Rent :git is easy to decide on the rent or a lease
resta~rants. Bot~ t~a nt and own~r for the hotels / .
can study and compare the exeenditur
of var iou s hot els / restaurants ana e and incom3
1nis will help to decide on the rental
mo ney for, lhe hot el/ restaurant on value or lease
-== yearly or season basis. - -~- - - --~-
As it has bee n dis cus sed in the above
that it is not easy to introduce Uniform
System. In fac t kee pin g in view, the Accounting
heterogeneous industry like hotels, airli
restaurants, clubs, etc, and moreover nes, catering,
, they are located at different places and
sizes and pro vid ing different types of of different
services, it becomes more difficult to hav
Acc oun ting Sys tem . e a Uniform
D1 FOOD SALE B, -
Kvoni
{
D2
03
BEVERAGE SALE
OTHER INCOME
S ~
2
Pvo q
04 SALARY AND WAGES }23 -- Liq_w __.
05 EMPLOYEE'S BENEFITS
06 DIRECT OPERATIONAL EXPENSES rs - r ~J.j •-~
~
07 MUSIC AND ENTERTAINMENT r\--
~ ~ -- ~ t'fhr ~
A
08 MARKETING EXPENSES ,1
09 ENERGY EXPENSES
0 1Q. ADMINISTRATIVE AND GENERAL EXPE
NSES
01 1 REPAIRS AND MAINTENANCE
0 12 RENT AND RATES
01 3 OTHER EXPENSES
(225)
HOTEL ACCOUNT, FINANCIAL AND F & B MANAGEMENT
D 14 DEPRECIATION
D 15 INTEREST
D 16 INCOME TAX
(226}
I
NOTE:
Cost of Goods Sold: Th e cost of raw ma teria
l of food and bev erages sold is term ed
as cos t of goo ds sold . It is al so call ed as Vari able Cost and
is deducted from the total
(227 )
HOTEL ACCOUNT, FINANCIAL AND f & B MANAGEMENT
sale to know the Gross _Profit; some ·esta~lishments te~m it as ~et Sale as well. To
know the cost of saleJhe _total of raw material consumed 1s .totaled" the other way to ·find
out the ·co~t of goods sold is brought forward ~f food and beverage progucts add \
requisition from stores and deduct the -balance m ~and at ,-the enq of the day., The
balance in hand becomes the brought forward on the following day. rTo know in detail
about costo.f go<;>ds sold; please refer to 'D' part of this book) . -
'
service Charges: Some hotels charge service charge in lieu of customary payment of
tips: The service charge so charged is distrib.uted to the st_aff and is not shown as sale.
• I •
There is no·hard and fast rule that each group of comp~ny or association has to follow ·
the' above _mentioned sch~du'le'. . The as'sociation I group may recommend another
s~h_eqlJle depending upop ·treir ne~ps.
: ' : ,,
Th~ t~,cor11~ §~"tem_ent i~_the detaii of revenues and expenses. The income sta,ement .
provided t<f s;uppJieJl debtors, creditors, bankers, etc is different as compare to the
income st.~tekm~n~J>r~paredrfor the man~gement. The,income statement provided to
management ls much 'foore in detail as compare to the income statement presented to
suppliers, etc. Usually the income statement provided to management contains last
three years .
with
revenues and expenses. The gross revenue information detail along-.
- ' . ~'
-- - .,.,
pef'share reven~e like, EPS and CEPS (Earning Per Share, Cash Earning Per Share),
pr(?_fi_t, .etc. is enclosed for the perusal of management and investors. .
INCOME STATEMENT: _
The su_m.mary·of al!!~~coun,ts dealing with transactions relating to revenue and expenses
is_. termed as profit and los~ acc.oqnt. The account is termed as stat.ement wherein
information is accumulated ·relating to the item or group of items giving information
.regarding expenses and revenue.
j '-' better then the competitors then the policies of the management
t
are
j ~ considered as successful.
@5. ·
Popular : Whether the goods or I and services offered by the company
popular in the market or not. It the ·sale is improving or is better then
•.
are
the
, competitors then it is considered that th~ services/ goods offered are p9pula
~.
~
Price Sensitivity : The impact on the sale by increasing or reducing
the
price is known from income statement and this helps management in decidi
ng
:: whether to increase or reduce the rate and by what percentage.
Profit Centered or Volume Centered : The price sensitivity helps
management in deciding that the policy of the management should be
price
centered or volume centered. The high volume of sale will give a
low,er
percentage of profit as compare to low volume of sale. The volume of
sale
will increase if the price of the product is reduced . At times by reducing
the
price the volume of sale is increased considerably and the manageme
nt
makes more profit even if the percentage profit on sale is lower.
FIXED EXPENSES
1. Rent arid Lease
2. Interest
3. Deprec_iation and amortigation
4. Insurance
5. License Fee
(229)
HOTEL ACCOUNT, FINANCIAL AND F & B MANAGEMENT
STATEMENT OF INCOME
UNDISTRIBUT:ED '[?EPARTMENT
EXPENSES
Opocation Expenses
-
Administrative and General E_
xpenses
8
9
Salary and Wages 10
Sales and Marketing Expenses 11
Fuel and Energy Cost 12
FIXED EXPENSES -
Rent and Lease 13
Interest 14
Depreciation and amortigation 15
I
'
Insurance
License Fee
16
17
I NOTE: 1. There is no hard and fast rule that in India the schedules recommended by
I American Hotel & Motel Association -of the United States and Canada ~re to b!3 adopted
by the hotels I restaurants. The schedules can be suitably modified k~eping in view the
I
industries requirements and needs.
I
I ,
LI
UNIFORM SYSTEM OF ACCOUNTANCY
heads are maintained or not. e.g. if hotel does not pay any rent or lease money then
schedule 13 will be shown as blank and interest will be shown under the schedule 14
and so on.
Illustration 1
From the following inform_ation prepare the income statement wi!,h sc~e.
/ -- Rs.
Food ;,ale; 40,000 -r.
Beverage Sal 3Qj100 -t-
- Cost of Sale: FQO
~ . " .
12,000
t
1-
Beverag 6,000 8. -
rSalary and WEges 2,000 it.
~mployee's Benefits 500 5
1 Direct Operational Expenses 700 G
tv1usic and Entertainment 400 l
Energy Expenses 1,000 9
General Expenses 200 1°
Repair & Maintenance 100 1 1
Depreciation 300 i Lr
Interest 500 15"
Income Tax 500 , 6
,Other Income 3,000 .3
Solution:
SUMMARY STATEMENT OF INCOME WITH SCHEDULE
(231 )
iiiiiiiil
Ot he r Ex pe ns es
01 2 --
Inc om e before Depreciat
01 3 -- - 4,900
ion
DepreciaJig.n .. 50;,100
01 4 ' ~ -300
..
Inc om e before Interest
Interest 49,800
01 5
Ne t Income before Incom - -500 ·
e Tax
Income Tax D H, 49~30'Cf
Ne t Income after Inc om - 500
e Tax
48,800
NOTE : Schedules follow i
ed are recommended by
AHMA. \
Illustration 2
From the following infor
mation, prepare the statem
th e mo nt h ended on 31 ent of income for XYZ,res
st December, 2006 taurant f_or
\
Sale Food \·
1,50,000 l
Beverage ( ,
50,000 --1:,,,r
Co st of sale : 35 % of Fo
od Sale · r -· \
20% of ,~average Sale 0
General Expenses
15,000 \ '()
Rent
6,?00 \ \:\ ,
Interest
2,500 ,(
pepreciation
, , I
·5,poo \l\-
Inc om e Tax
2,000 \G
(232)
UNIFORM SYSTEM OF ACCO UNTANCY
Solution:
Statement of Income with Schedule
Revenue Schedule No. Details Amount
Rs. p Rs. p
Food Sale D1 + 1,50,000., -
.,,
Less Cost of Food Sale {35%)
Beverage Sale D2
-
+-
52 ,500 ,
50,000 r·
-
-
97,500
~
---
.,.
Less Cost of Beverage Sale (20%) - 10,000 ,. - 40 ,000
Gross Profit 1,37,500 -
.-
i
Interest
~
D 15
-- - 2,590 . -
N e ~ e Tax 44 ,800 -
Income Tax D16 - 2,000 -
~
'
Net P r ~ Income Tax 42 ,800 -
NOTE:
1. The schedules recommended by .A_:_~.M.A. have been followed .
2. Schedule D 3, D 11 and D 13 have been omitted as there is no income under the
head other income a~no expe~~diture urrder the head Repairs & Maintenance and
Other Expenses.
B1 ROOM SALE
(233)
I B2
HOTEL ACCOUNT, FINANCIAL ANO
83 LIQUEUR SALE
84 TELEPHONE SALE
85 OTHER SALE
B6 SALARY AND WAGES
87 EMPLOYEE'S BENEFITS
88 DIRECT OPERATIONAL EXPENSES
89 MUSIC AND ENTERTAINMENT
810 MARKETING EXPENSES
811 ENERGY EXPENSES
812 ADMINISTRATIVE GENERAL EXPENS
813 ES
REPAIR.AND MAINTENANCE
814 RENT ANO RATES
815 OTHER ~XPENSES
816 DEPRECIATION
B17 INTEREST ·
818 INCOME TAX
Illustration 3
Pre par e an Inc om e Sta tem ent in
accordance with the forma~ .prescribe
Sys tem of Ac_cou nts for ABC Hotel d in Uniform
from the information given below.
Particulars Amount Particulars Amount
Rs. p
Sales Rs. p
Other Exg_enses
Room
Food ·& Beverage
j 20,00,000 - Rooms 75,000 -
10,00,qoo - Food &Beverage
Te)ephon,~
Othe:r Operated Depts.
-
( 3,50,000
2,00,000
- Telephone
- Other Operated Depts.
50,000 -
5,000 -
Rentals &·Other Income · 1,50,000 10,0 00 -
- Administrative &General
Cost of Sales 20,000 -
Marketing
Food & Beverage C 15,oo(J' ) .
~{
2,80,000 - Maintenance
Telephone 90,000 20,000 .
- Energy Cost
Other Operated Depts. 1,00,000 .
40,000 - Fixed Charges
Pa_y_roll & Related Exp_enses R'~nt .
Room 1,00,000 30,000 -
- Property Taxes
Food & Beverage 10,000 -
90,000 - Insurance
Telephone I
20,000 -
(234 )
.
I
Solution:
~
Statement of Income
~
,
Revenue
~ Details Amount
Rs. , p Rs. p
~ Sales
~ Room 20,00,000 - -
~ ~ood & Beverage
Telephone
10,00,000 - -
3,50,000 - -
~ Other Operated Depts. 2,00,000 - 35;50,000 -
~ Less Cost of Sales
Food & Beverage ·
~ T~lephone
2,80,000 - -.
90,000 - -
~ Other Operated Depts. 40,000 - 4,10,000 -
Profit
~ \ Add Rentals _& other Income
31,40,000,,- -
1,so,000 ~ -
~ Gross Profit 32',90,000 , , -
Less Payroll & Related Expenses:
Room
Food & Beverage 1,00,000 - -
Telephone 90,000 - -
Other Operated Depts. 75,000 - -
Administrative & General 5,000 - -
Marketing 50,000 - -
Maintenance l0,000 - -
Profit before Other Expense~ 20,000 - 3,50,000 -
Less Other Expenses 29;40 000
t , .
Room
Food & Beverage 75,000 - -
Telephone 50,000 - -
Other Operated Depts. 5,000 - -
Administrative & General 10,000 - -
Maintenance 20,000 - -
I Energy' Cost 20,000
1,00,000
-
- 2,80,000
-
-
16,60,000 . -
Less Fixed Charg~s
Rent 30,000 , - -
Property Taxes 10,000 - -
6i Insurance , 35,QQ0 r - 75,000 -
V Profit before Depreciation & Income Tax 15,85,000 ., -
(235)
HOTEL ACCOUNT. FINANCIAL AND F & B MANAGEMENT
NOTE: In case Capital Reserve .account is ·opened in the ·liabilities side of balance
sheet than profit on sale of as~ets is credited to Capital Reserve Account.
PARTICULARS AMOUNT
Rs. p
ASSETS:
Current Assets :
Cash in Hand
Cash at Bank
-
Sundry Debtors
Less B~~pebt.s
-c,~si~ij;~ock
Bilis Receivab1es
Advance Salaries, Expenses (Prepaid salary I expenses)
Fixed Assets :
Furniture and Fi~ure
Less Depreci~tign
Machinery, Kitc~en, H.K Equipments
Les~ Q~preci~tiqn
Land
, j! I
•1
a~nd1, ~f uilping
Less ·Depreciation
I •, :;(J(, , ,.1.
t;Je(erred Reven,ue Efp'-~8, :
Re,;ioyijtion · , ,,
Advertisement
,. ,
and Marketing
(236)
UNIFORM SYSTEM OF ACCOUNTANCY
Pre-operating Expenses
Investment :
Fixed Deposit$
Debentures
Shares
Total Assets
1 Total Liabilities
,·
(237)
r
The Balance Sheet also known as 'The Statement o! Financial Position', contains the
assets, liabilities and net worth of_a hotel I company at the end of accounting period or
at any given point of time (generally end of the years, half years, quarterly or. monthly).
If a balance sheet is prepared one day after the previous balance sheet than it will give
a ~lightly different picture about assets, liabilities and net worth.
The financial information is useful for different reasons. The following are the important
reasons for preparing the Balance Sheet.
1. One can- know the current assets ·like Cash in Hand, Cash at Bank, Stock,
Bills Receivable, etc. and compare them with the current lia~i!i_t}es like Sundry
Creditors, Bills Payable, Short Term Loans, Outstandjr,g Paym~nt~,.~Jc. One
can see whether hotel is able to pay the current liabilitfos or not, or if there is
I
I
liquid cruncn. · . . , ,·._
r , .
(> . 2. Most of the assets of the hotels are of fixed in nature. The balance sheet
i
explains about all these assets. __
3. Lorg Term Loans of both secured and unsecured nature .i~ li~Je9 on the
liabilities side ot bala~ce sheet. Higher the debt - equity ratio, mor~ int~rest
burden the hotel has ·to bear and it affects adversely on th~ profit of.the ·
hotel.
4. Different types of reserves show that whether earning is retained by the
hotel for future growth . .The capitai reserve and specjal reserve are the
indications for the hotels financial stability and capacity to pay. for secured
and unsecured loans.
5. One c~n see whether all authorised capital of hotel _ ha~ b~en Jss4~9 and
subscribed .or not and whether equity capital or . preference c~pital is
authorised, -issued and subscribed and if both types of cap.ital are ·i$s,ued
then what is .the ratio and what is the dividend to be paid fo'r preference
shares and if any other conditions are attached to the preference shares.
The balanc~. sheet (Acco~nt Form) has bee~ discussed in detail in earlier pa~t of this
~oo~ (_Part A). 1The st~dents_may _note t~a_t in North America the left side of balance
~he~t 1,s _cal_l?? ~ssets_ and ~1gh t side as Liabilities'. Where as, in India the left° side is
1
callee L1ab1ht1es and nght side Assets'. Balance Sheet (Rep t f ) · d' ·
this ¢hapter. ; . or orm is iscussed m
(238) ·
UNIFORM SYSTEM OF ACCOUNTANCY
These two reasons can be corrected by putting a foot note just belo~ the balance
~eet. The three major Indian Hotel Chains viz East India Hotel (E.I.H. - Oberoi),
Indian Hotels (Taj Hotels), ITC Hotels (Welcome Group of Hotels) have much more
actual value then shown in the balance sheet because the properties purchased many
years ago have much more value then the book value shown in the balanc~ sheets.
The goodwill is shown in the books only when a price is paid for a·cquiring the goodwill.
The three major lnqian hotel chains have acquired goodwill with their own efforts and
~
performance so they are not showing any goodwill in the book. Any buyer who is
~ interested in buying these equities (shares) wants to know the real value of assets and
~-
~
_.,, &
goodwill before taking ·a finai -decision.
,, •
,.
I)
1. Current Assets
2. Fixed Assets
--. - 3. Deferred Revenue Expenses
I
. ~
;..___,
~
i'
4. Investments
5. Non Tangible and Other Assets.
-1
I
I
•
~
,g
•• 1. Current Asset : Currents assets are those assets which can be converted to
cash at a short time of say six months to one year. Current assets are listed
in the order of liquidity. These are:
I
j
I
I
II!
'
.j
•• a) Cash: Cash means total cash in hand at Front Office, Restaurant, Bar, Health
Club, Swimming Pool, Cashier, Pet!y Cashier including imprest money
sanctioned to all cashiers.
I
I
~ b) Bank :Cash balance with all the banks along with the cheques, drafts deposited
~ but not collected as yet and cash being deposited in the bank. From this total,
e, •
,,... the total amount of cheques issued but not presented as yet for payment is to
be deducted.
.~
(239)
~
HOTEL ACCOUNT. FINANCIAL ANO F & B MANA
GEMENT
r etc. might have been paid _in advance without being due
then this i$,shown- as
\' ,
current assets and is adjusted as anq ":'hen ·it becomes
due.
2. -Fixed-Assets : Fixed assets are those tangible assets,
which are beneficial to
hotel for m_ ore then one year and it must have a substantial .val ue.
Some
hotels may not consider any assets of less then Rs. 5,00
0 as as~ets even if it-
h~s value for more then one year .e.g. buckets bo~ght for
hotel may have more
then one year life but are still not considered as assets
becau·se of their low
monetary value. Each fixed asset, may be with the
exception of _l_ a~d.
depreciates due to wear ahd tear as the time passes. So
the depreciation is
charged to each fixed asset and the depreciated value of
the asset is shown in
the balance sheet under the head fixed assets. The follow
ing are the fix~d
assets and are listed in the·order of liquidity.
· · ·
a) Furniture and Fixture : The hotels have large asse
ts in t_~e form of furniture
and fixture. Each bed room, bath room, restaurant, bar,
store,.$, lobby, etc.
have a lot of furniture and fixture fittings. . .
b} _Machinery.: It includes Kitchen, Ba~, A~$t_a~~~nt, Hous
e keeping .~quipments.
It also includes cutlery, laundry equipment, centraliz
ed he.ating and air -
,. -~Q~?i,-1!9.9i.'J9, ~tc. .
c) ·Jc!'Jd -~_.- f!pi!dJng : If the building is purchased then
it must also_ include the
brokerage charges, registration fee an~ the value of
the land and
~b,p,~Jq:;~Jt PJJpyvn, - ~~p,~~,;itely,1.ifl the books. But "if·the building is consbuild ing
t~w;v1hnJW·Jir1t,m~cJ1~,rJJa,.l, (!,~t;>pur, C,On$.VJtafilCY, ~lrJpervisor,y, ,architeGt c0st tructshould
ed
expenditure and it gives a utility to the hotel for more then one year and du~ to
limited profit. it is not written off in -the financial year when it is iAcurred. Th~;~
is no hard-and fast rule that what_types of expenditure should be treated a~
deferred revenue expe-nditure. The following are the most commo,~ deferred(
revenue expenditures :
) a) Major Renovation : A hotel is usually renovated after a f~w years to stay in the
7
business and to make it more comfortable to guests. A large amount of money
is spending on the renovation of the ·hotel and hate! doe~ not require any
major expenditur,e on renovation for next couple of years. The accountant
"J show a part of th~' renovation expenditure in current financial year's profit &
loss account and the balance is shown as an asset under the head deferred
revenue expenditure and is written off in the next three to _fou r, years.
b) Advertisement !·Whenever a-new hotel·or a new restaurant is oper:,ed large a
amount is spending on its publicity so that awareness can be cr·eated in the
market about the new property. Usually this expenditure is of large amount
and this advertisement gives benefit to hotel for many years to come and
) hence the expenditure is shown as deferred revenue _expenditure.
c) Pre-Opening Expenses: Sometimes hotels make large pre-opening expenses
· in the form of advertisement, soft opening, etc. and these expenses are also
shown as deferred revenue expenses in balance sheet.
5. Non Tangible & Other Assets : .Non tangible are those assets which can
neither be seen nor felt as they have no shape but have value like Goodwill.
Patent, etc. Other ·assets are security paid for water connection , Gas
cdnnection, Powet connection ·or Bar license or Hotel license fee . When
· goodwill or patent is'boughtifrom another person then only i"t is shown beet.use
., .• ,:onefmay pay s·ome m·oney ,towards goodwill, patent fee, etc. But if the goodwill,
· patent is earned with own efforts of business then it is not shown in the
books. It may have a value in the eye of a buyer but it is not shown in the
balance sheet.
(241)
HOTEL ACCOUNT, FINANCIAL ANO F & B MANAGEMENT ''
LIABILITIES : \
The amount which is due to others on the date cf writing balance sheet is listed under \
the head liabilities. The total of assets side and :liabilities side is always the same. In
other words: ·
Assets = Liabilities + Capital
or Capital = Assets - Liabilities
1. Current Liabilities: Current liabilities are -those liabilities which are to be paid
within a year. Thes·e are:
a) Sundry Creditors : The hotel buys stock and equipment from suppliers and
u~ually does not make cash payrJlent. These suppliers ·are paid within one
month to six months dependiog upon the terms arid conditions and hotel's
policy.
b) Bills Payable: In case a bil( was accepted from someone then the value _of the
bill is settled in 30 days and is shown as a cu.rrent liability.
c) Advc1.nce Received: At the time of room ·reservation or part booking an advance
is received for confirming the booking and ·ts adjusted aQ_ainst the bill as and
when· it is raised. Till the amount is adjus-ted, this advanc_ e is shown as a
liability against advance received. . .
d) 'unpaid Expenses: In ·case -some expenses like rent, interest, commission,
salary, etc. is due but not paid as yet is shown as a liability in the balance
sheet. This liability may be paid almost immediately.
e) Short Term Loans.: Some times hotel takes short term loans to meet the
d~mands of recurring expenses. Usually·these loans attract high rate of interest
·to
a~d ihave ,be paid within a year.
l) ·/ [Jivid~nd Payable : The dividend d~clared but not _paid due to unavoidable
'reasons -.is :listed as a liability in the balance sheet.
2. Long Term Liabiiitie s : ·1hese are those _liabilities which need not be paio
w\~hJ_~ ~n~ year br )n other words it has to be paid after two to five years.
· . T~.,~,:r~pc\_Os;are ·taken for capital expenditure. The hotel mu.st .keep this loan
·am9yn~,~~:4?w as.possible to keep the interest burde·n within limits. The long
. '.' , I jj~_ rrJ ft~9!1itip,i ~re: ' {, .
,;_ a) 30L~1g·c~9tdtlfr/a,ns :These.fo~,;s ·are tak~n from banks, fin~ncial institutions or
'J• ,' ,T' ' 1~~!U-e.~~l~c,.t~9.:.,r~r
1 1
~0 1_Pe. r~p~ld at.tar ,two to five years, or may _be more.
,b) · D,'1b8fll!Jrf!~ ?(S~ma\lmes thot~J .issue ·. de.bentures .to -oollect money from the
11
' .. _· ~arket fc;,r 8 . long iterm. ifhe ~ebentures are to be paid back in two to four
· installments·,n threeito ten years and more. ,.
(242)
UNIFO RM SYST EM OF ACCOUNTANCY
on .4
Illustrati of ABC Hotel for the year ending
Prepare a Balance Sheet (Report Form) In the books
on 31st December, 2006.
(243)
HOTEL ACCOUNT, FINANClAL ANO F & B MANAGEMENT
TRIAL BALANCE
Debit .,
Credit
·Particulars Amount . Particulars . Amou:it
. Rs. · .P -Rs. : p
Cash in Hand , 40,000 - Capital .·3',44,70,000 -
Sundry Debtors 2,30,000 - Sundry Creditors 1,80;000 -
Land and Building 4,08;80,000 · - Bills Payable . 50,000 -
, :_M·a·cnin·ery -8,50,000 - Loan (Long Term) 58,000 -
·,t.aoc,dwill 80',00,000 - Debenture·s 95,09-,000 -
-Gutiery & Crockery 50,000 - Reserves 57,92,000 -
••• , , .1.J
• ,J, ,•·•;,. -·
I
' '
' I., •., ,I ;~,'~I/ /':' .
Sbiilticftf: .
I , .
· ,· :; 3id~ala'h'.de She·et of Mis ABC Hotel -for the year '.ending or 3\st·-Deq~rnber, 20Q6
. -=-: ·; (,'°-C ·:·}· ·. -· ,- 1 · ·. • · 'L:-,~· :-: ·. / ·. .
CurrentAssets : ., -
:~ -Cash Hand
. • l ~!- . . ,. ;• .
~n- -- ~ ' .• . :-
40,000 - 1
,; --:1
~
i•'c.i ~~ij~f'gry.O~btors _
1
2,.30,-000 - ~,?0,000 -
/
..Fixe,ci Ass.ets .:
..-,·cuii•~w:~nd -
Crockery 50,000 -
Machi11ery
'.>
8,50,000 -
,: L~ng_,anp Building 4,08,80,000 - 4,.17,-80;000 : -
:
iWo'niT:~ri'g(t,ie?Assets : · -
0~0Cl&'iJ11i ,., 1
--1 ~1 'f • __ ._._-.... . . .
· · "
-
801001000 -
-T6fal As~e'ts ·s,oo,:so,ooo -
_; ·i;r~t"" ~~~ {
~:·, 'r- '._. '• ◄
Curre!7! U E?b!!ftic~ :
:{am~·P~Y~-~le · - - 50;000 .-
, -· 1isun.otf ¢tedJt~rs .1,eo;ooo -
Long Llab/1/tles :
,.- :. ,· td;rn,.'t ·•,, , . -·•1
term, ,,
2~0.000 -
58,000 -
I
"i I /
~ J, ,_,1 • _, j, • .,. ; .J, l '
I
··! 1·1tiv~def5@fltuie•
,,,,., ' ,.,. . si?,,:, .,
. '· ' ~ ,(
-
~5,00,000 , - ' 95,58,000
1 -
:,:R~et~i' ~f'!flf$~rplµs : I
~e~erv~s,, _
1 57,92,000 -
Capitar
Capi.tal 3.44}0,000 -
: ::fotai [/ablllties +'Capital ' 5, 00, 50 000 I -
(244)
I ..
UNIFORM SYSTEM OF ACCOUNTANCY
Illustration 5
TRIAL BALANCE
Solution:
I
r:ctrt;\.,ula rs Details l Amount
!
I
I
I
Rs. p Rs. Pl
Current Assets :
Cash in Hand 20,000 -
Cash at Bank 80 ,000 -
Closing Stock 35,000 -
Investment (Short Term) 2,00,000 , -
Sundry Debtors . 10,000 · -
I Prepaid Salary 5,000 - 3,50,000 I •
I
1
Fixed Assets : I
Crockery and Cutlery 35,000 . -
'i
(245)
HOTEL ACCOUNT, FINANCIAL AND F & 8 MANAGEMENT
Current Liabilities
Accrued Expenses
/I , /
1
1s,ooo -
·Sundry Creditors 80,000 -
Bjlls Payable 20,000 - 1, 15,000 . :
-
Lon~ Term Liabilities
Debentures / 70,900 -
Re~erves and Surplus-
Gefleral Reser¥e 80,000
Add Profit ~1,40,000 ✓- 2,20,000 I -
Capital Reserve 1 70,000 - 2,90,000 -
Capit~/ -
Equity Shares 9,00,000 -
Preference Sh~res 1,50,000 / - .110,50,000 -
NOTE:
1. Undistributed profit is credited to general reserve instead of capital account as
mentioned earlier in th(s book · ,
2. Short term investme,nt-is showri in current assets.
1
<'
' ( \. '
IIIJ!itra1ion '6 · '· . ' . ·
l '{r0 m the following Trial Balance prepare statement of income with schedule and balance
sheet.
\ (246) ·
' \
.I t\
.I
UNIFORM SY~TEM OF ACCOUNTANCY
.,.
TRIAL BALANCE
J
~it
____.. OJ;
Particulars
Amount .
Credit =->
Cv
~
.I Particulars Amount
Rs. p
.I Cost of Sales: Food Rs . p
~
2,50,000 - Sale_: Food ~
~
,...._
. . . QirecrOp~rational E~penses
40,000
45,000
-
-
Sundry Creditors
D~bentur_ es .
.Salary Payable
1,45,000
1,86,900
-
- :
Solution :
Statement of Income with Schedules
Revenue Schedule No. Details Amount
.f,.,· ' r(fJ'
Rs . p Rs. p
Food Sale D1 6,30,000 -
Less Cost of Food Sale
2,50,000 - 3,80,000 -
B~verage Sale D2 2,82,000 -
L~ss Cost of Beverage Sale 68,000 - 2, 13,000 -
Net Sale
5,93,000 -
Salary and Wages D4 2,45,000 -
I I
(247)
HOTEL ACCOUNT, FINANCIAL ANO F & B MANAGEMENT
. Current Assets ·
15,000 -
.
Cash in Hand
; Sundry Debtors 1,08,000 -
Closing _ Stock 15,000 · -
. '
.prepaid Salary 12,000 - 1,50,000 -
' Fi~ed Assets
-cq(r~ty :&Crockery 95,000 -
f=u.rniture and Equipment 2,50,000 -
Building 60,000 -
·Land 5,00,000 - 9.05,000.. -
10,55 ,00 0 -
To.tal Assets
! -·
Current Liabilities
' • ( f'~ j ~ I
"
~ UNIFORM SYSTEM OF ACCOUNTANCY
~
Reserves and Surplus
~ General Reserve
Add Net Profit 60,000 - i
\) 53,000
Capital - 1,13,000 -I
\; I
I Capital Account I
I 2,47,000 I
\J i - I
I
.,
I
~ i
I)
)!!dstration 7
· _· . ·
I) From the following Trial Balance prepare statement of incom
e with schedule for the year
I) ended on 31st December. 2006 and balance sheet as
on that date. ·
V TRIAL BALANCE
I)
Particulars Amount Particulars
() . Amount "
Rs. p Rs. p
V ..
,---
~ Cash ,,,,- · 15,900 - Sundry Creditors 4,800 -
V jtll Swndry Debtors- - 1,200 - Bills Payable---- 9,000 -
V ~ Ren( _. / ·· 1,500 - Capital 10,000. -
0 ~ neral Expen~es / _ 10,000 - Food Sale / 30,000 - I
\
i
20 ,000 -\
\
D I Wages and Salaries/ 15,000 - Rent , / II
5,000
f
-
I I
rncome Tax ~ 5,000 - Laundry Income,,... 5,000 -I
Machiner/ :Y 10,000 - Telephone Income/ 4,000 -I
I Depreciatiqn -- · 1,000 - I
.\
+--f"mployee's Benefits~ 3,000 . - i
I
I
J1v1usic and Entertainment ,,,.- 2,000 -
\
I
.~ nerg ~ 3,000 - , I
I
f 9 Furnitu~e and Fixture /"' 8,200 -
87,800 - 87,800 -
I
I
I
(249)
\
i.,
HOTEL ACCOUNT, FINANCIAL AND F & B MANA
GEMENT
Solution :
Statement of Income with Schedule \
DP½\ [v \y
Particulars Schedule No. Details Amount
Rs. p Rs. p
Sale : Food D1 30,000 -
Beverage 02 20,000 - 50,000 -
Less Cost of Sale (F & 8) 12,000 -
Net Food & Beverage Sale 38,000 -
Other Income 03
'Rent 5,000 -
Laundry 5,000 -
Telephone .• 4 000 -
·.
1~-.000 -
Total Sale - 52,000 -
Wages & Salary_ 04 15,000 -
Employee's Cenefits 05 .3,000 -
Music and Entertainment 07 2,000 -
Energy E.xpenses 09 3,000 -
Ge·neral E_xpenses D 10 10,000 -
:
Rent D 12 1,500 - 34,500 -
Profit before Depreciation 17,500 -
Depre~iation 014 1,000 -
Net Profit before Income Tax 16,500 -
Income Tax 016 5,000 -
Net rRrofit after Income Tax 11 ,500 -
-
- ,., .
C l~ .-,
~
-
.-~
t
, / \JI- •
, - 18,200 -
Total Assets
35,300 -
(250)
\
UNIFORM SYSTEM OF ACCOUNTANCY
Current Liabilities
Sundry Creditors 4,800 -
Bills Payable 9,000 - 13,800 -
Reserves and Surplus
General Reserve --------- -
Add Net Profit 11,500 - 11,500 -
Capita/ ,
Capital Account
10,000 -
Total Liabilities+ Capital 35,300 -
'
NRote ·: Net ~refit has been transferred to General Reserve: Since there was ~o General
cserve so 1t has been created.
:r
QUESTIONS:
II
01. What do you understand from 'Uniform System of Accounts'. List in detail .!;
02. What do you mean by Income Statement ? Explain in detail with examples.
04. Why Balance Sheet is prepared ? What are the different methods of preparing
balance sbeet ?
06. What is the difference between General Reserve and Capital Reserve ? Explain
with examples .
07. What is the Statement is made ? How it is different from Recepits & Payments
Account.
I ,
?10. Pr~p~r~ a Food & Beverage o·epartmeht Income Statement from the
1~f0~m-~t.1q~ .Q,v~~ below .: -
I. Sales ., ,.r~ , -
· F,00 d Rs. P.
, r' · .,,
4,50,000,00 \
•'• •:~•~rVetr~~:;(< ,[,. IM 11 , , , _; ·. 1,80,,qo9,.0Q .l
P. urc hases of Raw Material 20,000.00 ;)
Fo.o.(t
' e~ve'rage, 1,35,000.00
I
65,000.00
(251-A)
-
~ ---
,9
X,,
~ UNIF ORM SYSTEM OF ACCOUN
~
TANCY
JO
Wage Costs & Employee Benefit
s
-~ Salaries & Wages .
1,30,000.00 \
~
Provident Fund I Ht
~ Kitchen Fuel
Electricity 40,000.00 ~
~ China, Glassware & Linen 30,000.00 ..5
~ Cleaning Exp.enses 12,000.Q0
. s;ooo.oo
Laundry & Dry Cleaning
~
1·· " ..
8,000.00
..,.,
l(J1
I- Licences l
0
~ J,-, 012 . Make the Income Statement
with Schedules froffi the following info
,! ' '.> .lcO\ ~ in the books of ABC Hotel
:
rmation
.
~ D·, '7--- Food Sales Rs.- -1,50,000 Rent & Rates Rs. 5,000
,.
~
0
Beverage Sales
Oth er Income
Cost of Safe--Food
Beverage
·
Rs. 1,30,000
Rs. 40,000
35% of Food Sale
Depreciation
Interest
Income Tax
Rs. 6,000
Rs. 5,000
Rs. 20,000
20% of Beverage Sale
(251-B)
r
4,900:bo
: .• c~§Jit & Taxes . 8,000.00
-.-_ Advertising 5,000.00
·:,.~ Repair & RepJacement 1,,000.00
tiepleciation 14,000.00
You are tequir:ed to prepare the restaurant's Trading,
Profit & Loss account for the
year ended on 31st December 1'997. · I
ri1J£ri'! ·: )Tfli ·u(fr:,;o!l,Jt odl :,·1 0 ll ,.
•1 1
I' ' (
(251-0)
HOTEL ACCOUNT, FINANCIAL AND F & B MANAEME
NT
O~~- ~r?,m the following Trial Balan~e prepa~e Inco
me Statement and Balance
Sheet m -the boo ks of Mis ABC Restaurant as on 31st December -·199
9: .
,,_ppening Stock----Food 2,000.00 Sale-------Food 4,00,000.00
· Beverage 1,000.00 -··· Beverage
' P~rcha.s~s--------Food _ - 2,00,000:00
1,00,000.00 - SundrfCreditors 10,000.00
Beverage 50,000.00 , Bills Payable
.Office Expenses -s,000.00
4,000.00 Capital 30,000.00
: Telephone
3,000.00 General Reserve _ s,000.00
Sundry E~penses
5;000.QO Capital Reserve ; 6,000.00
Electricity & Power
8,000.0;0 Loan 12;00Q.00
Rent
10,000.00. · Outstanding Commission . 5,000.00
,'Interest
5,000.00 ,_ Out~tanding Interest 6,000.00
:·Depreciation
6;000.00 · _Qebentures .10,00_0.00
Sundry Debtors
50,000~00
Bills Receivable 40,000.00
· ·Furniture & Fixture
-45,000.00
Cutlery, Crockery · '40,000.00 .
kitchen Equipment 20,000.do
Land & Building 1,45,000.00
.cash in Hand 5,000 .00
Cash ·at Bank 1,3s,ooo.qo
Prepaid Expenses 15,000.00
6,89,000.00 · ,.6,89,000.00 ~
018. Fi~d out the Gross Profit. Depactmental:Profit and Net Profit (Statement Form)
from the following information in the books of XYZ .Hotel : ·
Rs. P.
Sales------------------------ Room a,-oo·,600:bo
Food 2,00,000.60
Beverage 50,000.00
Opening Stock------------ Food .·,· · 1,000.00
Beverage 500.00 -
Purchases------------------ Food 75,000.00
. Beverag·e . 20,000.00
Departmental Expenses----Room 1,00\' 060:06 . .;
'
Food 30·,000;00
Beverage . 5,000.00
Ofnef ' E-xp'enses·:
1
· lnst:frandt Premium . L
8;'0 00.00 ··. '...
019. You are required to prepare Trading, Porfit &.Loss Account in the books of
Himland Hotel a.s o'n 31st December 2000 :
Rs. P.
Sales----------------------------------Room 10,00,000.00
Food 2,00,000.00
Beverage 50,000.00
(251-F)
HOTEL ACCOUNT, FINANCIAL AND F & B MANAEMENT
ration of 3 : 1 .: 1. · ~
,,
I
( 1 1 ,1
. '/
(251-G)