Break Even

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

Month 0 1 2 3 4

Investment ($712,000,000)
Revenue 190000000 190000000 190000000 190000000 190000000
Cost -50000000 -50000000 -50000000 -50000000 -50000000
Profit 140000000 140000000 140000000 140000000 140000000
Cumulative -712000000 ($572,000,000) ($432,000,000) ($292,000,000) ($152,000,000)
5 6 7 8 9

190000000 190000000 190000000 190000000 190000000


-50000000 -50000000 -50000000 -50000000 -50000000
140000000 140000000 140000000 140000000 140000000
($12,000,000) $128,000,000 $268,000,000 $408,000,000 $548,000,000
10 11 12

190000000 190000000 190000000


-50000000 -50000000 -50000000
140000000 140000000 140000000
$688,000,000 $828,000,000 $968,000,000
Filtered table for 'Month' 'Cumulative'

Month 0 1 2 3 4

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?


5 6 7 8 9 10 11

#NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

Cumulative
1
0.9
0.8
0.7
0.6
0.5
0.4
0.3
0.2
0.1
0
0 1 2 3 4 5 6 7 8 9 10 11 12
12

#NAME?
Year Category Product Sales Rating
2017 Components Chains $ 20,000 75%
2015 Clothing Socks $ 3,700 22%
2017 Clothing Bib-Shorts $ 4,000 22%
2015 Clothing Shorts $ 13,300 56%
2017 Clothing Tights $ 36,000 100%
2015 Components Handlebars $ 2,300 35%
2016 Clothing Socks $ 2,300 28%
2016 Components Brakes $ 3,400 36%
2016 Bikes Mountain Bikes $ 6,300 40%
2017 Components Brakes $ 5,400 38%
2016 Accessories Helmets $ 17,000 90%
2016 Accessories Lights $ 21,600 90%
2016 Accessories Locks $ 29,800 90%
2016 Components Bottom Brackets $ 1,000 23%
2015 Clothing Jerseys $ 6,700 5%
2017 Components Bottom Brackets $ 600 27%
2015 Bikes Road Bikes $ 3,500 50%
2017 Clothing Jerseys $ 7,500 40%
2017 Accessories Tires and Tubes $ 63,700 90%
2017 Bikes Cargo Bike $ 9,300 60%
2017 Bikes Mountain Bikes $ 8,500 46%
2017 Accessories Bike Racks $ 33,700 92%
2017 Clothing Caps $ 600 15%
2015 Bikes Mountain Bikes $ 3,100 35%
2017 Accessories Pumps $ 30,700 95%
2016 Accessories Pumps $ 16,400 80%
2016 Accessories Bike Racks $ 22,100 90%
2017 Accessories Helmets $ 34,000 95%
2015 Accessories Pumps $ 700 10%
2015 Clothing Tights $ 3,300 30%
2017 Bikes Road Bikes $ 16,900 65%
2017 Accessories Lights $ 36,700 90%
2015 Accessories Helmets $ 8,300 99%
2016 Clothing Bib-Shorts $ 2,900 36%
2015 Accessories Tires and Tubes $ 8,700 90%
2017 Accessories Locks $ 35,000 100%
2016 Bikes Road Bikes $ 8,300 46%
2016 Components Wheels $ 16,700 75%
2016 Bikes Touring Bikes $ 1,800 15%
2017 Clothing Socks $ 3,700 48%
2016 Clothing Shorts $ 12,000 66%
2015 Accessories Locks $ 10,000 85%
2015 Components Bottom Brackets $ 500 35%
2017 Components Wheels $ 21,800 96%
2016 Components Chains $ 16,400 70%
2016 Clothing Caps $ 400 20%
2015 Clothing Vests $ 3,300 36%
2017 Components Handlebars $ 5,000 35%
2016 Components Handlebars $ 3,300 38%
2015 Components Pedals $ 800 36%
2016 Clothing Gloves $ 15,600 65%
2016 Components Pedals $ 1,500 17%
2017 Components Pedals $ 6,200 38%
2017 Clothing Gloves $ 27,000 88%
2016 Components Saddles $ 2,800 38%
2016 Bikes Cargo Bike $ 6,700 46%
2015 Clothing Gloves $ 13,300 50%
2016 Accessories Tires and Tubes $ 13,800 85%
2017 Clothing Vests $ 2,400 35%
2015 Accessories Bike Racks $ 300 5%
2015 Components Saddles $ 2,100 49%
2015 Components Brakes $ 2,300 34%
2015 Components Wheels $ 10,000 66%
2015 Bikes Touring Bikes $ 500 22%
2016 Clothing Jerseys $ 3,800 48%
2015 Bikes Cargo Bike $ 3,200 48%
2017 Clothing Shorts $ 23,000 100%
2015 Clothing Bib-Shorts $ 700 28%
2015 Accessories Lights $ 1,300 90%
2016 Clothing Vests $ 1,300 25%
2016 Clothing Tights $ 22,100 99%
2017 Components Saddles $ 3,100 42%
2015 Clothing Caps $ 500 50%
2017 Bikes Touring Bikes $ 3,100 22%
2015 Components Chains $ 8,700 92%

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy