Scribd
Upload
20 views

Nike - Case of Stock Repurchase

The document provides income statement and additional financial information for Nike for the years 2011-2015. It includes key metrics like revenues, costs, expenses, net income, dividends, share prices, and debt ratios.

Uploaded by

Diana laura Narciso
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
20 views

Nike - Case of Stock Repurchase

The document provides income statement and additional financial information for Nike for the years 2011-2015. It includes key metrics like revenues, costs, expenses, net income, dividends, share prices, and debt ratios.

Uploaded by

Diana laura Narciso
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 2

Table 1. Nike, Inc.

- Income Statements for Years


2011-2015 Ended May 31 Income
in millions, except per share data Statement
2015 For 2014 2013
Year Ended May
Revenues $30,601
31 $27,799 $25,313
Cost of sales 16,534 15,353 14,279
Gross Profit 14,067 12,446 11,034
Demand creation expense 3,213 3,031 2,745
Operating overhead expense 6,679 5,735 5,051
Total selling and administrative expense 9,892 8,766 7,796
Operating Income 4,175 3,680 3,238
Interest expense 28 33 -3
Other (income) expense, net -58 103 -15
Income before income taxes 4,205 3,544 3,256
Income tax expense 932 851 805
Net income from continuing operations 3,273 2,693 2,451
Net income from discontinued operations 0 0 21
Net Income $3,273 $2,693 $2,472

ADDITIONAL INFORMATION:
2015 2014 2013
Dividends per share $1.08 $0.93 $0.81
Cash Dividends in $ $899 $799 $703
WACS Outstanding (# shares) 861.7 883.4 897.3
# of Shares Repurchased 29.0 37.0 34.0
$ Repurchased $2,534 $2,628 $1,674
Stock Price (M ay 31, 20xx) $101.41 $75.84 $60.04
Debt Ratio 41.2% 41.8% 36.6%

1 EPS version 1 3.80 3.05 2.75

EPS= NI (NET INCOME) - PD (DIVIDENDOS PREFERENTES) / WACS Outstanding


2012 2011
Integrantes:
$23,331 $20,117 Aldo Noe Monroy Santos
13,183 10,915 Monica Anazay Soria Tabares
10,148 9,202 Jessica Amatitla Vargas
2,607 2,344 Julian Edgar Valente Antonio
Edgar Axell Solis Ortiz
4,458 4,017 Diana Laura Narciso Lozano
7,065 6,361
3,083 2,841
4 4
54 -25
3,025 2,862
756 690
2,269 2,172
-46 -39
$2,223 $2,133

2012 2011
$0.70 $0.60
$619 $555
920.0 951.1
40.0 48.0
$1,814 $1,859
$51.87 $39.78
32.9% 34.4%

2.42 2.24

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy