Fundamental Research Analysis of Real Estate Sector: A Case Study of IRB Infrastructure and Developers LTD
Fundamental Research Analysis of Real Estate Sector: A Case Study of IRB Infrastructure and Developers LTD
Fundamental Research Analysis of Real Estate Sector: A Case Study of IRB Infrastructure and Developers LTD
ABSTRACT
Fundamental analysis is true to its name in being a fundamental research tool to explore
the potential of a particular industry or company which can be very helpful in making
investment decision. It can also be used to forecast the price of equity. The present study
undertakes fundamental analysis for the Real Estate sector in India. The sequential
breakup of the study includes conceptual understanding of fundamental analysis
followed by the analysis for the sector in context. The top-down approach has been used
- economic analysis followed by industry analysis and finally company level analysis has
been done for IRB Infrastructure and Developers Ltd. The data for the study has been
gathered from documented and online sources. Also valuable insights were obtained
from personal interactions with industry experts. All the three stages have made heavy
use of qualitative data and company level analysis includes quantitative financial
analysis - all of which have helped to arrive at qualitative judgment about the potential
of the company and industry for potential investment.
1.0 Introduction
India‟s real estate is expected to reach a market size of USD 853 billion by 2028
(Singla, 2017). A report by KPMG highlighting the progress and transformation of this
sector (KPMG, 2017a) reveals that the sector attracted an FDI of about 1.5 trillion rupees
over 2000-2016 and this huge investment is likely to continue in future and therefore
take the sector to higher echelons of progress.
The market and the growth potential of real estate in India and at all places in the
world is primarily derived and thus dependent on the progress and growth made in the
other sectors such as industrial growth, service sector expansion, retail boom and thus
the requirement of space for commercial, retail and hospitality components of the real
estate emerges. It is significant that this sector in its own turn helps to create
opportunities of growth in the other sectors as well. Prominent among these include the
raw material providers, credit providers/banking industry, engineering and construction
consultants, interior designers and a variety of durable products.
In the recent past a number of policy reforms have been initiated that have
furthered the cause and growth in this sector. Specifically, some of the changes that have
taken place include the following-
FDI of up to 100 % for townships & settlements development projects
Under the “Housing for All scheme”, 6 crore houses are to be built in which 4
crore in rural areas & 2 crore in urban area by 2022
Passage of Real Estate Bill in March 2016 leading to formation of real estate
regulatory authority for regulating & promoting the sector
Proposal by SEBI for simplified regulations for real estate investment trusts
Thus, given the broad background of Indian economy and its changing
demographics and economic stature, this sector has a visible as well as hidden potential
of growth. A study of this sector therefore cannot be overemphasized. Also, the
methodology (fundamental analysis) used in this study is popular and gaining more
popularity in India and elsewhere as a means of stock valuation that holds critical
significance for investors.
2.0 Methodology
(ii) To study the current state of Real Estate sector in India and the broad trend in its
progress over the years and specifically assess the sample company, namely IRB
Infrastructure and Developers Ltd. using Fundamental Analysis.
(iii) To comment on the performance of IRB Infrastructure and Developers Ltd. for the
purpose of suggesting equity investment in the company.
Significance of the study: This study is important because fundamental analysis
is both a useful and simple technique capable of giving better understanding and helping
a potential investor/s in making investment decisions in the real estate sector in India.
The projection of the industry is likely to reveal the possibilities that exist in this sector.
This paper will lend insights into the very promising real estate sector and bring
more clarity to the formal subset of the industry through discussion of the operations and
financial performance of IRB Infrastructure and Developers Ltd. This paper is
significant in providing the factual data on the economic variables, industry parameters,
construction of Porter‟s Five Forces model in context and describing the case of the
sample company.
Research methodology: This study is descriptive in nature and makes use of
analytical procedure to arrive at objective conclusions. The study depends on secondary
data sources that specifically include official (Government of India) publications,
Bloomberg database, open access research studies (both online and hard formats) and
company reports for the financial year 2014-15 and 2015-16. The company level
analysis is performed on a sample of one company, namely IRB Infrastructure and
Developers Ltd. The assessment of the sample unit has been done in the form of a case
study using Fundamental Analysis and the company specific data has been taken for the
financial year 2015-16 and 2016-17. Recency and availability of complete information
of financial performance underlay the decision of taking the last two completed financial
years as at the time of conducting the study.
It must be noted that the design and structure of fundamental analysis is the
brainchild of David Dodd and Benjamin Grahm, who discussed and described the
methodology for making use of fundamental analysis to forecast stock prices in their
1934 publication „Security Analysis.‟ Many people give credit to Yu-Hon Lui and David
Mole (Lui& Mole, 1998) for pioneering the identification by studying the use of
fundamental analysis (as well as technical) for forecasting the movement of foreign
exchange rates among the dealers in Hong Kong. According to them about 85% of these
dealers made use of the said analysis to arrive at their predictions as to the future
Fundamental Research Analysis of Real Estate Sector 91
changes in exchange rates. However, earlier than that Mukherji, Dhatt and Kim (1997)
studied stocks in Korea on the foundation of fundamental variables. Also, Reinganum
(1988) reports to have examined more than 200 companies whose stock price had risen
sharply to identify the fundamental variables that could be and therefore should be
employed for forecasting future price movements of the stocks. Abardanell and Bushee
(1997) have also accorded significance to many fundamental variables for forecasting
future stock prices.
Luniewska (2013) has acknowledged the growing popularity of fundamental
analysis in understanding the „fundamental strength‟ of a company and making
important market decisions. This has been hailed as compared to technical analysis
especially in the developed financial markets. Surdel (2004) too has asserted greater
importance and usage of technical analysis only in case of inexperienced participants in
the stock markets.
Significant studies that have recognized and made use of fundamental analysis
include Penman (1991), Fischer and Jordan (1995), Jones (2007) and Faerber (2008). It
is interesting to note that prominent and revered investors like Warren E. Buffet and
Peter Lunch have been strong advocates of the method and used the mechanism to arrive
at investment decisions (Calandro, 2009). Similarly, Baresa, et al. (2013) in an overview
study of fundamental analysis have hailed the use and significance of fundamental
factors in investment decisions.
Figurska and Wisniewski (2016) have specifically researched on the
applicability of using fundamental analysis for real estate sector and conclude that
appropriate benchmarks and their weights need to be involved in determination of
fundamental factors relevant to the real estate sector. The researchers have also
highlighted the importance of immediate factors in influencing the sector in short and
long run. They reveal that in case of real estate, no suitable techniques of assessing the
fundamental value exist though the „income method‟ is most suitable for a company in
general.
the fundamentals of the industry and the organization, the analysis is rightly named. The
basic information for arriving at objective achievement is largely obtained from the
company‟s financial reports and also other significant information such as estimates of
its growth, demand for products sold by the company, intra-industry comparisons,
economy-wide changes, changes in government policies etc. is obtained from secondary
sources.
The desired objective of this analysis is to arrive at a value (or a range of values)
of the company‟s stock known as the price target or intrinsic value. There are two
alternative routes to Fundamental analysis, namely, the top down approach and the
bottom up approach.
In case of the former, the investment strategy is designed and built on the basis of
the analysis of the broad or macro economy in general, and thereafter analysis is done
for the industry and the specific companies within the industry. Therefore, the starting
point is the scanning, filtration and analysis of the relevant components of the economic
environment keeping in view the industry in context. This gives useful insights into the
present and the potential macro-economic health of the economy. This is followed by
scanning and analysis of the industry environment in which the organization in context is
operating/ working. This is followed by the study of the specific company. A variety of
factors that exhibit linkages with the company‟s relative position in the industry are
assessed. Also the internal environmental factors that render strength or weakness to the
company are studied. In other words, the following steps are followed in the prescribed
sequence-
i. Macroeconomic analysis
ii. Industry sector analysis
iii. Situational analysis of a company
iv. Financial analysis of the company
v. Valuation
The valuation of any security is done through the discounted cash flow model,
which takes into consideration: Dividends received by investors, Earnings or cash flows
of a company and Debt, which is calculated by using the debt to equity ratio and the
current ratio (current assets/current liabilities).
In case of the bottom up approach, the investor puts the focus on a specific
company. The company level study involves exploration of the company‟s business
details with emphasis on its present and the future prospects. This is followed by
industry level study followed by a macro level review. Once these have been done, the
price target is obtained and this is consequently followed by the objective evaluation of
the company‟s stock from the view point of investment. The standard rule is followed,
Fundamental Research Analysis of Real Estate Sector 93
that is, if the price target/intrinsic value of the company‟s stock is above the current
market price, the investor should purchase the stock upholding the belief that the stock
price would rise and move towards its intrinsic value. On the contrary, if the target
price/intrinsic value of the company‟s stock is below the market price, the investor
should sell the stock upholding the belief that the stock price would fall and come closer
to its intrinsic value. As a consequence, every investor is keen to purchase stocks with a
market value less than the true value. The discounted cash flow method is used for
considering the valuation of the stock that involves the knowledge and use of dividends
received by investors, earnings or cash flows of a company, and debt that involves the
use of debt-equity ratio and current ratio.
Therefore, conceptually Fundamental Analysis is a method that determines the
value of a stock by analyzing the relevant fundamental information and predicts the
future movements of stock prices.
5.0 Analysis
Fundamental analysis has been done in this section using the top-down
approach. Economic analysis which is the first in the sequence of complete analysis
94 MANTHAN: Journal of Commerce and Management, Volume 5, Issue 1, Jan-Jun 2018
covers the study of significant macroeconomic variables. These include the GDP of the
economy and its projections; the prevailing and the expected inflation rates and the
prevailing market rate of interest that reflects the cost of credit availability. In addition
the fiscal policy, the monetary policy, legal changes/developments and international
trade policy must be studied. These will provide relevant information on growth or
otherwise for the concerned sector, infrastructural improvements, income changes,
exchange rate movements, political facilitation, price movements, resource availability
and cost, etc. Economic analysis is followed by analysis of the industry or sector. It
includes assessment of the level of competition - domestic as well as global, the
aggregate sales, price levels, bargaining power of buyers and sellers and entry and exit
from the market. Thus, industry level study includes - industry cycle study and the
characteristics of the industry. This will help assess the growth potential and also the
possibilities of profitability and risk. This is finally followed by company analysis which
includes studying the sales volumes, prices, product life cycle stage, new products
launches, revenue/earnings, changes in debt-equity structure. Therefore, both the
qualitative and quantitative financial performance is evaluated
at the lower levels mainly because the skill possession is technically weak and of a low
quality.
India is increasingly becoming connected with the rest of the world and the trade
earnings from foreign transactions is also improving but variations and international fuel
price fluctuations keep pressing the economy with widening current account deficit. For
instance, exports in the period April - August 2017 were lower than they were in 2013
and 2014 (“What ails the Indian economy,” 2017).
GST was launched to free customers from the double taxation burden and to
streamline the complexities of indirect taxes due to variations in inter-state tax rates.
Also, the ease of doing business in the country is likely to become better and strengthen
India‟s attractiveness as a destination for foreign capital flow. The insecurity and doubts
over the new tax regime - the GST rollout on 1 July, that occurred eight months after the
cancellation of 86% of the currency, led to reduction in production by the manufacturing
base and dealers/traders began offering discounts on several items. Growth in the
manufacturing slowed to 1.2% in the June quarter from 5.3% in the preceding quarter. It
must be noted that construction activity improved marginally from -3.7% in the March
quarter to 2% in the June quarter (MOSPI, 2017).
Table 1 and the corresponding Figures 1 and 2 sourced from Government of
India‟s open database show the trend of India‟s income growth rate for the last few
years. Table 2 and the corresponding chart 3 sourced from the Ministry of Statistics and
Programme Implementation is reflective of the macro scene of Indian economy as well
as the projection for the first quarter of 2018. A slight weakening of the growth in short
run output can be clearly seen.
Year Real GDP growth rate (%) Nominal GDP growth rate (%)
2012-13 5.48 13.86
2013-14 6.54 12.97
2014-15 7.18 10.65
2015-16 7.93 9.99
2016-17 7.11 11.52
Source: Open Government Data Platform India: https://data.gov.in/resources/national-income-market-
prices-current-prices-2011-12-2015-16
96 MANTHAN: Journal of Commerce and Management, Volume 5, Issue 1, Jan-Jun 2018
The final tax rate for real estate sector under GST for under construction
properties, commercial real estate and home buyer is 12%. In the current model, the
motivating service tax exemptions for providing affordable housing are missing.
However, the State agenda of 'Housing for All by 2022' and reforms for making housing
accessible and affordable is most likely to give a fillip to demand for affordable housing
Fundamental Research Analysis of Real Estate Sector 97
in the future. But, the existing confusions about taxation and exemptions may adversely
affect the prices of land and property. In a report, Arora (2017) affirmatively comments
on the growth in the economy as a whole with positive outlook for industrial
warehousing and affordable housing. The researchers of the report have strong belief in
the beneficial implications of the implementation of the GST and the 'Make in India' as
to attract significant amount of investment in the Industrial sector both domestically as
well as from outside India.
move towards urban regions. Figure 4 reveals that the proportion of urban population is
expected to become 40% of the total population by 2030 making urban cities and towns
house nearly 600 million Indians. State initiatives related to urban development such as
JNNURM will serve to contribute to growing urbanization.
Source: Census of India Source: Ministry of housing and urban poverty alleviation
Source: Census of India Source: Ministry of housing and urban poverty alleviation
Fundamental Research Analysis of Real Estate Sector 99
Yet another policy support is in the form of easing the norms for foreign capital
inflows in the country. In context of the real estate sector, the government has allowed
100 % FDI for projects related to development of townships & settlements. Also, the real
estate industry sector is experiencing high growth on account of increase in demand for
residential and office spaces in recent past. Ministry of Commerce and Industry‟s
Department of Industrial Policy and Promotion reported that the construction
development sector in India received FDI inflows of USD 24.28 billion during 2000-
2016 (GOI, 2017) and construction sector in Mumbai alone attracted about USD 2
billion private investments in the year 2016. In addition, the Securities and Exchange
Board of India is under process of simplifying regulations for the real estate investment
trusts which will further encourage operators in the sector.
Huge investments made by the government in road and highway infrastructure
development over the last few years has opened immense potential of growth for real
estate players especially involved in infrastructure construction and development. The
„Bharatmala‟ project has thrown open numerous opportunities for private players of
partnering with the government for providing connectivity via highways and economic
corridors.
for real estate continued to be the IT/ITeS sector but the demand from other services
such as banking, insurance, other financial services, engineering and manufacturing
sectors was also important. Government‟s emphasis on expansion of financial services
(to improve access to these services in all parts of the country) will further the
requirement and development of commercial spaces in all parts of the country.
It must be highlighted that the growth of the organized retail sector has also been
a rising contributor to the growth of the real estate industry (Figure 6). Increasing share
of organized retail in the retail sector is actively prompting demand for commercial
spaces. Organized retail in its end is growing due to rising income levels and influx of
foreign players in India. IBEF (2017) reveals that the retail sector is growing at a
compound annual growth rate of 9.7%
Source: IBEF
Yet another significant driver of the real estate sector‟s demand is the growth in
the hospitality industry. Hotels, tourism and entertainment are the prominent categories
within this service sector. It is also a growing sector with its growth contributing to
demand for real estate industry. 100% FDI in construction projects for tourism such as
setting up of hotels, resorts and recreational facilities is yet another fillip to the real
Fundamental Research Analysis of Real Estate Sector 101
estate‟s growth (FICCI, 2015). Increase in the foreign tourist arrivals (as in Figure 7)
will bring an increase in demand for hospitality industry and therefore the demand for
real estate. Medical tourists are a rising sub-set of foreign tourists visiting India each
year. Thus, growth in IT industry, the retail boom, rising demand for hospitality services
and the flood of e-commerce players has furthered the demand for office space and
commercial space which is contributing to the expansion of the real estate sector.
In 2016, this sector managed to draw the second-highest Private Equity
investments (KPMG, 2017b) and the budget proposals for 2016-17 made the investment
returns in this sector attractive by removal of the Dividend Distribution Tax on payments
of dividend to the real Estate Investment Trusts via the route of special purpose vehicle
(Anand, 2016). Significant changes in the policy decisions for this sector including
government‟s encouragement to low cost housing led to positive market sentiments and
this was seen as marginal improvement in the realty stocks of almost all players (Oberoi,
2017). For instance, it was reported that the Nifty Realty index had surged 37% as on
April 7, 2017 on a year-to-date basis (Ibid) and most experts in the area believe that the
medium term as well as long term prospects for the realty stocks are on the upside.
The larger players also enjoy some policy privileges due to their sheer size and access to
foreign capital.
Force 2: Medium threat of new entrants - Those players that undertake large
sized projects involve high acquisition and operational costs and also long gestation
period which sobers down the threat of new entrants. Also the established names in the
industry make for a formidable set of incumbents. However, the entry in the smaller
sized players‟ segment is fairly easy.
Force 3: Low substitute products - Substitute for real estate providers is kind of
non-existent. Even in case of government provided residential or commercial spaces, the
involvement of private players is present via outsourcing or authorized partnering and
the more recent PPP models.
Force 4: Medium bargaining power of buyers - The buyers are becoming more
informed and demanding and the presence of a large number of players in the industry,
i.e. the heavy competition gives bargaining power to the buyers. But the presence of
larger, well-established and experienced brands softens the bargaining power of the
buyers and puts it into the hands of the former.
Force 5: Medium bargaining power of suppliers - Land acquisition norms are
regulated by law and other inputs suppliers are in a fairly good position to bargain due to
presence of a substantial number so buyers for them in the form of real estate industry
players.
Thus the factors that have contributed to and will continue to further the growth
of the real estate sector include a growing economy (growing income and thus demand
for housing, etc.), support being provided by the State (easier financing, simplified
taxation etc.), increasing urbanization, and increase in tourism.
Certain facts about the company as on March 31, 2016 include: “20 BOT
projects in their portfolio; 13.17% share in the golden quadrilateral highway network; the
company has order-book worth Rs.7496 crore in total (to be executed in the next 2.5
years); Rs.30933 crores as total value of assets in operation/under implementation; 9486
lane km in BOT portfolio; 102 flyovers 126 vehicle underpasses; 542 bridges (including
railways cover bridges, major and minor bridges); 60 Toll plazas and 521 Toll lanes.”
Strengths: The Company adopts an integrated methodology for the projects
undertaken with all the works related to construction, operation and maintenance
handled in-house rather than reliance on outsourcing partners. The company has a
strong, skilled and experienced workforce, self-owned latest equipment and IT enabled
internal systems - all of which give it a competitive edge in offering high quality
services.
Financials: Net block of BOT Assets that includes operational and under
construction assets have grown significantly from Rs. 2,674 Crore in FY 2007-08 to Rs.
17,163 Crore in FY 2015-16. This implies a 26% compound annual growth rate achieved
over the period. The net worth of the company has also experienced a 15% compound
annual growth rate as its net worth increased from Rs. 1,621 Crore in FY 2007-08 to Rs.
4,827 Crore in FY 2015-16 primarily on account of good earnings. Increase in Toll
earnings have contributed to the rise in company‟s revenues.
A 14% increase in the consolidated toll revenues was experienced from FY
2014-15 to FY 2015-16. Over the same period, other earnings of the company increased
by 10%.
EBITDA or Earnings before interest, tax, depreciation increased by 20% from
FY 2014-15 to FY 2015-16. During this period the interest costs increased by 14% while
the depreciation charges rose by 21%.
PBT or Profit before tax increase by 27% over FY 2014-15 to FY 2015-16.
PAT or Post minority interest, profit after tax also experienced an increase by
17%, over this period.
EPS or Earnings per share (on basic and diluted basis) also increased by 11%
over the same period.
Direction of government funding and private sector investment has been encouraging
and reforms to better the planning and operations in all the areas of economic activity.
Economic changes are visible in the form of increased infrastructural
development and simplified tax rules and procedures. Variations across sectors are
understandable and the effect of the economic reforms on these sectors would logically
also be variable. The sector under study, which is the real estate industry, is experiencing
a commendable growth and its growth being derived is influenced by the State promoted
improvements in infrastructure, tax relaxations, push to FDI, growing population and
incomes, surge in organized retail and tourism. The reduction in tax rate to 12% with the
coming in of the GST regime will have a positive impact on the growth in the sector.
Thus, in general the government policies are in favour of the industry and more
facilitation is likely to come about.
The company analysis reflects that IRB Infrastructure and Developers Ltd., a
mid-cap company is on the path of expansion. As the size of the order book is very large,
the company‟s standing and competitive edge in the industry is clearly visible. A
growing PAT is a good sign and shows growing potential.
An across the board suggestion would include advising the interested investors
to opt for the real estate sector, given its huge potential of growth and therefore gains.
Long term investment is a more judicious option as short term fluctuations in economic
and industry conditions and therefore the company‟s share value are bound to happen.
Long term returns, in the maximum probability would be very good for investments
made in the sector. Specifically, IRB Infrastructure and Developers Ltd. is experiencing
increase in PBT, PAT, and EPS which make is a good option for long term investment
made in this sector.
6.0 Conclusion
References
Abardanell, J. S., & Bushee, B.J. (1997). Fundamental analysis, future earnings, and
stock prices. Journal of Accounting Research,35(1), 1-24.
Anand, A. (2016, February 29). Potential winning stocks on D-Street after ArunJaitley's
union budget. Retrieved from https://economictimes.indiatimes.com/markets/
stocks/news/potential-winning-stocks-on-d-street-after-arun-jaitleys-union-budget-2016/
articleshow/51189492.cms
Arora, S. (2017). India: property- rebounding GDP positive for real estate sector.
Retrieved from http://www.colliers.com/-/media/files/apac/india/market%20insights/
2017-colliers-india-flash-report-rebounding-gdp-positive-%20for-real-estate-sector.pdf
FICCI. (2015). Survey report on „Impact of FDI reforms on Indian real estate sector‟.
Retrieved from http://ficci.in/Sedocument/20342/survey-fdi-retail.pdf
Fischer, D. E. & Jordan, R. J. (1995). Security analysis and portfolio management. New
York: Prentice-Hall.
GOI. (2017). Total Foreign Direct Investment Equity Inflows from 2000-01 to 2016-17.
Retrieved from https://community.data.gov.in/total-foreign-direct-investment-equity-
inflows-from-2000-01-to-2016-17/
IBEF. (2017). Real estate sector in India. Retrieved from IBEF website:
https://www.ibef.org
Jones, C. P. (2007). Investment: analysis and management. New York: John Wiley &
Sons, Inc.
KPMG. (2017a). Indian real estate - unfolding the new era of growth. Retrieved from
https://home.kpmg.com/in/en/home/insights/2017/08/transformation-real-estate.html
KPMG. (2017b). Building, construction and real estate union budget 2017-18 Post
Budget sectoral point of view. Retrieved from https://home.kpmg.com/
content/dam/kpmg/in/pdf/2017/02/Building-Construction-and-Real-Estate.pdf
Limaye, A. (n.d.). Find out: 2 real estate cycles that changed the industry. Retrieved
from https://www.moneycontrol.com/news/business/personal-finance/-1619091.html
Lui, Y. H. & Mole, D. (1998). The use of fundamental and technical analysis by foreign
exchange dealers: Hongkong evidence. Journal of International Money and Finance,
17(3), 535-545.
MOSPI. (2017). Press note on second advance estimates of national income 2016-17 and
quarterly estimates of gross domestic product for the third quarter (Q3) of 2016-17.
Retrieved from the website of Ministry of Statistics and Programme Implementation:
www.mospi.nic.in
Mukherji, S., Dhatt, M.S. & Kim, Y.H. (1997). A fundamental analysis of Korean stock
returns. Financial Analysts Journal, 53(3), 75–81.
Oberoi, R. (2017, April 7). Realty stocks surge up to 85% this year; is there more steam
left in them? Retrieved from https://economictimes.indiatimes.com/markets/
stocks/news/realty-stocks-surge-up-to-85-this-year-is-there-more-steam-left-in-them/
articleshow/58060336.cms
Singla, A. (2017, October 13). Real estate poised for mega growth, but challenges for
construction business remain. Financial Express. Retrieved from
https://www.financialexpress.com/money/real-estate-poised-for-mega-growth-but-
challenges-for-construction-business-remain/893485/
What ails the Indian economy? (2017, September 09). Retrieved from
https://www.bbc.com/news/world-asia-41332272