Ittar
Ittar
Ittar
Of
ITTAR(PERFUME)
The objective of the pre-feasibility report is primarily to facilitate potential entrepreneurs in project
identification for investment and in order to serve his objective; the document covers various aspects
of the project concept development, start-up, marketing, finance and management.
[We can modify the project capacity and project cost as per your requirement. We can also prepare
project report on any subject as per your requirement.]
Email : info@udyami.org.in
Contact : +91 7526000333, 444, 555
ITTAR (PERFUME) MANUFACTURING UNIT
Introduction
Ittar also known as attar, is an essential oil derived from botanical
sources. Most commonly these oils are extracted via hydro or
steam distillation. Ibn Sina, the Persian physician was first to derive
the attar of flowers from distillation. Attar can also be expressed by
chemical means but generally natural perfumes which qualify as
ittars are distilled with water. The oils are generally distilled into a
wood base such as sandalwood and then aged. The aging period
can last from one to ten years depending on the botanicals used
and the results desired. Technically ittars are distillates of flowers,
herbs, spices and other natural materials such as baked soil over
sandalwood oil/liquid paraffins using hydro distillation technique
with deg and bhapka. These techniques are still in use today
at Kannauj in India. Jasmine ittar was the favorite perfume of
the Nizams of the Hyderabad state. Traditionally in the Eastern
world, it was a customary practice of nobility to offer ittar to their
guests at the time of their departure. The ittars are traditionally
given in ornate tiny crystal cut bottles called as itardans. This
tradition of giving a scent to one's guests continues to this day in
many parts of the Eastern world. Among Sufi worshipers the use of
Ittars during meditation circles and dances is quite common
Perfume is a mixture of fragrant essential oils or aroma
compounds, fixatives and solvents, used to give the human body,
animals, food, objects, and living-spaces an agreeable scent. It is
usually in liquid form and used to give a pleasant scent to a
person's body. Ancient texts and archaeological excavations show
the use of perfumes in some of the earliest human civilizations.
Modern perfumery began in the late 19th century with the
commercial synthesis of aroma compounds such
as vanillin or coumarone, which allowed for the composition of
perfumes with smells previously unattainable solely from natural
aromatics alone.
The word perfume derives from the Latin perfumer, meaning "to
smoke through". Perfumery, as the art of making perfumes, began
in ancient Mesopotamia, Egypt, the Indus Valley Civilization and
maybe Ancient China. It was further refined by the Romans and the
Arabs.
In India, perfume and perfumery existed in the Indus civilization.
Fragrance Notes
Perfume is described in a musical metaphor as having three sets
of notes, making the harmonious scent accord. The notes unfold
over time, with the immediate impression of the top note leading to
the deeper middle notes, and the base notes gradually appearing
as the final stage. These notes are created carefully with knowledge
of the evaporation process of the perfume.
Top notes: Also called the head notes. The scents that are
perceived immediately on application of a perfume. Top notes
consist of small, light molecules that evaporate quickly. They
form a person's initial impression of a perfume and thus are very
important in the selling of a perfume. Examples of top notes
include mint, lavender and coriander.
Middle notes: Also referred to as heart notes. The scent of a
perfume that emerges just prior to the dissipation of the top note.
The middle note compounds form the "heart" or main body of a
perfume and act to mask the often unpleasant initial impression
of base notes, which become more pleasant with time. Examples
of middle notes include seawater, sandalwood and jasmine.
Base notes: The scent of a perfume that appears close to the
departure of the middle notes. The base and middle notes
together are the main theme of a perfume. Base notes bring
depth and solidity to a perfume. Compounds of this class of
scents are typically rich and "deep" and are usually not
perceived until 30 minutes after application. Examples of base
notes include tobacco, amber and musk.
The scents in the top and middle notes are influenced by the base
notes; conversely, the scents of the base notes will be altered by
the types of fragrance materials used as middle notes.
Manufacturers who publish perfume notes typically do so with the
fragrance components presented as a fragrance pyramid, using
imaginative and abstract terms for the components listed.
Ingredients
some of the important ingredients of Ittar & perfume include – rose
flower extraction, carrier oil & water.
Single unit
Name Cost
Total Machine cost 200000
Total 200000
Includes:
1 skilled Labour
2 Unskilled Labour
1 Supervisor
Base Oil Sandal wood for costly ittar Rs. 70,000 - 90 000
per Litre
B-2 petro oil for perfume Rs. 10,000 – 13,000
Per Litre
The average raw material price of the Ittar ranges from 800- 90000
per litre.
Ittar is usually manufactured in the batch size (Like: 15 days batch of
20 Litre, 40 litre etc.)
This project report is prepared upon the basic Mogra flavour Ittar
average cost of raw material is Rs. 11,000 per litre.
Selling price
The price of Ittar is depends upon the type & fragrance as well as on the
market strategy and area.
Averagely selling price of the Ittar in market starts from Rs. 1,000 per
Litre and it goes up to Rs. 1,00,000 based on the type of Ittar
manufactured and the quality of flowers and base oil used in it.
Average Wholesale selling price of the Mogra Ittar in the project report
is taken Rs. 16,000 Per Litre.
License ®istration
For Proprietor:
Obtain the GST registration.
Additionally, obtain the Udyog Aadhar registeration.
Fire/ Pollution Registration as required.
Choice of a Brand Name of the product and secure the name with
Trademark if required.
Implementation Schedule
Conclusion:
After completion of manufacturing process, product is ready to sell in the
market. This machine can be installed with low investment & one can
earn a good Margin of profit by doing this business.
PROJECT AT A GLANCE
1 KW
11 Power Requirement connection
rose flower extraction,
12 Major Raw materials carrier oil
Estimated Annual Sales Turnover 40.53 Lacs (at 50%
13 capacity)
Detailed Cost of Project & Means of
14 Finance
COST OF PROJECT (Rs. In Lacs)
Particulars Amount
Land
Building & Civil
Work 1.00
Total 7.50
MEANS OF FINANCE
Particulars Amount
Total 7.50
COMPUTATION OF PRODUCTION OF ITTAR
Items to be Manufactured
Ittar
Production of Ittar
Packaging Charges
COMPUTATION OF SALE
Particulars 1st year 2nd year 3rd year 4th year 5th year
Op Stock - 28 30 32 34
PARTICULARS 1st year 2nd year 3rd year 4th year 5th year
SALES
Gross Sale
COST OF SALES
PARTICULARS 1st year 2nd year 3rd year 4th year 5th year
Liabilities
Capital
Assets
Current Assets
PARTICULARS 1st year 2nd year 3rd year 4th year 5th year
SOURCES OF FUND
Increase in Provisions & Oth lib 0.30 0.10 0.15 0.11 0.17
APPLICATION OF FUND
Increase in FD 1.91 - -
Closing Cash & Bank Balance 1.72 0.97 1.75 2.25 2.61
COMPUTATION OF CLOSING STOCK & WORKING CAPITAL (in Lacs)
PARTICULARS 1st year 2nd year 3rd year 4th year 5th year
Finished Goods
Raw Material
Particulars Amount
4.44
Opening Balance - - - -
0.25 0.306
2nd Opening Balance
0.03 0.61
The views expressed in this Project Report are advisory in nature. SAMADHAN assume no
financial liability to anyone using the content for any purpose. All the materials and content
contained in Project report is for educational purpose and reflect the views of the industry
which are drawn from various research material sources from internet, experts, suppliers and
various other sources. The actual cost of the project or industry will have to be taken on case
to case basis considering specific requirement of the project, capacity and type of plant and
other specific factors/cost directly related to the implementation of project. It is intended for
general guidance only and must not be considered a substitute for a competent legal advice
provided by a licensed industry professional. SAMADHAN hereby disclaims any and all
liability to any party for any direct, indirect, implied, punitive, special, incidental or other
consequential damages arising directly or indirectly from any use of the Project Report
Content, which is provided as is, and without warranties.