Do 654327996

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

M/s.

SWASTIK COLLECTION
(PROP. HIMANSHU PRASAD)
GSTIN - 10DNPPP1832L1ZT
ALAM GANJ BIHAR SHARIF , NALANDA BIHAR 803101
Projected BALANCE SHEET AS AT 31ST MARCH, 2026

LIABILITIES AMOUNT (Rs.) ASSETS AMOUNT (Rs.)

CAPITAL ACCOUNT FIXED ASSETS 267,269


Opening Balance as per last Balance Sheet 1,915,593 - Schedule "A"
Add : Additions during the year -
Add : Profit for the year (444,197) INVESTMENTS
1,471,396 - Investment others 922,000
Less : Drawings during the year 150,000 1,321,396
CURRENT ASSETS; LOANS AND ADVANCES
LONG TERM LIABILITIES CURRENT ASSETS
Secured Loan From Bank - Closing Stock -
-Term Loan From SBI 700,000 700,000 - Sundry Debtors 242,355

CURRENT LIABILITIES
- Sundry Creditors 125,000 - Cash and Bank Balances
- Current Liabilities 16,000 141,000 - Cash in Hand 97,000
- Cash at Bank 181,000 278,000

TOTAL 2,162,396 TOTAL 1,709,624

( Himanshu Prasad )
Prop.

Place : Bihar Sharif , Bihar


Dated : 24.07.2023
- -
-

Communications 4,020
Electricity and Water Charges 13,600
Rent, Rates and Taxes 76,000
Conveyance 18,900
Printing and Stationery 1,208
House Keeping Expenses 7,800
Business Promotion Expenses 5,040
Accounting Charges 10,000
Bank Interest 84,000
Commission and Brokerage 131,147
GST Paid 13,500
Repairs and Maintenance 16,500
Software Expenses 4,000
Legal and Professional Charges 1,500
Prior Period Expenses 1,000
Auditors' Remuneration 20,000
Depreciation 35,982
Net Profit transferred to Capital Account (444,197)

TOTAL - TOTAL -
0
0
0
0
Schedule - "A"

RATE OF W.D.V. ADDITION TOTAL SALES/ TOTAL DEPRECIATION W.D.V. AS ON


DEPRE As On 01.04.2025 01.10.2025 ADDITION ADJUSTMENTS AS ON FOR THE 31.03.2026
DEPRECIATION OF ASSETS
CIATION 1.4.2025 TO TO 31.03.2026 PERIOD
30.09.2025 31.03.2026

PLANT AND MACHINERY 15% 14,739 - - - - 14,739 2,211 12,528

FURNITURE AND FIXTURES 10% 271,622 - - - - 271,622 27,162 244,460

OFFICE EQUIPMENTS 15% 590 - - - - 590 88 501

COMPUTERS 40% 16,301 - - - - 16,301 6,520 9,780

TOTAL 303,251 - - - - 303,251 35,982 267,269

( Himanshu Prasad )
Prop.

Place : Bihar Sharif , Bihar


Dated : 24.07.2023

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy