Quotation Maluku

Download as pdf or txt
Download as pdf or txt
You are on page 1of 4

TOUR AND TRAVEL

Kantor Pusat:
Jl. Almamater No.1 Medan
Telp. 0812 7725 6215

QUOTATION
Date : Oktober 2023
To :
From :
No of pages :

Hal : 3D/2N MALUKU UTARA


Harga : Rp3.329.000, -/Pax (Single)
Rp 2.339.000,-/Pax (Twin Share)
Total Pax : 10 Pax Travel
Period : Juni 2024

ETA : TBA
ETD : TBA

Paket tour sudah termasuk sbb:


- Transportasi selama tour (Hari 1-3)
- Akomodasi 2 malam di Sahid Bela Ternate
- Meals: Daily breakfast, 2x Lunch, 2x Dinner
- Snack & Air Mineral
- Asuransi Perjalanan
- Tour Guide
- Tour Leader
- Entrance Fee Kedaton Kesultanan Ternate, Benteng Tolukko, Danau Tolire, Rumah
Tenun Tidore, Pantai &Teluk Sulamada
- Tips Guide dan Driver
Harga diatas BELUM TERMASUK :
- Tour tambahan dan Porter
- Tiket pesawat
- Pengeluaran Pribadi
LAND ARRANGEMENT
10 PAX (Single)
FIX COST
MINI BUS RP 1.200.000,00 x 3H = RP 3.600.000,00
DRIVER RP 150.000,00 x 3H = RP 450.000,00
GUIDE RP 150.000,00 x 3H = RP 450.000,00
PARKIR RP 100.000,00 x 3H = RP 300.000,00
MISC. RP 100.000,00 x 3H = RP 300.000,00 +
RP 5.100.000,00 : 10 pax
= RP 510.000,00
TOTAL FIX COST = RP 510.000,00

VARIABLE COST
HOTEL
- SAHID BELA TERNATE RP 900.000,00 x 2M = RP 1.800.000,00 +
TOTAL RP 1.800.000,00

KAPAL
-SPEEDBOAT (Ternate-Tidore) RP 15.000,00 x2 = RP 30.000,00
-SPEEDBOAT (Ternate-jailolo) RP 80.000,00 x2 = RP 160.000,00 +
TOTAL RP 190.00,00

MEALS
- LUNCH RP 70.000,00 x 2 = RP 140.000,00
- DINNER RP 100.000,00 x 2 = RP 200.000,00
- SNACK RP 20.000,00 x 3 = RP 60.000,00
- WATER RP 10.000,00 x 3 = RP 30.000,00 +
TOTAL RP 430.000,00

ENTRANCE FEE
- Kedaton Kesultanan Ternate = -
- Benteng Tolukko = RP 5.000,00
- Danau Tolire = -
- Rumah Tenun Tidore = -
- Pantai & Teluk Sulamadaha = -
+
TOTAL RP 5.000,00

TOTAL VARIABLE COST = RP 2.425.000,00

TOTAL LAND ARRANGEMENT PRICE (10 PAX) = RP 2.935.000,00


LAND ARRANGEMENT
10 PAX (Twin Share)
FIX COST
MINI BUS RP 1.200.000,00 x 3H = RP 3.600.000,00
DRIVER RP 150.000,00 x 3H = RP 450.000,00
GUIDE RP 150.000,00 x 3H = RP 450.000,00
PARKIR RP 100.000,00 x 3H = RP 300.000,00
MISC. RP 100.000,00 x 3H = RP 300.000,00 +
RP 5.100.000,00 : 10 pax
= RP 510.000,00
TOTAL FIX COST = RP 510.000,00

VARIABLE COST
HOTEL
- SAHID BELA TERNATE RP 900.000,00 x 2M / 2 = RP 900.000,00 +
TOTAL RP 900.000,00

KAPAL
-SPEEDBOAT (Ternate-Tidore) RP 15.000,00 x2 = RP 30.000,00
-SPEEDBOAT (Ternate-jailolo) RP 80.000,00 x2 = RP 160.000,00 +
TOTAL RP 190.00,00

MEALS
- LUNCH RP 70.000,00 x 2 = RP 140.000,00
- DINNER RP 100.000,00 x 2 = RP 200.000,00
- SNACK RP 20.000,00 x 3 = RP 60.000,00
- WATER RP 10.000,00 x 3 = RP 30.000,00 +
TOTAL RP 430.000,00

ENTRANCE FEE
- Kedaton Kesultanan Ternate = -
- Benteng Tolukko = RP 5.000,00
- Danau Tolire = -
- Rumah Tenun Tidore = -
- Pantai & Teluk Sulamadaha = -
+
TOTAL RP 5.000,00

TOTAL VARIABLE COST = RP 1.525.000,00

TOTAL LAND ARRANGEMENT PRICE (10 PAX) = RP 2.035.000,00


PRICE FOR 10 PAX (Single)

FIX COST : RP 510.000,00


VR COST : RP RP +
2.425.000,00
RP 2.935.000,00
PROFIT (10%) RP 293.500,00 +
RP 3.228.500,00
A.COM RP 100.000,00 +
SUB TOTAL RP 3.328.500,00
ROUNDING UP RP 500,00 +
TOTAL RP 3.329.000,00

PRICE FOR 10 PAX (Twin Share)

FIX COST : RP 510.000,00


VR COST : RP 1.525.000,00 +
RP 2.035.000,00
PROFIT (10%) RP 203.500,00 +
RP 2.238.500,00
A.COM RP 100.000,00 +
SUB TOTAL RP 2.338.500,00
ROUNDING DOWN RP 500,00 +
TOTAL RP 2.339.000,00

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy