Scribd Logo
Upload

Welcome to Scribd!

  • 794 views

    Tour Quotation

    Uploaded by

    Teguh Handoko
    This document provides a quotation sheet for a full day tour for 20 people over 8-12 hours in Malang, Indonesia. It includes the costs for transportation via medium bus and jeeps in Bromo, three nights of hotel accommodation, entrance tickets to 12 attractions, parking fees, meals, tour guiding fees, and tips. The total fixed cost is Rp. 29,464,040 with a variable cost per person of Rp. 1,263,000. Applying a 20% mark-up and 10% agent commission, the tour costing is Rp. 3,611,786.64 or rounded up to Rp. 3,615,000 per person. Two people will receive free of charge participation

    Copyright:

    © All Rights Reserved
    Download as DOC, PDF, TXT or read online from Scribd

    Tour Quotation

    Uploaded by

    Teguh Handoko
    794 views4 pages
    This document provides a quotation sheet for a full day tour for 20 people over 8-12 hours in Malang, Indonesia. It includes the costs for transportation via medium bus and jeeps in Bromo, three nights of hotel accommodation, entrance tickets to 12 attractions, parking fees, meals, tour guiding fees, and tips. The total fixed cost is Rp. 29,464,040 with a variable cost per person of Rp. 1,263,000. Applying a 20% mark-up and 10% agent commission, the tour costing is Rp. 3,611,786.64 or rounded up to Rp. 3,615,000 per person. Two people will receive free of charge participation

    Original Title

    TOUR QUOTATION

    Copyright

    © © All Rights Reserved

    Available Formats

    DOC, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document provides a quotation sheet for a full day tour for 20 people over 8-12 hours in Malang, Indonesia. It includes the costs for transportation via medium bus and jeeps in Bromo, three nights of hotel accommodation, entrance tickets to 12 attractions, parking fees, meals, tour guiding fees, and tips. The total fixed cost is Rp. 29,464,040 with a variable cost per person of Rp. 1,263,000. Applying a 20% mark-up and 10% agent commission, the tour costing is Rp. 3,611,786.64 or rounded up to Rp. 3,615,000 per person. Two people will receive free of charge participation

    Copyright:

    © All Rights Reserved
    Download as DOC, PDF, TXT or read online from Scribd
    Download as doc, pdf, or txt
    794 views4 pages

    Tour Quotation

    Uploaded by

    Teguh Handoko
    This document provides a quotation sheet for a full day tour for 20 people over 8-12 hours in Malang, Indonesia. It includes the costs for transportation via medium bus and jeeps in Bromo, three nights of hotel accommodation, entrance tickets to 12 attractions, parking fees, meals, tour guiding fees, and tips. The total fixed cost is Rp. 29,464,040 with a variable cost per person of Rp. 1,263,000. Applying a 20% mark-up and 10% agent commission, the tour costing is Rp. 3,611,786.64 or rounded up to Rp. 3,615,000 per person. Two people will receive free of charge participation

    Copyright:

    © All Rights Reserved
    Download as DOC, PDF, TXT or read online from Scribd
    Download as doc, pdf, or txt
    You are on page 1of 4

    TOUR QUOTATION SHEET

    PREPARED BY : Laras Sucita DURATION : 8-12 hours


    TOUR TYPE : Full Day Tour TOTAL PAX : 20
    VARIABLE COST
    TOUR COST COMPONENT FIXED COST (F)
    (V)
    Hotel Rp. 558.968
    = 558.968 x 10 kamar
    x 3 malam
    = Rp. 16.769.040
    All Ticket Destination (12 Destination)
    Wisata Petik Apel Rp. 30.000
    Taman Bunga Selecta Rp. 40.000
    Museum Angkut Rp. 100.000
    Air Terjun Coban Rando Rp. 20.000
    Taman Labirin Selopark Rp. 20.000
    Kampung Warna Warni Rp. 3.000
    Jatim Park 3 Rp.40.000
    Rabbit Field Rp. 5.000
    Omah Kayu dan Paralayang batu Rp. 10.000
    Batu Night Spectacullar ( BNS ) Rp. 30.000
    Alun-alun Malang Rp. 10.000
    Gunung Bromo Rp. 30.000
    Parking Fee
    Wisata Petik Apel Rp. 10.000
    Taman Bunga Selecta Rp. 30.000
    Museum Angkut Rp. 10.000
    Air Terjun Coban Rando Rp. 10.000
    Taman Labirin Selopark Rp. 10.000
    Kampung Warna Warni Rp. 15.000
    Jatim Park 3 Rp. 10.000
    Rabbit Field Rp. 10.000
    Omah Kayu dan Paralayang batu Rp. 10.000
    Batu Night Spectacullar ( BNS ) Rp. 10.000
    Alun-alun Malang Rp.10.000
    Gunung Bromo Rp. 10.000

    Trasportation
    Medium Bus (25 Seat) Rp. 1.800.000
    = 1.800.000 X 4 hari
    = 7.200.000
    Jeep di Bromo ( 8 orang ) Rp. 1.2500.000
    = 1.250.000 X 4 Jeep
    = 3.750.000
    Meals
    Snack Rp.50.000
    Restoran
    Depot Rawan Nguling
    Lunch Rp. 100.000
    Dinner Rp. 150.000
    Waroeng Bambue
    Dinner 2x Rp. 150.000
    =150.000 X 2
    = Rp. 300. 000
    Warung Wareg
    Lunch Rp. 100.000
    Sate Kelinci Batu
    Lunch Rp. 100.000
    Bawangan Bromo Resto
    Breakfast Rp. 125.000

    Tour Leader Tips Rp.200.000


    Driver Tips Rp.200.000
    Co Driver Tips Rp.200.000
    Tour Guide Fee Rp.250.000
    =250.000 x 4 hari
    = Rp. 1.000.000
    Total Cost = Rp. 29.464.040 Rp. 1.263.000
    Mengubah biaya tidak tetap menjadi tetap
    TCP = TFC + (n x TVC)
    n
    TCP = Rp. 29.464.040 + (20 x Rp.1.263.000)
    20
    = Rp. 2.736.202
    Mark Up 20% = Rp. 2.736.202 x 20% = Rp.547.240,4
    TCP + Mark Up = 2.736.202 + 547.240,4
    = Rp.3.283.442,4
    Agent Commision 10%= Rp.3.283.442,4 x 10%
    = Rp.328.344,24
    Tour Costing = Rp.3.611.786,64
    Rounded Up = Rp.3.615.000
    Selling Price = Rp.3.615.000/Pax
    Selling Price with non AC= Rp.3.283.442,4
    Rounded Up= Rp.3.285.000/Pax
    FOC 2 pax :
    PC= N x NP = 20 x 3.615.000 = 72.300.000 =
    4.016.666
    (N-C) ( 20 - 2 ) 18
    Rounded up = 4.020.000 (FOC with Agent
    Commission)

    PREPARED BY :Laras Sucita CHECKED BY : Teguh Handoko S.Pd


    DATE :25/02/2020 DATE : 25/02/2020

    INCLUDE :
    1. Transportasi
    2. Jeep di Bromo
    3. Hotel *3 Spencer Green Hotel
    4. Tiket masuk semua lokasi ( gate utama )
    5. Parkir semua lokasi
    6. Snack box
    7. Sarapan, makan siang, makan malam selama tour

    EXCLUDE :
    1. Kebutuhan pribadi
    2. Sewa kuda di bromo
    3. Fasilitas dalam objek wisata
    4. Asuransi
    5. Tour diluar program
    Informasi Yang Harus di Ketahui :
    1. Siapkan baju dan gunakan pakaian yang nyaman
    2. Bawa baju/jaket hangat
    3. Siapkan juga kaos kaki hangat
    4. Selalu siapkan obat-obatan pribadi
    5. Jangan lupa bawa kamera dan power bank
    6. Rawat lingkugan sekitar dengan membuang sampah di tempatnya

    You might also like

    pFad - Phonifier reborn

    Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

    Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


    Alternative Proxies:

    Alternative Proxy

    pFad Proxy

    pFad v3 Proxy

    pFad v4 Proxy