Common-Size Financial Statements and Multiple Ratios
Common-Size Financial Statements and Multiple Ratios
Common-Size Financial Statements and Multiple Ratios
760,000
635,000
NONCURRENT ASSETS:
NONCURRENT LIABILITIES:
Equity-method investments 120,000
115,000
Bonds payable
600,000
PPE
1,000,000 900,000
Long-term
notes
payable
60,000
Minus: Accum. Dep.
(85,000)
(55,000)
Employee-related obligations
10,000
Goodwill
5,000
Deferred income taxes
5,000
5,000
Total noncurrent assets 1,040,000 965,000
Total noncurrent liabilities
675,000
Total
liabilities
950,000
EQUITY:
Ordinary shares, US $1 par
390,000
500,000
90,000
15,000
5,000
610,000
1,000,000
500,000
sales
Current Year
Prior Year
1,800,000
1,400,000
(1,450,000)
(1,170,000)
350,000
230,000
(200,000)
(160,000)
Operating income
150,000
Other income and expenses
(65,000)
Income before interest and taxes
85,000
Interest expense
(15,000)
Income before taxes
70,000
Income taxes (40%)
(28,000)
Net income
42,000
70,000
(25,000)
45,000
(10,000)
35,000
(14,000)
21,000
Liquidity Ratios
Liquidity Ratios
Activity Ratios
Activity Ratios
Activity Ratios
Activity Ratios