Unit 6 - Financial Statement Analysis
Unit 6 - Financial Statement Analysis
Finance
FINANCIAL STATEMENT
ANALYSIS
Learning Objectives
• External Users
• Creditors make loans in the form of trade accounts, notes,
or bonds.
• Investors buy capital stock, from which they hope to receive
dividends and an increase in value.
• Both groups face risks and for both the goal is to achieve a
return that makes up for the risk.
Uses of Financial
Statement Analysis
• It is in making individual investment or loan decisions that
financial statement analysis is most useful.
• Creditors and investors use financial statement analysis in
two general ways.
• 1. To judge past performance and current position.
• 2. To judge future potential and the risk connected with that
potential.
Sources of Information
for Financial Statement
Analysis
• Annual reports
• Investment advisory services
• Business periodicals
• On-line financial services
• EDGAR . . . the SEC’s Web site
Who Performs Financial Statement
Analysis
7
Objectives of Creditors
8
Objectives of Equity Investors
9
Objectives of Management
11
General Economic Conditions and
Expectations
12
Political Events and Political Climate
13
Industry Outlook
14
Basic analytical procedures
Contrive
Contrive
Determine
Determine Collect
Collect Analyze
Analyze
analysis
analysis Conclude
Conclude
objective
objective data
data data
data
scheme
scheme
Tools and Techniques of
Financial Analysis
• Few numbers are very significant when looked at
individually.
• It is the relationship between various numbers or
their change from year to year that is important.
• The tools of financial analysis are intended to show
relationships and changes.
Three Common Approaches to
Financial Statement Analysis
• Trend analysis
• Common-sized financial
statements
• Ratio analysis
Horizontal Analysis
The dollar
amounts for
20X3 become
the “base” year
amount.
Horizontal Analysis
%
Horizontal Analysis
CLOVER CORPORATION
Comparative Balance Sheets
December 31, 20X4 and 20X3
Increase (Decrease)
20X4 20X3 Amount %
Assets
Current assets:
Cash $ 12,000 $ 23,500 $ (11,500) (48.9)
Accounts receivable, net 60,000 40,000
Inventory 80,000 100,000
Prepaid expenses 3,000 1,200
Total current assets 155,000 164,700
Property and equipment:
Land $12,00040,000
– $23,500 = $(11,500)
40,000
Buildings and equipment, net 120,000 85,000
Total property and equipment 160,000 125,000
Total assets (-$11,500
$ 315,000÷ $$23,500)
289,700 × 100% = 48.9%
Horizontal Analysis
CLOVER CORPORATION
Comparative Balance Sheets
December 31, 20X4 and 20X3
Increase (Decrease)
20X4 20X3 Amount %
Assets
Current assets:
Cash $ 12,000 $ 23,500 $ (11,500) (48.9)
Accounts receivable, net 60,000 40,000 20,000 50.0
Inventory 80,000 100,000 (20,000) (20.0)
Prepaid expenses 3,000 1,200 1,800 150.0
Total current assets 155,000 164,700 (9,700) (5.9)
Property and equipment:
Land 40,000 40,000 - 0.0
Buildings and equipment, net 120,000 85,000 35,000 41.2
Total property and equipment 160,000 125,000 35,000 28.0
Total assets $ 315,000 $ 289,700 $ 25,300 8.7
Horizontal Analysis
CLOVER CORPORATION
Comparative Income Statements
For the Years Ended December 31, 20X4 and 20X3
Increase (Decrease)
20X4 20X3 Amount %
Net sales $ 520,000 $ 480,000 $ 40,000 8.3
Cost of goods sold 360,000 315,000 45,000 14.3
Gross margin 160,000 165,000 (5,000) (3.0)
Operating expenses 128,600 126,000 2,600 2.1
Net operating income 31,400 39,000 (7,600) (19.5)
Interest expense 6,400 7,000 (600) (8.6)
Net income before taxes 25,000 32,000 (7,000) (21.9)
Less income taxes (30%) 7,500 9,600 (2,100) (21.9)
Net income $ 17,500 $ 22,400 $ (4,900) (21.9)
Horizontal Analysis
CLOVER CORPORATION
Comparative Income Statements
For the Years Ended December 31, 20X4 and 20X3
Increase (Decrease)
20X4 20X3 Amount %
Net sales $ 520,000 $ 480,000 $ 40,000 8.3
Cost of goods sold 360,000 315,000 45,000 14.3
Gross margin 160,000 165,000 (5,000) (3.0)
Operating expenses 128,600 126,000 2,600 2.1
Net operating income 31,400 39,000 (7,600) (19.5)
Sales increased by 8.3% yet
Interest expense 6,400 7,000 (600) (8.6)
net income
Net income before taxes decreased
25,000 by32,000
21.9%. (7,000) (21.9)
Less income taxes (30%) 7,500 9,600 (2,100) (21.9)
Net income $ 17,500 $ 22,400 $ (4,900) (21.9)
Horizontal Analysis
27
Trend Analysis
28
Trend Analysis
Trend percentages
state several years’
financial data in terms
of a base year, which
equals 100 percent.
Trend Analysis
Berry Products
Income Information
For the Years Ended December 31,
Year
Item 2002 2001 2000 1999 1998
Sales $ 400,000 $ 355,000 $ 320,000 $ 290,000 $ 275,000
Cost of goods sold 285,000 250,000 225,000 198,000 190,000
Gross margin 115,000 105,000 95,000 92,000 85,000
Berry Products
Income Information
For the Years Ended December
Year 31,
Item 2002 2001 2000 1999 1998
Sales 105% 100%
Cost of goods sold 104% 100%
Gross margin 108% 100%
Berry Products
Income Information
For the Years Ended December
Year 31,
Item 2002 2001 2000 1999 1998
Sales 145% 129% 116% 105% 100%
Cost of goods sold 150% 132% 118% 104% 100%
Gross margin 135% 124% 112% 108% 100%
Comparing
Comparing statements
statements underscores
underscores
movements
movements and
and trends
trends and
and may
may provide
provide
valuable
valuable clues
clues about
about what
what to
to expect
expect in
in the
the
future.
future.
Horizontal
Horizontal Trend
Trend
analysis
analysis analysis
analysis
Vertical Analysis
Common-size
statements use
percentages to
express the
relationship of
individual components
to a total within a
single period.
Vertical Analysis
Example
Let’s take another look at the
information from the comparative
income statements of Clover
Corporation for 2004 and 2003.
This time let’s prepare vertical
analysis income statements.
Vertical Analysis
CLOVER CORPORATION
Comparative Income Statements
For the Years Ended December 31, 20X4 and 20X3
Common-Size
Percentages
20X4 20X3 20X4 20X3
Net sales $ 520,000 $ 480,000 100.0 100.0
Cost of goods sold 360,000 315,000
Gross margin 160,000 165,000
Operating expenses 128,600 126,000Net sales is
Net operating income 31,400 39,000
Interest expense 6,400
usually the base
7,000
Net income before taxes 25,000 and is expressed
32,000
Less income taxes (30%) 7,500 9,600 as 100%.
Net income $ 17,500 $ 22,400
Vertical Analysis
CLOVER CORPORATION
Comparative Income Statements
For the Years Ended December 31, 20X4 and 20X3
Common-Size
Percentages
20X4 20X3 20X4 20X3
Net sales $ 520,000 $ 480,000 100.0 100.0
Cost of goods sold 360,000 315,000 69.2 65.6
Gross margin 160,000 165,000
Operating expenses 128,600 126,000
Net operating income
2004 Cost ÷ 200431,400
Net Sales39,000
× 100%
Interest expense 6,400 7,000
( $360,000 ÷ $520,000
Net income before taxes 25,000
) × 32,000
100% = 69.2%
Less income taxes (30%) 7,500 9,600
Net income
2003 Cost ÷ 2003 Net Sales × 100%
$ 17,500 $ 22,400
( $315,000 ÷ $480,000 ) × 100% = 65.6%
Vertical Analysis
CLOVER CORPORATION
Comparative Income Statements
For the Years Ended December 31, 20X4 and 20X3
Common-Size
Percentages
What conclusions can we draw?
20X4 20X3 20X4 20X3
Net sales $ 520,000 $ 480,000 100.0 100.0
Cost of goods sold 360,000 315,000 69.2 65.6
Gross margin 160,000 165,000 30.8 34.4
Operating expenses 128,600 126,000 24.8 26.2
Net operating income 31,400 39,000 6.0 8.2
Interest expense 6,400 7,000 1.2 1.5
Net income before taxes 25,000 32,000 4.8 6.7
Less income taxes (30%) 7,500 9,600 1.4 2.0
Net income $ 17,500 $ 22,400 3.4 4.7
Ratio Analysis
42
Objectives of Ratio Analysis
• Financial Ratios:
– Liquidity Ratios
• Assess ability to cover current obligations
– Leverage Ratios
• Assess ability to cover long term debt obligations
• Operational Ratios:
– Activity (Turnover) Ratios
• Assess amount of activity relative to amount of resources used
– Profitability Ratios
• Assess profits relative to amount of resources used
• Valuation Ratios:
• Assess market price relative to assets or earnings
Measuring Liquidity
46
Measuring Liquidity
47
Liquidity Ratios
Sales
Current assets - Current
liabilities
49
Receivables Turnover Ratio
Sales
Accounts receivable
50
Inventory Turnover Ratio
Cost of sales
Inventory
51
Leverage Ratios
53
Measuring Solvency
54
Debt Ratio
Total liabilities
Total assets
55
Total Liabilities to
Net Worth Ratio
Total liabilities
Net worth
• Net worth is the same as owners’ equity, it is equal to
Assets - Liabilities. This ratio highlights the relationship
between creditors’ claims and owners’ claims to assets.
56
Coverage Ratio
57
Measuring Profitability
58
Measuring Profitability
59
Financial Statement for Ratio Analysis
Profitability Ratios
Du Pont System of Analysis
This
This ratio
ratio measure
measure indicates
indicates
how
how much
much income
income was
was earned
earned
for
for each
each share
share of
of common
common
stock
stock outstanding.
outstanding.
Book Value
This
This ratio
ratio measures
measures the the amount
amount that
that would
would be be
distributed
distributed to
to holders
holders ofof each
each share
share of
of common
common stockstock ifif
all
all assets
assets were
were sold
sold atat their
their balance
balance sheet
sheet carrying
carrying
amounts
amounts and
and ifif all
all creditors
creditors were
were paid
paid off.
off.
Price-Earnings Ratio
P/E
P/E ratio
ratio is
is often
often used
used by
by investors
investors
as
as aa general
general guideline
guideline in
in gauging
gauging
stock
stock values.
values.
Dividend Yield
78
Limitations of Ratio Analysis
79
Limitations of Ratio Analysis
80